Final Results
23 May 2011
AIM / PLUS Markets: AAU
FINAL RESULTS FOR THE YEAR 31 DECEMBER 2010
Ariana Resources plc ("Ariana" or "the Company"), the gold exploration and
development company focused on Turkey, announces its final results for the year
ended 31 December 2010. Â Ariana achieved its strategic project milestones during
2010, which enabled the Company to progress the Red Rabbit Gold Project towards
production. The resource base at Red Rabbit continues to increase, and focused
exploration and planned acquisitions in western Turkey have the potential to
grow Ariana's resource base further.
Highlights
* 25% increase in JORC resources at the Red Rabbit Project.
* Gold production from the Red Rabbit Project scheduled for 2012.
* Red Rabbit Project Definitive Feasibility Study and Environmental Impact
Assessment underway.
* Investment in eastern Turkey focused Tigris Resources.
* Current resources at 448,000 oz gold equivalent.
Chairman's Statement
During the past year we have emphatically met each of our stated objectives.
The period to end-December 2010 has been an energetic and successful period for
Ariana Resources. As I underlined in my report last year, Ariana has established
a clear three-pronged strategy around which we intend to build our operations in
Turkey: advancing to production our Red Rabbit gold-silver project; the Joint
Venture (JV) with European Goldfields; and the broader regional exploration
programme supported by the active search for acquisition opportunities.
We take pride in the fact that we continue to deliver what we have promised; and
during the past year we have emphatically met each of our stated objectives.
Ariana's gold and silver resource base has been expanded substantially (25%) to
almost 450,000 oz gold equivalent. Our Red Rabbit Project is on course to become
the next new Turkish gold producer during 2012; the European Goldfields JV
exploration programme in north-eastern Turkey is producing exciting results and
our partners continue to support the further funding of these exploration
programmes.
In western Turkey, where we have a regional exploration programme, our focus
continues to be the WAVE (Western Anatolian Volcanic and Extensional) province,
considered one of the most highly prospective areas for major gold deposits in
Turkey. Supporting the extensive regional work carried out here by our own
geological team, we continue aggressively to seek suitable acquisitions in this
province.
We have set running the hare that is Red Rabbit. We created this integrated
project in 2009 with the decision to combine our two principal projects in
western Turkey, Kiziltepe and Tavsan, into a single entity. In July 2010 we
successfully negotiated a JV agreement for its phased development with Turkish
construction company Proccea. Ariana received a US$500,000 goodwill payment up-
front from Proccea. Proccea can earn into a 50% stake in the JV company for a
commitment of US$8m. The Definitive Feasibility Study (DFS) and Environmental
Impact Assessment (EIA) were formally initiated in September 2010.
In the first phase of the Red Rabbit Project, the EIA, DFS and additional permit
acquisition will account for US$1.4m; in the second phase, expected to initiate
in the last quarter of 2011, US$6.6m will be spent on plant construction and
mine commissioning. The total capital cost of bringing Red Rabbit into
production is projected at US$25m. With our JV partners we are seeking to secure
the additional US$17m funding requirement through debt financing, and are in
discussions with potential Turkish and international funding sources.
The scoping study on Red Rabbit, completed by consultants Wardrop Engineering,
envisages a seven-year open-pit project at Kiziltepe with a throughput of
150,000 tonnes/year ore producing an average of 20,000 oz/year gold equivalent,
coming into operation in 2012. This will be developed around a central pit on
the Arzu South vein, with secondary pits at the nearby Arzu North, Banu, Derya
and Kepez veins. Given the increase in our understanding of the deposits and the
additions to resources through recently completed drilling, as well as the
changes to bullion prices, the parameters of the project in terms of overall
profitability, scale and mine life should continue to improve as development
proceeds.
Exploration at Kiziltepe has continued and further resource expansion achieved.
The completion of a reverse circulation drilling programme on the satellite
veins in the Kiziltepe system has resulted in an upgrade of the existing
inferred resources to the indicated category. In October 2010 we reported a 25%
increase in Ariana's JORC compliant resource for Kiziltepe to 232,900 oz gold
equivalent (i.e., combining the gold content with the value of the silver co-
product). Significantly, the total measured and indicated component of resources
increased to 206,500 oz gold equivalent. Also, all of the measured resources lie
within the notional pit shapes defined at US$800/oz gold and US$14/oz silver.
