Interim Results
Amlin PLC
05 September 2005
AMLIN PLC
PRESS RELEASE
For immediate release
5 September 2005
Interim Results for the six months ended 30 June 2005
AMLIN DELIVERS ANOTHER STRONG RESULT
Record half year profit before tax of £134.1 million
• Up 56% over first half of 2004
• Higher than full year 2004
Excellent contributions from both underwriting and investments
• First half combined ratio of 69% (H1 2004: 72%)
• Underwriting contribution up 38% to £116.6 million (H1 2004: £84.4
million)
• Investment return up 185% to £41.3 million (H1 2004: £14.5 million)
Half year earnings per share up 60% to 24.5p
Interim dividend up 33% to 4p per share
£25 million buy back programme announced
Hurricane Katrina net losses provisionally estimated at $110 million
Good full year return on equity still anticipated
• Renewal rates in first half better than expected
• Record unearned premium reserve of £653 million
Charles Philipps, Chief Executive of Amlin, said: 'This has been an
exceptionally profitable first half for Amlin. Our performance over the last
few years has placed us in a strong financial position so that we are now able
to return capital to shareholders, reinforcing our focus on return on equity'.
FINANCIAL HIGHLIGHTS Six months Six months 12 months
2005 2004 2004
£m £m £m
Gross premiums written (1) 675.8 709.7 945.6
Net premiums written (1) 556.5 570.4 790.2
Net earned premiums (1) 395.5 345.6 722.4
Profit before tax 134.1 86.0 128.9
Per share amounts
Profit before tax 33.3p 21.9p 30.8p
Earnings 24.5p 15.3p 23.4p
Net assets 137.1p 112.3p 117.6p
Net tangible assets 120.6p 95.2p 100.7p
Syndicate 2001 operating ratios
Claims ratio 44% 42% 50%
Expense ratio 25% 30% 32%
Combined ratio 69% 72% 82%
(1) excluding premiums associated with the reinsurance to close of our increased
share of capacity.
Enquiries:
Charles Philipps, Chief Executive, Amlin plc 0207 746 1000
Richard Hextall, Finance Director, Amlin plc 0207 746 1000
Hannah Bale, Head of Communications, Amlin plc 0207 746 1118
David Haggie, Haggie Financial Limited 0207 471 8989 / 07768 332486
Peter Rigby, Haggie Financial Limited 0207 471 8989 / 07803 851426
Overview
This has been an exceptionally profitable first half for Amlin. Whilst our risk
exposure is heavily weighted towards the second half of the year, as so clearly
demonstrated by Hurricane Katrina, this provides a strong base from which we
expect to achieve another good full year return. Even though we anticipate that
rating conditions will continue to soften generally, we expect that the trading
environment will be satisfactory in 2006. Amlin's very strong performance over
the last few years leaves us well placed both to develop the Group strategically
and to return capital to shareholders. We intend to initiate a share buy back
programme and, subject to there being no unexpected developments, to buy back up
to £25 million worth of shares. We will review the potential to return further
capital taking account of the final out turn for 2005 and our strategic needs,
and with a view to reinforcing our potential to continue to deliver superior
returns on equity.
Our financial results for the first half of the year, which we are reporting
under the new International Financial Reporting Standards for the first time,
are ahead of our expectations with a six month return on equity of 21.2%, our
highest six month return to date.
The Group's interim profit before tax increased by 56% to £134.1 million (H1
2004: £86.0 million) with both underwriting and investments making very good
contributions. Underwriting contributed £116.6 million (H1 2004: £84.4
million), a 38% increase over the same period last year and more than in the
whole of 2004. This resulted from a 14% increase in net earned premiums, low
levels of claims in the period and further releases from our technical reserves
of £30.0 million. With our investment portfolios delivering better returns
across all asset classes the contribution from investments was 185% higher at
£41.3 million (H1 2004: £14.5 million).
Earnings per share increased by 60% to 24.5p (H1 2004: 15.3p).
Dividend
In our 2004 Annual Report, we explained that the Board intended to distribute
dividends for 2005 equivalent to at least the higher of 8.0 pence per share
(adjusted for inflation) and 30% of earnings.
The Board has declared an interim dividend of 4.0p per share (H1 2004: 3.0p per
share). This will be paid on 7 October 2005 to shareholders on the register at
the close of business on 23 September 2005. Given the strong financial position
of the Company and our desire to return capital to shareholders, we have decided
not to offer a scrip dividend alternative.
