Half Yearly Report

RNS Number : 7478L
Edinburgh Dragon Trust plc
30 April 2015
 



30 April 2015

 

 

EDINBURGH DRAGON TRUST PLC

 

HALF YEARLY FINANCIAL REPORT

FOR THE SIX MONTHS ENDED 28 FEBRUARY 2015

 

 

 

Edinburgh Dragon Trust's objective is long-term capital growth through investment in the Far East.   Investments are made mainly in stock markets in the region, with the exception of Japan and Australasia, principally in large companies.  When appropriate, the Company will utilise gearing to maximise long term returns.

 

The Company's benchmark is the MSCI All Country Asia (ex Japan).

 

·      The Company's net asset value rose by 3.7% in sterling terms on a total return basis, compared to a rise of 5.9% in the benchmark index.   

·      The underperformance was due to the light exposure in China, where the stockmarket outperformed the broader region and the Company's exposure to financial holdings, particularly HSBC and Standard Chartered which faced regulatory challenges amid tough operating conditions.

·      Asia remains a convincing long-term story, given its growing middle class with rising incomes that will underpin demand for many years to come. 

 

 

For further information please contact:-

 

Adrian Lim, Senior Investment Manager, Aberdeen Asset Management Asia                              0065 6395 2700

 

 



INTERIM BOARD REPORT - CHAIRMAN'S STATEMENT

 

Background

Global financial markets faced stiff headwinds amid an increasingly uncertain backdrop. In particular, Asia, and the broader emerging markets experienced volatility across currencies, equities and fixed income markets, as the prospect of tighter US monetary policy reduced the appetite for riskier assets and buoyed the US dollar.  In Asia, growth support topped the policy agenda, with a wave of rate cuts and stimulus packages. This underpinned asset prices as well as the resilience of Asian markets over the six months under review.

 

Your Company's net asset value rose by 3.7% in sterling terms on a total return basis, underperforming the benchmark MSCI All Country Asia ex Japan Index's total return of 5.9%. The share price rose by 3.9% to 281.0p, while the discount to its net asset value narrowed slightly to 11.1% from 11.3% at the start of the period. 

 

Overview

Policy intervention held the most sway over markets, as differing economic conditions and sharply lower oil prices allowed for greater divergence of monetary stance. The US Federal Reserve turned off the liquidity tap and indicated potential normalisation of interest rates, as the domestic recovery gained traction. Europe and Japan moved in the opposite direction, using massive stimulus to fight deflation and revitalise their economies.  As a result, the US dollar appreciated against the euro and yen, as well as other Asian currencies. Elsewhere, China injected liquidity and cut interest rates, as the weakening property market and broader crackdown on corruption hampered growth. Beijing's readiness to support its economy buoyed the stockmarket, one of Asia's better performers.

 

The sharp drop in oil prices fuelled deflationary pressures. Crude fell below US$50 at one point, as Opec moved aggressively to safeguard its market share by keeping production levels unchanged despite oversupply worries arising from weak demand and high US inventories.

 

The impact of weak oil was felt unevenly across Asia. Oil-importing countries India and Indonesia were beneficiaries, as their governments took the opportunity to wean the population off costly subsidies and divert resources towards more productive uses, such as infrastructure. This lifted stockmarkets in both countries, alongside optimism over economic prospects arising from newly elected reform-minded leaders. In contrast, oil exporter Malaysia was on the losing end. Concerns over the impact of lower government revenues on the country's finances weighed heavily on its equity market. 

 

In other parts of Asia, Philippines equities were the standout, as domestic consumption and the broader economy were underpinned by steady remittance inflows from Filipinos working overseas.

 

Portfolio

Your Company's underperformance was partly due to the light exposure in China, where the stockmarket outperformed the broader region. China remains an exciting growth story but given the poor score on corporate governance, due diligence is crucial to picking the best companies. Your Company's holdings have a firm foothold in their industries and have taken steps to adopt international management practices. Other key detractors included financial holdings, particularly HSBC and Standard Chartered, and commodities-related stocks. The underperformance was mitigated by the solid showing of stocks held in India and the Philippines.

 

Both HSBC and Standard Chartered grappled with a more stringent regulatory climate amid tough operating conditions. HSBC's profits fell, partly due to fines for infractions under the previous management and, consequently, a spike in compliance costs.  Current management has made some headway in stabilising revenues, with possible streamlining in poorer-performing areas, such as Brazil and Mexico. While the bank has some house-keeping to complete, your Manager remains confident of its valuable global franchise and management.

 

It was a similar story at Standard Chartered, where changes were more sweeping after three profit warnings in just one year. Another distraction was speculation that US regulators could re-examine its alleged sanction violations. During the period, Standard Chartered exited its underperforming cash equity, equity research and equity capital markets businesses across Asia, and closed its Swiss private banking business. It also announced an overhaul at the top, with CEO Peter Sands and chairman John Peace among those planned to leave. Your Manager views these changes as strengthening the bank, whose competitive edge remains its unique focus on emerging markets.