The economics of this project appear highly robust: the initial modelling was
based on very conservative price assumptions (as outlined above), and projected
cash costs of US$441-472/oz. By the time of writing in early May 2011, the gold
price had reached new highs of over US$1,535/oz. In recent months the silver
price has responded in the same buoyant manner, and has risen to US$48/oz. To
reflect changed market movements and expectations in both metals, the Red Rabbit
pre-feasibility study, expected to be completed in Q2 2011, is therefore
incorporating significantly higher base price assumptions. The inflationary
pressures which are boosting these bullion prices, together with the impact of
higher oil prices and other material costs undoubtedly will also push up
anticipated costs. Nevertheless, the key parameters of Kiziltepe are expected to
remain very attractive in terms of cash flow generation and pay-back period.
Meanwhile, Proccea are working with SGS Minerals Services in finalising the
metallurgical test work to optimise processing plant design. The expected
treatment route will be a conventional Carbon-in-Leach process. In parallel, in
December 2010 we commenced geotechnical and hydrological drilling in preparation
for the siting of the open pits, processing plant, waste dump and tailings dam.
Tavsan, the other component of Red Rabbit, though very different in character
from Kiziltepe, forms an integral part of the project. To date, a JORC compliant
resource of 215,000 oz gold equivalent has been outlined. Tavsan is lower grade
than Kiziltepe, and a relatively shallow deposit. A preliminary economic
assessment has indicated its viability as an open pit heap-leach operation with
a potential output of up to 30,000 oz/year gold. The intention is to develop
Tavsan in sequence, once output from Kiziltepe has peaked.
The European Goldfields JV project continues to yield very encouraging results.
Following initial reconnaissance exploration in this region of north-eastern
Turkey, the JV acquired the licence containing the Salinbas prospect on which a
phased programme of drilling continued during 2010. Work in this area led to the
identification of wide high-grade zones in trenching and drilling. Drilling and
further surface work will continue during 2011.
Throughout Turkey we retain a substantial gold licence portfolio, including
seven drill-stage prospects. While Ariana's principal exploration and
development focus remains in western and north-eastern Turkey, the Company has
additionally made a strategic investment in private company Tigris Resources, an
exploration vehicle which will provide Ariana with access to a number of
attractive gold-copper properties in south-eastern Turkey, a highly prospective
but much underexplored region. Via a C$115,000 private placement in 2010, Ariana
acquired a 15% stake in Tigris and our Managing Director, Dr. Kerim Sener, has
been appointed as a non-executive director to the Tigris board.
The Tigris placing funds will be used to tender for the next round of
exploration licences which we expect to be announced this year. This move is in
part a consequence of a number of revisions to the Turkish mining law which were
enacted in June 2010. While we regard these changes overall as positive in
providing a more robust legislative framework, they will result in modifications
to the manner in which exploration and operating licences are issued and
maintained. For a more detailed account of all of these exploration programmes
and of the development of Red Rabbit, I would refer you to the comprehensive
Business Review by Dr. Kerim Sener.
Post the reporting period, there have been two important funding developments
for Ariana. In January we concluded a £5m Standby Equity Distribution Agreement
(SEDA) via US-based Yorkville Advisors LLC. The SEDA is a draw-down facility
that will provide the Company with a means of raising additional capital as and
when required through the sale of new shares in Ariana to Yorkville. The timing
of any sales is at our discretion, and will depend on various factors including
the Ariana share price.
In February, we successfully completed a £1.16m funding with the placing of
24.5 million new shares at 4.75p per share. These funds, together with the SEDA
facility, will provide the additional flexibility to enable us to move quickly
on exploration and development opportunities meeting our stringent investment
criteria. We are therefore well placed to advance our exploration strategy in
the coming year, currently holding cash resources of £1.57m.
With a robust and burgeoning economy, strong financial structure and an
effective and supportive mining law, Turkey remains one of the region's most
attractive destinations for modern precious metals exploration. Ariana is indeed
fortunate in having such a strong local presence, a deep accumulated
understanding of the prospectivity of key areas of interest and such close
familiarity with Turkish mining business practice. We thank our local team for
their tireless enthusiasm and commitment to Ariana's exploration success. I am
also extremely grateful for the support of my fellow directors: Ariana is
fortunate to have on board professionals of such high calibre.
For the continuing backing shown by our shareholders, large and small, we remain
enormously appreciative. We recognise that market conditions over the past year
have tested this support on occasion and are deeply appreciative of their
patient loyalty.
To end on a very positive note, our share price performance has improved fairly
steadily in recent months, and with a gratifying increase in liquidity. As the
consensus view is that the gold price strength will continue as long as global
economic and financial uncertainties prevail, Ariana has established a more
solid market platform as the Company advances towards gold production and
towards its goal of becoming a mid-tier multi-project gold company.
I look forward to keeping you fully informed of developments during what I
expect will be another exciting year for Ariana Resources. We are in the right
place, with the right commodity. And we deliver.
Michael Spriggs
Chairman
17 May 2011
Business review
Ariana has continued to fast track its principal Red Rabbit Project towards
production, whilst also structuring a robust project pipeline through extensive
exploration, target generation, prospect definition and strategic exploration
investment in Turkey.
