Interim Results
Arbuthnot Banking Group PLC
19 September 2006
ARBUTHNOT BANKING GROUP PLC
Interim results for the six months to 30 June 2006
Key Points
• Profit on continuing activities before tax and exceptional items up 31%
to £4.1 million.
• Earnings per share on continuing activities before exceptional items
15.7p (2005: 15.2p).
• Total operating income 13% higher at £29 million.
• Interim dividend maintained at 10.5 pence.
• Board confident of a satisfactory result for the full year
Chairman, Henry Angest, commented:
'This is a very satisfactory result, given that all the Group's three major
businesses are in a transitional phase. The changes that we have made and are
now putting in place provide a strong base for future growth.'
________________________________________________________________________
Press enquiries:
Arbuthnot Banking Group PLC Tel: 020 7012 2400
Henry Angest, Chairman and Chief Executive
Andrew Salmon, Chief Operating Officer
Maitland Tel: 020 7379 5151
Emma Burdett
Lydia Pretzlik
CHAIRMAN'S STATEMENT
I am pleased to report that Arbuthnot Banking Group made further good progress
during the first half of 2006, with profits on continuing activities before tax
and exceptional items increasing by 31% over the first half of last year to £4.1
million. Total operating income of the Group rose by 13% to £29.2 million, with
Arbuthnot Securities achieving a particularly strong performance with an
increase of 50% in its operating income.
After exceptional costs of £0.3 million, the profit before tax was £3.8 million
(2005: £3.1million).
Reflecting a relatively higher contribution from Arbuthnot Securities, the
minority interest charge in the profit and loss account relating to the
proportion of the share capital of Arbuthnot Securities now owned by its staff
rose to £0.5 million and therefore earnings per share on continuing activities
before exceptional items rose by 3% to 15.7 pence. Earnings per share after
exceptional items amounted to 14.3 pence.
The interim dividend is maintained at last year's level of 10.5 pence and will
be paid on 27 October 2006 to shareholders on the register at 29 September 2006.
Arbuthnot Securities
The profit before tax and exceptional items of Arbuthnot Securities in the first
half of the year rose to £2.4 million (2005: £0.5 million). This was achieved
from gross revenues of £10.8 million, 50% ahead of the corresponding period last
year. We have continued to increase market share in institutional stockbroking
and revenues derived from this activity grew by 13% over the first 6 months of
2005 despite more challenging markets in the latter part of the half-year. In
corporate finance, we completed 10 transactions during the first half-year and
have concluded a further 6 since 1 July. We raised some £225 million for clients
during the first six months and have continued to build on our strong position
in the launch of closed-end investment funds, having successfully carried out
new issues for European Equity Tranche Income Limited, Jupiter Green Investment
Trust and Utilico Emerging Markets Utilities Limited. We also successfully
placed 18% of Delta, raising £35 million on behalf of an existing shareholder.
The number of corporate clients that we are retained by has risen from 60 at the
beginning of the year to 69 currently.
Arbuthnot Latham
Our investment in the private banking business has continued and we have been
able to attract new hires from a number of major wealth management
organisations. We have also added the provision of funding for yachts and
overseas residences to our specialist financing activities. The benefits of
these investments will take a little time to be fully realised but I am
nevertheless encouraged to report that the division's revenues rose by 6% during
the period to £6.2 million in spite of the fact that the earnings from profit
participating property transactions were lower. Excluding these transactions,
revenues were up 11% on a year on year basis. However, as we invested in the
business, costs rose at a faster rate and, as a result, the profit before tax
reduced to £0.1 million (2005: £0.4 million). The loan book increased by 20%
compared with the first half of 2005, customer deposits rose by 17% and funds
under management grew by 23%. This increase in business volumes provides a sound
base for the development of the business going forward.
Secure Trust Bank
Reflecting a more difficult credit environment, new lending volumes in Secure
Trust Bank have been restrained, as a result of which the division's net
interest income reduced by 11% compared to the first half of 2005. Fees and
commissions fell by 3%, reflecting the impact of the withdrawal from two
affinity arrangements in our motor insurance business, SecureDirect, during the
second half of last year. Responding to these more challenging conditions,
overheads in the division have been reduced by 3%. At the same time, I am
pleased to be able to report that, after a difficult start to the year, our bad
debt experience has shown some improvement in recent months and the division's
bad debt charge increased by only £0.2 million compared with the corresponding
period last year. These factors together account for the reduction in the
division's profit before exceptional items to £2.3 million.
Corporate Developments
We raised some £4 million net of expenses in April via a placing and open
offers, which has been earmarked to fund our planned development of a private
banking operation in Switzerland.
