Interim Results
Arbuthnot Banking Group PLC
18 September 2007
ARBUTHNOT BANKING GROUP PLC
Results for the six months to 30 June 2007
Arbuthnot Banking Group PLC ('Arbuthnot') today announces interim results for
the six months to 30 June 2007. Arbuthnot is the holding company for Arbuthnot
Securities Limited, Arbuthnot Latham & Co Limited and Secure Trust Bank PLC.
Financial Highlights
Six months to Six months to
30/6/2007 30/6/2006 Increase
Operating income £34.8m £29.2m +19%
Profit before income tax £5.4m £3.8m +43%
Profit before tax and exceptional items £5.4m £4.1m +33%
Basic earnings per share 18.0p 14.3p +26%
Net assets £43.1m £36.8m +17%
Commenting on the results, Henry Angest, Chairman and Chief Executive of
Arbuthnot, said:
'Arbuthnot Banking Group made good progress in the first half of 2007. We are
particularly pleased that Arbuthnot Securities again substantially raised its
profits and Arbuthnot Latham has had a good first half.'
Press enquiries:
Arbuthnot Banking Group PLC: Tel: 020 7012 2400
Henry Angest, Chairman and Chief Executive
Andrew Salmon, Chief Operating Officer
Paul Sheriff, Group Finance Director
Maitland: Tel: 020 7379 5151
Emma Burdett
Lydia Pretzlik
Operational Highlights
Investment Banking - Arbuthnot Securities
• Total income of £14.2m in first six months (2006: £10.8m)
• Profit before tax up 83% to £4.0m (2006: £2.2m)
• 22 transactions in first six months of 2007 (2006: 10 transactions)
Private Banking - Arbuthnot Latham
• Profit before tax of £1.4m in first six months (2006: £0.1m)
• 21% deposit growth and 23% loan book growth compared to first half 2006
• Significant profit from property transaction fees
Retail Banking - Secure Trust Bank
• Profit before tax and investment expenditure reduced by 20% to £2.8m in
first six months (2006: £3.5m)
• Business re-branded to Moneyway and enhanced 'OneBill' product launched
in June
• Partnership with Everyday loans for unsecured lending
Switzerland
• Chief Executive started in July 2007
• Swiss Bank to be operational in early 2008 (subject to regulatory approval)
CHAIRMAN'S STATEMENT
I am pleased to report that Arbuthnot Banking Group made good progress during
the first half of 2007, with profits before tax increasing by 43% over the first
half of last year to £5.4 million. The growth in pre-tax profits was driven by
significant advances at both Arbuthnot Securities and Arbuthnot Latham. This is
a pleasing result overall, especially considering that the Group is undertaking
a substantial programme of change at Secure Trust Bank.
Earnings per share rose by the lower amount of 26% to 18.0p per share, as a
result of an increasing contribution from Arbuthnot Securities resulting in a
higher minority interest charge, combined with the increased number of shares
following the rights issue in 2006.
The interim dividend is maintained at last year's level of 10.5 pence and will
be paid on 26 October 2007 to shareholders on the register at 28 September 2007.
Arbuthnot Securities
The profit before tax of Arbuthnot Securities in the first half of the year rose
83% to £4.0 million (2006: £2.2 million). This was achieved from gross revenues
of £14.2 million, 31% ahead of the corresponding period last year. Revenue
growth has been strong from both the primary and secondary business.
Arbuthnot Securities completed 22 transactions during the first six months of
the year (2006: 10 transactions), including 3 IPOs (2006: 3 IPOs). The number of
retained corporate clients has risen to 74 at the end of June from 71 at the
beginning of the year and has subsequently risen to 79.
Arbuthnot Latham
Arbuthnot Latham's pre-tax profits rose by £1.3 million to £1.4 million
principally due to increased property transaction fees. Progress continues to be
made with customer deposits growing by 21% and the loan book by 23% compared
with the first half of 2006.