Ariana's resource inventory now contains global JORC resources of 448,000 ounces
gold equivalent, of which approximately 388,000 ounces are gold and 3.6 million
ounces are silver.
Following trial mining at Kiziltepe in 2009, the Company made a strategic
decision to create a single integrated project named "Red Rabbit" comprising our
two principal projects which contain the Kiziltepe and Tavsan deposits. The
strategic packaging of Kiziltepe and Tavsan, enabled the Company to enter into
Joint Venture ("JV") negotiations for the development of the project area,
culminating in a Memorandum of Understanding (MoU) with Proccea Construction Co.
("Proccea").
During the year this JV agreement was completed, and as part of the agreement,
Proccea made a US$500,000 good-will payment to the Company. Earning in to a 50%
stake in the JV company (Zenit Madencilik San. ve Tic. A.S.), a total of US$8m
will be committed by Proccea during the phased development of the project. The
development of Red Rabbit is now in its first phase with the Environmental
Impact Assessment (EIA) and Definitive Feasibility Study (DFS) in progress and
funded by Proccea.
Our joint venture in north-eastern Turkey with European Goldfields has continued
to deliver positive exploration results from the Salinbas and Ardala prospects.
European Goldfields has committed significant funding towards these exploration
programmes to determine the potential of these prospect areas.
Our own team have also been engaged in an extensive exploration strategy
covering an area of 45,000km2 in western Turkey. The aim of this exploration is
primarily to identify target areas that have the potential to host multi-million
ounce deposits in western Turkey. In addition to this, any resources discovered
in the Red Rabbit area of interest has the potential to be sold into the Red
Rabbit JV at three times the exploration cost.
With Ariana's principal exploration and development focused around western and
north-eastern Turkey, the Company also made a strategic investment in Tigris
Resources which focuses on the underexplored and highly prospective south-
eastern region of Turkey. Ariana participated in a private placement for 2.7
million shares at a total cost of C$115,000 resulting in Ariana owning 15% of
the total shares issued by Tigris Resources.
In April 2010 the Company completed a placing for £1m which was utilised for
continuing exploration and development work, notably in the Red Rabbit region
and across much of western Turkey.
Post period the Company also finalised a £5m Standby Equity Distribution
Agreement with Yorkville Advisers LLC and raised a further £1.16m through a
placing.
Core project area
The Company is focused on the Western Anatolian Volcanic and Extensional (WAVE)
Province in western Turkey. This province hosts three operating gold mines and
remains highly prospective for large epithermal and porphyry deposits. The
Company considers the exploration and development risk in this region to be low
due to excellent infrastructure and established gold mining operations.
Within the WAVE Province, the Company is focused on the "Red Rabbit Project"
comprising the Sindirgi and Tavsan sectors. Other exploration projects in
western Turkey include the Ivrindi and Demirci project areas. The region
surrounding these projects is named the WAVE Project Area, with our base of
operations in Sindirgi located strategically at its core.
In joint venture, the Company is actively developing the Red Rabbit Project as
an environmentally friendly small-footprint mine with mining expected to be
initiated at the Kiziltepe deposit in late 2012.
Ariana is targeting a million ounce gold resource within the WAVE Project Area
and our strategy is designed to build steadily on our existing resource base in
the region via exploration and future acquisitions. Elsewhere, through our joint
venture with European Goldfields and our strategic investment in Tigris
Resources a similar strategy is being employed.
Red Rabbit Project
Kiziltepe Deposit
The Kiziltepe deposit ("Kiziltepe") contains several prospect areas which are
located within the Sindirgi Gold Corridor. Kiziltepe lies 130km north-east of
the coastal city of Izmir. Kiziltepe was acquired in 2005 from Newmont for
US$400,000, with a royalty of up to 2.5% on future gold production from the
project assigned to Franco-Nevada Corporation. Current JORC compliant resources
stand at 232,000 ounces gold equivalent (Table 1).
The Kiziltepe sector contains 45km of outcropping low-sulphidation epithermal
quartz veins, which are hosted principally by dacitic volcanic units of Miocene
age. Three distinct vein fields occur in an area covering approximately 12km by
6km and are well serviced by asphalt road and forestry tracks. Individual veins
are exposed at surface for 750m in strike length and are between 1m and 14m
wide.
In July 2010 a joint venture to develop the Red Rabbit Project to production was
formally agreed between Proccea and Ariana Resources. A shareholders agreement
between Galata Madencilik (Ariana's operating subsidiary in Turkey) and Proccea
provided for the incorporation of a Turkish joint stock company named Zenit
Madencilik San. ve Tic. A.S. ("Zenit"). Galata and Proccea may each own a 50%
shareholding in Zenit subject to the terms of the JV. The ownership of the
licences associated with the Red Rabbit Project were subsequently transferred
from Galata to Zenit and Proccea is now funding the development of the Red
Rabbit Project.
