IFRS Statement
Associated British Foods PLC
15 December 2005
Associated British Foods plc
Presentation of information under IFRS
For immediate release 15 December 2005
Associated British Foods plc ('ABF'), the international food, ingredients and
retail group, is today presenting financial information for the year ending 17
September 2005 prepared in accordance with IFRS.
The move to IFRS will not change how ABF is managed and will have no impact on
cash flow.
The changes to the financial results prepared under UK GAAP are minimal and are
as follows:
• Adjusted operating profit of £555m, down £10m from £565m
• Adjusted earnings per share of 52.5p, down 0.5p from 53.0p
• Net assets of £3,879m, increased by £154m from £3,725m
• Net cash funds of £212m, down £12m from £224m
• Unadjusted operating profit of £550m, up £63m from £487m
• Unadjusted earnings per share of 48.0p, up 5.8p from 42.2p
Adjusted profit which excludes the effect of amortisation of intangibles,
profits less losses on the sale of businesses and fixed assets and provision for
the loss on the termination of a business, is to be retained as a key measure of
operating performance.
Adjusted profit will also exclude the effect of other non-recurring items of
income and expenditure that are material, either by their nature or their size,
that are relevant to an understanding of the group's financial performance.
There were no such items in 2005.
A full overview of the impact of IFRS is set out in the following Transition
Document, together with a set of unaudited restated 2005 financial statements
for comparative purposes. Detailed reconciliations of the changes to the
financial information previously published in accordance with UK GAAP are set
out in appendices.
As previously indicated, the principal changes arise from differences in the
accounting treatment relating to business combinations, deferred taxation and
financial instruments.
Commenting on the group's adoption of IFRS, John Bason, Finance Director, said:
'The adoption of IFRS has had a minimal impact on the key measures of
performance for the group and it will not change our business model, strategy,
risk management processes or our cash flows.'
ABF will be hosting a conference call today at 9am to present financial
information for the year ending 17 September 2005 prepared in accordance with
IFRS.
To participate in the conference call please telephone +44 208 322 3199. A
replay of the conference call will be available on 0207 081 9440 (account number
422522, recording 854723).
To download the full pdf version of the IFRS Statement, please go to the ABF
website and follow the link from the homepage.
www.abf.co.uk
For further enquiries please contact:
Associated British Foods Citigate Dewe Rogerson
John Bason, Finance Director Jonathan Clare, Chris Barrie, Sara Batchelor
Tel: +44 (0)20 7399 6500 Tel: +44 (0)20 7638 9571
Geoff Lancaster
Tel: +44 (0)1733 422901
Associated British Foods plc
IFRS Transition Document
Introduction
In accordance with European Union regulations, all groups listed within the EU
are required to report their financial statements in accordance with
International Financial Reporting Standards (IFRS) for all accounting periods
commencing on or after 1st January 2005. The group's interim results for the
period ending 4 March 2006 will be prepared applying IFRS accounting policies.
These results and the financial statements for the year ending 16 September 2006
will include comparative information for 2005.
To explain how the group's reported performance and financial position are
affected by IFRS, this document presents the restatement of certain information
previously reported under UK Generally Accepted Accounting Principles (UK GAAP).
The restated information presented in this document includes the primary
financial statements together with selected notes (the 'restated financial
information'). The restated financial information is unaudited.
Reconciliations to assist the reader in understanding the nature and quantum of
differences between UK GAAP and IFRS for the financial information included in
this report are provided in the appendices.
The major changes for ABF resulting from the introduction of IFRS relate to:
• The accounting for business combinations where intangible assets which
did not qualify for separate recognition under UK GAAP are now recognised
separately from goodwill.
• The cessation of amortisation of goodwill.
• The accounting for deferred tax on the basis of differences between the book
value and tax base of assets and liabilities (temporary differences). This
results in deferred tax being recognised in circumstances that did not give
rise to deferred tax under UK GAAP. For example, deferred tax is now
recognised on non-qualifying intangible assets even though no tax liability
or asset is expected to crystallise in the foreseeable future.
• The accounting for derivative financial instruments with effect from 18
September 2005. These will now be reflected in the balance sheet at fair
value with subsequent changes in fair value being accounted for immediately
in the income statement unless certain conditions are satisfied.
• The calculation of profits and losses on the sale of subsidiaries which
now no longer take account of goodwill previously written off to reserves.
Basis of Preparation
The restated financial information for: the transition to IFRS at 18 September
2004, the year ended 17 September 2005 and the adoption of IAS 32 and IAS 39 at
18 September 2005 has been prepared in accordance with International Financial
Reporting Standards ('IFRS'), including International Accounting Standards
('IAS') and interpretations issued by the International Accounting Standards
Board ('IASB') and its committees, and as interpreted by any regulatory bodies
applicable to the group. These are subject to ongoing amendment by the IASB and
subsequent endorsement by the EU and are therefore subject to possible change.
As a result, information contained within this release and the accounting
policies for the year ended 16 September 2006 may require updating for any
subsequent amendment to, or interpretation of, IFRS.
The group is adopting the IASB's amendment to IAS 19, entitled IAS 19 Actuarial
Gains and Losses. This amendment requires separate recognition of the operating
and financing costs of defined benefit pension schemes (and similarly funded
employee benefits) in the income statement. The standard permits a number of
options for the recognition of actuarial gains or losses. The group's policy is
to recognise immediately, any variation in full in a statement of recognised
income and expense, as permitted by the amendment to IAS 19. The EU has not yet
endorsed this amendment and the above policy is subject to change, depending on
the outcome of the endorsement process.
It has been assumed that the draft amendment to IAS 21, The Effects of Changes
in Foreign Exchange Rates, issued by the IASB on 30 September 2005 will be
adopted and endorsed by the EU. The draft amendment clarifies the
identification and accounting for exchange differences on monetary items forming
part of a net investment in a foreign operation and requires that exchange
differences on such items be recognised in equity.
The group is adopting the provisions of IAS 39, Financial Instruments:
Recognition and Measurement, from 18 September 2005. Financial instruments in
the year ended 17 September 2005 remain recorded in accordance with UK GAAP
accounting policies at that time. The adjustment to IFRS will be reflected in
the balance sheet at 18 September 2005 and an assessment of the impact of IAS 39
on net assets as at that date is included in the appendices to this report.
IFRS 1 exemptions
IFRS 1, First-time Adoption of International Financial Reporting Standards, sets
out the procedures that the group must follow when it first adopts IFRS as the
basis for preparing its consolidated financial statements. The group is required
to establish its IFRS accounting policies as at 17 September 2005 and, in
general, apply these retrospectively to determine the IFRS opening balance sheet
at its transition date of 18 September 2004.