 

Among commodities-related holdings, Singapore-listed offshore rig-builder Keppel Corp was pressured by concerns that the decline in crude prices would hurt its pipeline of orders. The impact was mitigated by news that it planned to take its subsidiary (Keppel Land) private, an opportunistic move to unlock value. PetroChina and Thai-listed PTT Exploration and Production (PTTEP) also felt the impact of weaker oil; PTTEP also booked a US$997 million impairment charge on its Montara's oil sands projects, which was to be expected, given the plunge in oil prices. PetroChina is likely to gain from structural reform on the mainland of China, giving it scope to improve returns by streamlining operations and selling non-core assets. PTTEP has set its sights on expanding abroad, with plans to invest substantially in Myanmar.

 

On the other hand, your Company's Indian holdings were impressive. Housing Development Finance Corp posted robust loan growth and higher margins, amid stable asset quality. It has remained competitive, boasting the lowest cost structure industry-wide, and benefits from steady growth in home mortgages. In the IT sector, Infosys' better-than-expected margins drove an upward re-rating of its stock. The company has started putting its US$5.5 billion cash pile to use, recently buying Israeli software company Panaya to enhance its automation technologies. Grasim Industries and its subsidiary UltraTech Cement rallied on hopes that the government's focus on infrastructure would translate into higher construction activity, boosting cement demand.

 

The Company's Philippine holdings also did well. Ayala Land posted decent revenue growth, as land sale prices reached new heights. It raised US$350 million via a share placement, as it seeks to ramp up its domestic presence over the next five years. The Bank of the Philippines Islands reported healthier growth in loans, deposits and net interest income.

 

During the period, your Manager introduced two stocks: MTR Corp is a city rail operator in Hong Kong and mainland China with property assets related to its core rail operations. It also develops properties and is the largest land-bank owner in Hong Kong. MTR generates steady cash flows from its defensive rail business, backed by a good reputation. It has been conservative when expanding abroad, thus avoiding overstretched finances.

 

The other addition is China Resources Enterprise, a conglomerate with interests in retailing, beverage, food, textiles and real estate in China and Hong Kong. It is a joint-venture partner of SABMiller in China and a market leader in beer. The company is integrating the Tesco operations, acquired through a joint venture. This will take time but should place it on an even firmer footing in the retail segment.

 

Your Manager also participated in the rights issue of Singapore-based OCBC, given the attractive 25% discount, which was used to strengthen its balance sheet after the mid-2014 takeover of Wing Hang Bank, an attractive acquisition that will expand its presence in Hong Kong, China and Macau.

 

Discounts and Share Buybacks

The Board monitors closely the discount level of the Company's shares and has in place a buyback mechanism whereby the Manager is authorised to buy back shares at certain levels.  Since the start of 2015, Dragon's average discount has widened, trading at times in excess of 10%, and the discount as at 28 February 2015 was 11.1%.  Dragon was not alone with this phenomenon as discounts across the sector also widened.  The Board therefore agreed that it was appropriate for the Company to undertake share buybacks where to do so would be in the interests of shareholders.

 

During the six months ended 28 February 2015, 75,000 shares were bought back for cancellation at a cost of £215,000.  Since the period end, a further 277,000 shares have been bought back for cancellation at a cost of £790,000.  In order to give more flexibility for the future, the Board decided that shares bought back should be held in treasury and subsequently a further 479,630 shares were bought back into treasury at a cost of £1.4 million.

 

Revenue Account

For the six months to 28 February 2015, the revenue account recorded a deficit on ordinary activities after taxation of £1,248,000, representing (0.64p) per share compared with a deficit of £1,043,000 for the six months to 28 February 2014.  The majority of the Company's portfolio income, in line with the majority of Asian dividend income, is accounted for in the second half of the Company's financial year and the Company anticipates making a positive revenue return for its full financial year. 

 

Events during the Period

At the Company's Annual General Meeting on 16 December 2014, all resolutions were passed. A final dividend of 2.2p was paid to shareholders on 19 December 2014.  

 

Outlook

The overriding concern of financial markets remains the heavy hand of policymakers. Europe has started its  quantitative easing, but the US could soon tighten rates. The net impact on the global economy is hard to gauge. Meanwhile, a rising US dollar has clouded the timing of the Fed's impending rate hike. Continued dollar strength will hurt exports and constrain inflation, potentially stalling the US recovery. Not surprisingly, Fed chairman Yellen is now treading a more dovish path.

 

Nonetheless, US policy normalisation will happen, and along with that, repercussions for the rest of the world. For Asia, this may mean capital outflows and higher borrowing costs for companies owing to tighter liquidity and depreciating currencies vis-a-vis the US dollar. Increased uncertainty will undermine confidence and, in turn, curb consumer spending and investments.

 

The good thing is that Asian governments and central banks are already preparing for the inevitable, aided by benign inflation. Structural reform towards more domestically-based growth is also gathering pace. Over the long term, this will better insulate the region from external shocks.

 

Current conditions appear challenging for companies. The winners will be the ones in capable hands with good corporate governance that can continue to grow the business while keeping a tight rein on costs to protect margins; sub-standard ones will struggle to perform.

 

I am confident that your Manager's rigorous stock-picking investment style and the quality of the portfolio holdings will place your Company in good stead, and position it well for the future.

