Interim Results
Associated British Foods PLC
14 April 2004
14 April 2004
ASSOCIATED BRITISH FOODS plc
Interim Report
Associated British Foods announces 10% increase in adjusted profit before tax
and
11% increase in first interim dividend
Interim results for 24 weeks ended 28 February 2004
Highlights
• Adjusted operating profit up 10% to £224m*
• Group sales up 5% to £2,372m
• Adjusted profit before tax up 10% to £238m**
• Adjusted earnings per share up 11% to 21.4p **
• First interim dividend per share up 11% to 5.25p
• Net cash funds of £1,025m
• Basic earnings per share up 9% to 20.2p
• Profit before tax up 9% to £223m
Peter Jackson, Chief Executive of Associated British Foods, said:
' This is another strong set of results which has been delivered against a
background of significant movements both in key commodity input costs and
currency exchange rates.'
* before amortisation of goodwill
** before profits less losses on the sale of businesses and fixed assets and
amortisation of goodwill
All figures stated after profits less losses on the sale of businesses and fixed
assets and amortisation of goodwill are shown on the face of the consolidated
profit and loss account.
For further information please contact:
Associated British Foods:
Until 1500 only
Peter Jackson, Chief Executive Geoff Lancaster, Head of External Affairs
John Bason, Finance Director Mobile: 07860 562 659
Tel: 020 7638 9571
Jonathan Clare/Chris Barrie/Sara
Batchelor, Citigate Dewe Rogerson
Tel: 020 7638 9571
After 1500
John Bason, Finance Director
Tel: 020 7589 6363
ASSOCIATED BRITISH FOODS plc
INTERIM REPORT
FOR THE 24 WEEKS ENDED 28 FEBRUARY 2004
CHAIRMAN'S STATEMENT
Trading over the period has been against a background of significant movements
in the prices of some of the key commodities used by our businesses as well as
in currency exchange rates. In these conditions, profits and earnings have
developed well.
Operating profit, before amortisation of goodwill, increased by 10% to £224m
reflecting advances in many of our businesses.
There was a significant increase in profit from the hot beverages business
partly due to a full contribution from Ovaltine which was acquired in November
2002. Twinings and Ovaltine also improved their underlying results and the
integrated management of these important brands will show further benefits in
the future. Our UK grocery businesses continued investment in both product and
brand development. The UK bakery business improved its profits while absorbing
substantially higher wheat prices but, in Australia, the bakery business faced
pricing pressure which held back results. Meanwhile the construction of the new
Sydney bakery remains on schedule to open towards the end of this calendar year.
The US oils business has faced a challenging period with sharply increased raw
material costs. As a result the profit of this business declined and was
further affected in sterling terms by the impact of the US dollar weakness.
Prices have been increased and some improvement is expected as the year
develops.
In primary food and agriculture, British Sugar UK had an exceptionally good
campaign with excellent operational efficiency and high yields. Profit also
benefited from the strength of the euro in the early part of the year although
some of this benefit has been eroded as the year advanced. Our overseas sugar
operations were still affected by weak prices, although some signs of
improvement are now appearing. The animal feeds operations continued to improve
their results in difficult trading conditions.
Overall, our ingredients businesses showed good progress with continued recovery
in bakery ingredients following action in the previous year and welcome advances
elsewhere. With a strengthened management team we anticipate further
development in the future.
Primark performed impressively in the period with strong like-for-like sales
growth and the benefit of additional retail space. Margins improved with the
result that operating profit was 19% higher than a year earlier. Where space
has permitted the range of goods offered to customers has been broadened with
successful results. New store openings over the coming months will add further
selling space as the management continue their emphasis on finding suitable
sites. We believe there is still substantial scope to extend our coverage in
the UK.
Net investment income increased from £12m to £14m as a result of higher average
funds available for investment and recent increases in UK interest rates.
Profit before taxation, adjusted for profits less losses on the sale of fixed
assets and businesses and before amortisation of goodwill, rose by 10% from
£216m to £238m. The group's underlying effective rate of taxation of 29.2% was
in line with the last full year. Adjusted earnings per share increased by 11%
to 21.4p.