Trading conditions and written premium
Trading conditions in the year to date have been better than our original
expectations with rates holding up well in most classes and rate increases being
achieved in those areas affected by major losses in 2004, such as Florida
windstorm and Gulf of Mexico energy risks.
Renewal rate reductions across the business, weighted by premium income, were a
modest 4% in the first half with as much as 83% of 2004 first half business
being retained. This follows an average renewal rate reduction from the peaks
achieved in 2003 of only 4% in 2004, so we continue to trade in an environment
where good margins are possible. Our rating indices (Table 1) illustrate the
renewal rate change by major class.
Table 1: Rating indices for major classes
Class 2000 2001 2002 2003 2004 2005
Airline hull and liabilities 100 242 232 194 175 136
Marine hull 100 115 148 170 183 183
Employers' liability 100 115 144 158 155 150
Energy 100 140 172 189 165 173
UK professional indemnity 100 110 149 178 180 162
US property insurance 100 125 171 163 143 123
Non US catastrophe reinsurance 100 120 157 162 146 131
US catastrophe reinsurance 100 115 146 150 143 146
US casualty 100 125 170 211 230 241
War 100 250 288 244 220 198
UK Fleet motor 100 121 136 142 139 133
Risk XL 100 122 190 192 171 139
During 2005 to date rating levels on US property catastrophe reinsurance
business, which represents approximately 9% of our total portfolio, have been
maintained on average at last year's levels. This reflects good market
discipline following the hurricane losses of 2004 and increased demand for
reinsurance, caused in part by changes to industry catastrophe models. Rate
increases on the marine energy risks concentrated in the Gulf of Mexico,
together with increased construction activity by oil producers, has helped us to
achieve stable energy renewal rates after taking account of weaker pricing for
non-Gulf exposures. Major loss events to date, including a Canadian oil
platform loss, and severe damage to a major oil platform in the Indian Ocean, in
which Amlin has little involvement, added to the upward pressure on rating
trends in energy insurance.
The marine account, excluding the energy account, was stable in most classes
apart from the war account where rates fell on average by 6%. However, for war
and other marine classes conditions were either in line with our planning
assumptions or better.
Overall the aviation account also achieved stable rates in the period to 30 June
2005. Renewal activity was centred on the general aviation, airport liability,
product liability and space accounts where rating was in line with our planning
assumptions. Positive rate movements in these classes offset reductions in the
airline account in the first six months of the year.
Major classes where rates came under pressure included the property insurance,
property reinsurance and international catastrophe reinsurance accounts which
had average renewal rate reductions of 7%, 14% and 10% respectively. The
property insurance account was better than expected although the reinsurance
accounts yielded bigger reductions than anticipated.
Given this rating backdrop our £675.8 million (H1 2004: £709.7 million) of gross
written premiums (excluding premiums associated with the reinsurance to close of
our increased share of capacity) in the first six months was only 5% less than
in the same period last year.
Net written premiums in the first half (excluding premiums associated with the
reinsurance to close of our increased share of capacity) of £556.5 million (H1
2004: £570.4 million) was only 2.4% lower, mainly reflecting lower reinsurance
premiums associated with our 2005 reinsurance programme placement.
Underwriting performance
Our increased underwriting contribution of £116.6 million (H1 2004: £84.4
million) resulted from a combined ratio which was three points better than in
the same period in 2004, at 69%, on net earned premium (excluding premiums
associated with the reinsurance to close of our increased share of capacity)
which was up 14% at £395.5 million (H1 2004: £345.6 million).
Gross earned premium (excluding premiums associated with the reinsurance to
close of our increased share of capacity) increased by £33.9 million, or 8%, as
a result of Amlin's increased ownership of Syndicate 2001 from 86% in 2003 to
100% in 2004, more than offsetting Syndicate 2001's lower gross premiums written
in 2005 relative to 2004 and 2004 compared to 2003. The greater increase in net
premiums earned was due mainly to reduction in cost of the 2005 reinsurance
programme and the cessation for 2004 of a whole account quota share reinsurance
contract to which £50 million of premium was ceded in 2003.
The claims environment for the first six months was benign. The largest natural
catastrophe impacting the Group was European Windstorm Erwin in January, with an
estimated net cost to Amlin of £10.5 million. The trend of our incurred loss
ratios for prior accident years has continued to be better than previously
expected, resulting in reserve releases from prior periods of £30 million (H1
2004: £31 million). The result was a claims ratio of 44%, 2 points worse than
in the same period in 2004, which with an expense ratio 5% better than the first
half of 2004 at 25%, resulted in a combined ratio of 69% (H1 2004: 72%).