IFRS 1 provides a number of optional exemptions from the general principles. The
most significant of these, to the extent that ABF will take advantage of them,
are set out below:
• Business combinations - the provisions of IFRS 3 have been applied from
3 September 2004. The net carrying value of goodwill at 18 September 2004,
after adjustment to include the acquisition of the US herbs & spices
business on 3 September 2004 under IFRS, has been deemed to be the cost at
19 September 2004;
• Financial instruments - the provisions of IAS 32 and IAS 39 have not been
applied to the period ended 17 September 2005. Financial instruments are
accounted for under UK GAAP until 17 September 2005 and will not be restated;
• Cumulative translation differences arising on consolidation of subsidiaries
- IAS 21 requires such differences to be held in a separate reserve rather
than included in the profit and loss reserve under UK GAAP. This reserve
has been deemed to be nil on 19 September 2004;
• Share-based payments - IFRS 2 has not been applied to share options granted
prior to 7 November 2002 nor to any options that vested prior to 19
September 2004; and
• Employee benefits - the group has elected to recognise all cumulative
actuarial gains and losses in relation to employee benefit schemes at the
date of transition.
Presentation of financial information
The primary statements within the financial information contained in this
document have been presented in accordance with IAS 1, Presentation of Financial
Statements. However, this format and presentation may require modification in
the event that further guidance is issued and as practice develops.
Overview of impact
The impact of the adoption of IFRS on the income statement for the year ended 17
September 2005 and on the net assets at that date is summarised below together
with details of the impact of the adoption of IAS 39 at 18 September 2005:
Adjusted profit measures *
Unaudited Operating Profit Profit Profit Profit Net
profit before for the before for the assets
tax year tax year
£m £m £m £m £m £m
UK GAAP 565 590 418 479 333 3,725
Business combinations
- Fair value differences (8) (8) (5) (8) (5) (5)
- Amortisation of goodwill - - - 78 67 67
- Amortisation of intangible assets - - - (25) (20) (20)
Reverse recycled goodwill - - - 5 5 -
Share based payments 1 1 1 1 1 (1)
Tax on share of profits of joint
ventures and associates (3) (3) - (3) - -
Deferred taxation - - - - (2) 7
Retranslation of goodwill and
intangibles - - - - - 13
Reverse accrual for dividends - - - - - 95
Actuarial adjustment on net pension
assets - - - - - (2)
Restated at 17 September 2005 555 580 414 527 379 3,879
Adoption of IAS 39 at 18 September
2005 13
Deferred tax on IAS 39 adjustments (4)
3,888
Earnings per share
- UK GAAP 53.0p 42.2p
- IFRS 52.5p 48.0p
The adoption of IFRS has little impact on the group's adjusted measures of
reported performance which exclude amortisation of intangible assets, profits
less losses on the sale of fixed assets and businesses and provisions for the
losses on termination of operations. The adjustments that do arise at this
level relate principally to the manner in which fair values are attributed to
the separable net assets acquired in a business combination and the requirement
under IFRS to deduct the related tax from the group's share of profits of its
associates and joint ventures which are included in operating profit.
* Adjusted measures of profit are stated before amortisation of intangibles,
profits less losses on the sale of fixed assets, profits less losses on
the sale of businesses and provisions for the loss on termination of
an operation.
The group's unadjusted measures of performance are also affected by the fact
that under IFRS:
• Goodwill previously written off to reserves is not taken into account
in calculating the profit or loss arising on the sale of businesses.
• Goodwill is no longer amortised but intangible assets, which are now
recognised in circumstances that would not have been the case under UK GAAP,
are amortised.
• With only limited exceptions, deferred tax is recognised on all differences
between the book values of assets and liabilities and their tax bases
(temporary differences). As a result, where intangible assets and tangible
fixed assets are acquired as part of a business combination, deferred tax
must be recognised on any associated temporary differences. The income
statement is affected post-acquisition because the temporary differences
recognised on acquisition subsequently change as a result of depreciation
and amortisation.
The group's net assets at 17 September 2005 are impacted by the treatment of
goodwill, intangible assets and deferred tax described above. In addition,
goodwill and intangible assets arising on acquisitions subsequent to 3 September
2004, where IFRS 3 has been applied, are denominated in local currencies and
retranslated at each balance sheet date. Proposed dividends are no longer
reflected as liabilities until they have been approved by the shareholders.
Changes in accounting for share based payments and employee benefits have only a
minor impact as the group does not have any significant share based incentive
schemes and had adopted FRS 17 in full in its 2005 UK GAAP accounts.
Under UK GAAP, all of the group's property leases were accounted for as
operating leases. IAS 17, Leases, requires the element of a property lease that
relates to land to be considered separately from the element that relates to
buildings. The land element will generally continue to be accounted for as an
operating lease but, in certain cases, the buildings element will now be
accounted for as a finance lease. Adjustment has therefore been made to include
the fair value of these finance leased buildings within fixed assets, with an
obligation of equal amount being provided as a lease creditor. There is
therefore no impact on the group's net assets. The finance lease obligations
have, however, reduced the group's net cash funds by £12m at 17 September 2005.
As noted previously, the group will adopt IAS 39 with effect from 18 September
2005. The group enters into derivative financial instruments to hedge its
exposure to fluctuations in exchange rates and commodity prices. Under IAS 39,
such derivative financial instruments are recorded at their fair value. The
impact of the adoption of IAS 39 is to increase the group's net assets at 18
September 2005 by £9m.
Restated consolidated statements
1.1 Consolidated income statement
for the year ended 17 September 2005
Unaudited
Continuing
Ongoing Acquisitions Total
£m £m £m
Revenues 5,201 421 5,622
Operating costs (4,701) (398) (5,099)
500 23 523
Share of profit from joint ventures and associates 5 2 7
Profits less losses on sale of fixed assets 20 - 20
Operating profit 525 25 550
Adjusted operating profit 505 50 555
Profits less losses on the sale of fixed assets 20 - 20
Amortisation of intangibles - (25) (25)
Profits less losses on sale of businesses (1)
Provision for loss on termination of an operation (47)
Profit before interest 502
Investment income 49
Interest payable (34)
Other net financial income 10
Profit before taxation 527
Adjusted profit before taxation 580
Profits less losses on the sale of fixed assets 20
Profits less losses on sale of businesses (1)
Provision for loss on termination of an operation (47)
Amortisation of intangibles (25)
Taxation (141)
Profit for the year 386
Attributable to:
Equity shareholders 379
Minority interests 7
Profit for the year 386
Basic and diluted earnings per ordinary share 48.0p
Dividends per share 17.15p
The results of acquisitions shown separately above are those of both the US
herbs & spices business and the international yeast and bakery ingredients
business which were acquired from Burns Philp and which were negotiated
concurrently. The acquisition of herbs & spices completed on 3 September 2004.