The group's strong cash generation continued and net cash funds totalled £1,025m
compared with £836m a year earlier even after expenditure in the past year of
£257m on fixed assets and acquisitions including debt assumed.
The food brands of G Costa were acquired during the period which added the Blue
Dragon range of products to the UK grocery portfolio. Since the period end we
have announced the acquisition, subject to regulatory clearance, of the Capullo
and Mazola cooking oil brands in Mexico for $110m in cash. We successfully
integrated Mazola in the US and this provides us with the opportunity to take
our expertise into a new and growing market. The new stores acquired for
Primark will require further investment to fit them out. These investments
demonstrate our commitment to extend our operations both by acquisition in
related areas and by the growth of existing businesses.
Dividend
The first interim dividend will be 5.25p per share, an increase of 11% in line
with growth in adjusted earnings in the period. This dividend will be paid on
31 August 2004 to shareholders registered at close of business on 30 July 2004.
We are launching a new service providing shareholders with a simple and cost
effective way to build their shareholding in the company by using their cash
dividend to buy additional shares. Full details will be posted to shareholders
with the interim report.
Outlook
Currency fluctuations and raw material price changes will be a continuing
feature of the rest of the year. The former is particularly likely to impact on
our results both in trading terms and in translation of profits to sterling. In
this environment we will continue to focus on efficiency, on developing our
products for the benefit of our customers and on expanding the range of our
offering. We will also continue to assess opportunities for new investment in
our existing businesses and by acquisition. We expect to report further
progress for the full year.
Martin Adamson
Chairman
14 April 2004
OPERATING REVIEW
Group sales increased by 5% to £2,372m and adjusted operating profit increased
by 10% to £224m.
This is another strong set of results which has been delivered against a
background of significant movements both in key commodity input costs and
currency exchange rates. All business areas made progress with very strong
performances from Primark and primary food & agriculture. In grocery, however,
profit in our US oils business, ACH, was hit by sharply increased soy and corn
oil costs in the first half but prices have been increased and we expect a
better performance in the second half. The UK grocery business was strengthened
by the acquisition of G Costa which includes the Blue Dragon range of products.
Grocery
2004 2003
Sales £m 1,169 1,053
Operating profit £m 71 70
Our international grocery businesses continued to grow with sales up 11% to
£1,169m and profit up 1% to £71m. Although strong progress was made by our hot
beverages business, which benefited from a full contribution from Ovaltine and
good underlying growth, grocery profit was held back by the raw material cost
increases experienced at ACH.
The integration of Twinings and Ovaltine is now complete and both brands
benefited from the introduction of new products. Growth in Ovaltine is in line
with our expectation and in Switzerland there have been major promotions to mark
the centenary of the brand.
Following the poor European grain harvests last year, wheat costs rose
significantly and resulted in UK bread price increases. Both the growth in the
Kingsmill brand, supported by the new product introductions in morning goods and
a variant in the Toastie range, and cost reductions resulted in an improvement
in profit at Allied Bakeries. Our frozen bakery operation in the UK continued
to suffer from tough market conditions and operating difficulties.
Elsewhere in UK grocery, Ryvita enjoyed strong growth in UK crispbread and the
ethnic food business of Westmill increased with growth in noodles and rice.
Progress on the new factory for Westmill in Manchester is in line with plan and
microwaveable rice and noodles are already in production. The acquisition of G
Costa, another specialist in the ethnic foods market, adds Blue Dragon to our
portfolio of retail brands with wide UK distribution through the major
multiples.
Sharply increased raw material costs in the US had a significant impact on ACH's
profit in the first half which was also depressed in sterling terms by the
weakness of the US dollar. Action to recover cost increases has been taken and
we expect benefit from this in the second half. Since the half year we have
announced the acquisition from Unilever of the Capullo and Mazola cooking oil
brands in Mexico. Capullo is the leading Mexican premium canola oil brand and
provides us not only with an entry to the growing Mexican market but also the
opportunity to introduce the brand to the US where ACH already has a strong
franchise with Hispanic consumers. A new sales and management organisation will
be created over the next year and Unilever will provide the services required in
the interim.
Tough competition in the Australian bread market had an adverse effect on the
result in the first half. Construction of the new bakery in Sydney is
progressing to plan and the closure of the Chatswood bakery in north Sydney has
now been announced and the associated rationalisation costs have been charged
against operating profit. Price competition also continued to affect the meat &
dairy business. The sale of the biscuit business was completed during the half
year.