The following divisional commentary is for Syndicate 2001 assuming a constant
100% ownership over the periods from which premiums have been earned.
Table 2: Divisional combined ratios
UK
Non-marine Marine Commercial Aviation Total
Net premium earned £209.3m £72.3m £87.3m £30.8m £399.7m
Claims ratio 37% 41% 58% 55% 44%
Expense ratio 25% 27% 21% 25% 25%
Combined ratio H1 2005 62% 68% 79% 80% 69%
Combined ratio H1 2004 63% 95% 74% 75% 72%
Non marine
Our non-marine combined ratio at 62% (H1 2004: 63%) is another excellent result.
Net earned premium was modestly up by 4.6% compared to the same period in 2004
reflecting the peak trading years of 2003 and 2004 and the reductions in
reinsurance premium noted above.
The non-marine division's business carries much of the Group's natural
catastrophe exposure and therefore the results benefited from the benign
environment for natural catastrophes. Whilst modest adverse movements in the
Group's net claims from last year's hurricane and typhoon events cost the
Syndicate some £10 million, overall reserve releases for the division amounted
to £13.9 million, equivalent to a 7% reduction in the claims ratio. This
compares to a £24 million reserve release in 2004, equivalent to a 12% reduction
to the 2004 claims ratio.
Marine
The marine division's combined ratio improved materially to 68% from 95% at the
same stage in 2004.
The improvement resulted from a combination of a modest increase in net earned
premiums, a lower level of large losses experienced than in the first half of
2004, and significantly larger reserve releases of £9.1 million. The latter
represents 13% of the combined ratio, and compares to reserve additions in the
first half of 2004 of £0.5 million.
Aviation
The aviation division produced a combined ratio of 80% compared to 75% for the
first half of 2004. Net earned premiums were at a similar level to the first
six months of 2004, and the claims ratio was again good at 55% (H1 2004: 46%)
with no major airline losses during the first half of the year. However, a
higher level of small hull losses on the general aviation account was a factor
behind the small increase in the claims ratio for the period. Reserve releases
amounted to £2.0 million (H1 2004: £2.7 million).
UK commercial
The UK commercial division's performance has again been excellent with a
combined ratio of 79% compared to 74% for the first half of last year. While net
earned premium increased by some 10%, the claims ratio increased 7 points to 58%
reflecting claims inflation estimated at 3%, the modest reduction in rates in
2004 and reserve releases of £9.8 million, lower than in the first half of 2004
(H1 2004: £14.9 million). The reserve releases reflect claims continuing to
settle within case reserves on the motor account and the liability accounts
developing well within expectations.
Investment return
Investments contributed £41.3 million to the half year result (H1 2004: £14.5
million).
This 185% increase in contribution reflects improved performance across all
asset classes and the substantial growth in the overall cash and investment base
from £1.1 billion at 31 December 2003 to £1.6 billion at 30 June 2005. An
analysis of the returns achieved by major asset class is shown in Table 3.
Table 3: Half year 2005 investment mix and returns
Investment
Syndicate1 Corporate Total Total return
£m £m £m % %
Equities - 89.0 89.0 5 10.3
Debt securities 762.5 - 762.5 46 2.4
Cash and cash equivalents2 439.9 379.1 819.0 49 2.4
Total 1,202.4 468.1 1,670.5 100
1 Syndicate investments relates to 100% Syndicate 2001 data
2 Cash and cash equivalents include short dated debt instruments
Sterling cash returns, at 2.4% for the first half, were attractive relative to
bonds through much of the period and high levels of cash have been maintained.
For the corporate portfolios cash has also acted as a counterbalance to the risk
from our increased weighting towards equities.
Sterling bonds returned 3.4% (H1 2004: 1.4%) for the period. Sterling bond
yields started from good levels, but fell during the period as the market
started to factor in possible interest rate changes. The overall return
benefited from tactical bond divestment and reinvestment that proved to be well
timed.
US dollar bonds have again underperformed sterling with a half year return of
1.2% (H1 2004: 0.1%) reflecting continued interest rate increases in the US. To
combat this we have actively converted US dollar profits into sterling, reducing
our exchange risk and benefiting from improved yields on sterling cash and
bonds.