The acquisition of yeast and bakery ingredients completed on 30 September 2004.
1.2 Consolidated balance sheet
at 17 September 2005
Unaudited
£m
Non-current assets
Intangible assets 1,152
Property, plant and equipment 2,255
Non-current assets held for sale 9
Investments in joint ventures 36
Investments in associates 15
Employee benefits asset 95
Deferred tax assets 78
Total non-current assets 3,640
Current assets
Inventories 558
Trade and other receivables 678
Other investments 269
Cash and cash equivalents 929
Total current assets 2,434
TOTAL ASSETS 6,074
Current liabilities
Interest bearing loans and overdrafts (447)
Trade and other payables (747)
Income tax (113)
Amounts owed to joint ventures (3)
Provisions (61)
Total current liabilities (1,371)
Non-current liabilities
Interest bearing loans and overdrafts (539)
Income tax (4)
Provisions (29)
Deferred tax liabilities (233)
Employee benefits liability (19)
Total non-current liabilities (824)
TOTAL LIABILITIES (2,195)
NET ASSETS 3,879
Equity
Issued capital 47
Other reserves 173
Own shares reserve (7)
Pension reserve 49
Translation reserve 13
Retained earnings 3,575
3,850
Minority interest - equity 29
TOTAL EQUITY 3,879
1.3 Consolidated cash flow statement
for the year ended 17 September 2005
Unaudited
£m
Cash flow from operating activities
Profit before taxation 527
Adjustments for non-cash items:
- Amortisation 25
- Depreciation 161
- Share option charge (1)
- Other 8
Pension cost less contributions (8)
Profits less losses on sale of fixed assets (20)
Share of profit from joint ventures and associates (7)
Profits less losses on sale of businesses 1
Provision for loss on termination of an operation 47
Investment income (49)
Interest payable 34
Other net financial income (10)
Other movement in own shares held reserve 1
Operating cash flow before changes in working capital and provisions 709
Increase in inventories (33)
Increase in receivables (20)
Decrease in payables (9)
Increase in other provisions -
Income tax paid (132)
Net cash from operating activities 515
Cash flows from investing activities
Dividends received from joint ventures 2
Dividends received from associates 2
Purchase of tangible fixed assets (403)
Proceeds from the sale of tangible fixed assets 39
Purchase of subsidiary undertakings (1,130)
Sale of subsidiary undertakings 8
Proceeds from the sale of joint ventures and associates (18)
Interest received 54
Loan repayment from joint ventures 51
Net cash from investing activities (1,395)
Cash flows from financing activities
Dividends paid to minorities (4)
Dividends paid to shareholders (135)
Interest paid (29)
Management of liquid resources 273
Increase in short term loans 365
Increase in long term loans 170
Increase in bank borrowings 9
Inflow from reductions in own shares held 7
Net cash from financing activities 656
Net decrease in cash and cash equivalents (224)
Cash and cash equivalents at 18 September 2004 1,144
Effect of exchange rate fluctuations on cash held 9
Cash and cash equivalents at 17 September 2005 929
1.4 Consolidated statement of recognised income and expense
for the year ended 17 September 2005
Unaudited
£m
Actuarial losses on defined benefit schemes (7)
Foreign exchange translation differences 43
Tax on currency translation differences (1)
Net loss recognised directly in equity 35
Net profit for the year 386
Total recognised gains and losses relating to the year 421
Attributable to:
Equity shareholders 413
Minority interests 8
Total recognised income and expense for the year 421
1.5 Consolidated balance sheet
at 18 September 2004
Unaudited
£m
Non-current assets
Intangible assets 592
Property, plant and equipment 1,447
Non-current assets held for sale 12
Investments in joint ventures 12
Investments in associates 11
Other investments 1
Employee benefits asset 91
Deferred tax assets 17
Total non-current assets 2,183
Current assets
Inventories 496
Trade and other receivables 592
Other investments 539
Cash and cash equivalents 1,144
Total current assets 2,771
TOTAL ASSETS 4,954
Current liabilities
Interest bearing loans and overdrafts (68)
Trade and other payables (634)
Income tax (106)
Amounts owed to joint ventures (1)
Provisions (14)
Total current liabilities (823)
Non-current liabilities
Interest bearing loans and overdrafts (357)
Income tax (8)
Provisions (25)
Deferred tax liabilities (142)
Employee benefits liability (10)
Total non-current liabilities (542)
TOTAL LIABILITIES (1,365)
NET ASSETS 3,589
Equity
Issued capital 47
Other reserves 173
Own shares reserve (14)
Pension reserve 56
Translation reserve -
Retained earnings 3,300
3,562
Minority interest - equity 27
TOTAL EQUITY 3,589
Accounting policies under IFRS
Basis of accounting under IFRS
The restated financial information for: the transition to IFRS at 18 September
2004, the year ended 17 September 2005 and the adoption of IAS 32 and IAS 39 at
18 September 2005 has been prepared in accordance with International Financial
Reporting Standards issued by the International Accounting Standards Board which
are expected to be endorsed by the EU and to be effective at 31 December 2005.
Basis of preparation
The financial statements are presented in sterling, rounded to the nearest
million. They are prepared on the historical cost basis except that derivative
financial instruments, investments held for trading and investments
available-for-sale are stated at their fair value. Recognised assets and
liabilities that are hedged are stated at fair value in respect of the risk that
is hedged.
The preparation of financial statements under IFRS requires management to make
judgements, estimates and assumptions about the reported amounts of assets and
liabilities, income and expenses. The estimates and associated assumptions are
based on historical experience. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis.
Revision to accounting estimates are recognised in the period in which the
estimates are revised.
The financial statements of the company and its subsidiary undertakings are made
up for the 52 weeks ended 17 September 2005, except that, to avoid delay in the
preparation of the consolidated financial statements, those of Australia,
New Zealand, China, Poland and the North and South American subsidiary
undertakings are made up to 31 August 2005.
The accounting policies set out below have been applied to all periods presented
except where the policy is indicated as relating to the implementation of IAS 39
which is being adopted from
18 September 2005.
Basis of consolidation
The consolidated financial statements include the results of the Company and all
of its subsidiary undertakings from the date that control commences to the date
that control ceases. The consolidated financial statements also include the
group's share of the results of its joint ventures and associates on an equity
accounting basis from the point at which joint control or significant influence
retrospectively commences to the date that it ceases.
