Final Results
Close Brothers Venture Cap Tst PLC
20 June 2003
20 June 2003
CLOSE BROTHERS VENTURE CAPITAL TRUST PLC
('the Company')
Preliminary results for the year ended 31 March 2003
Financial Highlights:
Year ended Year ended
31 March 31 March
2003 2002
Total return per share 9.9 pence 11.7 pence
Net dividends per share 8.00 pence 7.50 pence
Net asset value per share 108.91 pence 106.24 pence
Shareholder value created for each class of share since launch:
Ordinary 'C'
Shares Shares
Note pence per pence per
share share
Gross dividends for the year ended
31 March 1997 5.00 -
Gross dividends for the year ended
31 March 1998 6.00 5.00
Gross first and second interim dividends
and net final dividend for the year ended
31 March 1999 (i) 7.75 6.25
Net revenue and capital dividends for the
year ended 31 March 2000 (ii) 8.55 4.50
Net revenue and capital dividends for the
year ended 31 March 2001 7.50 7.50
Net revenue dividends for the year ended
31 March 2002 7.50 7.50
Net revenue and capital dividends for the year
ended 31 March 2003 8.00 8.00
---------- ----------
Total dividends to 31 March 2003 50.30 38.75
Net asset value at 31 March 2003 108.91 108.91
--------- --------
Total return to 31 March 2003 159.21 147.66
-------- --------
Notes:
i) Dividends paid before 5 April 1999 were paid to qualifying shareholders
inclusive of the associated tax credit. The dividends for the year to
31 March 1999 were maximised in order to take advantage of this tax credit.
ii) The capital dividend of 2.55 pence in the year to 31 March 2000 enabled the
Ordinary Shares and the C Shares to merge on an equal basis.
David Watkins, Chairman, commented: 'The progress of the Company's investment
portfolio during the year has continued to be encouraging. As the portfolio has
matured we have taken the opportunity to dispose of three of our investments.
This has meant that, by continuing its strategy of a progressive dividend policy
and of building on the current level of pay out by utilising profits generated
both from revenue and from profits on disposal of investments, the Company's
total dividend has increased from last year's 7.50 pence per share to 8.00 pence
per share for the year to 31 March 2003. This builds on strong returns over the
previous years and the Company has now paid or declared total dividends since
launch for the Ordinary Shares and 'C' Shares (now converted) amounting to 50.30
pence and 38.75 pence per share respectively'.
For further information, please contact:
Patrick Reeve Justin Griffiths/John West
Close Venture Management Tavistock Communications
Tel: 020 7426 4000 Tel: 020 7600 2288
Notes to Editors:
1) Close Venture Management is a division of Close Brothers Investment
Limited, which is a subsidiary of Close Brothers Group plc and is regulated
by the FSA.
2) The financial information set out in this announcement does not constitute
the company's statutory accounts for the years ended 31 March 2003 or 2002,
but is derived from those accounts. The financial information for the year
ended 31 March 2002 is derived from the statutory accounts for that year
and have been delivered to the Registrar of Companies and those for 2003
will be delivered shortly. The auditors reported on those accounts;
their report was unqualified and did not contain statements under s237(2)
or (3) Companies Act 1985. The statutory accounts for the year ended 31
March 2003 will be finalised on the basis of the financial information
presented by the directors in this preliminary announcement and will be
delivered to the Registrar of Companies shortly.
3) Audited Financial Statements for the year will be sent to shareholders
shortly.
CHAIRMAN'S STATEMENT
Introduction
The progress of the Company's investment portfolio during the year has continued
to be encouraging. As the portfolio has matured we have taken the opportunity to
dispose of three of our investments. This has meant that, by continuing its
strategy of a progressive dividend policy and of building on the current level
of pay out by utilising profits generated both from revenue and from profits on
disposal of investments, the Company's total dividend has increased from last
year's 7.50 pence per share to 8.00 pence per share for the year to 31 March
2003.
The three investments sold realised profits of £3 million on a cost of £10.7
million, while the provision for unrealised appreciation increased by £1.3
million over the year. This in turn means that, in market conditions that have
not been easy, the Company's net asset value per share has risen by a further
2.5 per cent. to 108.9 pence per share which, when combined with the revenue
return, has resulted in an overall return of 9.9 pence per share for the year.
This builds on strong returns over the previous years and the Company has now
paid or declared total dividends since launch for the Ordinary Shares and 'C'
Shares (now converted) amounting to 50.30 pence and 38.75 pence per share
respectively.
As mentioned in the interim report the year under review also witnessed a key
milestone in the history of the Company. At the AGM held in August of last year,
shareholders voted overwhelmingly for the Company to continue as a VCT for a
further five years. At the same time, we instituted a tender offer to purchase
or procure purchasers for up to 10 per cent. of the Company's shares at a price
of 100 pence per share in order to provide liquidity for those who wished to
realise their investment. In the event 9.3 per cent. of the Company's shares
were tendered, meaning that all applications were satisfied in full. Since the
completion of the tender offer, the liquidity of the Company's shares has
increased markedly. Following Shareholders' approval for the change in the
Company's borrowing powers, £1 million has now been drawn down from the
borrowing facility provided by the Royal Bank of Scotland of up to £5 million.