Our global equity portfolio produced a good 10.3% (H1 2004: 4.5%) return
reflecting strong equity market performance generally combined with further
outperformance from our managers.
Steadily rising bond yields in the US have made the US bond market more
attractive in terms of future expected returns, with three year bonds now
yielding around 4%. Whilst in the short term we are at risk of negative
surprises, the higher yield provides more assurance of an acceptable annualised
return.
Economic growth remains stronger than we had anticipated last year, although our
concerns that this will slow down in the future remain and we are therefore not
fully invested against our benchmark for equities.
International Financial Reporting Standards ('IFRS')
These interim accounts reflect the first set of results produced under IFRS.
The impact of the changes on opening net assets at 1 January 2004 was a modest
reduction of £2.8 million. Full details of the adjustments, including UK GAAP
to IFRS reconciliations of the Group balance sheets at 1 January and 31 December
2004 and the income statement for the year ended 31 December 2004 have been
provided in a separate press release which is available on our website,
www.amlin.com. Note 16 to these financial statements includes UK GAAP to IFRS
reconciliations of the balance sheet at 30 June 2004 and the income statement
for the six months to 30 June 2004. All figures presented in these financial
statements, including performance measures, have been restated to reflect these
accounting changes.
The most material aspect of the accounting changes introduced through adoption
of IFRS in this six month period is the treatment of foreign exchange
translation for non monetary balance sheet items. Principally this affects
unearned premium reserves, deferred reinsurance expenditure and deferred
acquisition costs. These balances are carried on the balance sheet at the
historic rate at which the transactions arose, unlike other balances which are
translated at the closing rate of exchange. In the following period, as these
balances are recognised in the income statement, they are accounted for at the
historic rate again rather than the average rate for the period. This
introduces new, and potentially significant, volatility into the income
statement. This is particularly the case at this interim stage because the
unearned premium and related balances have been higher at this stage than at the
end of 2004. Compared to the previous accounting treatment, the impact on the
Group's income statement for the six months to 30 June 2005 was to increase
profit by £22.2 million (H1 2004: £11.3 million).
Cash flow and capital management
The Lloyd's settlement system has delayed the release of cash profits into free
funds until this year. However we have now released £109 million of profits
from Lloyd's trust funds, and based on our current syndicate forecasts and
Lloyd's new capital regime, we would expect to release over £200 million in
2006.
Additionally, the introduction of the FSA's Individual Capital Assessment ('
ICA') regime has contributed to a reduction in our risk based capital ratio, as
provisionally advised by Lloyd's, to 41.5% for 2006 from the 45.5% that it would
have been under Lloyd's previous risk based capital regime.
The consequences of the various changes to Lloyd's capital regime are that Amlin
will reduce its solvency capital by approximately £60 million this year.
Our net gearing is now nil.
To provide greater longer term stability and to enhance our ability to actively
manage the balance sheet for shareholder returns, we have continued to
restructure our debt financing. In March 2005 a further $50 million long term
subordinated bond was issued, bringing to $100 million our long term
subordinated debt. We have now repaid the £30 million short term loan facility
which was drawn at the end of 2004 and we are renegotiating our letter of credit
facilities so that they will reduce shortly from £130 million to £100 million.
Letter of credit financing has continued to be employed in the short term to
provide greater strategic flexibility, although we envisage their continued use
until only 2007 based on plans for our existing business and with our new longer
term debt.
We have assessed our ongoing capital needs, looking at both our strategic aims
and our future growth plans into the next cycle and concluded that, with the
above finance in place, we are in a sufficiently strong position to initiate a
share buyback programme and, subject to there being no unexpected developments,
to buy back up to £25 million worth of shares. With the strong anticipated free
cash flow referred to above, we will continue to assess the potential to return
further capital to shareholders taking account of the levels of profitability
and our strategic needs.
Strategy and operations
Solid progress has been made in two areas which are crucial to our strategy of
building a reputation for the quality of our service to clients: policy issuance
and claims capability. In each we have revisited our plans, established clear
goals and started to implement operational change. Our ability to broaden the
use, through development with our technology partner, of the workflow tools we
have already introduced to allow faster turnaround at key stages of the
underwriting process is proving very helpful and we are well advanced with plans
to connect electronically with a number of insurance brokers to permit quicker
and more reliable flows of data to assist with both policy issuance and claims.