Subsidiaries are entities controlled by the Company. Control exists when the
Company has the power, directly or indirectly, to govern the financial and
operating policies of an entity so as to obtain benefits from its activities.
Joint ventures are those entities over whose activities the Group has joint
control, established by contractual agreement.
Associates are those entities in which the Group has significant influence, but
not control, over the financial and operating policies.
Business combinations
On the acquisition of a business or an interest in a joint venture or associate,
fair values, reflecting conditions at the date of acquisition, are attributed to
the net assets including significant intangible assets acquired. Adjustments to
fair values include those made to bring accounting policies into line with those
of the group.
Revenue
Revenue represents the net invoiced value of goods and services delivered to
customers excluding sales taxes. Revenue is recognised when the risks and
rewards of the underlying products and services have been substantially
transferred to the customer. Revenue is stated net of price discounts, certain
promotional activities and similar items.
Foreign currencies
In individual companies, transactions in foreign currencies are recorded at the
rate of exchange at the date of the transaction. Monetary assets and
liabilities in foreign currencies are translated at the rate prevailing at the
balance sheet date. Any resulting differences are taken to the income
statement.
On consolidation, assets and liabilities of group companies that are denominated
in foreign currencies are translated into sterling at the rate of exchange at
the balance sheet date. Income and expense items are translated into sterling
at weighted average rates of exchange other than substantial transactions which
are translated at the rate of exchange on the date of the transaction.
Differences arising from the retranslation of opening net assets of group
companies, together with differences arising from the restatement of the net
results of group companies from average or actual rates, to rates at the balance
sheet date, are taken to equity.
Net investment hedges take the form of either foreign currency borrowings or
derivatives. All foreign exchange gains or losses arising on translation or net
investments are recorded in equity and included in cumulative translation
differences. Liabilities used as hedging instruments in a net investment hedge
are revalued at closing exchange rates with resulting gains or losses taken to
equity. Foreign exchange contracts hedging net investments in overseas
businesses are revalued at fair value. Effective fair value movements are taken
to equity with any ineffectiveness recognised in the income statement.
Pensions and other post employment benefits
The group's principal pension funds are defined benefit plans. In addition, the
group has defined contribution plans, unfunded post employment medical benefit
liabilities and other unfunded post employment liabilities. For defined benefit
plans, the amount charged in the income statement is the cost of benefits
accruing to employees over the year, plus any vested benefit improvements
granted to members by the group during the year. It also includes a credit
equivalent to the group's expected return on pension plan assets over the year,
offset by a charge equal to the expected increase in plan liabilities over the
year.
The difference between the market value of plan assets and the present value of
plan liabilities is disclosed as an asset or liability on the consolidated
balance sheet. Any related deferred tax (to the extent it is recoverable) is
disclosed separately on the consolidated balance sheet. Any differences between
the expected return on assets and that actually achieved, and any changes in the
liabilities over the year due to changes in assumptions or experience within the
plans, are recognised in the statement of recognised income and expense.
Contributions payable by the group in respect of defined contribution plans are
charged to operating profit as incurred.
Share based payments: employee benefits
The Executive Share Incentive Plan allows executives to receive an allocation of
shares to be received at the end of 2005/06 subject to attainment of certain
financial performance criteria. The fair value of the shares to be awarded is
recognised as an employee expense with a corresponding increase in equity. The
fair value is measured at grant date and spread over the period during which the
executives become unconditionally entitled to the shares. The fair value of the
shares allocated is measured taking into account the terms and conditions upon
which the shares were allocated. The amount recognised as an expense is
adjusted to reflect the actual number of shares that vest.
The Share Option Scheme (1994) and Executive Option Scheme (2000) allow
executives to acquire shares of the Company. The fair value of options granted
is recognised as an employee expense with a corresponding increase in equity.
The fair value is measured at grant date and spread over the period during which
the executives become unconditionally entitled to the options. The fair value
of the options granted is measured using a binomial lattice model, taking into
account the terms and conditions upon which the options were granted. The
amount recognised as an expense is adjusted to reflect the actual number of
share options that vest except where forfeiture is only due to share prices not
achieving the threshold for vesting.
Income tax
Income tax on the profit or loss for the period comprises current and deferred
tax. Income tax is recognised in the income statement except to the extent that
it relates to items taken directly to reserves.
Current tax is the tax expected to be payable on the taxable income for the
year, using tax rates enacted or substantially enacted at the balance sheet
date, together with any adjustment to tax payable in respect of previous years.
Deferred tax is provided using the balance sheet liability method, providing for
temporary differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for taxation purposes. The
following temporary differences are not provided for: goodwill not deductible
for tax purposes, the initial recognition of assets or liabilities that affect
neither accounting nor taxable profit, and differences relating to investments
in subsidiaries to the extent that they will probably not reverse in the
foreseeable future. The amount of deferred tax provided is based on the expected
manner of realisation or settlement of the carrying amount of assets and
liabilities, using tax rates enacted or substantially enacted at the balance
sheet date.
A deferred tax asset is recognised only to the extent that it is probable that
future taxable profits will be available against which the asset can be
utilised. Deferred tax assets are reduced to the extent that it is no longer
probable that the related tax benefit will be realised.
Additional income taxes that arise from the distribution of dividends are
recognised at the same time as the liability to pay the related dividend.
Financial instruments
Financial instruments in the year ended 17 September 2005 are recorded in
accordance with UK GAAP accounting policies. Accounting for financial
instruments from 18 September 2005 will be in accordance with the following
policies under IFRS. Adjustment to IFRS will be reflected in the balance sheet
at 18 September 2005.
The group uses derivative financial instruments to hedge its exposure to
fluctuations in foreign exchange and interest rates and also to changes in the
price of certain commodities used in the manufacture of its products.
Derivative financial instruments are recognised in the balance sheet at their
fair value calculated using either discounted cash flows or option pricing
models consistently applied for similar types of instrument. Both techniques
take into consideration assumptions based on market data. Changes in the fair
value of derivatives that do not qualify for hedge accounting are charged or
credited to the income statement.
The purpose of hedge accounting is to mitigate the impact on the group of
changes in exchange or interest rates and commodity prices, by matching the
impact of the hedged item and the hedging instrument in the income statement.