Primary food & agriculture
2004 2003
Sales £m 749 676
Operating profit £m 85 73
Sales were up 11% at £749m with profit up 16% to £85m.
Although the sugar crop at 1.37 million tonnes was 60,000 tonnes lower than last
year's excellent crop, the exceptional growing conditions throughout its
development produced very high quality beet. This resulted in record levels of
processing efficiency in the factories. Although profits benefited from the
strength of the euro, particularly in the early part of the year, we expect to
see erosion of this in the second half of this year if the current euro sterling
exchange rate continues.
British Sugar in Poland also experienced good sugar beet growing conditions and
excellent processing efficiencies in its factories. Although pricing suffered
in the first half from market oversupply, this is expected to improve and become
less volatile on Poland's accession to the EU in May this year. In China, we
achieved record sugar yields and prices have firmed from their low levels in the
first half as a result of the poor crop.
In agriculture, margin was adversely impacted in wheat based animal feeds but
improved in sugar beet based ruminant feeds. Profit increased with volumes
ahead of last year and a significant improvement in China following success in
overhead reduction. During the period we sold our ruminant compound feeds
business. This was a low margin business and our exit will enable us to focus
on developing our supply chain partnerships and service offerings.
Ingredients
2004 2003
Sales £m 133 141
Operating profit £m 15 13
Our ingredients business is focused on high technology products for both food
and non-food applications. Profit benefited especially from recovery in bakery
ingredients and strong growth in speciality ingredients in the US. Sales were
affected by the removal of unprofitable lines in bakery ingredients and
discontinued low margin business in lipid technologies. Profit grew 15% to £15m
and sales declined 6% to £133m.
Major progress was made in Cereform, our bakery ingredients business in the UK
and US, and margin improved through operational efficiencies. Unprofitable
product lines were removed and sales growth in the US is now expected from the
introduction of low carbohydrate variants of its bakery mixes.
In the US, the speciality food polyols business of SPI benefited from strong
market development in low carbohydrate and sugar-free product introductions.
Additionally, our functional grain-based ingredients business saw continued
growth in its sales to the fast growing US nutritional bar market.
Sales in lipid technologies declined as we exited a number of low margin
businesses and focused on growing higher value speciality emulsifiers for the
food and non-food markets. Sales growth continued in the enzymes business
although margin suffered from the strength of the euro against the US dollar.
Retail
2004 2003
Sales £m 399 359
Operating profit £m 50 42
Primark, our retail textile business, again made excellent progress with sales
up 11% to £399m and profit up 19% to £50m. The increase in sales was the result
of top end of sector like-for-like growth of 5% and the impact of extensions to
existing stores. In addition, profit reflected margin improvement arising from
better buying decisions and currency benefits.
Price deflation remains a feature of this market and was more pronounced during
this half year making the like-for-like sales value growth of 5% all the more
impressive.
There are 116 stores trading in the UK and Eire. No new stores have been opened
in the period but extensions have increased the retail space to 2.2 million
square feet. During the first half the Irish flagship store at Mary Street,
Dublin was fully re-opened following completion of its major extension and
refit. New stores were acquired at Boscombe, Lincoln, Loughborough, Slough,
Sunderland and Watford in the UK. These stores are currently being fitted out
and we expect to open them later in the year. The programme of extensions will
continue and will include an additional 25,000 square feet of retail space at
Manchester to create our largest store at 100,000 square feet. Management
attention remains focused on the search for new stores to bring Primark's
popular high street offering to towns and cities not currently served.