 

On a broader level, Asia remains a convincing long-term story, given its growing middle class with rising incomes that will underpin demand for many years to come.

 

 

For Edinburgh Dragon Trust plc
Allan McKenzie
Chairman

 

29 April 2015

 

 

INTERIM BOARD REPORT - OTHER

 

Principal Risks and Uncertainties

The principal risks identified by the Board are as follows:

 

Resource risk

The Company is an investment trust and has no employees. The responsibility for the provision of investment management, marketing and administration services for the Company has been delegated to Aberdeen Fund Managers Limited ('AFML') under the management agreement. The terms of the management agreement cover the necessary duties and conditions expected of the Manager. The Board reviews the performance of the Manager on a regular basis and their compliance with the management contract formally on an annual basis. As part of that review, the Board assesses the Manager's succession plans, risk management framework and marketing activities. In addition, the Board visits the Manager's Singapore office, where the day-to-day investment management is undertaken, on a biennial basis.

 

Investment and market risk

The Company is exposed to the effect of variations in share prices due to the nature of its business. Investment in Asian equities involves a greater degree of risk than that usually associated with investment in the major developed markets, including the risk of social, political and economic instability including changes in government which may restrict investment opportunities and have an adverse effect on economic reform. Changes in legal, regulatory and accounting policies, currency fluctuations and changes in interest rates may affect the value of the Company's investments and the income derived therefrom.

 

The Board continually monitors the investment policy of the Company, taking account of stockmarket factors, and reviews the Company's performance compared to its benchmark index and peer group. Further details on other risks relating to the Company's investment activities, including market price, liquidity and foreign currency risks, are provided in note 18 to the financial statements of the 2014 Annual Report.

 

Concentration risk

Trading volumes in certain securities of emerging markets can be low. The Investment Manager may accumulate investment positions across all its managed funds that represent a significant multiple of the normal trading volumes of an investment which may result in lack of liquidity and price volatility. Accordingly, the Company will not necessarily be able to realise, within a short period of time, an illiquid investment and any such realisation that may be achieved may be at considerably lower prices than the Company's valuation of that investment for the purpose of calculating the NAV per Ordinary Share.

 

Gearing risk

As at 28 February 2015 the Company had £59.8 million nominal of 3.5% Convertible Unsecured Loan Stock 2018 (CULS). Gearing has the effect of amplifying market falls and gains. In order to manage the level of gearing, the Board has set a maximum gearing ratio of 20%.

 

Regulatory risk

The Company operates in a complex regulatory environment and faces a number of regulatory risks. Serious breaches of regulations, such as the tax rules for investment companies, the UKLA Listing Rules and the Companies Act, could lead to a number of detrimental outcomes and reputational damage. The Audit Committee monitors compliance with regulations by reviewing internal control reports from the Manager.

 

Discount volatility

The Company's share price can trade at a discount to its underlying net asset value. The Board monitors the discount level of the Company's shares and has in place a buyback mechanism whereby the Manager is authorised to buy back shares within certain limits.

 

Reliance on Third Party Service Providers

The Company has entered into a number of contracts with third party providers including share registrar and depositary services. Failure by any service provider to carry out its contractual obligations could have a detrimental impact on the Company operations. The performance of third party providers is reviewed on an annual basis.

 

The Company has established a comprehensive framework for managing these risks which is evolving continually as the Company's investment activities change in response to market developments.

 

Going Concern

The financial statements have been prepared on a going concern basis. The Directors consider this is the appropriate basis as the Company has adequate resources to continue in operational existence for the foreseeable future. In considering this, the Directors took into account the portfolio of readily realisable securities and the ability of the Company to meet all its liabilities and ongoing expenses from its assets.

 

Responsibility Statement of the Directors in Respect of the Half-Yearly Financial Report

We confirm that to the best of our knowledge:

· the condensed set of financial statements has been prepared in accordance with the Statement Half-yearly financial reports issued by the UK Accounting Standards Board;

· the interim management report includes a fair review of the information required by:

 

a)    DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

b)    DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

For Edinburgh Dragon Trust plc

Allan McKenzie

Chairman

 

29 April 2015

 

 

 

FINANCIAL HIGHLIGHTS


28 February 2015

31 August 2014

% change

Equity shareholders' funds (£'000)

620,735

603,077

+2.9

Net asset value per share

316.2p

307.1p

+3.0

Share price (mid-market)

281.0p

272.5p

+3.1

MSCI All Country Asia (ex Japan) Index (in sterling terms)

712.2

677.3

+5.2

Discount to net asset value

11.1%

11.3%


Net gearing{A}

6.8%

7.3%










{A} Calculated in accordance with AIC guidance "Gearing Disclosures post RDR". 

 

 

PERFORMANCE (TOTAL RETURN {B})


Six months ended
28 February 2015

Year ended
31 August 2014

Share price per share

+4.0%

+7.9%

Net asset value per share

+3.7%

+10.4%

MSCI All Country Asia (ex Japan) Index (in sterling terms)

+5.9%

+13.2%

 

{B} Capital return plus dividends reinvested.