Review of Investments
Our key investment areas continue to be the hotel, residential property
development and care home sectors, with other asset-based areas continuing to be
reviewed, as characterised by our investment in our Cambridge cinema and
Beaconsfield health and fitness club.
In the hotel sector, we committed to invest up to £5 million in a new 175 room
Express by Holiday Inn hotel at Stansted Airport. In addition, we sold our
investment in Premier VCT (Bristol) Ltd, which owned the Express by Holiday Inn
hotel in Bristol city centre, for a profit of £2 million on a cost of £4.3
million. We also completed the sale of our investment in Hawkwell VCT Ltd, which
owned the Hawkwell House Hotel in Oxford, for a profit of £840,000 on cost of
£3.4 million. The overall return was further enhanced by the fact that in both
cases, our investment had been providing the Company with an income yield of
around 10 per cent. on cost per annum. There are currently a variety of
interesting potential new investments in the hotel sector which are under
review, and the manager considers that, despite the challenging environment for
hotels overall, carefully selected and well managed units can be a continuing
source of profits for the Company.
In the residential development sector, which is restricted to 20 per cent. of
the portfolio, we currently have four companies established with separate
developers. These have continued to be a useful source of income for the
Company, with particularly good results from Country & Metropolitan VCT, which
develops residential homes in and around Yorkshire.
In the Care Home sector our principal area of investment during the year
continued to be homes for people with learning disabilities in East Anglia.
There are now five such homes in which we have invested, in Witham, Bury St.
Edmunds, Thetford, Ipswich and March, all of which are performing well, and
showing a substantial increase in value over the last year as the market has
strengthened. We invested a further £2.75 million in the homes during the year
to provide further facilities and capacity.
Meanwhile we disposed of our remaining home for the frail and elderly, the 55
bed Hornchurch Nursing Home realising a profit of £250,000 on cost of £2.85
million; again, the investment also generated an income yield of 10 per. cent.
per annum. We believe that the prospects for the care home sector, both in the
generalist area of the frail and elderly and the specialist area of learning
disabilities, continue to be positive and we are reviewing a number of new
opportunities.
As regards our other areas for investment, the Cambridge Picture House cinema
continues to perform well, resulting in a decision to invest £200,000 in City
Screen (Liverpool) Ltd in conjunction with Close Brothers Protected VCT, Close
Brothers Development VCT and Close Technology & General VCT to develop a new art
house cinema in the FACT Centre in Liverpool. The health club owned by Odyssey
Glory Mill, which opened in April 2001, continues to perform strongly with a
membership of over 4,000, although its value has again fallen, by £332,000 since
last year, in line with a continued softening of values in the health and
fitness market.
Results and Dividend
As at 31 March 2003 the net asset value was £39.07 million or 108.9 pence per
share, which compares with a net asset value at 31 March 2002 of £41.5 million
or 106.2 pence per ordinary share. Under the tender offer 3.1 million shares
were bought in for cancellation, resulting in a reduction in net assets of £3.1
million. Net income before taxation was £3.3 million (2002: £3.4 million)
enabling the board to declare a net final revenue dividend of 3.70 pence per
share and a net final capital dividend of 1.50 pence per share, resulting in
total revenue dividends of 6.50 pence and total capital dividends of 1.50 pence,
or 8.0 pence per share in total, (2002: revenue dividends of 7.50 pence per
share). The final dividends for the year ended 31 March 2003 will be paid on 29
July 2003 to shareholders registered on 4 July 2003.
David Watkins
Chairman 20 June 2003
THE PORTFOLIO OF INVESTMENTS
The following is a summary of qualifying investments at 31 March 2003,
comprising amounts invested and scheduled for investment, and after including
the revaluations referred to in the Chairman's statement above:
Investee Company Investment
Investment at Revaluation Total Reserved for
Cost investment
£'000 £'000 £'000 £'000
Care Homes
Broadoaks VCT Ltd 1,865 226 2,091 -
Churchcroft VCT Ltd 1,550 516 2,066 -
Drummond Court VCT Ltd 2,500 458 2,958 -
Fryers Walk VCT Ltd 2,575 467 3,042 -
Lombardy Court VCT Ltd 1,450 90 1,540 -
Hotels
Kew Green VCT
(Stansted)Ltd 1,000 - 1,000 4,000
Premier VCT
(Mailbox) Ltd 4,000 665 4,665 600
Residential Development
Chase Midland
VCT Ltd 1,600 - 1,600 -
Country & Metropolitan
VCT Ltd 3,000 - 3,000 -
Saxon VCT Ltd 2,200 - 2,200 -
Youngs VCT Ltd 1,200 - 1,200 -
Other Investments
City Screen
(Cambridge)Ltd 1,210 (50) 1,160 -
City Screen
(Liverpool) Ltd 200 - 200 -
Odyssey Glory
Mill Ltd 4,000 858 4,858 500
----- ---- ------ -----
Total 28,350 3,230 31,580 5,100
Note: All valuations, other than for the residential property development
companies (which typically distribute profits upon completion of developments)
and for Kew Green VCT (Stansted) Limited and City Screen (Liverpool) Limited
(which have also both been held at cost) are based upon independent valuations.