Peter Jackson
Chief Executive
CONSOLIDATED PROFIT AND LOSS ACCOUNT
24 weeks 24 weeks 52 weeks
ended ended ended
28 February 1 March 3 September
2004 2003 2003
Note £m £m £m
Turnover of the group including its share of 2,380 2,268 4,931
joint ventures
Less share of turnover of joint ventures (8) (9) (22)
Group turnover 1 2,372 2,259 4,909
Operating costs (2,176) (2,075) (4,508)
Group operating profit 196 184 401
Share of operating results of - joint ventures 6 2 4
- associates 2 1 3
Total operating profit 1 204 187 408
Operating profit before amortisation of 224 204 450
goodwill
Amortisation of goodwill (20) (17) (42)
Profits less losses on sale of fixed assets (1) (6) 12
Profits less losses on sale of businesses 6 11 14
Investment income 24 26 53
Profit on ordinary activities before interest 233 218 487
Interest payable (10) (14) (30)
Profit on ordinary activities before taxation 223 204 457
Adjusted profit before taxation 238 216 473
Profits less losses on sale of fixed assets (1) (6) 12
Profits less losses on sale of businesses 6 11 14
Amortisation of goodwill (20) (17) (42)
Tax on profit on ordinary activities 2 (64) (58) (128)
Profit on ordinary activities after taxation 159 146 329
Minority interests - equity - - 3
Profit for the financial period 159 146 332
Dividends - first interim (41) (37) (37)
- second interim - - (78)
Transfer to reserves 118 109 217
Basic and diluted earnings per ordinary share 3 20.2p 18.5p 42.1p
Adjusted earnings per ordinary share 3 21.4p 19.3p 42.6p
The group has made no material acquisitions nor discontinued any operations
within the meaning of the Financial Reporting Standards during either 2004 or
2003.
CONSOLIDATED BALANCE SHEET
At At At
28 February 1 March 13 September
2004 2003 2003
(restated) (restated)
£m £m £m
Fixed assets
Intangible assets - goodwill 475 515 510
Tangible assets 1,371 1,379 1,406
1,846 1,894 1,916
Interest in net assets of - joint ventures 13 9 9
- associates 11 13 12
Other investments 1 1 1
Total fixed asset 25 23 22
investments
1,871 1,917 1,938
Current assets
Stocks 755 749 516
Debtors 567 583 544
Investments 1,305 1,296 1,542
Cash at bank and in hand 158 135 170
2,785 2,763 2,772
Creditors amounts falling due within one year
Short- term borrowings (89) (198) (92)
Other creditors (746) (779) (799)
(835) (977) (891)
Net current assets 1,950 1,786 1,881
Total assets less current liabilities 3,821 3,703 3,819
Creditors amounts falling due after one year
Loans (349) (397) (382)
Other creditors (7) (7) (7)
(356) (404) (389)
Provisions for liabilities and charges (147) (139) (143)
3,318 3,160 3,287
Capital and reserves
Called up share capital 47 47 47
Revaluation reserve 3 3 3
Other reserves 173 173 173
Own shares held reserve (17) (14) (13)
Profit and loss account 3,090 2,923 3,053
Equity shareholders' 3,296 3,132 3,263
funds
Minority interests in subsidiary undertakings - 22 28 24
equity
3,318 3,160 3,287
The balance sheets at 1 March 2003 and 13 September 2003 have been restated to
reflect the adoption of UITF Abstract 38 - Accounting for ESOP Trusts. Details
of the impact of this change in accounting policy are provided in note 8.
