Providers of management and resources to the fire and emergency services in the Middle East
Date: Friday, 19 June 2015 |
Immediate Release |
AssetCo plc
("AssetCo" or the "Company")
Half-yearly financial report
Six months ended 31 March 2015
Introduction
We are pleased to announce the results for the six months ended 31 March 2015 which show good progress and increased profits and cash generation.
Results
The Income statement for the six months ended 31 March 2015 shows an Operating Profit of £1.76m (2014: £1.14m) on Revenue of £10.4m (2014: £7.0m) and a Profit for the period of £1.5m (2014: £1.0m). The improvement in profitability reflects the the increase in the size of our contracts in the Middle East; headcount has increased from 171 to 216. Basic Earnings per share in the period was 12.30p (2014: 8.89p).
Cash generation
The Company generated £4.7m of free unrestricted cash in the six months under review, with £2.5m net releases from contract Bonds and the remaining £2.2m generated from operations.
We currently have total cash of £13.4m (2014: £9.9m) comprising free cash balances of £10.5m (2014: £5.1m) and restricted cash balances held in respect of Bonds amounting to £2.9m (2014: £4.9m).
Claim against former auditors
We have now received a response to our claim against our former auditors Grant Thornton, lodged under the Professional Negligence Pre-action Protocol, and the next stage is a mediation hearing which is expected to take place in October 2015.
Current trading
Trading continues in line with the current contracts and management's expectations, and we will keep shareholders updated with progress during the course of the year.
Tudor Davies
Chairman
19 June 2015
AssetCo plc Consolidated Income Statement for the six months ended 31 March 2015 |
|
|
Six months ended |
Year ended |
|
|
|
31 March 2015 |
31 March 2014 |
30 September 2014 |
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Revenue |
|
10,418 |
7,027 |
14,634 |
Cost of sales |
|
(7,985) |
(5,101) |
(10,865) |
Gross profit |
|
2,433 |
1,926 |
3,769 |
Administrative expenses |
|
(672) |
(788) |
(1,169) |
Operating profit |
|
1,761 |
1,138 |
2,600 |
Finance income |
|
10 |
28 |
9 |
Finance costs |
|
(269) |
(134) |
(356) |
Profit before taxation |
|
1,502 |
1,032 |
2,253 |
Income tax expense |
|
- |
- |
- |
Profit for the period |
|
1,502 |
1,032 |
2,253 |
|
|
|
|
|
|
|
|
|
|
Earnings per share (EPS): |
|
|
|
|
Basic - pence |
|
12.30 |
8.89 |
18.92 |
Diluted - pence |
|
12.30 |
8.67 |
18.46 |
|
|
|
|
|
|
AssetCo plc Consolidated Statement of Comprehensive Income for the six months ended 31 March 2015
|
||||
|
|
Six months ended |
Year ended |
|
|
|
31 March 2015 |
31 March 2014
|
30 September 2014 |
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Recognised profit for the period |
|
1,502 |
1,032 |
2,253 |
|
|
|
|
|
Other comprehensive income/(expense): |
|
|
|
|
Exchange differences on translating foreign operations |
|
1,107 |
(232) |
137 |
Other comprehensive income/(expense), net of tax |
|
1,107 |
(232) |
137 |
|
|
|
|
|
Total comprehensive income for the period |
|
2,609 |
800 |
2,390 |
|
|
|
|
|
|
|
|
|
|
AssetCo plc Consolidated Statement of Financial Position As at 31 March 2015 |
||||
|
|
|||
|
|
At 31 March 2015 |
At 31 March 2014 |
At 30 September 2014 |
|
Notes |
£'000 |
£'000 |
£'000 |
ASSETS |
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment |
|
2 |
21 |
12 |
Cash held in respect of Bonds |
|
2,881 |
2,430 |
2,482 |
Total non-current assets |
|
2,883 |
2,451 |
2,494 |
|
|
|
|
|
Current assets |
|
|
|
|
Inventories |
|
- |
- |
333 |
Trade and other receivables |
3 |
6,064 |
5,724 |
6,220 |
Cash and cash equivalents (excluding bank overdrafts) |
|
10,503 |
5,058 |
5,787 |
Cash held as security against letters of credit |
|
55 |
- |
- |
Cash held in respect of Bonds |
|
- |
2,430 |
2,509 |
Total current assets |
|
16,622 |
13,212 |
14,849 |
|
|
|
|
|
TOTAL ASSETS |
|
19,505 |
15,663 |
17,343 |
|
|
|
|
|
Shareholders' equity |
|
|
|
|
Share capital |
|
25,474 |
25,474 |
25,474 |
Share premium |
|
64,941 |
64,941 |
64,941 |
Foreign currency translation reserve |
|
1,131 |
(345) |
24 |
Profit and loss account |
|
(74,221) |
(76,944) |
(75,723) |
|
|
|
|
|
TOTAL EQUITY |
|
17,325 |
13,126 |
14,716 |
|
|
|
|
|
LIABILITIES |
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
4 |
2,180 |
2,537 |
2,627 |
Total current liabilities |
|
2,180 |
2,537 |
2,627 |
TOTAL LIABILITIES |
|
2,180 |
2,537 |
2,627 |
TOTAL EQUITY AND LIABILITIES |
|
19,505 |
15,663 |
17,343 |
|
|
|
|
|