In 2003 we indicated our long term strategic goal to have a non-Lloyd's platform
to complement our Lloyd's business. With high levels of free cash flow becoming
available we expect in 2006 to have sufficient resources to start a credible
platform. Therefore, over the next year we intend to explore this actively.
Outlook
2005
Our outlook for the full year is good, even with a provisional net loss estimate
of $110 million from Hurricane Katrina and the risk of major loss events being
greater in the second half owing to the windstorm season.
Net unearned premium at 30 June 2005 of £653 million (H1 2004: £648 million) is
marginally higher than at the same stage last year and was written at rates
which were only modestly lower than in the previous year.
We have released £30 million of reserves in the first half of the year whilst
maintaining our reserving policy - these reserves are set above an actuarial
best estimate and therefore, if we experience normal claims development, our
future results will benefit from that strength.
The current rating environment remains satisfactory. We have written 80% of our
2005 plan by the end of August 2005 with premium rating at levels better than we
expected. Also, as indicated above, we believe that investment returns should
be reasonable in the second half.
The industry has already witnessed a number of larger claims events since 30
June, most notably Hurricane Katrina. Other major loss events have included
four airline losses, the ONGC oil platform in the Indian Ocean valued at some
$400 million, Hurricane Dennis and the Mumbai floods. Other than Hurricane
Katrina, we either have no or a limited exposure to these events.
Our provisional loss assessment of $110 million from Hurricane Katrina is still
at an early stage especially given the extensive flood damage in and around New
Orleans which makes the assessment of loss much more complex than for previous
windstorms. Whilst we still have much of the windstorm season ahead of us, this
compares with our total net hurricane and typhoon losses included in our 2004
results of approximately $130 million.
Amlin's profile of gross written premiums over the last three years, which
peaked in 2004 at £945.6 million, suggests that 2005 is likely to be the peak
year for underwriting profit from our existing businesses in the current
insurance pricing cycle. The ultimate outturn for the year will, however, be
influenced by the extent of any further major loss events.
2006 and beyond
Amlin is well placed to continue to deliver a good return on equity in 2006.
Continued favourable trading conditions in 2005 to date, with discipline being
more evident than in previous cyclical downturns, is encouraging for the 2006
underwriting year. We expect rates to continue to soften generally but consider
a steep decline to be unlikely. Moreover, the extent of industry loss arising
from Hurricane Katrina is likely to help sustain or even improve pricing,
particularly for large property and reinsurance risks in areas exposed to
windstorm. However, as balance sheets in the industry are repaired with profits
from the last few underwriting years accumulating and as the risk of prior year
reserving deficiencies recedes, the temptation among industry participants to
compete for new business will grow and, along with it, the need for high levels
of discipline. At Lloyd's it is encouraging to see that some of our largest
peers have announced material cuts in capacity and we expect that the Franchise
Performance Directorate will ensure that professionalism in the market continues
to improve.
While we had been expecting to reduce our exposures and premium in 2006, in line
with our strategy of adjusting our business plans according to the competitive
state of insurance markets and with our focus on gross underwriting
profitability, we may well not now do so. As we own 100% of our capacity, we
have greater flexibility in being able to adjust our Lloyd's capacity and we aim
to review the effects on the industry of Hurricane Katrina and any other
hurricane activity before firming up our intentions.
The significant growth of our investment portfolios and our cautious approach to
reserving should provide some counterbalance to lower underwriting profits from
future underwriting years, until the state of the market is such that we seek to
actively grow Syndicate 2001 again.
With a highly experienced team who excel in these market conditions we are
confident that Amlin will continue to produce good returns on capital relative
to the industry.