I am pleased to welcome Mike Bussey who joins on 1 October as the new Chief
Executive of Arbuthnot Latham. Mike has 30 years' banking experience in retail,
corporate and private banking. He was Chief Executive of the Private Banking and
Trust business at N.M. Rothschild & Sons Ltd for four years, prior to which he
had been Chief Executive of Schroders Private Banking. Previously, Mike worked
at HSBC for over 20 years in various senior managerial positions across Europe,
the Middle East, South East Asia, Africa and the Americas.
Secure Trust Bank
The investment programme at Secure Trust Bank gathered pace during the first
half of the year, with progress being made on product redesign, operational
processes and updating systems. The highlight of the first six months was the
re-branding of the business as Moneyway in June. The turnaround in Secure Trust
Bank is proving to be more protracted than expected and the benefit of the
investment and re-branding is likely to be seen in 2008.
Secure Trust Bank has continued to apply stricter criteria for unsecured
lending, resulting in lower volumes of new business and a fall in the division's
net interest income of 14% compared with the first half of 2006. This has been
accompanied by a 14% fall in bad debt experience.
A partnership has commenced with Everyday Loans whereby a significant proportion
of unsecured lending is referred to Everyday Loans rather than being undertaken
by Secure Trust Bank. Progress is also being made on increasing the level of
mortgage advisory business.
Overall performance for Secure Trust Bank was a first half fall in pre tax
profit of 33% to £2.4 million compared to the corresponding period in 2006. This
result reflects additional costs incurred ahead of revenue growth and a £0.4
million cost for the investment programme. Revenue has declined by 7% due to the
continued reduction in customer numbers and the lower income from unsecured
lending.
Switzerland
Progress in establishing the Switzerland operation continued and it is
anticipated that the regulatory submission will be made in the second half of
2007 and subject to regulatory approval, the Swiss Bank should commence
operation in early 2008.
Staff and Management
I am delighted to welcome to the Board Sir Christopher Meyer, who is also
Chairman of the Press Complaints Commission. Sir Christopher had a distinguished
diplomatic career, having joined the Foreign and Commonwealth Office in 1966. In
1997 he was appointed as Ambassador to Germany and from 1997-2003 he was
Ambassador to the USA. Between 1994 and 1996, Sir Christopher was Press
Secretary to Prime Minister John Major. Sir Christopher joins on 1 October and I
believe his experience and expertise will be a significant contribution to the
Group's development.
As detailed above, Mike Bussey joins the Board on 1 October and will be Chief
Executive of Arbuthnot Latham.
John Reed, becomes a Vice Chairman of Arbuthnot Latham and takes up the newly
created Group role of International Business Development Director.
Outlook
All divisions of the Group have traded profitably in both July and August
despite difficult market conditions. Looking forward, the corporate finance
pipeline in Arbuthnot Securities is healthy although volatile markets may impact
both the outcome and timing of individual transactions.
The diversified nature of the Group continues to serve us well and the Board is
cautiously optimistic about the outlook.