Staff and Management
Gary Jennison joins the Board on 25 September and will be Chief Executive of
Secure Trust Bank. He was recently Managing Director of Barclays Bank's branch
network and previously has held senior positions at Lex Vehicle Leasing, GE
Capital Auto Financial Services Europe and Hitachi Credit (UK) PLC. Paul Sheriff
joins the Board on 1 October and will be Group Finance Director. He was
previously Commercial Finance Director of the Prudential's UK and European
business. I am delighted to welcome both to the Board and believe their
experience and expertise will be a significant contribution to the Group's
development.
As announced in March Stephen Lockley, Group Finance Director, leaves the Group
on 30 September after 12 years with the Group. I thank him for his valuable
contribution to the Group during this time and my best wishes accompany him in
the future.
The progress that the Group has made during the first half of 2006 is due in
large part to the contribution of our dedicated staff and I extend thanks to
them all on behalf of the Board.
Outlook
Trading since the beginning of July has generally been satisfactory, although
market conditions for Arbuthnot Securities have been less buoyant during July
and August than was the case earlier in the year. Looking forward, the corporate
finance pipeline is healthy but I have to add the usual caveat regarding the
unpredictability of both the outcome and timing of such transactions. The same
can be said of the pipeline for profit participating property transactions in
Arbuthnot Latham. Overall, the Board is confident of a satisfactory result for
the full year and believes that the outlook for the Group is very positive.
Henry Angest
Chairman
CONSOLIDATED INCOME STATEMENT
6 months to 6 months to Year to
30.6.06 30.6.05 31.12.05
£000 £000 £000
Interest and similar income 9,083 8,809 18,070
Interest expense and similar charges (4,388) (4,199) (8,573)
--------------------------------
Net interest income 4,695 4,610 9,497
--------------------------------
Fee and commission income 23,474 20,667 45,685
Fee and commission expense (559) (730) (1,088)
---------------------------------
Net fee and commission income 22,915 19,937 44,597
--------------------------------
Net trading income 1,596 1,379 3,069
--------------------------------
Operating income 29,206 25,926 57,163
--------------------------------
Gain on sale of minority interest in
subsidiary - - 850
Impairment losses on loans and advances (838) (815) (1,641)
Operating expenses (24,590) (21,984) (48,696)
---------------------------------
Profit on continuing activities before
tax (Note 1) 3,778 3,127 7,676
Taxation (1,171) (974) (2,197)
Profit on discontinued activity after
taxation - 235 1,405
-------------------------------
Profit for the period 2,607 2,388 6,884
-------------------------------
Attributable to:
Equity holders of the Company 2,066 2,384 6,489
Minority interest 541 4 395
--------------------------------
2,607 2,388 6,884
--------------------------------
Earnings per share for profit
attributable to the equity holders of the
Company during the period
(expressed in pence per share):
- basic and fully diluted 14.3p 16.9p 45.8p
- adjusted (Note 3) 15.7p 15.2p 32.6p
CONSOLIDATED BALANCE SHEET
30.6.06 30.6.05 31.12.05
£000 £000 £000
ASSETS
Cash 109 203 188
Loans and advances to banks and building
societies 32,535 41,028 28,587
Trading securities - long positions 8,189 6,027 5,383
Loans and advances to customers 151,074 137,459 140,151
Debt securities held-to-maturity 87,170 60,823 88,389
Intangible assets 2,917 3,633 3,000
Property, plant and equipment 30,882 31,912 31,458
Current tax asset - 427 -
Other assets 50,640 34,150 28,948
---------------------------
Total assets 363,516 315,662 326,104
-----------------------------
LIABILITIES
Deposits from banks 23,143 12,550 9,190
Trading securities - short positions 4,340 1,177 2,785
Deposits from customers 246,367 223,827 239,433
Debt securities in issue 10,207 7,817 12,716
Other liabilities 40,405 39,971 26,998
Current tax liabilities 1,171 - 790
Deferred tax liabilities 1,116 1,077 1,116
----------------------------
Total liabilities 326,749 286,419 293,028
----------------------------
EQUITY
Share capital 150 143 143
Share premium account 21,085 17,115 17,115
Retained earnings 10,117 8,501 11,111
Other reserves 3,395 3,395 3,395
----------------------------
Capital and reserves attributable to the
Company's equity holders 34,747 29,154 31,764
Minority interest 2,020 89 1,312
----------------------------
Total equity 36,767 29,243 33,076
----------------------------
Total equity and liabilities 363,516 315,662 326,104
-----------------------------
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Attributable to equity
holders of the Company
---------------------------------------