INTERIM RESULTS STATEMENT
CONSOLIDATED INCOME STATEMENT
For the six months ended 30 June 2005
Notes Six months Six months 12 months
2005 2004 2004
£m £m £m
Gross premiums earned 1 471.2
Insurance premium revenue from the receipt of 78.6 £m £m
reinsurance to close (RITC)
Reinsurance premiums (75.7) (91.7) (161.3)
Net earned premiums 474.1 360.9 737.7
Insurance claims and loss adjustment expenses (231.0) (209.6) (542.2)
Insurance claims and loss adjustment expenses (78.6) (15.3) (15.3)
relating to the receipt of reinsurance to
close (RITC)
Insurance claims and loss adjustment expenses 54.5 58.7 163.0
recovered from reinsurers
(255.1) (166.2) (394.5)
Expenses for the acquisition of insurance contracts (83.6) (74.1) (161.7)
Other underwriting expenses (18.8) (36.2) (74.9)
(357.5) (276.5) (631.1)
Profit attributable to underwriting 1 116.6 84.4 106.6
Investment return 3 41.3 14.5 52.1
Fee income - insurance contracts - 0.6 3.7
Other operating income 1.1 1.3 3.7
Expenses for marketing and administration (1.3) (0.1) (0.4)
Expenses for asset management services (1.0) (0.8) (1.3)
rendered
Other operating expenses (19.1) (11.6) (30.7)
21.0 3.9 27.1
Results of operating activities 137.6 88.3 133.7
Finance costs (3.5) (2.3) (4.8)
Profit before tax 134.1 86.0 128.9
Tax 4 (37.2) (26.9) (37.9)
Profit for the period attributable to equity 96.9 59.1 91.0
holders of the Company
EPS Basic 6 24.5p 15.3p 23.4p
EPS Diluted 6 24.1p 15.0p 23.1p
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2005
Six months Six months 12 months
2005 2004 2004
Note £m £m £m
At 1 January 459.8 380.5 380.5
Gains on revaluation of investments recognised 1.2 0.5 0.8
directly in equity
Profit for the period 96.9 59.1 91.0
Total recognised income for the period 98.1 59.6 91.8
Employee share option scheme:
- value of employee services 0.3 0.2 0.4
- proceeds from shares issued 7.4 1.9 5.1
Dividends paid 5 (19.7) (6.4) (18.0)
(12.0) (4.3) (12.5)
At 30 June and 31 December 545.9 435.8 459.8
CONSOLIDATED BALANCE SHEET
At 30 June 2005
30 June 2005 30 June 2004 31 December 2004
ASSETS Notes £m £m £m
Property, plant and equipment 5.5 6.0 6.2
Intangible assets 7 66.0 66.3 66.0
Financial investments 8 1,526.7 1,167.3 1,302.5
Loans and receivables, including insurance receivables 387.1 428.8 287.1
Deferred tax assets 9 17.7 23.0 22.0
Reinsurance assets 10 696.1 666.9 604.8
Cash and cash equivalents 35.7 28.4 47.6
Total assets 2,734.8 2,386.7 2,336.2
EQUITY
Capital and reserves attributable to the Company's equity shareholders
Share capital 13 100.2 98.1 98.8
Share premium account 160.2 151.6 154.2
Other reserves 46.3 44.9 45.1
Treasury shares (1.3) (1.8) (1.6)
Retained earnings 240.5 143.0 163.3
Total shareholders' equity 545.9 435.8 459.8
LIABILITIES
Insurance contracts 10 1,948.3 1,804.8 1,662.0
Financial liabilities:
- Borrowings 11 67.6 3.4 58.7
Provisions for other liabilities and charges 12 4.2 2.4 4.6
Trade and other payables 55.4 64.1 71.6
Deferred tax liabilities 9 98.3 62.6 72.5
Retirement benefit obligations 1.5 1.2 1.5
Current income tax liabilities 13.6 12.4 5.5
Total liabilities 2,188.9 1,950.9 1,876.4
Total liabilities and shareholders' equity 2,734.8 2,386.7 2,336.2
CONSOLIDATED CASH FLOW STATEMENT
For the six months ended 30 June 2005
Six months Six months 12 months
2005 2004 2004
Notes £m £m £m
Cash generated from operations 14 (5.7) 12.4 (14.4)
Cash flows from investing activities
Acquisition of subsidiary, net of cash acquired - (2.5) (2.5)
Purchase of property, plant and equipment (0.5) (1.0) (2.4)
Net cash used in investing activities (0.5) (3.5) (4.9)
Cash flows from financing activities
Proceeds from issue of ordinary shares 2.3 1.5 3.2
Proceeds from borrowings - - 30.0
Proceeds from issue of debt 26.2 - 25.6
Repayment of borrowings (20.8) (7.1) (7.3)
Dividends paid to shareholders (14.6) (5.5) (15.3)
Net cash from financing activities (6.9) (11.1) 36.2
Net increase in cash and cash equivalents (13.1) (2.2) 16.9
Cash and cash equivalents at beginning of period 47.6 30.7 30.7
Effects of exchange rate changes 1.2 (0.1) -
Cash and cash equivalents at end of period 35.7 28.4 47.6
Cash flows relating to non-aligned syndicate participations are included only to
the extent that cash is transferred between the Premium Trust Funds and the
Group.