 

 

INVESTMENT PORTFOLIO

As at 28 February 2015





Total




Valuation

assets{C}

Company

Industry

Country

£'000

%

Samsung Electronics Pref

Technology Hardware Storage & Peripherals

South Korea

36,314

5.4

Oversea-Chinese Banking Corporation

Banks

Singapore

32,787

4.8

Housing Development Finance Corp                    

Thrifts & Mortgage Finance

India

32,532

4.7

Jardine Strategic Holdings

Industrial Conglomerates

Hong Kong

30,473

4.5

AIA Group

Insurance

Hong Kong

28,379

4.2

Taiwan Semiconductor Manufacturing Company  

Semiconductors & Semiconductor Equipment

Taiwan

27,213

4.0

China Mobile     

Wireless Telecommunication Services

China

26,502

3.9

Siam Cement (Alien)

Construction Materials

Thailand

25,108

3.7

HSBC Holdings

Banks

Hong Kong

23,061

3.4

United Overseas Bank

Banks

Singapore

22,988

3.4




________

_______

Ten largest investments



285,357

42.0

Standard Chartered{A}

Banks

United Kingdom

22,350

3.3

Swire Pacific 'B'                              

Real Estate Management & Development

Hong Kong

22,185

3.3

Singapore Telecommunications

Diversified Telecommunication Services

Singapore

20,535

3.0

City Developments               

Real Estate Management & Development

Singapore

20,062

3.0

Infosys                      

IT Services

India

19,226

2.8

Singapore Technologies Engineering

Aerospace & Defence

Singapore

17,126

2.5

Grasim Industries                                    

Construction Materials

India

15,289

2.3

Taiwan Mobile

Wireless Telecommunication Services

Taiwan

14,828

2.2

Ayala Land                                  

Real Estate Management & Development

Philippines

13,034

1.9

Bank of Philippine Islands

Banks

Philippines

12,870

1.9




________

_______

Twenty largest investments



462,862

68.2

John Keells Holdings{B}

Industrial Conglomerates

Sri Lanka

12,753

1.9

Keppel Corp                       

Industrial Conglomerates

Singapore

11,946

1.8

Dairy Farm International

Food & Staples Retailing

Hong Kong

11,640

1.7

CNOOC

Oil, Gas & Consumable Fuels

China

11,612

1.7

Hero Motocorp                                        

Automobiles

India

11,228

1.7

ICICI Bank                    

Banks

India

9,850

1.5

DBS Group

Banks

Singapore

9,396

1.4

PetroChina 'H'              

Oil, Gas & Consumable Fuels

China

9,052

1.3

Hang Lung Group

Real Estate Management & Development

Hong Kong

8,789

1.3

Hang Lung Properties         

Real Estate Management & Development

Hong Kong

8,293

1.2




________

_______

Thirty largest investments



567,421

83.7

PTT Exploration & Production (Alien)       

Oil, Gas & Consumable Fuels

Thailand

8,028

1.2

E-Mart Co

Food & Staples Retailing

South Korea

7,900

1.2

ITC

Tobacco

India

7,612

1.1

Public Bank

Banks

Malaysia

6,983

1.0

CIMB Group Holdings

Banks

Malaysia

6,576

1.0

British American Tobacco Malaysia

Tobacco

Malaysia

6,451

1.0

Li & Fung          

Textiles, Apparel & Luxury Goods

Hong Kong

6,284

0.9

DFCC Bank                                               

Banks

Sri Lanka

6,094

0.9

Venture Corp                             

Electronic Equipment Instruments & Components

Singapore

5,756

0.8

Swire Properties

Real Estate Management & Development

Hong Kong

5,328

0.8




________

_______

Forty largest investments



634,433

93.6

Unilever Indonesia                               

Household Products

Indonesia

5,086

0.7

ASM Pacific Technology                               

Semiconductors & Semiconductor Equipment

Hong Kong

4,716

0.7

Ultratech Cement                         

Construction Materials

India

4,350

0.6

BS Financial Group                                

Banks

South Korea

3,692

0.5

DGB Financial Group

Banks

South Korea

3,507

0.5

China Resources Enterprise

Food & Staples Retailing

China

2,867

0.4

MTR Corp

Road & Rail

Hong Kong

1,946

0.3

Shinsegae Company

Multiline Retail

South Korea

1,403

0.2

Global Brands Group

Textiles, Apparel & Luxury Goods

Hong Kong

1,046

0.2




________

_______

Total investments



663,046

97.7

Net current assets



15,621

2.3




________

_______

Total assets{C}



678,667

100.0




________

_______

{A} Valuation amalgamates both UK (£18,657,000) and Hong Kong (£3,693,000) listed equity holdings.

{B} Valuation amalgamates both equity (£12,541,000) and warrant (£212,000) holdings.

{C} Total assets less current liabilities.