CONSOLIDATED CASH FLOW STATEMENT
24 weeks 24 weeks 52 weeks
ended ended ended
28 February 1 March 13 September
2004 2003 2003
Note
£m £m £m
Cash flow from operating activities 4 16 83 630
Dividends from joint ventures 1 1 4
Dividends from associates 1 - 2
Return on investments and servicing of finance
Investment income 25 27 52
Interest paid (13) (15) (27)
Dividends paid to minorities - (16) (16)
12 (4) 9
Taxation (65) (63) (120)
Capital expenditure and financial investment
Purchase of tangible fixed assets (96) (66) (180)
Sale of tangible fixed assets 5 5 40
(91) (61) (140)
Acquisitions and disposals
Purchase of subsidiary undertakings (33) (212) (215)
Sale of joint ventures and associates 1 - -
Sale of subsidiary undertakings 19 118 124
(13) (94) (91)
Equity dividends paid (78) (71) (108)
Net cash (outflow)/inflow before use of liquid (217) (209) 186
funds and financing
Management of liquid funds 6 223 76 (173)
Financing 5 (5) 127 13
Increase/(decrease) in cash 6 1 (6) 26
CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
24 weeks 24 weeks 52 weeks
ended ended ended
28 February 1 March 13 September
2004 2003 2003
£m £m £m
Profit for the financial period 159 146 332
Currency translation differences on foreign (77) 30 52
currency net assets
Tax on currency translation differences (1) 1 1
Total recognised gains and losses relating to the 81 177 385
period
Prior year adjustment 4
Total recognised gains and losses since previous 85
year end
RECONCILIATION OF MOVEMENTS IN CONSOLIDATED SHAREHOLDERS' FUNDS
24 weeks 24 weeks 52 weeks
ended ended ended
28 February 1 March 13 September
2004 2003 2003
Note £m £m £m
Opening shareholders' funds as previously 3,272 2,991 2,991
reported
Prior year adjustment 8 (9) (10) (10)
Opening shareholders' funds restated 3,263 2,981 2,981
Profit for the financial period 159 146 332
Dividends - first interim (41) (37) (37)
- second interim - - (78)
Goodwill written back (3) 11 11
Net (increase)/decrease in own shares held (4) - 1
Other recognised gains and losses relating to (78) 31 53
the period
Closing shareholders' funds 3,296 3,132 3,263
NOTES TO THE INTERIM REPORT
Group turnover Operating profit
24 weeks 24 weeks 52 weeks 24 weeks 24 weeks 52 weeks
ended ended ended ended ended ended
28 February 1 March 13 September 28 February 1 March 13 September
2004 2003 2003 2004 2003 2003
£m £m £m £m £m £m
1. Segmental Analysis
Analysis by business
Grocery 1,169 1,053 2,311 71 70 151
Primary food & agriculture 749 676 1,544 85 73 174
Ingredients 133 141 314 15 13 32
Retail 399 359 752 50 42 87
Inter company sales (116) (89) (185) - - -
Central costs - - - (9) (8) (16)
Pension credit - - - 8 8 18
2,334 2,140 4,736 220 198 446
Businesses disposed:
Grocery 18 66 86 - 2 -
Primary food & agriculture 20 35 69 4 2 2
Packaging - 18 18 - 1 1
Pension credit - - - - 1 1
2,372 2,259 4,909 224 204 450
Amortisation of goodwill - - - (20) (17) (42)
2,372 2,259 4,909 204 187 408
Analysis by geography (by origin and
destination)
European Union (mainly UK and Ireland) 1,496 1,349 2,935 161 136 309
Australia & New Zealand 317 278 639 10 9 29
North America 386 405 862 33 40 77
Elsewhere 153 120 323 8 5 13
Intercompany sales (18) (12) (23) - - -
Pension credit - - - 8 8 18
2,334 2,140 4,736 220 198 446
Businesses disposed:
European Union 20 93 127 - 5 5
Australia & New Zealand 14 13 33 - (1) (3)
North America - 11 11 - 1 1
Elsewhere 4 2 2 4 - -
Pension credit - - - - 1 1
2,372 2,259 4,909 224 204 450
Amortisation of goodwill - - - (20) (17) (42)
2,372 2,259 4,909 204 187 408
Business segment operating profits include a pension charge that reflects the
regular cost. The difference between this charge and that required under SSAP
24 is shown as a credit held centrally. Virtually all of the credit arises in
the European Union.
Capital employed
24 weeks 24 weeks 52 weeks
ended ended ended
28 February 1 March 13 September
2004 2003 2003
£m £m £m
1. Segmental analysis continued
Analysis by business
Grocery 740 787 704
Primary food & agriculture 904 854 699
Ingredients 125 130 134
Retail 317 292 293
Central capital employed (32) (50) (30)
2,054 2,013 1,800
Businesses disposed
Grocery - 10 5
Primary food & agriculture - 16 11
2,054 2,039 1,816
Analysis by geography
European Union (mainly UK and Ireland) 1,478 1,397 1,207
Australia & New Zealand 243 244 234
North America 182 209 210
Elsewhere 151 163 149
2,054 2,013 1,800
Businesses disposed
European Union - 20 15
Australia & New Zealand - 10 5
Elsewhere - (4) (4)
2,054 2,039 1,816
Capital employed comprises tangible fixed assets, interests in joint ventures
and associates, current assets (excluding deferred taxation, cash and
investments), creditors (excluding borrowings, tax and dividends) and provisions
for liabilities and charges excluding deferred taxation.