To qualify for hedge accounting the hedging relationship must meet several
conditions with respect to documentation, probability of occurrence, hedge
effectiveness and reliability of measurement. At inception of the transaction
the group documents the relationship between hedging instruments and hedged
items, as well as its risk management objective and strategy for undertaking
various hedge transactions. This process includes linking all derivatives
designated as hedges to specific assets and liabilities or to specific firm
commitments or forecast transactions. The group also documents its assessment,
both at the hedge inception and on a quarterly basis, as to whether the
derivatives that are used in hedging transactions have been, and are likely to
continue to be, highly effective in offsetting changes in the fair value or cash
flows of hedged items.
The group designates derivatives that qualify as hedges for accounting purposes
as either: (a) a hedge of the fair value of a recognised asset or liability
(fair value hedge), (b) a hedge of a forecast transaction or firm commitment
(cash flow hedge), or (c) a hedge of a net investment in a foreign entity.
The method of recognising the resulting gains or losses from movements in fair
values is dependent on whether the derivative contract is designated to hedge a
specific risk and qualifies for hedge accounting.
Where a derivative financial instrument is designated as a hedge of the
variability in cash flows of a recognised asset or liability, or a highly
probable forecast transaction, the effective part of any gain or loss on the
derivative financial instrument is recognised directly in reserves. The
ineffective part of any gain or loss is recognised in the income statement
immediately. Thereafter, the movement in the derivative financial instrument
and asset or liability is recognised in the income statement.
When the forecast transaction subsequently results in the recognition of an
asset or liability, the associated cumulative gain or loss is removed from
reserves and is included in the initial measurement of the non financial asset
or liability. Otherwise, the cumulative gain or loss is removed from reserves
and is recognised in the income statement at the same time as the hedged
transaction. To the extent that any part of the hedge is ineffective, the gain
or loss on that part is recognised in the income statement.
To the extent that an instrument used to hedge a net investment in a foreign
operation is determined to be an effective hedge, the gain or loss arising is
recognised directly in reserves. The ineffective portion is recognised
immediately in the income statement.
Property, plant and equipment
Items of property, plant and equipment are stated at cost less accumulated
depreciation and impairment losses.
Depreciation is charged to the income statement on a straight-line basis over
the estimated useful lives of items of property, plant and equipment sufficient
to reduce them to their estimated residual value. Land is not depreciated. The
estimated useful lives are as follows:
- freehold buildings 66 years
- plant and equipment, fixtures and fittings: sugar factories 20 years
other operations 12 years
- vehicles 8 years
Leases
Where the group has substantially all the risks and rewards of ownership of an
asset that is subject to a lease, the lease is treated as a finance lease.
Other leases are treated as operating leases. Payments made under operating
leases are recognised in the income statement on a straight-line basis over the
term of the lease. The benefit of lease incentives received is recognised in the
income statement over the life of the lease.
Intangible assets other than goodwill
Intangible assets that are acquired by the group and have a finite life are
stated at cost less accumulated amortisation and impairment losses.
Amortisation is charged to the income statement on a straight-line basis over
the estimated useful lives of intangible assets from the date they are available
for use. The estimated useful lives are as follows:
- customer relationships up to 5 years
- technology and brands up to 15 years
Goodwill
All business combinations are accounted for applying the purchase method.
Goodwill represents amounts arising on acquisition of subsidiary undertakings,
associates and joint ventures. In respect of business acquisitions that have
occurred since 3 September 2004, goodwill represents the excess of the purchase
consideration over the fair value of the net identifiable assets acquired,
including separately identified intangible assets.
In respect of acquisitions prior to this date, goodwill is included on the basis
of its deemed cost, which represents the net book value recorded under previous
GAAP. The classification and accounting treatment of business combinations that
occurred prior to 3 September 2004 has not been reconsidered in preparing the
group's opening IFRS balance sheet at 18 September 2004.
Goodwill is systematically tested for impairment at each balance sheet date and
is not amortised.
Inventories
Inventories are stated at the lower of cost and net realisable value. Cost
includes raw materials, direct labour and expenses, an appropriate proportion of
production and other overheads, but not borrowing costs. Cost is calculated on
a first-in first-out basis.
Note 1 Segment Reporting
Segment reporting is presented in respect of the group's business and
geographical segments. The primary format, business segments, is based on the
group's management and internal reporting structure and combines businesses with
common characteristics. Inter-segment pricing is determined on an arm's length
basis. Segment results, assets and liabilities include items directly
attributable to a segment as well as those that can be allocated on a reasonable
basis. Unallocated items comprise mainly corporate assets and expenses. Segment
capital expenditure is the total cost incurred during the period to acquire
segment assets that are expected to be used for more than one period.
Business segments
The group is comprised of the following business segments:
- Grocery - The manufacture of grocery products, including hot beverages,
sugar and sweeteners, vegetable oils, bread and baked goods, ethnic foods,
herbs & spices and meat & dairy products which are sold into retail,
wholesale and foodservice.
- Primary Food - The processing of sugar beet and sugar cane for sale to
industrial users and to Silver Spoon, which is included in the grocery
segment.
- Agriculture - The manufacture of animal feeds and the provision of other
products and services for the agriculture sector.
- Ingredients - The manufacture of yeast, bakery improvers, dough
conditioners and other bakery ingredients, together with yeast extracts,
emulsifiers, enzymes, polyols and antacids.
- Retail - Buying and merchandising value clothing and accessories
through the Primark and Penneys retail chains.
Geographical segments
The secondary format presents the revenues, profits and assets for the following
geographical segments:
- United Kingdom
- Rest of Europe
- The Americas
- Australia, Asia & Rest of World
In presenting information on the basis of geographical segments, segment revenue
is based on the geographical location of customers. Segment assets are based on
the geographical location of the assets.