 

 

INCOME STATEMENT


Six months ended 28 February 2015


(unaudited)


Revenue

Capital

Total


£'000

£'000

£'000

Gains on investments

-

23,470

23,470

Net currency losses

-

(32)

(32)

Income (note 2)

3,863

-

3,863

Investment management fee

(3,079)

-

(3,079)

Administrative expenses

(514)

-

(514)


_________

_________

_________

Net return before finance costs and taxation

270

23,438

23,708





Interest payable and other charges

(1,350)

-

(1,350)


_________

_________

_________

Return on ordinary activities before taxation

(1,080)

23,438

22,358





Taxation (note 3)

(168)

-

(168)


_________

_________

_________

Return on ordinary activities after taxation

(1,248)

23,438

22,190


_________

_________

_________

Return per Ordinary share (pence)(note 4)




Basic

(0.64)

11.94

11.30


_________

_________

_________

Diluted

-

10.87

10.82


_________

_________

_________

 

The total columns of this statement represent the profit and loss account of the Company.

A Statement of Total Recognised Gains and Losses has not been presented as all gains and losses are recognised in the Income Statement.

All revenue and capital items in the above statement derive from continuing operations.

 

 


Six months ended 28 February 2014


(unaudited)


Revenue

Capital

Total


£'000

£'000

£'000

Losses on investments

-

(26,171)

(26,171)

Net currency losses

-

(86)

(86)

Income (note 2)

3,887

-

3,887

Investment management fee

(2,683)

-

(2,683)

Administrative expenses

(636)

-

(636)


_________

_________

_________

Net return before finance costs and taxation

568

(26,257)

(25,689)





Interest payable and other charges

(1,351)

-

(1,351)


_________

_________

_________

Return on ordinary activities before taxation

(783)

(26,257)

(27,040)





Taxation (note 3)

(260)

-

(260)


_________

_________

_________

Return on ordinary activities after taxation

(1,043)

(26,257)

(27,300)


_________

_________

_________

Return per Ordinary share (pence)(note 4)




Basic

(0.53)

(13.37)

(13.90)


_________

_________

_________

Diluted

-

-

-


_________

_________

_________





 


Year ended 31 August 2014 (audited)


Revenue

Capital

Total


£'000

£'000

£'000

Gains on investments

-

50,341

50,341

Currency losses

-

(43)

(43)

Income

17,010

-

17,010

Investment management fee

(5,597)

-

(5,597)

Administrative expenses

(1,203)

-

(1,203)


_______

_______

_______

Net return before finance costs and taxation

10,210

50,298

60,508





Interest payable and similar charges

(2,741)

-

(2,741)


_______

_______

_______

Return on ordinary activities before taxation

7,469

50,298

57,767





Taxation on ordinary activities

(732)

(6)

(738)


_______

_______

_______

Return on ordinary activities after taxation

6,737

50,292

57,029


_______

_______

_______





Return per share (pence)




Basic

3.43

25.61

29.04


_______

_______

_______

Diluted

n/a

23.32

27.59


_______

_______

_______





 

 

 

BALANCE SHEET



As at

As at

As at



28 February 2015

28 February 2014

31 August 2014



(unaudited)

(unaudited)

(audited)


Notes

£'000

£'000

£'000

Non-current assets





Investments at fair value through profit or loss


663,046

573,624

646,672






Current assets





Debtors and prepayments

9

1,787

1,777

2,850

Money market funds


14,200

-

7,000

Cash and short term deposits


1,761

2,333

6,209



_______

_______

_______



17,748

4,110

16,059



_______

_______

_______

Creditors: amounts falling due within one year





Other creditors


(2,127)

(1,697)

(2,040)



_______

_______

_______

Net current assets


15,621

2,413

14,019



_______

_______

_______

Total assets less current liabilities


678,667

576,037

660,691






Creditors: amounts falling due after more than one year





3.5% Convertible Unsecured Loan Stock 2018

10

(57,932)

(57,295)

(57,614)



_______

_______

_______

Net assets


620,735

518,742

603,077



_______

_______

_______

Capital and reserves





Called-up share capital


39,260

39,275

39,275

Share premium account


4,478

4,468

4,475

Special reserve


6,511

6,726

6,726

Equity component of 3.5% Convertible Unsecured Loan Stock 2018

10

1,689

2,279

1,981

Capital redemption reserve


16,960

16,945

16,945

Capital reserve

6

534,550

434,563

511,112

Revenue reserve


17,287

14,486

22,563



_______

_______

_______

Equity shareholders' funds


620,735

518,742

603,077



_______

_______

_______

Net asset value per Ordinary share (pence)

7




Basic


316.21

264.16

307.10

Diluted


314.81

n/a

n/a






 

 

RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS

Six months ended 28 February 2015 (unaudited)

 



 Share


 Equity

 Capital





 Share

premium

Special

component

redemption

Capital

Revenue



 capital

 account

reserve

 CULS 2018

 reserve

 reserve 

 reserve

 Total


 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000










Balance at 31 August 2014

39,275

4,475

6,726

1,981

16,945

511,112

22,563

603,077

Return on ordinary activities after taxation

-

-

-

-

-

23,438

(1,248)

22,190

Dividend paid

-

-

-

-

-

-

(4,320)

(4,320)

Share Buybacks

(15)

-

(215)

-

15

-

-

(215)

Issue of new Ordinary shares from conversion of 3.5% Convertible Unsecured Loan Stock 2018