Earning in to a 50% stake in Zenit, a total of US$8m will be committed by
Proccea. Approximately US$1.4m of this is committed to the first phase of
development by funding the Environmental Impact Assessment (EIA), Definitive
Feasibility Study (DFS) and additional permitting. US$6.6m will be committed
towards the second phase of plant construction and commissioning of the gold
mine. It is expected that total capital expenditure of US$25m is required for
the project. As US$8m of funding is being committed by Proccea, the additional
funding requirement currently stands at approximately US$17m. The JV partners
are aiming to secure this additional capital requirement through debt finance
secured at the JV level.
On the successful commissioning of the gold processing plant, the share of
profit within Zenit will be 51% Galata and 49% Proccea.
The project development programme has been split in to three phases. In Phase 1
the management control of Zenit will rest with Galata and in Phase 2 and beyond,
management control will lie with Proccea. Phase 1 is expected to take up to a
year, but a maximum duration of 15 months has been set, after which point
management control will automatically pass to Proccea. Currently Ariana, via its
Turkish subsidiary, holds 89% of Zenit, with Proccea holding 11%.
In September 2010 Zenit selected Wardrop, a Tetra Tech Company (Wardrop) to
manage the Definitive Feasibility Study and SRK Consulting Turkey was selected
to manage the Environmental Impact Assessment. Work on these is underway and
progressing to schedule.
An RC drilling programme was completed at Kiziltepe and focused on the Banu and
Derya veins with aim of converting existing Inferred resources to at least the
Indicated category. This work resulted in a near 1:1 conversion between the two
categories. Following this work, Ariana reported a 25% increase in its JORC-
compliant mineral resource estimate for Kiziltepe. Most importantly, the
increase to the Measured and Indicated components of the estimate provided
enhanced confidence in the scale of the potentially mineable resource at
Kiziltepe.
The final JORC resource estimate and scoping study carried out by Wardrop
estimated a production rate of 150,000 tonnes of ore per annum over a mine life
of 6.9 years. These production levels have the potential to be broadened through
further exploration in the Red Rabbit area of interest. The study estimated a
project cash cost in the region of US$441-472 per ounce and the expected process
route is Carbon-in-Leach (CIL). Based on the current resource estimate, one
central pit is envisaged on Arzu South with satellite pits at Arzu North, Banu,
Derya and Kepez. Proccea have now completed the preliminary designs for the
processing plant including the site plan and positioning of the processing
plant, waste rock dump and tailings dam.
Tavsan Sector
The Tavsan Sector ("Tavsan") lies 75km from the Kiziltepe Sector, 210km north-
east of the coastal city of Izmir. Tavsan was purchased in 2008 from Odyssey
Resources for US$500,000 and 3,000,000 shares in the Company at 5p per share,
with a retained royalty of up to 2% on future gold production from the project
assigned to Teck Cominco. Current JORC compliant resources stand at 215,000
ounces gold equivalent.
The Tavsan prospect contains 4km of outcropping gold mineralised jasperoid,
which is located along a low-angle thrust fault separating underlying Jurassic
limestone from overlying Late Cretaceous ophiolitic rocks. The outcropping
jasperoid occurs in an area covering approximately 4km by 4km and is well
serviced by asphalt road and forestry tracks. Individual segments of jasperoid
are exposed at surface for 500m and are up to 20m thick. Due to the relatively
gently dipping nature of the jasperoid, much of the mineralisation is
potentially open-pittable.
Due to the simplicity of the project and acceptable metallurgical recoveries
reported in column-leach test work, the Company considers merit in its
development as a heap-leach operation capable of delivering up to 30,000 ounces
per annum. The Company envisages production at a rate of 1Mt per annum via the
development of a linked series of shallow pits across the prospect. A
preliminary economic assessment of Tavsan has been completed and a positive
result was achieved.
Tavsan is being developed as an integral part of the Red Rabbit Project and
mining at this location is envisaged to commence after mining concludes at the
Kiziltepe sector.
European Goldfields JV
Reconnaissance exploration in eastern Turkey for large porphyry Cu-Au and
related deposits identified potential in north-eastern Turkey and resulted in
the acquisition of the Ardala Project by the Company. This project, in addition
to several other licences, is now being advanced through a Joint Venture
agreement with European Goldfields Limited. A Joint Venture exploration company,
49% owned by Ariana Resources and named Pontid Madencilik San. ve Tic. Ltd., was
established in 2008. The Joint Venture includes a free-carry to definitive
feasibility at 20% or 10%, for initial projects or new projects, respectively.