Henry Angest
Chairman
18 September 2007
CONSOLIDATED INCOME STATEMENT
Profit Profit
before before
exceptional exceptional exceptional Exceptional
items items items items
6 months 6 months 6 months 6 months 6 months 6 months
to 30.06.07 to 30.06.07 to 30.06.07 to 30.06.06 to 30.06.06 to 30.06.06
£000 £000 £000 £000 £000 £000
Interest and similar income 11,186 - 11,186 9,083 - 9,083
Interest expense and
similar charges (5,455) - (5,455) (4,388) - (4,388)
-------- -------- -------- -------- -------- --------
Net interest income 5,731 - 5,731 4,695 - 4,695
-------- -------- -------- -------- -------- --------
Fee and commission income 26,554 - 26,554 23,474 - 23,474
Fee and commission expense (213) - (213) (559) - (559)
-------- -------- -------- -------- -------- --------
Net fee and commission income 26,341 - 26,341 22,915 - 22,915
-------- -------- -------- -------- -------- --------
Net trading income 2,707 - 2,707 1,596 - 1,596
-------- -------- -------- -------- -------- --------
Operating income 34,779 - 34,779 29,206 - 29,206
-------- -------- -------- -------- -------- --------
Gain on sale - - - - - -
of Arbuthnot House
Impairment losses on
loans and advances (1,019) - (1,019) (838) - (838)
Operating expenses (28,351) - (28,351) (24,286) (304) (24,590)
-------- -------- -------- -------- -------- --------
Profit before income tax 5,409 - 5,409 4,082 (304) 3,778
Income tax expense (1,623) - (1,623) (1,262) 91 (1,171)
-------- -------- -------- -------- -------- --------
Profit for the period 3,786 - 3,786 2,820 (213) 2,607
======== ======== ======== ======== ======== =======
Attributable to:
Equity holders of the Company 2,691 - 2,691 2,228 (162) 2,066
Minority interest 1,095 - 1,095 592 (51) 541
-------- -------- -------- -------- -------- --------
3,786 - 3,786 2,820 (213) 2,607
======== ======== ======== ======== ======== =======
Earnings per share for profit
attributable to the equity
holders of the Company during
the period (expressed in pence
per share):
- basic and fully diluted 18.0p - 18.0p 15.4p (1.1)p 14.3p
CONSOLIDATED INCOME STATEMENT (CONTINUED)
Profit
before
exceptional Exceptional
items items
Year to Year to Year to
31.12.06 31.12.06 31.12.06
£000 £000 £000
Interest and similar income 19,168 - 19,168
Interest expense and similar charges (9,042) - (9,042)
---------- --------- ---------
Net interest income 10,126 - 10,126
---------- --------- ---------
Fee and commission income 47,787 - 47,787
Fee and commission expense (4,241) - (4,241)
---------- --------- ---------
Net fee and commission income 43,546 - 43,546
---------- --------- ---------
Net trading income 4,102 - 4,102
---------- --------- ---------
Operating income 57,774 - 57,774
---------- --------- ---------
Gain on sale of Arbuthnot House - 12,623 12,623
Impairment losses on loans and (1,986) (2,900) (4,886)
advances
Operating expenses (47,559) (3,212) (50,771)
---------- --------- ---------
Profit before income tax 8,229 6,511 14,740
Income tax expense (2,092) (1,953) (4,045)
---------- --------- ---------
Profit for the period 6,137 4,558 10,695
========== ========= =========
Attributable to:
Equity holders of the Company 4,833 4,558 9,391
Minority interest 1,304 - 1,304
---------- --------- ---------
6,137 4,558 10,695
========== ========= =========
Earnings per share for profit
attributable to the equity holders of
the Company during the period
(expressed in pence per share):
- basic and fully diluted 32.8p 31.0p 63.8p
CONSOLIDATED BALANCE SHEET
30.06.07 30.06.06 31.12.06
£000 £000 £000
ASSETS
Cash 173 109 181
Loans and advances to banks and building
societies 21,163 32,535 54,214
Trading securities - long positions 14,316 8,189 9,095
Loans and advances to customers 176,333 151,074 155,594
Debt securities held-to-maturity 120,315 87,170 105,961
Intangible assets 3,091 2,917 3,025
Property, plant and equipment 10,304 30,882 10,638
Investment securities available for sale 4,360 - 5,856
Other assets 31,354 50,640 22,730
--------- --------- --------