Share Share Other Retained Minority Total
capital Premium Reserves earnings Interest
Account
£000 £000 £000 £000 £000 £000
Balance at 1
January 2005 130 13,370 3,395 9,106 89 26,090
Issue of shares 13 3,745 - - - 3,758
Profit for 6 months
ended - - - 2,384 4 2,388
30 June 2005
Final dividend
relating to 2004 - - - (2,989) (4) (2,993)
---------------------------------------------------------
At 30 June 2005 143 17,115 3,395 8,501 89 29,243
Sale of minority
interest in
Arbuthnot
Securities Limited - - - - 832 832
Profit for 6 months
ended
31 December 2005 - - - 4,105 391 4,496
Interim dividend
relating to 2005 - - - (1,495) - (1,495)
----------------------------------------------------------
At 31 December 2005
/ 1 January 2006 143 17,115 3,395 11,111 1,312 33,076
Sale of minority
interest in Arbuthnot
Securities Limited - - - - 171 171
Issue of shares 7 3,970 - - - 3,977
Profit for 6 months
ended 30 June 2006 - - - 2,066 541 2,607
Final dividend
relating to 2005 - - - (3,060) (4) (3,064)
--------------------------------------------------------
At 30 June 2006 150 21,085 3,395 10,117 2,020 36,767
--------------------------------------------------------
CONSOLIDATED CASH FLOW STATEMENT
6 months to 6 months to Year to
30.6.06 30.6.05 31.12.05
£000 £000 £000
Cash flows from operating activities
Interest received 9,083 8,809 18,099
Interest paid (4,388) (4,199) (8,573)
Fees and commissions received 22,915 20,978 46,009
Net trading and other income 1,596 1,379 3,069
Recoveries on loans previously written off 7 19 178
Cash payments to employees and suppliers (23,621) (21,645) (47,878)
Taxation paid (790) (277) (226)
---------------------------------
Cash flows from operating profits before
changes in operating assets and liabilities 4,802 5,064 10,678
Changes in operating assets and liabilities:
- net increase in trading securities (1,251) (110) 2,142
- net increase in loans and advances to
customers (11,768) (8,484) (11,328)
- net increase in other assets (21,692) (19,470) (16,604)
- net increase in deposits from other
banks 13,953 (18,280) (21,640)
- net increase in amounts due to
customers 6,934 20,831 36,437
- net increase in other liabilities 13,407 19,660 10,269
--------------------------------
Net cash from operating activities:
Continuing activities 4,385 (1,363) 9,086
Discontinued activity - 574 868
------------------------------
4,385 (789) 9,954
------------------------------
Cash flows from investing activities
Investment in subsidiary - - (1,093)
Disposal of subsidiary, net of cash
disposed - - 926
Disposal of minority interest 171 - 1,682
Purchase of property, plant and
equipment (598) (652) (1,273)
Purchase of computer software (43) (182) (310)
Proceeds from sale of property, plant
and equipment 331 12 209
Net sales of debt securities 18,956 19,880 (782)
--------------------------------
Net cash from investing activities 18,817 19,058 (641)
--------------------------------
Cash flows from financing activities
Issue of shares 3,977 3,758 3,758
Issue of debt securities - - 10,149
Repayment of debt securities (2,509) (106) (5,356)
Dividends paid (3,064) (2,993) (4,488)
-------------------------------
Net cash used in financing activities (1,596) 659 4,063
-------------------------------
Net increase in cash and cash equivalents:
Continuing activities 21,606 18,354 11,582
Discontinued activity - 574 1,794
----------------------------------
21,606 18,928 13,376
Cash and cash equivalents at beginning
of period 85,146 71,770 71,770
---------------------------------
Cash and cash equivalents at end of
period 106,752 90,698 85,146
----------------------------------
NOTES
1. Adjusted Profit Before Tax
The profit before tax on a statutory reporting basis includes certain items that
do not relate to the profitability of the Group on an ongoing basis. The Board
believes that a truer reflection of the performance of the Group's ongoing
operating business is better presented by the measures 'Adjusted profit before
tax' and 'Adjusted earnings per share', as set out below:-
6 months to 6 months to Year to
30.6.06 30.6.05 31.12.05
£000 £000 £000
Profit before tax as reported 3,778 3,127 7,676
Less: Gain on sale of minority interest
in subsidiary - - (850)
Add: Exceptional operating expenses 304 - 541
-------------------------------
Adjusted profit before tax 4,082 3,127 7,367
-------------------------------
Adjusted earnings per share (Note 3) 15.7p 15.2p 32.6p
These figures are also referred to in the Chairman's Statement as 'profit on
continuing activities before tax and exceptional items' and 'earnings per share
on continuing activities before exceptional items'.
2. Business Segments
The Group is organised into three main business segments:
1) Retail banking -incorporating household cash management, personal lending and
banking and insurance services.