Ardala and Salinbas
The Ardala prospect is located in the Pontides Metallogenic Province of Turkey
and lies approximately 80km south-east of the coastal city of Hopa and 20km east
of Artvin. The prospect was acquired according to a royalty agreement for which
a 1.5% NSR will be payable in the event that the project enters production.
The prospect hosts a porphyry copper-gold (plus molybdenum) mineralised system
associated with a series of nested quartz-diorite intrusions of Eocene age
within an Upper Cretaceous volcano-sedimentary sequence. Exposed parts of the
porphyry have dimensions of 600m by 700m and interpretation of ground magnetic
data suggests further lateral continuity beneath limestone units. Twenty-nine
drill holes were undertaken on part of the mineralised system in the early
1990s for which an outline (non-JORC) resource of 20Mt at an average grade of
0.25 % Cu, 0.45 g/t Au and 65 ppm Mo was established. A phased programme of
drilling commenced on the southern margins of the porphyry system during 2009
and continued through 2010.
During the course of 2010 European Goldfields allocated US$2.2m towards
exploration and drilling programmes at the Ardala and Salinbas prospects.
Regional sampling aimed at selecting other targets for licence applications has
also continued across the Pontides region.
In 2009 Ariana and European Goldfields jointly announced the discovery of a new
high-grade epithermal discovery, named Salinbas which was revealed following the
excavation of exploration trenches in the area. During 2010 these trenches were
extended and new trenches were also excavated. The results defined
mineralisation over a total strike length of about 300m. Follow-up drilling was
also completed during the year. Drilling on Salinbas included highlights of
21.5m at 6.63 g/t Au, and 42.7m at 2.78 g/t Au.
Outlook
2010 was a pivotal year for Ariana as we fully transitioned our principal
project into the development stage. The successful joint venture of the Red
Rabbit Project, followed by the immediate initiation of Phase 1 work has
demonstrated Ariana and Proccea's joint commitment to fast-tracking the project
to production. Our regional exploration has also been extremely successful and
the Company is now awaiting the reinstatement of licence auctions following
changes to the mining law in 2010. In 2011 I am confident that the Company will
continue to push projects up the value curve through further development and
strategic acquisition.
Dr. Kerim Sener
Managing Director
17 May 2011
Consolidated statement of comprehensive income
for the year ended 31 December 2010
+-----------------------------------------------------------+----+------+------+
|Â | | 2010| 2009|
| |Note| £'000| £'000|
+-----------------------------------------------------------+----+------+------+
|Administrative costs |Â | (466)| (425)|
+-----------------------------------------------------------+----+------+------+
|Write down of intangible assets |Â | (326)| -|
+-----------------------------------------------------------+----+------+------+
|Other income | 4| 277| 18|
+-----------------------------------------------------------+----+------+------+
|Operating loss | 5| (515)| (407)|
+-----------------------------------------------------------+----+------+------+
|Â |
+-----------------------------------------------------------+----+------+------+
|Share of loss of associate | 12b| -| -|
+-----------------------------------------------------------+----+------+------+
|Investment income |Â | 9| 5|
+-----------------------------------------------------------+----+------+------+
|Loss on ordinary activities before tax | 6| (506)| (402)|
+-----------------------------------------------------------+----+------+------+
|Â |
+-----------------------------------------------------------+----+------+------+
|Taxation | 7| (17)| -|
+-----------------------------------------------------------+----+------+------+
|Loss for the year |Â | (523)| (402)|
+-----------------------------------------------------------+----+------+------+
|Â |
+------------------------------------------------------------------------------+
|Other comprehensive income |
+-----------------------------------------------------------+----+------+------+
|Exchange differences on translating foreign operations |Â | (1)| 1|
+-----------------------------------------------------------+----+------+------+
|Other comprehensive income for the year net of tax |Â | (1)| 1|
+-----------------------------------------------------------+----+------+------+
|Total comprehensive income for the year |Â | (524)| (401)|
+-----------------------------------------------------------+----+------+------+
|Loss for the year attributable to owners of the parent |Â | (523)| (402)|
+-----------------------------------------------------------+----+------+------+
|Total comprehensive income attributable to owners of the |Â | (524)| (401)|
|parent | | | |
+-----------------------------------------------------------+----+------+------+
|Â |
+------------------------------------------------------------------------------+
|Loss per share (pence): |
+-----------------------------------------------------------+----+------+------+
|Basic and diluted |Â |(0.25)|(0.27)|
+-----------------------------------------------------------+----+------+------+
Consolidated statement of financial position
for the year ended 31 December 2010
+---------------------------------------------------------+----+-------+-------+
|Â | | 2010| 2009|
| |Note| £'000| £'000|
+---------------------------------------------------------+----+-------+-------+
|Assets |
+------------------------------------------------------------------------------+