Total assets 381,409 363,516 367,294
========= ========= ========
LIABILITIES
Deposits from banks 7,195 23,143 7,729
Trading securities - short positions 5,667 4,340 2,303
Deposits from customers 281,648 246,367 270,448
Debt securities in issue 10,106 10,207 10,106
Other liabilities 32,932 40,405 29,886
Current tax liabilities 474 1,171 3,486
Deferred tax liabilities 252 1,116 35
--------- --------- --------
Total liabilities 338,274 326,749 323,993
--------- --------- --------
EQUITY
Share capital 150 150 150
Share premium account 21,085 21,085 21,085
Retained earnings 17,270 10,117 17,866
Other reserves 1,402 3,395 1,402
-------- --------- --------
Capital and reserves attributable to the
Company's equity holders 39,907 34,747 40,503
Minority interest 3,228 2,020 2,798
-------- --------- --------
Total equity 43,135 36,767 43,301
-------- --------- --------
Total equity and liabilities 381,409 363,516 367,294
========= ========== =========
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Attributable to equity
holders of the Company
Share Share Other Retained Minority Total
capital premium reserves earnings interest
account
£000 £000 £000 £000 £000 £000
Balance at 1 January 2006 143 17,115 3,395 11,111 1,312 33,076
Sale of minority interest in
Arbuthnot Securities Limited - - - - 171 171
Issue of shares 7 3,970 - - - 3,977
Profit for 6 months - - - 2,066 541 2,607
ended 30 June 2006
Final dividend relating
to 2005 - - - (3,060) (4) (3,064)
------- ------- ------- ------- ------- --------
At 30 June 2006 150 21,085 3,395 10,117 2,020 36,767
Release on sale of
freehold premises - - (2,828) 2,828 - -
Release of deferred
tax on sale of - - 835 (835) - -
freehold premises
Sale of minority interest in
Arbuthnot Securities Limited - - - - 16 16
Profit for 6 months - - - 7,325 762 8,087
ended 31 December 2006
Interim dividend
relating to 2006 - - - (1,569) - (1,569)
------- ------- ------- ------- ------- --------
At 31 December 2006/1 150 21,085 1,402 17,866 2,798 43,301
January 2007
Profit for 6 months - - - 2,691 1,095 3,786
ended 30 June 2007
Purchase of minority
interest in Arbuthnot - - - - (74) (74)
Commercial Finance Limited
Final dividend
relating to 2006 - - - (3,287) (591) (3,878)
------- ------- ------- ------- ------- --------
At 30 June 2007 150 21,085 1,402 17,270 3,228 43,135
======= ======= ======= ======= ======= =======
CONSOLIDATED CASH FLOW STATEMENT
6 months to 6 months to Year to
30.06.07 30.06.06 31.12.06
£000 £000 £000
Cash flows from operating activities
Interest received 11,186 9,083 19,168
Interest paid (5,455) (4,388) (9,042)
Fees and commissions received 26,341 22,915 43,546
Net trading and other income 2,707 1,596 4,102
Recoveries on loans previously written off - 7 10
Cash payments to employees and suppliers (28,351) (23,621) (51,816)
Taxation paid (4,418) (790) (2,470)
--------- ---------- ---------
Cash flows from operating profits before
changes in operating assets and liabilities 2,010 4,802 3,498
Changes in operating assets and
liabilities:
- net increase in trading securities (1,857) (1,251) (4,194)
- net increase in loans and advances to
customers (21,758) (11,768) (17,439)
- net decrease in other assets (8,661) (21,692) 3,797
- net decrease in deposits from other banks (534) 13,953 (1,461)
- net increase in amounts due to
customers 11,200 6,934 31,015
- net increase in other liabilities 3,046 13,407 2,927
--------- ---------- ---------
Net cash from operating activities (16,554) 4,385 18,143
========= ========== =========
Cash flows from investing activities
Purchase of investments 1,496 - (3,435)
Purchase of minority interest (74) - -
Disposal of minority interest - 171 187
Purchase of property, plant and equipment (448) (598) (2,253)
Purchase of computer software (221) (43) (428)
Proceeds from sale of property, plant
and equipment 434 331 34,244
Purchases of debt securities (150,362) (41,199) (139,481)
Proceeds from sale of debt securities 185,272 60,155 122,648
--------- ---------- ---------