Notes to the Interim Financial Statements
For the six months ended 30 June 2005
Basis of preparation of Interim Financial Statements
Accounting policies
The interim financial report, as required by the Listing Rules of the United
Kingdom's Financial Services Authority (FSA), has been prepared on the basis of
IFRS recognition and measurement principles which are expected to be applicable
at year end 2005 but as permitted under IFRS and by the Committee of European
Securities Regulators (CESR), IAS 34 'Interim Financial Reporting' has not been
applied early and, consequently, the full requirements of that standard have not
been applied.
These interim consolidated financial statements have been prepared in accordance
with the accounting policies that are anticipated to be used in preparation of
the annual financial statements for the year ending 31 December 2005. These
accounting policies were published on the Company's website (www.Amlin.com) on
10 August 2005. A summary of the key differences between IFRS and UK GAAP is
presented in Note 16. There is a possibility that the directors may determine
that some changes are necessary when preparing the full annual financial
statements for the first time in accordance with the accounting standards
applicable at 31 December 2005. The IFRS standards and IFRIC interpretations
that will be applicable and adopted for use at 31 December 2005 are not known
with certainty at the time of preparing this interim financial information.
Status of interim financial statements
The statements for the two interim periods are unaudited but have been reviewed
by the Company's auditors, Deloitte & Touche LLP, and their report for the six
months ended 30 June 2005 is included with this report. The interim financial
statements do not constitute statutory accounts as defined in section 240 of the
Companies Act 1985 (the Act).
The results for the year ended 31 December 2004 do not constitute statutory
accounts as defined in section 240 of the Companies Act 1985. These results have
been restated for the adoption by the Group of IFRS and as such differ from the
results reported in the Group's previously published statutory accounts. Those
accounts received an unqualified audit opinion and did not contain a statement
under section 237(2) or (3) of the Act and have been filed with the Registrar of
Companies.
1 Segmental reporting
Amlin plc is organised on a divisional basis with each division underwriting
sub-classes falling under four main classes of business: aviation, marine,
non-marine and UK commercial motor and retail business.
Six months 2005 Aviation Non -marine Marine UK Commercial Other Total
technical
£m £m £m £m £m £m
Gross premiums written 42.4 413.4 120.7 98.4 0.9 675.8
Gross premiums earned 44.1 259.6 76.7 89.9 0.9 471.2
Insurance claims and loss
adjusting expenses (19.8) (121.5) (34.1) (55.7) 0.1 (231.0)
Reinsurance balance (8.4) (10.8) (2.3) 0.6 (0.3) (21.2)
Underwriting expenses (7.6) (55.2) (20.8) (17.9) (0.9) (102.4)
Profit attributable to
underwriting 8.3 72.1 19.5 16.9 (0.2) 116.6
Six months 2004 Aviation Non -marine Marine UK Commercial Other Total
technical
£m £m £m £m £m £m
Gross premiums written 42.5 427.0 134.8 106.4 (1.0) 709.7
Gross premiums earned 44.0 238.2 70.8 85.3 (1.0) 437.3
Insurance claims and (17.7) (86.1) (43.8) (67.6) 5.6 (209.6)
loss adjusting expenses
Reinsurance balance (10.1) (30.0) (1.5) 15.5 (6.9) (33.0)
Underwriting expenses (9.9) (57.9) (22.2) (17.4) (2.9) (110.3)
Profit attributable to
underwriting 6.3 64.2 3.3 15.8 (5.2) 84.4
12 months 2004 Aviation Non -marine Marine UK Commercial Other Total
technical
£m £m £m £m £m £m
Gross premiums written 90.8 525.0 160.2 170.6 (1.0) 945.6
Gross premium earned 88.0 489.9 147.8 159.0 (1.0) 883.7
Insurance claims and
loss adjusting expenses (48.0) (302.7) (79.0) (117.0) 4.5 (542.2)
Reinsurance balance (9.5) 7.8 (4.7) 15.0 (6.9) 1.7
Underwriting expenses (21.8) (127.6) (48.5) (36.0) (2.7) (236.6)