|Non-current assets |
+---------------------------------------------------------+----+-------+-------+
|Trade and other receivables | 13| 12| 126|
+---------------------------------------------------------+----+-------+-------+
|Available for sale investments | 12a| 71| -|
+---------------------------------------------------------+----+-------+-------+
|Intangible assets | 10| 4,343| 3,910|
+---------------------------------------------------------+----+-------+-------+
|Land, property, plant and equipment | 11| 176| 197|
+---------------------------------------------------------+----+-------+-------+
|Interest in associates | 12b| -| -|
+---------------------------------------------------------+----+-------+-------+
|Total non-current assets |Â | 4,602| 4,233|
+---------------------------------------------------------+----+-------+-------+
|Â |
+------------------------------------------------------------------------------+
|Current assets |
+---------------------------------------------------------+----+-------+-------+
|Trade and other receivables | 14| 835| 192|
+---------------------------------------------------------+----+-------+-------+
|Available for sale investments | 12a| 56| -|
+---------------------------------------------------------+----+-------+-------+
|Cash and cash equivalents |Â | 755| 908|
+---------------------------------------------------------+----+-------+-------+
|Total current assets |Â | 1,646| 1,100|
+---------------------------------------------------------+----+-------+-------+
|Total assets |Â | 6,248| 5,333|
+---------------------------------------------------------+----+-------+-------+
|Â |
+------------------------------------------------------------------------------+
|Equity |
+---------------------------------------------------------+----+-------+-------+
|Called up share capital | 16| 2,220| 1,709|
+---------------------------------------------------------+----+-------+-------+
|Share premium |Â | 5,167| 4,738|
+---------------------------------------------------------+----+-------+-------+
|Other reserves |Â | 720| 720|
+---------------------------------------------------------+----+-------+-------+
|Share options |Â | 100| 100|
+---------------------------------------------------------+----+-------+-------+
|Translation reserve |Â | 63| 64|
+---------------------------------------------------------+----+-------+-------+
|Retained earnings |Â |(2,748)|(2,448)|
+---------------------------------------------------------+----+-------+-------+
|Total equity attributable to equity holders of the parent|Â | 5,522| 4,883|
+---------------------------------------------------------+----+-------+-------+
|Non-controlling interest |Â | 415| -|
+---------------------------------------------------------+----+-------+-------+
|Total equity |Â | 5,937| 4,883|
+---------------------------------------------------------+----+-------+-------+
|Â |
+------------------------------------------------------------------------------+
|Liabilities |
+------------------------------------------------------------------------------+
|Current liabilities |
+---------------------------------------------------------+----+-------+-------+
|Trade and other payables | 15| 311| 450|
+---------------------------------------------------------+----+-------+-------+
|Total current liabilities |Â | 311| 450|
+---------------------------------------------------------+----+-------+-------+
|Total equity and liabilities |Â | 6,248| 5,333|
+---------------------------------------------------------+----+-------+-------+
Consolidated statement of changes in equity
for the year ended 31 December 2010
+-------------+--------+-------+--------+-------+-----------+--------+------------+-----------+------+
|Â | | | | | | | Total| | |
| | | | | | | |attributable| | |
| | | | | | | | to equity| Non-| |
| | Share| Share| Other| Share|Translation|Retained| holder of|controlling| |
| |Â capital|premium|reserves|options| reserve|earnings| parent| interest| Total|
| | £'000| £'000| £'000| £'000| £'000| £'000| £'000| £'000| £'000|
+-------------+--------+-------+--------+-------+-----------+--------+------------+-----------+------+
|Changes in equity to 31 December 2009 |
+-------------+--------+-------+--------+-------+-----------+--------+------------+-----------+------+
|Balance at 1 | 927| 4,282| 720| 100| 63| (2,046)| 4,046| -| 4,046|
|January 2009 | | | | | | | | | |
+-------------+--------+-------+--------+-------+-----------+--------+------------+-----------+------+
|Loss for the | -| -| -| -| -| (402)| (402)| -| (402)|
|year | | | | | | | | | |
+-------------+--------+-------+--------+-------+-----------+--------+------------+-----------+------+
|Other | | | | | | | | | |
|comprehensive| | | | | | | | | |
|income - | -| -| -| -| 1| -| 1| -| 1|
|exchange | | | | | | | | | |
|differences | | | | | | | | | |
|on | | | | | | | | | |
|translating | | | | | | | | | |
|foreign | | | | | | | | | |
|operations | | | | | | | | | |
+-------------+--------+-------+--------+-------+-----------+--------+------------+-----------+------+
|Total | -| -| -| -| 1| (402)| (401)| -| (401)|
|comprehensive| | | | | | | | | |
|income | | | | | | | | | |
+-------------+--------+-------+--------+-------+-----------+--------+------------+-----------+------+
|Expenses | -| (103)| -| -| -| -| (103)| -| (103)|
|offset | | | | | | | | | |
|against share| | | | | | | | | |
|premium | | | | | | | | | |
+-------------+--------+-------+--------+-------+-----------+--------+------------+-----------+------+
|Issue of | 782| 559| -| -| -| -| 1,341| -| 1,341|
|share capital| | | | | | | | | |