Business segments
Primary Inter-
Grocery Food Agriculture Ingredients Retail Central segment Total
2005 2005 2005 2005 2005 2005 2005 2005
£m £m £m £m £m £m £m £m
Revenue from external customers 2,615 802 747 609 1,006 - - 5,779
Businesses disposed - - 11 - - - - 11
Inter-segment revenue (7) (8) - (6) - - (147) (168)
Total external revenue 2,608 794 758 603 1,006 - (147) 5,622
Adjusted profit from operations 185 166 20 65 140 (21) - 555
Businesses disposed 1 - 3 - - (5) - (1)
Provision for loss on termination - - - - (47) - - (47)
of an operation
Profits less losses on sale of (1) 24 (3) - - - - 20
property, plant & equipment
Amortisation of intangibles (5) - - (20) - - - (25)
Segment result 180 190 20 45 93 (26) - 502
Pension credit - - - - - 10 - 10
Profit from operations 180 190 20 45 93 (16) - 512
Net financing costs - - - - - 15 - 15
Income tax expense - - - - - (141) - (141)
Minority interest - - - - - (7) - (7)
Net profit for the year 180 190 20 45 93 (149) - 379
Segment assets (excl. investments 1,885 727 173 1,046 877 873 - 5,581
in associates and joint ventures)
Investment in associates & joint 5 5 25 16 - - - 51
ventures
Segment assets 1,890 732 198 1,062 877 873 - 5,632
Segment liabilities (348) (96) (55) (99) (230) (12) - (840)
Capital expenditure 109 38 7 25 228 - - 407
Depreciation 68 35 6 24 28 - - 161
Amortisation 5 - - 20 - - - 25
Other significant non-cash 14 - - 5 47 - - 66
expenses
Geographical segments United Rest of The Australia, Inter- Total
Kingdom Europe Americas Asia & segment 2005
2005 2005 2005 Rest of 2005
world
2005
£m £m £m £m £m £m
Revenue from external customers 2,990 652 1,104 959 (83) 5,622
Segment assets 2,557 1,181 1,075 819 - 5,632
Capital expenditure 263 54 21 69 - 407
Depreciation 94 15 24 28 - 161
Amortisation 2 10 10 3 - 25
Other significant non-cash 51 5 8 2 - 66
expenses
Other significant non-cash expenses includes a provision of £47m for costs
associated with the termination of Littlewoods.
Net Segment Assets &
Liabilities 4,792
Balance Sheet
(Extract)
Intangible assets 1,152
Tangible assets 2,255
Non-Current assets held for sale 9
Interests in net assets of:
Joint Ventures 36
Associates 15
Current Assets
Inventories 558
Trade and other 678
receivables
Cash and cash 929
equivalents
Trade and other (747)
payables
Amounts owed to JV's (3)
Provisions (90)
4,792
Note 2 Income Tax Expense
for the year ended 17 September 2005
Unaudited
£m
Current tax expense
UK - income tax at 30% 84
Overseas - income and corporation tax 49
Joint ventures and associates -
Over provided in prior years (1)
132
Deferred tax expense
UK deferred tax (2)
Overseas deferred tax 12
Over provided in prior years (1)
Total income tax expense in income statement 141
Reconciliation of effective tax rate
Nominal tax charge at UK income tax rate (30%) 156
Lower tax rates on overseas earnings (25)
Expenses not deductible for tax purposes 9
Utilisation of losses (1)
Deferred tax not recognised 3
Adjustments in respect of prior periods (1)
141
Appendices
1. Adoption of IAS 39 - impact for the year ended 17 September 2005
As permitted by IFRS 1, the group does not intend to adopt IAS 39, Financial
Instruments: Recognition and Measurement, retrospectively and will therefore
adopt this standard with effect from 18 September 2005.
Had IAS 39 been applied to the balance sheet as at 17 September 2005, the
group's net assets would have been £3,888m.
The table below details the various components of the impact on net assets on
adoption of IAS 39:
Unaudited
£m
Closing net assets on 17 September 2005 before adoption of IAS 39 3,879
Adjustments arising from adoption of IAS 39:
- Forward exchange contracts 10
- Energy swaps 3
Deferred tax (4)
Opening net assets on 18 September 2005 after adoption of IAS 39 3,888
2 Detailed Reconciliations
2.1 Consolidated income statement
for the year ended 17 September 2005
IFRS 2 IAS 36 IAS 36 IFRS 3 IFRS 3 IAS 12
Under Re- UK Share-based Re- Amort- Bus- Re- Def- Sum Un-
UK format GAAP pay- verse isation iness verse erred of audited
GAAP to under ment good- of combin- re- tax IFRS IFRS
IFRS IFRS will intang- ations cycled adjust-
presen- amort- ibles good- ments
tation isation will
£m £m £m £m £m £m £m £m £m £m £m
Continuing
operations
Turnover of
the group
including
its
share of
joint
ventures 5,774
Less share
of
turnover of
joint
ventures (152)
Group 5,622 5,622 Revenues - 5,622
turnover
Operating
costs (5,145) (5,145) Operating 1 78 (25) (8) - - 46 (5,099)
costs
477 1 78 (25) (8) - - 46 523
7 7 Share of profit from - 7
joint ventures and
associates
20 20 Profits less - 20
losses on sale of
fixed assets
Group
operating
profit 477 27 504 Operating 1 78 (25) (8) - - 46 550
profit
484 Adjusted 1 78 - (8) - - 71 555
operating
profit
20 Profits less - - - - - - - 20
losses on
the sale of
fixed assets
- Amortisation - - (25) - - - (25) (25)
of intangibles
Share of
operating
results of
-joint 4 (4) - - -
ventures
-associates 6 (6) - - -
Total
operating
profit 487 - -
- -
Operating
profit
before
amortisation
of goodwill 565 (565) - - -
Amortisation
of goodwill (78) 78 - - -
- -
Profits less
losses on
sale
of fixed
assets 20 (20) - - -
Profits less
losses on sale
of business (6) (6) Profits less 5 5 (1)
losses on sale
of businesses
Provision for
loss on term-
ination of
an operation (47) (47) Provision for - (47)
loss on termination
of an operation
451 Profit before 1 78 (25) (8) 5 - 51 502
interest
Investment
income 49 49 Investment - 49
income
Profit on
ordinary
activities
before
interest 503 - -
Interest
payable (34) (34) Interest - (34)
payable
Other
financial
income 10 10 Other net - 10
financial
income
Profit on
ordinary
activities
before
taxation 479 (3) 476 Profit 1 78 (25) (8) 5 - 51 527
Before
taxation
Adjusted
profit
before
taxation 590 509 Adjusted 1 78 - (8) - - 71 580
profit
before