24 weeks 24 weeks 52 weeks
ended ended ended
2. Tax on profit on ordinary activities 28 February 1 March 13 September
2004 2003 2003
£m £m £m
Tax charge comprises:
UK corporation tax at 30% 38 38 82
Overseas income and corporation tax 18 9 35
Joint ventures and associates 1 - 2
Current tax charge 57 47 119
UK deferred taxation 3 2 2
Overseas deferred taxation 4 9 7
Total tax charge 64 58 128
Add back:
Tax credit on goodwill amortisation 4 5 10
Tax credit on sale of fixed assets and businesses 1 1 -
Underlying tax charge 69 64 138
3. Earnings per ordinary share Pence Pence Pence
Adjusted earnings per ordinary share 21.4 19.3 42.6
Earnings per ordinary share on:
Sale of fixed assets (0.1) (0.8) 1.5
Sale of businesses 0.8 1.4 1.8
Tax effect on above 0.1 0.2 -
Amortisation of goodwill (2.5) (2.2) (5.3)
Tax credit on goodwill amortisation 0.5 0.6 1.3
Minority share - - 0.2
Earnings per ordinary share 20.2 18.5 42.1
4. Cash flow from operating activities £m £m £m
Operating profit 196 184 401
Amortisation of goodwill 20 17 42
Depreciation 72 72 142
(Increase)/decrease in working capital
- stocks (259) (249) (11)
- debtors (28) (36) 20
- creditors 15 85 30
Provisions - 10 6
16 83 630
5. Analysis of changes in financing
Repayment of short-term loans (61) (49) (224)
Issue of short-term loans 65 163 220
Repayment of loans over one year (6) (2) (3)
Issue of loans over one year 1 15 4
Increase in bank borrowings - - 16
Net (decrease)/increase in borrowings (1) 127 13
Increase in own shares held (4) - -
(5) 127 13
24 weeks 24 weeks 52 weeks
ended ended ended
28 February 1 March 13 September
2004 2003 2003
£m £m £m
6. Reconciliation of net cash flow to movement in
net funds
Increase /(decrease) in cash 1 (6) 26
Management of liquid funds (223) (76) 173
Net decrease/(increase) in borrowings 1 (127) (13)
Change in net funds resulting from cash flows (221) (209) 186
Effect of currency changes 17 6 15
On acquisition of subsidiary undertakings (9) (11) (13)
Movement in net funds (213) (214) 188
Opening net funds 1,238 1,050 1,050
Closing net funds 1,025 836 1,238
At Acquisition At
13 September Cash of subsidiary Exchange 28 February
2003 flow undertakings adjustments 2004
£m £m £m £m £m
7. Analysis of net funds
Cash at bank and in hand 170 1 - (13) 158
Short-term borrowings (92) (4) (5) 12 (89)
Investments 1,542 (223) - (14) 1,305
Loans over one year (382) 5 (4) 32 (349)
1,238 (221) (9) 17 1,025
8. Basis of preparation
The figures shown for the financial year ended 13 September 2003, which have
been abridged from the group's 2003 financial statements, are not the group's
statutory accounts. Those accounts have been reported on by the auditors and
delivered to the Registrar of Companies.
The report of the auditors was unqualified and did not contain a statement under
Section 237 (2) or (3) of the Companies Act 1985.
The figures for the 24 weeks ended 28 February 2004 and 1 March 2003 are
unaudited.
The interim financial information has been prepared on the basis of the
accounting policies set out in the group's 2003 statutory accounts except for
the adoption of UITF Abstract 38 - Accounting for ESOP Trusts. This abstract
changes the presentation of an entity's own shares held in an employee share
trust from requiring them to be recognised as assets to requiring them to be
deducted in arriving at shareholders' funds. The impact of adopting UITF 38 has
been to reclassify shares held by the Trust from fixed assets to reserves,
reducing net assets by £10m at 1 March 2003 (13 September 2003 - £9m). In
addition, the net cash outflow arising from the purchase of shares by the Trust
has been reclassified from 'capital expenditure and financial investment' to '
financing'.
This information is provided by RNS
The company news service from the London Stock Exchange