+-------------+--------+-------+--------+-------+-----------+--------+------------+-----------+------+
|Balance at | 1,709| 4,738| 720| 100| 64| (2,448)| 4,883| -| 4,883|
|31 December | | | | | | | | | |
|2009 | | | | | | | | | |
+-------------+--------+-------+--------+-------+-----------+--------+------------+-----------+------+
|Â |
+----------------------------------------------------------------------------------------------------+
|Changes in equity to 31 December 2010 |
+-------------+--------+-------+--------+--------+-----------+--------+------------+-----------+-----+
|Loss for the | -| -| -| -| -| (523)| (523)| -|(523)|
|year | | | | | | | | | |
+-------------+--------+-------+--------+--------+-----------+--------+------------+-----------+-----+
|Other | | | | | | | | | |
|comprehensive| | | | | | | | | |
|income - | -| -| -| -| (1)| -| (1)| -| (1)|
|exchange | | | | | | | | | |
|differences | | | | | | | | | |
|on | | | | | | | | | |
|translating | | | | | | | | | |
|foreign | | | | | | | | | |
|operations | | | | | | | | | |
+-------------+--------+-------+--------+--------+-----------+--------+------------+-----------+-----+
|Total | -| -| -| -| (1)| (523)| (524)| -|(524)|
|comprehensive| | | | | | | | | |
|income | | | | | | | | | |
+-------------+--------+-------+--------+--------+-----------+--------+------------+-----------+-----+
|Issue of | 511| 518| -| -| -| -| 1,029| -|1,029|
|share capital| | | | | | | | | |
+-------------+--------+-------+--------+--------+-----------+--------+------------+-----------+-----+
|Expenses | -| (89)| -| -| -| -| (89)| -| (89)|
|offset | | | | | | | | | |
|against share| | | | | | | | | |
|premium | | | | | | | | | |
+-------------+--------+-------+--------+--------+-----------+--------+------------+-----------+-----+
|Non- | | | | | | | | | |
|controlling | -| -| -| -| -| -| -| 415| 415|
|interest - | | | | | | | | | |
|share of | | | | | | | | | |
|assets in | | | | | | | | | |
|subsidiary | | | | | | | | | |
+-------------+--------+-------+--------+--------+-----------+--------+------------+-----------+-----+
|Increase in | | | | | | | | | |
|interest in | -| -| -| -| -| 223| 223| -| 223|
|share of | | | | | | | | | |
|assets of | | | | | | | | | |
|subsidiary | | | | | | | | | |
+-------------+--------+-------+--------+--------+-----------+--------+------------+-----------+-----+
|Balance at | 2,220| 5,167| 720| 100| 63| (2,748)| 5,522| 415|5,937|
|31 December | | | | | | | | | |
|2010 | | | | | | | | | |
+-------------+--------+-------+--------+--------+-----------+--------+------------+-----------+-----+
Consolidated statement of cash flows
for the year ended 31 December 2010
+-----------------------------------------------------------+----+-------+-----+
|Â | | 2010| 2009|
| |Note| £'000|£'000|
+-----------------------------------------------------------+----+-------+-----+
|Cash flows from operating activities |
+-----------------------------------------------------------+----+-------+-----+
|Cash generated from operations | 17a|(1,200)| (1)|
+-----------------------------------------------------------+----+-------+-----+
|Net cash outflow from operations |Â |(1,200)| (1)|
+-----------------------------------------------------------+----+-------+-----+
|Â |
+------------------------------------------------------------------------------+
|Cash flows from investing activities |
+-----------------------------------------------------------+----+-------+-----+
|Purchase of investments |Â | (137)| -|
+-----------------------------------------------------------+----+-------+-----+
|Purchase of land, property, plant and equipment |Â | (15)| -|
+-----------------------------------------------------------+----+-------+-----+
|Payments for intangible assets (excluding capitalised |Â | (400)|(477)|
|depreciation) | | | |
+-----------------------------------------------------------+----+-------+-----+
|Interest received |Â | 9| 5|
+-----------------------------------------------------------+----+-------+-----+
|Net cash used in investing activities |Â | (543)|(472)|
+-----------------------------------------------------------+----+-------+-----+
|Â |
+------------------------------------------------------------------------------+
|Cash flows from financing activities |
+-----------------------------------------------------------+----+-------+-----+
|Proceeds from issue of share capital |Â | 940|1,238|
+-----------------------------------------------------------+----+-------+-----+
|Proceeds from sale of investments |Â | 12| -|
+-----------------------------------------------------------+----+-------+-----+
|Proceeds from shares issued to non-controlling interest |Â | 638| -|
+-----------------------------------------------------------+----+-------+-----+
|Net cash proceeds from financing activities |Â | 1,590|1,238|
+-----------------------------------------------------------+----+-------+-----+
|Â |
+-----------------------------------------------------------+----+-------+-----+
|Net decrease in cash and cash equivalents |Â | (153)| 765|
+-----------------------------------------------------------+----+-------+-----+
|Cash and cash equivalents at beginning of year |Â | 908| Â 143|
+-----------------------------------------------------------+----+-------+-----+
|Cash and cash equivalents at end of year |Â | 755| 908|
+-----------------------------------------------------------+----+-------+-----+
Principal accounting policies
This statement has been prepared using accounting policies and presentation
consistent with those applied in the preparation of the statutory accounts of
the Group and under the historical cost convention.