-

3

-

-

-

-

-

3

Transfer of notional interest element on 3.5% Convertible Unsecured Loan Stock 2018

-

-

-

(292)

-

-

292

-


_____

_____

_____

_____

_____

_____

_____

_____

Balance at 28 February 2015

39,260

4,478

6,511

1,689

16,960

534,550

17,287

620,735


_____

_____

_____

_____

_____

_____

_____

_____

 

Six months ended 28 February 2014 (unaudited)












 Share


 Equity

 Capital





 Share

premium

Special

component

redemption

 Capital

Revenue



 capital

 account

reserve

 CULS 2018

 reserve

 reserve 

 reserve

 Total


 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

Balance at 31 August 2013

39,274

4,452

6,726

2,572

16,945

460,820

19,557

550,346

Return on ordinary activities after taxation

-

-

-

-

-

(26,257)

(1,043)

(27,300)

Dividend paid

-

-

-

-

-

-

(4,320)

(4,320)

Issue of new Ordinary shares from conversion of 3.5% Convertible Unsecured Loan Stock 2018

1

16

-

(1)

-

-

-

16

Transfer of notional interest element on 3.5% Convertible Unsecured Loan Stock 2018

-

-

-

(292)

-

-

292

-


_____

_____

_____

_____

_____

_____

_____

_____

Balance at 28 February 2014

39,275

4,468

6,726

2,279

16,945

434,563

14,486

518,742


_____

_____

_____

_____

_____

_____

_____

_____

 

For the year ended 31 August 2014 (audited)



Share


Equity

Capital





Share

premium

Special

component

redemption

Capital

Revenue



capital

account

reserve

CULS 2018

reserve

reserve

reserve

Total


£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 31 August 2013

39,274

4,452

6,726

2,572

16,945

460,820

19,557

550,346

Return on ordinary activities after taxation

-

-

-

-

-

50,292

6,737

57,029

Issue of new Ordinary shares from conversion of 3.5% Convertible Unsecured Loan Stock 2018

1

23

-

(2)

-

-

-

22

Dividend paid

-

-

-

-

-

-

(4,320)

(4,320)

Transfer of notional interest element on 3.5% Convertible Unsecured Loan Stock 2018

-

-

-

(589)

-

-

589

-


______

______

______

______

______

______

______

______

Balance at 31 August 2014

39,275

4,475

6,726

1,981

16,945

511,112

22,563

603,077


______

______

______

______

______

______

______

______

 

 

CASHFLOW STATEMENT 

 


Six months ended

Six months ended

Year ended


28 February 2014

28 February 2014

31 August 2014


(unaudited)

(unaudited)

(audited)


£'000

£'000

£'000

Net return on ordinary activities before finance costs and taxation

23,708

(25,689)

60,508

Adjustments for:




Losses/(gains) on investments

(23,470)

26,171

(50,341)

Currency losses

32

86

43

Decrease in accrued income

474

528

(263)

(Increase)/decrease in other debtors

(58)

(12)

25

(Decrease)/increase in creditors

45

(99)

110


_________

_________

_________

Net cash inflow from operating activities

731

985

10,082

Net cash outflow from servicing of finance

(1,047)

(1,047)

(2,094)

Net tax paid

(61)

(115)

(374)

Net cash inflow/(outflow) from financial investment

7,696

2,692

5,734

Purchase of money market funds

(7,200)

-

(7,000)

Equity dividend paid

(4,320)

(4,320)

(4,320)

Net cash outflow from financing

(215)

-

-


_________

_________

_________

(Decrease)/increase in cash

(4,416)

(1,805)

2,028


_________

_________

 _________





Reconciliation of net cash flow to movements in net debt




(Decrease)/increase in cash as above

(4,416)

(1,805)

2,028

Other non-cash movements

(318)

(305)

(624)

Net change in liquid resources

7,200

-

7,000

Exchange movements

(32)

(86)

(43)


_________

_________

_________

Movement in net debt in the period

2,434

(2,196)

8,361

Opening net debt

(44,405)

(52,766)

(52,766)


_________

_________

_________

Closing net debt

(41,971)

(54,962)

(44,405)


_________

_________

_________

 

 

NOTES

 

1.

Accounting policies


The financial statements have been prepared in accordance with applicable UK Accounting Standards, with pronouncements on half-yearly reporting issued by the Accounting Standards Board and with the Statement of Recommended Practice 'Financial Statements of Investment Trust Companies and Venture Capital Trusts'. They have also been prepared on the assumption that approval as an investment trust will continue to be granted.




The financial statements and the net asset value per share figures have been prepared in accordance with UK Generally Accepted Accounting Practice ('UK GAAP').




The half-yearly financial statements have been prepared using the same accounting policies as the preceding annual accounts.

 



Six months ended

Six months ended

Year ended



28 February 2015

28 February 2014

31 August 2014

2.

Income

£'000

£'000

£'000


Income from investments





UK dividend income

267

179

903


Overseas dividends

3,580

3,558

13,714


Scrip dividends

-

148

2,381



_________

_________

_________



3,847

3,885

16,998


Other income

_________

_________

_________


Deposit interest

1

2

4


Interest from money market funds

15

-

8



_________

_________

_________



16

2

12



_________

_________

_________


Total income

3,863

3,887

17,010



_________

_________

_________

 

3.