2) Private banking - incorporating private banking, wealth management and
invoice factoring services.
3) Investment banking - incorporating institutional stockbroking, equity trading
and corporate finance advice.
Transactions between the business segments are on normal commercial terms.
6 months to 30.6.06
Retail Private Investment Subordinated Head Group
Banking Banking banking loan office total
stock property
£000 £000 £000 £000 £000 £000
Segmental
operating
income 12,495 6,246 10,808 (343) - 29,206
-----------------------------------------------------------------
Segment profit 2,317 113 2,376 - (381) 4,425
Subordinated
loan note
interest - - - (343) - (343)
-----------------------------------------------------------------
Profit before
exceptional
items 2,317 113 2,376 (343) (381) 4,082
Exceptional
items (99) - (205) - - (304)
----------------------------------------------------------------
Profit before
tax 2,218 113 2,171 (343) (381) 3,778
----------------------------------------------------------------
6 months to 30.6.05
Retail Private Investment Subordinated Head Group
Banking Banking banking loan office total
stock property
£000 £000 £000 £000 £000 £000
Segmental
operating
income 13,146 5,881 7,215 (316) - 25,926
----------------------------------------------------------------
Segment profit 2,871 391 492 - (311) 3,443
Subordinated
loan note
interest - - - (316) - (316)
----------------------------------------------------------------
Profit before
exceptional
items 2,871 391 492 (316) (311) 3,127
Exceptional
items - - - - - -
----------------------------------------------------------------
Profit before
tax 2,871 391 492 (316) (311) 3,127
----------------------------------------------------------------
Discontinued
activity - 335 - - - 335
Year to 31.12.05
Retail Private Investment Subordinated Head Group
Banking Banking banking loan office total
stock property
£000 £000 £000 £000 £000 £000
Segmental
operating
income 25,938 12,377 19,466 (618) - 57,163
------------------------------------------------------------------
Segment profit 5,549 449 2,801 - (814) 7,985
Subordinated
loan note
interest - - - (618) - (618)
------------------------------------------------------------------
Profit before
exceptional
items 5,549 449 2,801 (618) (814) 7,367
Exceptional
items (218) (171) 698 - - 309
------------------------------------------------------------------
Profit before
tax 5,331 278 3,499 (618) (814) 7,676
------------------------------------------------------------------
Discontinued
activity - 1,405 - - - 1,405
The profit before tax figures exclude the results of Arbuthnot Insurance Brokers
Limited ('AIB') which was sold in October 2005 and the profits of which (up to
the date of sale) are shown as a discontinued activity in the income statement.
AIB was previously included within the private banking division.
The Group's operations are conducted wholly within the United Kingdom and
geographical information is therefore not presented.
3. Earnings Per Ordinary Share
Basic and fully diluted
Earnings per ordinary share are calculated on the net basis by dividing the
profit attributable to the equity holders of the Company of £2,066,000 (30.6.05:
£2,384,000; 31.12.05: £6,489,000) by the weighted average number of ordinary
shares 14,485,171 (30.6.05: 14,099,619; 31.12.05: 14,167,472) in issue during
the period.
Adjusted
The gain on sale of minority interest in subsidiary, profit on discontinued
activity and exceptional operating expenses do not relate to the profitability
of the Group on an ongoing basis. Therefore, an adjusted basic and fully diluted
earnings per share is presented as follows:
6 months to 6 months to Year to
30.6.06 30.6.05 31.12.05
£000 pence £000 pence £000 pence
Basic and fully diluted 2,066 14.3 2,384 16.9 6,489 45.8
Exceptional items after tax 213 1.4 - - (471) (3.3)
Discontinued activity - - (235) (1.7) (1,405) (9.9)
----------------------------------------------
Earnings excluding exceptional
items and adjusted earnings
per share 2,279 15.7 2,149 15.2 4,613 32.6
----------------------------------------------
4. Basis of Reporting
The interim financial statements have been prepared on the basis of accounting
policies set out in the Group's 2005 statutory accounts. The statements were
approved by the Board of Directors on 18 September 2006 and are unaudited. The
auditors have not carried out a review of the interim financial statements. The
interim financial statements will be posted to shareholders and copies may be
obtained from The Company Secretary, Arbuthnot Banking Group PLC, Arbuthnot
House, 20 Ropemaker Street, London EC2Y 9AR.
5. Results for the Year Ended 31 December 2005
The figures for the year ended 31 December 2005 are derived from the Group
Accounts for the year. A copy of the Group Accounts for that year, on which the
auditors gave an unqualified opinion, has been delivered to the Registrar of
Companies.
This information is provided by RNS
The company news service from the London Stock Exchange