Net cash from investing activities 36,097 18,817 11,482
========= ========== =========
Cash flows used in financing activities
Issue of shares - 3,977 3,977
Repayment of debt securities - (2,509) (2,610)
Dividends paid (3,338) (3,064) (4,633)
--------- ---------- ---------
Net cash used in financing activities (3,338) (1,596) (3,266)
========= ========== =========
Net increase in cash and cash
equivalents 16,205 21,606 26,359
Cash and cash equivalents at beginning
of period 83,718 85,146 57,359
--------- ---------- ---------
Cash and cash equivalents at end of period 99,923 106,752 83,718
========= ========== =========
NOTES
1. Business Segments
6 months to 30.06.07
Retail Private Investment Group Subordinated Group
banking banking banking costs loan stock total
£000 £000 £000 £000 £000 £000
Segmental
operating
income 11,573 9,259 14,196 93 (342) 34,779
-------- ------- -------- -------- -------- -------
Segment profit 2,371 1,386 3,965 (1,971) - 5,751
Subordinated
loan note
interest - - - - (342) (342)
-------- ------- -------- -------- -------- -------
Profit before
exceptional
items 2,371 1,386 3,965 (1,971) (342) 5,409
Exceptional
items - - - - - -
-------- ------- -------- -------- -------- -------
Profit before
income tax 2,371 1,386 3,965 (1,971) (342) 5,409
-------- ------- -------- -------- -------- -------
6 months to 30.06.06
Retail Private Investment Group Subordinated Group
banking banking banking costs loan stock total
£000 £000 £000 £000 £000 £000
Segmental
operating
income 12,495 6,246 10,808 - (343) 29,206
-------- ------- -------- -------- -------- -------
Segment profit 3,621 113 2,376 (1,685) - 4,425
Subordinated
loan note
interest - - - - (343) (343)
-------- ------- -------- -------- -------- -------
Profit before
exceptional
items 3,621 113 2,376 (1,685) (343) 4,082
Exceptional
items (99) - (205) - - (304)
-------- ------- -------- -------- -------- -------
Profit before
income tax 3,522 113 2,171 (1,685) (343) 3,778
-------- ------- -------- -------- -------- -------
Year to 31.12.06
Retail Private Investment Group Subordinated Group
banking banking banking costs loan stock total
£000 £000 £000 £000 £000 £000
Segmental
operating
income 24,236 13,555 20,631 - (648) 57,774
-------- ------- -------- -------- -------- -------
Segment profit 6,759 341 4,959 (3,182) - 8,877
Subordinated
loan note
interest - - - - (648) (648)
-------- ------- -------- -------- -------- -------
Profit before
exceptional
items 6,759 341 4,959 (3,182) (648) 8,229
Exceptional
items (3,358) 12,366 (274) (2,223) - 6,511
-------- ------- -------- -------- -------- -------
Profit before
income tax 3,401 12,707 4,685 (5,405) (648) 14,740
-------- ------- -------- -------- -------- -------
2. Earnings per ordinary share
Basic and fully diluted
Earnings per ordinary share are calculated on the net basis by dividing the
profit attributable to the equity holders of the Company of £2,691,000
(30.06.06: £2,066,000; 31.12.06 £9,391,000) by the weighted average number of
ordinary shares 14,943,944 (30.06.06: 14,485,171; 31.12.06: 14,716,433) in issue
during the period.
3. Basis of reporting
The interim financial statements have been prepared on the basis of accounting
policies set out in the Group's 2006 statutory accounts. The statements were
approved by the Board of Directors on 17 September 2007 and are unaudited. The
auditors have not carried out a review of the interim financial statements. The
interim financial statements will be posted to shareholders and copies may be
obtained from The Company Secretary, Arbuthnot Banking Group PLC, Arbuthnot
House, 20 Ropemaker Street, London, EC2Y 9AR.
4. Results for the year ended 31 December 2006
The figures for the year ended 31 December 2006 are derived from the Group
Accounts for the year. A copy of the Group Accounts for that year, on which the
auditors gave an unqualified opinion, has been delivered to the Registrar of
Companies.
This information is provided by RNS
The company news service from the London Stock Exchange