The taxation for the period represents withholding tax suffered on overseas dividend income. An amount of £134,000 of recoverable Taiwan withholding tax was recognised in the six months to 28 February 2015.

 

 



Six months ended

Six months ended

Year ended



28 February 2015

28 February 2014

31 August 2014

4.

Return per Ordinary share

p

p

p


Basic





Revenue return

(0.64)

(0.53)

3.43


Capital return

11.94

(13.37)

25.61



_________

_________

_________


Total return

11.30

(13.90)

29.04



_________

_________

_________


The figures above are based on the following:






£'000

£'000

£'000


Revenue return

(1,248)

(1,043)

6,737


Capital return

23,438

(26,257)

50,292



_________

_________

_________


Total return

22,190

(27,300)

57,029



_________

_________

_________


Weighted average number of Ordinary shares in issue

196,364,973

196,369,349

196,371,896



_________

_________

_________



Six months ended

Six months ended

Year ended



28 February 2015

28 February 2014

31 August 2014



p

p

p


Diluted





Revenue return

n/a

n/a

n/a


Capital return

10.87

n/a

23.32



_________

_________

_________


Total return

10.82

n/a

27.59



_________

_________

_________


The figures above are based on the following:






£'000

£'000

£'000


Revenue return

(99)

47

9,218


Capital return

23,438

(26,257)

50,292



_________

_________

_________


Total return

23,339

(26,210)

59,510



_________

_________

_________


Number of dilutive shares

19,279,638

19,287,149

19,284,599


Diluted shares in issue

215,644,611

215,656,498

215,656,495












The calculation of the diluted total, revenue and capital returns per Ordinary share is carried out in accordance with Financial Reporting Standard No. 22 "Earnings per Share". For the purpose of calculating diluted total, revenue and capital returns per Ordinary share, the number of Ordinary shares used is the weighted average number used in the basic calculation plus the number of Ordinary shares deemed to be issued for no consideration on exercise of all 3.5% Convertible Unsecured Loan Stock 2018 ("CULS").




As at 28 February 2015 and 31 August 2014 there was no dilution to the revenue return per Ordinary share.  For the period ended 28 February 2014 the potential Ordinary shares were non dilutive as the Ordinary share price was below the CULS conversion price.  Where dilution occurs, the net returns are adjusted for items relating to the CULS. Total earnings for the period are tested for dilution. Once dilution has been determined individual revenue and capital earnings are adjusted. Accrued CULS finance costs for the period and unamortised issue expenses are reversed.

 

 

5.

Transaction costs


During the period expenses were incurred in acquiring or disposing of investments classified as fair value through profit or loss. These have been expensed through capital and are included within gains/(losses) on investments in the Income Statement. The total costs were as follows:

 








Six months ended

Six months ended

Year ended



28 February 2015

28 February 2014

31 August 2014



£'000

£'000

£'000


Purchases

65

19

58


Sales

136

55

101



_________

_________

_________



201

74

159



_________

_________

_________

 

6.

Capital reserves


The capital reserve reflected in the Balance Sheet at 28 February 2015 includes gains of £274,956,000 (28 February 2014 - £208,295,000; 31 August 2014 - £270,246,000) which relate to the revaluation of investments held at the reporting date.

 

 

7.

Net asset value


The net asset value per share and the net assets attributable to the Ordinary shareholders at the period end were as follows:








As at

As at

As at



28 February 2015

28 February 2014

31 August 2014


Basic





Net assets attributable (£'000)

620,735

518,742

603,077


Number of Ordinary shares in issue

196,302,642

196,374,115

196,376,759


Net asset value per share (pence)

316.21

264.16

307.10



_________

_________

_________


Diluted





Net assets attributable assuming conversion of CULS (£'000)

678,667

-

-


Number of potential Ordinary shares in issue

215,581,488

196,374,115

196,376,759


Net asset value per share (pence)

314.81

-

-



_________

_________

_________


The diluted net asset value per Ordinary share has been calculated in accordance with guidelines issued by the Association of Investment Companies ("AIC") on the assumption that the £59,793,881 nominal amount of 3.5% Convertible Unsecured Loan Stock 2018 ("CULS") are converted at a rate of 1 Ordinary share for every 310.1528p nominal of CULS at the period end, resulting in 19,278,846 additional Ordinary shares. Where dilution occurs, the net assets are adjusted for items relating to the CULS. 




Net asset value per share - debt converted


In accordance with AIC guidance, convertible bond instruments are deemed to be 'in the money' if the cum income (debt at fair value) net asset value ("NAV") exceeds the conversion price per share (310.1528p). In such circumstances a NAV is produced and disclosed assuming the convertible debt is fully converted. At 28 February 2015 the cum income (debt at fair value) NAV was 316.21p and thus the CULS were 'in the money'. At 28 February and 31 August 2014 the CULS were not 'in the money'.

 

 



Six months ended

Six months ended

Year ended



28 February 2015

28 February 2014

31 August 2014

8.