AssetCo plc Consolidated Statement of Changes in Equity for the six months ended 31 March 2015 |
|||||
|
|||||
|
Share Capital |
Foreign currency translation reserve |
Profit and loss reserve |
Share premium |
Total equity |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
Balance at 30 September 2013 |
25,353 |
(113) |
(77,976) |
62,645 |
9,909 |
|
|
|
|
|
|
Transactions with owners: Issue of shares |
121 |
- |
- |
2,296 |
2,417 |
Transactions with owners for the period |
121 |
- |
- |
2,296 |
2,417 |
Profit for the period |
- |
- |
1,032 |
- |
1,032 |
Other comprehensive expense: Exchange differences on translation |
- |
(232) |
- |
- |
(232) |
Total comprehensive (expense) / income for the period |
- |
(232) |
1,032 |
- |
800 |
|
|
|
|
|
|
Balance at 31 March 2014 |
25,474 |
(345) |
(76,944) |
64,941 |
13,126 |
|
|
|
|
|
|
Profit for the period |
- |
- |
1,221 |
- |
1,221 |
Other comprehensive income: |
|
|
|
|
|
Exchange differences on translation |
- |
369 |
- |
- |
369 |
Total comprehensive income for the period |
- |
369 |
1,221 |
- |
1,590 |
|
|
|
|
|
|
Balance at 30 September 2014 |
25,474 |
24 |
(75,723) |
64,941 |
14,716 |
|
|
|
|
|
|
Profit for the period |
- |
- |
1,502 |
- |
1,502 |
Other comprehensive income: Exchange differences on translation |
- |
1,107 |
- |
- |
1,107 |
Total comprehensive income for the period |
- |
1,107 |
1,502 |
- |
2,609 |
|
|
|
|
|
|
Balance as at 31 March 2015 |
25,474 |
1,131 |
(74,221) |
64,941 |
17,325 |
AssetCo plc Consolidated Statement of Cash Flows for the six months ended 31 March 2015 |
||||
|
||||
|
Six months ended |
Year ended |
||
|
31 March 2015 |
31 March 2014 |
30 September 2014 |
|
|
Note |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
Cash generated / (used) in operations |
5 |
2,253 |
(1,324) |
(380) |
Cash deposited in respect of Performance Bonds |
|
(223) |
- |
(30) |
Cash released in respect of Performance Bonds |
|
2,814 |
- |
- |
Cash deposited in respect of a letter of credit |
|
(55) |
- |
- |
Interest paid |
|
(269) |
(134) |
(356) |
Net cash generated from / (used in) operating activities |
|
4,520 |
(1,458) |
(766) |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Finance income |
|
10 |
28 |
9 |
Net cash generated from investing activities |
|
10 |
28 |
9 |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Issue of shares (net of costs) |
|
- |
2,417 |
2,417 |
Net cash generated from financing activities |
|
- |
2,417 |
2,417 |
|
|
|
|
|
Net change in cash and cash equivalents |
|
4,530 |
987 |
1,660 |
Cash, cash equivalents and bank overdrafts at the beginning of the period |
|
5,787 |
4,134 |
4,134 |
Exchange differences on translation |
|
186 |
(63) |
(7) |
Cash, cash equivalents and bank overdrafts at the end of the period |
|
10,503 |
5,058 |
5,787 |
AssetCo plc Notes to the Financial Statements for the six months ended 31 March 2015 |
|
|
|
1. |
Legal status and activities |
|
AssetCo plc (the "Company") is principally involved in the provision of management and resources to the fire and rescue emergency services in international markets. It currently trades through a branch in UAE and its strategy is to develop this business. As at period end, the Company has no trading subsidiaries and therefore the principal activities of the Group are restricted to those of the Company detailed above.
AssetCo plc is a public limited liability company incorporated and domiciled in England and Wales. The address of its registered office is Singleton Court Business Park, Wonastow Road, Monmouth, Monmouthshire NP25 5JA. The Group operates from one site in UAE.
AssetCo plc shares are listed on the Alternative Investment Market ("AiM") of the London Stock Exchange (Symbol: ASTO) |
2. |
Basis of preparation |
|
The financial information in the half-yearly financial report has been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively Adopted IFRSs). The principal accounting policies used in preparing the half-year report are those the Group expects to apply in its financial statements for the year ending 30 September 2015 and are unchanged from those disclosed in the Annual Report and Consolidated Financial Statements for the year ended 30 September 2014.
The financial information for the six months ended 31 March 2015 and the six months ended 31 March 2014 is unaudited and does not constitute the Group's statutory financial statements for those periods. The comparative financial information for the full year ended 30 September 2014 has, however, been derived from the audited statutory financial statements for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies.