Close Brothers Venture Capital Trust PLC
Statement of Total Return
(incorporating the revenue account)
for the year ended 31 March 2003
Year ended 31 March 2003 Year ended 31 March 2002
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Gains on - 1,843 1,843 - 2,306 2,306
investments
Investment 3,941 - 3,941 4,018 - 4,018
income
Investment (459) (605) (1,064) (519) (787) (1,306)
management
fees
Other expenses (135) (122) (257) (85) (85) (170)
---------- ---------- --------- --------- --------- --------
Return on ordinary
activities before
interest and tax 3,347 1,116 4,463 3,414 1,434 4,848
Finance (36) - (36) - - -
interest ------- ----- ------ ---- ---- ----
Return on ordinary
activities before
tax 3,311 1,116 4,427 3,414 1,434 4,848
Tax on ordinary (975) 191 (784) (469) 214 (255)
activities --------- --------- --------- --------- ---------- ---------
Return attributable
to shareholders 2,336 1,307 3,643 2,945 1,648 4,593
Dividends (2,334) (538) (2,872) (2,930) - (2,930)
----------- ---------- ----------- ----------- ----------- -----------
Transfer to 2 769 771 15 1,648 1,663
reserves ============ ========== ======== ============ ========== ==========
Return per share 6.3p 3.6p 9.9p 7.5p 4.2p 11.7p
(pence) ------- ------ ------- ------- ------ -------
All revenue and capital items in the above statement derive from continuing
operations.
No operations were acquired or discontinued in the year.
The revenue column represents the profit and loss account of the Company.
Close Brothers Venture Capital Trust PLC
Balance Sheet
at 31 March 2003
31 March 2003 31 March 2002
£'000 £'000
Fixed asset investments
Qualifying:
Scheduled for investment 36,680 33,608
less: uninvested (5,100) (2,135)
------ ------
Net investments to date 31,580 31,473
Non-qualifying investments: - 6,145
------ -----
Total fixed asset investments 31,580 37,618
Current assets
Debtors and accrued income 655 700
Cash at banks 10,651 6,250
------ -----
11,306 6,950
Creditors: due within one year (2,811) (3,051)
------ ------
Net current assets 8,495 3,899
----- -----
Creditors: due after more than one year (1,000) -
----- ----
Total assets less liabilities 39,075 41,517
====== ======
Capital and reserves
Called up share capital 17,939 19,539
Special reserve 14,111 17,324
Capital redemption reserve 1,914 314
Realised capital reserve 2,165 27
Unrealised capital reserve 2,740 4,109
Revenue reserve 206 204
---- ----
Equity shareholders' funds 39,075 41,517
====== ======
Net asset value per share 108.9p 106.2p
The financial statements were approved by the Board of Directors on 20 June
2003.
Signed on behalf of the Board of Directors
Roderick Davidson
Director
Close Brothers Venture Capital Trust PLC
Cash Flow Statement
for the year ended 31 March 2003
Year ended Year ended
31 March 2003 31 March 2002
£'000 £'000
Operating activities
Investment income received 3,413 3,102
Dividend income received 220 297
Deposit interest received 272 221
Other income received 62 250
Investment management fees paid (1,098) (767)
Other cash payments (373) (175)
------ ------
Net cash inflow from operating 2,496 2,928
activities
Finance interest paid (27) -
Taxation
VAT paid (13) -
UK corporation tax paid (822) (574)
Investing activities
Purchase of qualifying (5,790) (4,646)
investments
Disposals of qualifying 7,332 2,021
investments
Disposals of non-qualifying 6,376 2,000
investments -------- -------
Net cash inflow/(outflow) from
investing activities 7,918 (625)
Equity dividends paid
Revenue dividends paid on ordinary (2,922) (2,484)
shares
Capital dividends paid on ordinary - (489)
shares ------- -------
Net cash inflow/(outflow) before 6,630 (1,244)
financing
Financing
Loan drawdown 1,000 -
Capital restructuring expenses (108) -
Redemption of own shares (3,121) (83)
------- -------
Net cash outflow from financing (2,229) (83)
-------- -------
Increase/(decrease) in cash 4,401 (1,327)
======= =======
This information is provided by RNS
The company news service from the London Stock Exchange