taxation
Profits less
losses on sale
of fixed
assets 20 20 Profits less - - - - - - - 20
losses
on the sale
of fixed
assets
Profits less
losses on sale
of business (6) (6) Profits less - - - - 5 - 5 (1)
losses on
sale of
businesses
Provision for
loss on
termination
of an
operation (47) (47) Provision for - - - - - - - (47)
loss on
termination
of an
operation
Amortisation
of goodwill (78)
- Amortisation - - (25) - - - (25) (25)
of
intangibles
Tax on profit
on ordinary
activities (139) 3 (136) Taxation (0) (11) 5 3 (2) (5) (141)
Profit on
ordinary
activities
after Profit for
taxation 340 - 340 the year 1 67 (20) (5) 5 (2) 46 386
Minority
interests -
equity (7) 7 - - -
Profit for the
financial year 333 7 340 1 67 (20) (5) 5 (2) 46 386
Basic and diluted
earnings per
ordinary share 42.2p Basic and diluted 48.0p
earnings per ordinary
share
Adjusted earnings
per ordinary
share 53.0p Dividends per 17.15p
share
2.2 Consolidated balance sheet
at 17 September 2005
IAS 10 IAS 16 IAS 36
Under Reformat UK GAAP Reverse Reverse Reverse
UK to under dividends revaluation goodwill
GAAP IFRS IFRS not yet reserve amortisation
presen- approved
tation
£m £m £m £m £m £m
Fixed Non-current
assets assets
Intangible
assets -
goodwill 1,035 1,035 Intangible 78
assets
Tangible
assets 2,252 (9) 2,243 Property, plant and
equipment
9 9 Non-current assets held for sale
Interests in
net assets of
- joint
ventures 36 36 Investments in joint
ventures
- associates 15 15 Investments in
associates
97 97 Employee benefits
asset
42 42 Deferred tax
assets
3,338 139 3,477 Total - - 78
non-current
assets
Current Current
assets assets
Stocks 558 558 Inventories
Debtors 719 (41) 678 Trade and other
receivables
Investments 901 (632) 269 Other
Investments
Cash at bank
and in hand 297 632 929 Cash and cash
equivalents
2,475 (41) 2,434 Total current - - -
assets
5,911 TOTAL - - 78
ASSETS
Creditors amounts falling due within Current
one year liabilities
Short-term
borrowings (447) (447) Interest bearing loans and
overdrafts
Other
creditors (958) 116 (842) Trade and 95
other
payables
(113) (113) Income tax
(3) (3) Amounts owed to joint ventures
(61) (61) Provisions
(1,405) (61) (1,466) Total current 95 - -
liabilities
Net current
assets 1,070
Total assets
less current
liabilities 4,408
Creditors amounts falling due Non-current
after one year liabilities
Loans (527) (527) Interest bearing loans and
overdrafts
Other
creditors (4) (4) Income tax
(531)
Provisions
for
liabilities (203) 174 (29) Provisions
and charges
(142) (142) Deferred tax (11)
liabilities
3,674
Pension 68 (68)
Asset
Pension
Liability (17) (1) (18) Employee benefits
liability
(720) Total - - (11)
non-current
liabilities
Net Assets 3,725 - 3,725 NET ASSETS 95 - 67
Capital and Equity
reserves
Called up
share capital 47 47 Issued
capital
Revaluation
reserve 3 3 Revaluation (3)
reserve
Other 173 173 Other
reserves reserves
(6) (6) Own shares
reserve
51 51 Pension
reserve
- Translation
reserve
Profit and
loss account 3,473 (45) 3,428 Retained 95 3 67
earnings
Equity
shareholders
funds' 3,696 - 3,696 95 - 67
Minority
interests in
subsidiary
undertakings
- equity 29 29 Minority interest -
equity
3,725 - 3,725 TOTAL 95 - 67
EQUITY
IAS 36 IFRS 3 IAS 21 IFRS 3 IFRS 2 IAS 19 IAS 12 IAS 17
Goodwill Reverse Share- Leases
Amort- Bus- and re- based Sum of Un-
isation iness intang- cycled pay- Pension IFRS audited
of intang- combin- ibles good- ment adjust- Def- Adjust- IFRS
ibles ations currency will ment ferred ment
£m £m £m £m £m £m £m £m £m £m
Non-current
assets
Intangible
assets (25) 14 13 37 117 1,152
Property, plant 12 12 2,255
and equipment
Non-current assets held - 9
for sale
Investments in
joint ventures - 36
Investments in
associates - 15
Employee benefits
asset (2) (2) 95
Deferred tax 36 - 36 78
assets
Total
non-current
assets (25) 50 13 - - (2) 37 12 163 3,640
Current
assets
Inventories - - 558
Trade and other
receivables - 678
Other - 269
Investments
Cash and cash
equivalents - 929
Total current
assets - - - - - - - - - 2,434
TOTAL (25) 50 13 - - (2) 37 12 163 6,074
ASSETS
Current
liabilities
Interest bearing loans - (447)
and overdrafts
Trade and 95 (747)
other
payables
Income tax - (113)
Amounts owed to joint - (3)
ventures
Provisions - (61)
Total current - - - - - - - 95 (1,371)
liabilities
Non-current
liabilities
Interest bearing loans (12) (12) (539)
and overdrafts
Income tax - (4)
Provisions - (29)
Deferred tax
liabilities 5 (55) (1) 1 (30) (91) (233)
Employee benefits
liability (1) (1) (19)
Total 5 (55) - - (1) - (30) (12) (104) (824)
non-current
liabilities
NET ASSETS (20) (5) 13 - (1) (2) 7 - 154 3,879
Equity
Issued - 47
capital
Revaluation (3) -
reserve
Other - 173
reserves
Own shares
reserve (1) (1) (7)
Pension (2) (2) 49
reserve
Translation
reserve 13 13 13
Retained (20) (5) - - - 7 147 3,575
earnings
(20) (5) 13 - (1) (2) 7 - 154 3,850
Minority interest
- equity - 29
TOTAL (20) (5) 13 - (1) (2) 7 - 154 3,879
EQUITY
2.3 Consolidated cash flow statement
for year ended 17 September 2005
IFRS 2 IAS 36 IAS 36 IFRS 3
Under Refor- UK Share Rever- Amorti- Busi- Sum Unaud-
UK mat GAAP based sal sation ness of ited
GAAP to under pay- of of combi- IFRS IFRS
IFRS IFRS ment good- intan- nations adjust-
pre- will gibles ments
sen- amorti-
tation sation
£m £m £m £m £m £m £m £m £m
Cash flow from Cash flow from
operating activities operating
activities
Operating profit 477 4 481 Profit before 1 78 (25) (8) 46 527
taxation
Adjustments for - -
non-cash items:
Amortisation of 78 78 - Amortisation of (78) 25 (53) 25
goodwill intangibles
Depreciation 161 161 - Depreciation - 161
- - Share option (1) (1) (1)
charge
- - Other 8 8 8
(8) (8) Pension cost less - (8)
contributions
(20) (20) Profits less losses - (20)
on sale of fixed
assets
(7) (7) Share of profit from joint - (7)
ventures and associates
1 1 Profits less losses - 1