1. Basis of preparation
The Group consolidated financial statements have been prepared in accordance
with International Financial Reporting Standards (IFRS) as adopted by the
European Union, effective for the Group's reporting for the year ended 31
December 2010.
2. Loss per share
The calculation of basic loss per share is based on the loss attributable to
ordinary shareholders of £523,000 (2009: £402,000) divided by the weighted
average number of shares issued during the year 209,441,203 (2009: 149,308,164)
in issue. There is no dilutive effect of share options or warrants on the basic
loss per share.
3. Zenit transaction
In July 2010 the Group entered into a joint venture agreement with Proccea
Construction Co. ("Proccea") such that Galata Madencilik San.ve Tic. Ltd.
("Galata") would transfer its principal assets at Sindirgi and Tavsan,
collectively known as the "Red Rabbit Project" into a new wholly owned
subsidiary, Zenit Madencilik San. ve Tic. A.S. ("Zenit"). Included within other
income in the statement of comprehensive income, is the goodwill fee of
US$500,000 Galata received on the finalisation of the agreement. Proccea earn
their 50% share in Zenit by investing US$8m in the capital of Zenit, such funds
to be spent on a Feasibility Study and an Environmental Impact Assessment, and
then initial mine construction. By the year end Proccea had invested £638,000 to
earn an 11% stake in Zenit.
4. Summary Accounts
The summary accounts set out above do not constitute statutory accounts as
defined in Section 435 of the Companies Act 2006. The summarised consolidated
statement of comprehensive income together with the consolidated statement of
financial position, the summarised consolidated statement of changes in equity
and the summarised consolidated statement of cash flow for the year then ended
have been extracted from the Group's 2010 audited statutory financial
statements. Â The auditor's report on the statutory financial statements for the
years ended 31 December 2010 and 2009 were unqualified and did not contain any
statement under Section 498(2) or (3) of the Companies Act 2006.
5. Preliminary Statement
Copies of the Annual Report will be sent to shareholders that have elected to
receive hardcopy documents in May and will be available from the Company at
Bridge House, London Bridge, London, SE1 9QR. The full financial statements will
be made available on the Company's website www.arianaresources.com at the same
time they are mailed to shareholders.
The Annual General Meeting of the Company will be held at The East India Club,
16 St James's Square, London, SW1Y 4LH on 21 June 2010 at 11.00am.
For further information, see the Company's websitewww.arianaresources.com
Contacts:
Ariana Resources plc Tel: +44 (0) 20 7407 3616
Michael Spriggs, Chairman
Kerim Sener, Managing Director
Beaumont Cornish Limited Tel: +44 (0) 20 7628 3396
Roland Cornish
Alexander David Securities Limited Tel: +44 (0) 20 7448 9820
David Scott / Maria Shields
Loeb Aron & Company Ltd Tel: +44 (0) 20 7628 1128
Jonathan Willis-Richards / Frank Lucas
St Brides Media & Finance Ltd Tel: +44 (0) 20 7236 1177
Hugo de Salis / Susie Geliher
Ends
This announcement is distributed by Thomson Reuters on behalf of
Thomson Reuters clients. The owner of this announcement warrants that:
(i) the releases contained herein are protected by copyright and
other applicable laws; and
(ii) they are solely responsible for the content, accuracy and
originality of the information contained therein.
Source: Ariana Resources plc via Thomson Reuters ONE
[HUG#1517711]