Dividends

£'000

£'000

£'000


2013 final dividend - 2.2p

-

4,320

4,320


2014 final dividend - 2.2p

4,320

-

-



_________

_________

_________



4,320

4,320

4,320



_________

_________

_________







There will be no interim dividend for the year to 31 August 2015 (2014 - nil) as the objective of the Company is long-term capital appreciation.

 

9.

Debtors and prepayments


Included in debtors is an amount of USD 696,000 (28 February and 31 August 2014 - USD 696,000), equivalent to £451,000 (28 February 2014 - £415,000; 31 August 2014 - £405,000), being the estimated recovery of funds following the settlement between Aberdeen Asset Managers Limited and Satyam Computer Services in relation to a claim made following the discovery of a financial fraud, which lead to the sale of the stock at a weakened price.

 

10.

Creditors: amounts falling due after more than one year






Number

Liability

Equity



of units

component

component


3.5% Convertible Unsecured Loan Stock 2018 ("CULS")

£000

£000

£000


Balance at beginning of period

59,797

57,614

1,981


Conversion of CULS into Ordinary shares

(3)

(3)

-


Notional interest element on CULS

-

292

-


Notional interest element on CULS transferred to revenue reserve

-

-

(292)


Amortisation of issue expenses

-

29

-



_________

_________

_________


Balance at end of period

59,794

57,932

1,689



_________

_________

_________












On 12, 26 and 27 January 2011, the Company issued a total of £60,000,000 nominal amount of 3.5% Convertible Unsecured Loan Stock 2018 ("CULS"). The CULS can be converted at the election of holders into Ordinary Shares during the months of January and July each year throughout their life, to January 2018 at a rate of 1 Ordinary share for every 310.1528p nominal of CULS. Once 80% of the CULS issued have been converted the Company is allowed to request that holders redeem or convert the remainder. Interest is paid on the CULS on 31 January and 31 July each year, of which 100% is charged to revenue in line with the Board's expected long-term split of returns from the investment portfolio of the Company.




The Company has decided to make an annual transfer between the equity component of the CULS and the revenue reserve so that the revenue reserve reflects distributable reserves as defined by company law.




Following the receipt of election instructions from CULS holders, on 10 February 2015 the Company converted £2,743 nominal amount of CULS into 883 Ordinary shares. As at 28 February 2015, there was £59,793,881 nominal amount of CULS in issue.



 

11.

Called-up share capital


As at 28 February 2015 there were 196,302,642 (28 February 2014 - 196,374,115; 31 August 2014 - 196,376,759) Ordinary shares in issue. Following the period end a further 277,000 Ordinary shares have been bought back for cancellation and a further 479,630 Ordinary shares have been bought back for treasury resulting in there being 195,546,012 Ordinary shares in issue and 479,630 Ordinary shares held for treasury at the date this Report was approved.

 

12.

Half-Yearly Financial Report


The financial information contained in this Half-Yearly Financial Report does not constitute statutory accounts as defined in Sections 434 - 436 of the Companies Act 2006. The financial information for the six months ended 28 February 2015 and 28 February 2014 has not been audited.




The information for the year ended 31 August 2014 has been extracted from the latest published audited financial statements which have been filed with the Registrar of Companies. The report of the auditor on those accounts contained no qualification or statement under Section 498 of the Companies Act 2006.




The auditor has reviewed the financial information for the six months ended 28 February 2015 pursuant to the Auditing Practices Board guidance on Review of Interim Financial Information. The report of the auditor is below.

 

13.

This Half-Yearly Financial Report was approved by the Board on 29 April 2015.

 

 

 

 

Please note that past performance is not necessarily a guide to the future and that the value of investments and the income from them may fall as well as rise and may be affected by exchange rate movements.  Investors may not get back the amount they originally invested. Where investment is made in emerging markets, their potential volatility may increase the risk to the value of the investment.

 

 

INDEPENDENT REVIEW REPORT TO THE AUDITORS

 

Introduction 

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 28 February 2015 which comprises the Income Statement, Balance Sheet, Reconciliation of Movements in Shareholder's Funds, Cash Flow Statement and the related explanatory notes.  We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements. 

 

This report is made solely to the Company in accordance with the terms of our engagement to assist the Company in meeting the requirements of the Disclosure and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").  Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached. 

 

Directors' Responsibilities 

The half-yearly financial report is the responsibility of, and has been approved by, the Directors.  The Directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA. 

 

The annual financial statements of the Company are prepared in accordance with UK Accounting Standards and applicable law (UK Generally Accepted Accounting Practice).  The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with the Statement Half-Yearly Financial Reports as issued by the UK Accounting Standards Board. 

 

Our Responsibility 

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review. 

 

Scope of Review 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK.  A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.  A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit.  Accordingly, we do not express an audit opinion. 

 

Conclusion 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 28 February 2015 is not prepared, in all material respects, in accordance with the Statement Half-Yearly Financial Reports as issued by the UK Accounting Standards Board and the DTR of the UK FCA. 

 

 

Philip Merchant

for and on behalf of KPMG LLP 

Chartered Accountants 

Edinburgh

 

29 April 2015

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGUMPCUPAGAB
UK 100

Latest directors dealings