on sale of
businesses
47 47 Provision for loss on - 47
termination of an operation
(49) (49) Investment income - (49)
34 34 Interest payable - 34
(10) (10) Other net financial - (10)
income
1 1 Other movement in - 1
own shares held
reserve
(7) 709 Operating cash flow - - - - - 709
before changes in
working capital and
provisions
(Increase)/decrease
in working capital
- stocks (33) (33) Increase in - - (33)
inventories
- debtors (20) (20) Increase in - (20)
receivables
- creditors (9) (9) Decrease in - (9)
payables
Other provisions - - Increase in other - -
provisions
(132) (132) Income tax paid - (132)
Pension cost less (8) 8 -
contributions
Other movement in own 1 (1) -
shares held reserve
647 (132) 515 Net cash from - - - - - 515
operating
activities
Cash flows from - 0
investing
activities
Dividends from joint 2 2 Dividends received - 2
ventures from joint ventures
Dividends from 2 2 Dividends received - 2
associates from associates
(403) (403) Purchase of - (403)
tangible fixed
assets
39 39 Proceeds from the - 39
sale of tangible
fixed assets
(1,130) (1,130) Purchase of - (1,130)
subsidiary
undertakings
8 8 Sale of subsidiary - 8
undertakings
(18) (18) (Purchase)/proceeds from the sale - (18)
of joint ventures and associates
Return on investments and
servicing of finance
Investment income 54 54 Interest received - 54
Interest paid (29) 29 -
Dividends paid to (4) 4 -
minorities
21
Taxation (132) 132 -
Capital expenditure
and financial
investment
Purchase of tangible (403) 403 -
fixed assets
Sale of tangible 39 (39) -
fixed assets
Loan repayment from 51 51 Loan repayment from - 51
joint venture joint venture
(313)
Acquistions and
disposals
Purchase of (1,130) 1,130 -
subsidiary
undertakings
Sale of joint (18) 18 -
ventures and
associates
Sale of subsidiary 8 (8) -
undertakings
(1,140)
Equity divdends paid (135) 135 -
Net cash (outflow)/ (1,048)
inflow before use of
liquid funds and
financing
300 (1,395) Net cash from - - - - - (1,395)
investing
activities
Cash flows from
financing
activities
(4) (4) Dividends paid to - (4)
minorities
(135) (135) Dividends paid to - (135)
shareholders
(29) (29) Interest paid - (29)
Management of liquid 649 (376) 273 Management of - 273
resources liquid resources
Financing - -
Borrowings due within (111) 476 365 Increase in short - 365
one year - repayment term loans
of loans
- increase in loans 476 (476) - - -
Borrowings due after (205) 375 170 Increase in long - 170
one year - repayment term loans
of loans
- increase in loans 375 (375) - - -
Increase/(decrease) 9 9 Increase in bank - 9
in bank borrowings borrowings
Inflow from 7 7 Inflow from - 7
reductions in/ reductions in own
(increase in cost of) shares held
own shares held
1,200 (544) 656 Net cash from - - - - - 656
financing
activities
Increase/(decrease) 152 (376) (224) Net decrease in - - - - - (224)
in cash cash and cash
equivalents
2.4 Consolidated balance sheet
at 18 September 2004
IAS 10 IAS 16 IAS 21 IFRS 2 IAS 19 IAS 12
Under Refor- UK Reverse Rever- Good- Share Pen- Defer- Sum Unaudi-
UK mat GAAP divi- sal will based sion red of ted
GAAP to under dends of and pay- adjust- tax IFRS IFRS
IFRS IFRS not revalu- intan- ment ment adjust-
pre- yet ation gibles ments
sen- approv- reserve cur-
tation ed rency
£m £m £m £m £m £m £m £m £m £m £m
Fixed assets Non-current
assets
Intangible 593 593 Intangible (1) (1) 592
assets - assets
goodwill
Tangible assets 1,459 (12) 1,447 Property, plant - 1,447
and equipment
12 12 Non-current - 12
assets held for
sale
Interests in 12 12 Investments in - 12
net assets of - joint ventures
joint ventures
- associates 11 11 Investments in - 11
associates
Other 1 1 Other - 1
investments investments
93 93 Employee (2) (2) 91
benefits asset
17 17 Deferred tax - - 17
assets
2,076 110 2,186 Total - - (1) - (2) - (3) 2,183
non-current
assets
Current assets Current assets
Stocks 496 496 Inventories - 496
Debtors 600 (8) 592 Trade and other - 592
receivables
Investments 1,547 (1,008) 539 Other - 539
Investments
Cash at bank 136 1,008 1,144 Cash and cash - 1,144
and in hand equivalents
2,779 (8) 2,771 Total current - - - - - - - 2,771
assets
4,957 TOTAL ASSETS - - (1) - (2) - (3) 4,954
Creditors amounts Current
falling due within one liabilities
year
Short-term (68) (68) Interest - (68)
borrowings bearing loans
and overdrafts
Other creditors (829) 107 (722) Trade and other 88 88 (634)
payables
(106) (106) Income tax - (106)
(1) (1) Amounts owed to - (1)
joint ventures
(14) (14) Provisions - (14)
(897) (14) (911) Total current 88 - - - - - 88 (823)
liabilities
Net current 1,882
assets
Total assets 3,958
less current
liabilities
Creditors Non-current
amounts falling liabilities
due after one
year
Loans (357) (357) Interest - (357)
bearing loans
and overdrafts
Other creditors (8) (8) Corporation tax - (8)
(365)
Provisions for (155) 130 (25) Provisions - (25)
liabilities and
charges
(151) (151) Deferred tax (1) 1 9 9 (142)
liabilities
3,438
Pension Asset 58 (58)
Pension - (9) (9) Employee (1) (1) (10)
Liability benefits
liability
(550) Total - - - (1) - 9 8 (542)
non-current
liabilities
Net Assets 3,496 - 3,496 NET ASSETS 88 - (1) (1) (2) 9 93 3,589
Capital and Equity
reserves
Called up share 47 47 Issued capital - 47
capital
Revaluation 3 3 Revaluation (3) (3) -
reserve reserve
Other reserves 173 173 Other reserves - 173
(14) (14) Own shares - - (14)
reserve
58 58 Pension reserve (2) (2) 56
- Translation - -
reserve
Profit and loss 3,246 (44) 3,202 Retained 88 3 (1) (1) 9 98 3,300
account earnings
Equity 3,469 - 3,469 88 - (1) (1) (2) 9 93 3,562
shareholders
funds'
Minority 27 27 Minority - 27
interests in interest -
subsidiary equity
undertakings -
equity
3,469 - 3,496 TOTAL EQUITY 88 - (1) (1) (2) 9 93 3,589
This information is provided by RNS
The company news service from the London Stock Exchange