While the financial figures included in this half-yearly financial report have been computed in accordance with IFRSs applicable to interim periods, this half-yearly financial report does not contain sufficient information to constitute an interim financial report as that term is defined in IAS 34.
The financial statements have been presented in Sterling to the nearest thousand pounds (£'000) except where otherwise indicated. |
3. |
Trade and other receivables |
|
||
|
|
|
|
|
|
31 March 2015 |
31 March 2014 |
30 September 2014 |
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
Trade receivables |
5,166 |
4,959 |
5,132 |
|
Other receivables |
78 |
71 |
149 |
|
Prepayments and accrued income |
820 |
694 |
939 |
|
|
6,064 |
5,724 |
6,220 |
|
|
|
|
|
4. |
Trade and other payables |
|||
|
31 March 2015 |
31 March 2014 |
30 September 2014 |
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
Trade and other payables |
263 |
859 |
1,108 |
|
|
Other payables |
616 |
992 |
504 |
Other taxation and social security |
4 |
7 |
4 |
|
Accruals and deferred income |
1,297 |
679 |
1,011 |
|
|
2,180 |
2,537 |
2,627 |
|
|
|
5. |
Reconciliation of profit before taxation to net cash generated from / (used) in operations |
||||
|
|
|
|
|
|
|
31 March 2015 |
31 March 2014 |
30 September 2014 |
||
|
£'000 |
£'000 |
£'000 |
||
|
|
|
|
||
Profit for the period before taxation |
1,502 |
1,032 |
2,253 |
||
Depreciation and impairment |
11 |
12 |
22 |
||
Loss on sale of property, plant and equipment |
- |
19 |
19 |
||
Interest expense |
269 |
134 |
356 |
||
Interest received |
(10) |
(28) |
(9) |
||
Decrease / (increase) in inventories |
365 |
28 |
(304) |
||
Decrease / (increase) in debtors |
762 |
(1,332) |
(1,720) |
||
Decrease in creditors |
(646) |
(1,189) |
(997) |
||
Cash generated from / (used) in operations |
2,253 |
(1,324) |
(380) |
||
6. |
Contingent liabilities |
|
During the period ended 30 September 2011 the Group entered into a Performance Bond relating to a UAE based contract that would determine a potential liability of 10% of the total contract value upon failure to fulfill all the terms of the contract. This liability initially equated to a maximum of approximately £4m but subsequently increased to a maximum of approximately £5m as a result of a contract extension. During the 2015 financial year the customer confirmed that all contractual terms had been met and consequently in February 2015 the potential liability under this Bond reduced to 5% of the contract value, approximately £2.5m. This will reduce further to 0% upon expiration of associated warranty periods which is expected to occur in approximately July 2017.
During the period ended 30 September 2011 the Group also provided an "Advanced Payment Guarantee" of approximately £8m in connection to a UAE based contract. The guarantee provided for the repayment in part or full of payments received from the customer in advance of contractual service delivery. The guarantee was released in full by 31 October 2014.
During the period ended 30 September 2014 the Group entered into a second Performance Bond, relating to a contract replacing that referred to above, and that would determine a potential liability of approximately £2m upon failure to fulfill all the terms of the contract. It is expected that this will reduce to approximately £1m during the 2017 financial year and then will be released in full during the 2020 financial year.
During the period ended 30 September 2014 the Group also entered into a third Performance Bond, relating to a further UAE based contract that would determine a potential liability of 10% of the total contract value upon failure to fulfil all the terms of the contract. The potential liability equates to approximately £0.1m and was released in full in March 2015.
During the period ended 31 March 2015 the Group entered into a further Performance Bond, relating to an additional UAE based contract that would determine a potential liability of approximately £0.1m upon failure to fulfil all the terms of the contract. It is expected this will lapse during the 2017 financial year. |
7. |
Electronic communications |
|
The Company is not proposing to bulk print and distribute hard copies of this Half-yearly financial report for the six month period ended 31 March 2015 unless specifically requested by individual shareholders; it can be downloaded from the Company's website at www.assetco.com.
News updates, Regulatory news, & Financial statements, can be viewed and downloaded from the Group's website, www.assetco.com. Copies can also be requested, in writing to, The Company Secretary, AssetCo plc, Singleton Court Business Park, Wonastow Road, Monmouth, Monmouthshire NP25 5JA. |
Enquiries: AssetCo plc Tudor Davies, Chairman |
Arden Partners plc John Llewelyyn-Lloyd |
TooleyStreet Communications Fiona Tooley |
Tel: +44 (0) 7785 703523 or +44 (0) 20 7614 5900 |
Tel:+44 (0) 20 7614 5900 |
Mobile: +44 (0) 7785 703 523 |
AssetCo is principally involved in the provision of management and resources to the fire and emergency services in the Middle East. For further details, visit the website, www.assetco.com. Symbol: AiM: ASTO; Market cap: £35.42m |