Profit attributable to
underwriting 8.7 67.4 15.6 21.0 (6.1) 106.6
2 Changes in prior period claims reserves
Material over provisions for claims at the beginning of the year as compared
with net payments and provisions at the end of the period in respect of prior
periods' claims have been as follows:
Six months Six months 12 months
2005 2004 2004
£m £m £m
Movement in reserves 30.0 31.0 49.7
3 Investment return
Six months Six months 12 months
2005 2004 2004
£m £m £m
Investment income
- dividend income 1.5 0.7 1.1
- interest income 23.7 19.6 42.2
Cash and cash equivalents interest income 7.3 3.3 9.2
32.5 23.6 52.5
Net realised gains (losses) on financial assets
- equity securities 6.0 2.9 4.2
- debt securities (1.3) (2.0) (4.5)
4.7 0.9 (0.3)
Net fair value gains (losses) on assets at fair value through income statement
- equity securities 1.6 (1.3) 3.8
- debt securities 2.5 (8.7) (3.9)
4.1 (10.0) (0.1)
Total 41.3 14.5 52.1
4 Tax
Six months Six months 12 months
2005 2004 2004
£m £m £m
Current tax
- UK corporation tax 6.8 - (0.3)
- Foreign tax 0.2 - 0.4
7.0 - 0.1
Deferred tax - current year
- movement in asset 4.4 2.1 3.1
- movement in liability 25.8 24.8 34.7
30.2 26.9 37.8
37.2 26.9 37.9
5 Dividends
The amounts recognised as distributions to equity holders are as follows:
Six months Six months 12 months
2005 2004 2004
£m £m £m
Final dividend for the year ended:
- 31 December 2004 of 5.0 pence per ordinary share 19.7 - -
- 31 December 2003 of 1.65 pence per ordinary share - 6.4 6.4
Interim dividend for the year ended:
- 31 December 2004 of 3.0 pence per ordinary share - - 11.6
19.7 6.4 18.0
The dividends for 2003 and 2004 were paid in a combination of cash and scrip
dividend shares. The amounts paid in cash and scrip dividend shares are as
follows:
£m £m £m
Cash 14.6 5.5 15.3
Scrip dividend 5.1 0.9 2.7
19.7 6.4 18.0
The interim dividend of 4 pence per ordinary share for 2005, amounting to £15.9
million, was approved by the Board on 2 September 2005 and has not been included
as a liability as at 30 June 2005.
6 Earnings and net assets per ordinary share
Earnings per share is based on the profit attributable to shareholders and the
weighted average number of shares in issue during the period. Shares held by the
Employee Share Ownership Trust ('ESOT') are excluded from the weighted average
number of shares.
Basic and diluted earnings per share are as follows: Six months Six months 12 months
2005 2004 2004
Profit for the period £96.9m £59.1m £91.0m
Weighted average number of shares in issue 396.3m 387.2m 388.4m
Dilutive shares 6.0m 6.3m 6.0m
Adjusted average number of shares in issue 402.3m 393.5m 394.4m
Basic earnings per share 24.5p 15.3p 23.4p
Diluted earnings per share 24.1p 15.0p 23.1p
Basic and tangible net assets per share are as follows: Six months Six months 12 months
2005 2004 2004
Net assets £545.9m £435.8m £459.8m
Adjustments for intangible assets £(66.0m) £(66.3m) £(66.0m)
Tangible net assets £479.9m £369.5m £393.8m
Number of shares in issue at end of period 400.6m 392.5m 395.1m
Adjustment for ESOT shares (2.5m) (4.5m) (4.2m)
Basic number of shares after ESOT adjustment 398.1m 388.0m 390.9m
Net assets per share 137.1p 112.3p 117.6p
Tangible net assets per share 120.6p 95.2p 100.7p
7 Intangible assets
Purchased Goodwill Total
syndicate
participations
£m £m £m
Net book value
At 30 June 2005 and 31 December 2004 63.2 2.8 66.0
At 30 June 2004 63.2 3.1 66.3
8 Financial investments
At valuation
30 June 30 June 31 December
2005 2005 2004
£m £m £m
Shares and other variable yield securities 89.0 52.5 90.1
Debt securities and other fixed income securities 799.4 761.7 718.6
Participation in investment pools 429.5 181.5 307.5
Deposits with credit institutions 157.2 125.2 140.9
Overseas deposits 48.3 41.0 42.5
Other 3.3 5.4 2.9
1,526.7 1,167.3 1,302.5
In Group owned companies 453.8 268.6 310.9
In aligned syndicates 1,066.7 886.8 979.7
In non-aligned syndicates 6.2 11.9 11.9
1,526.7 1,167.3 1,302.5
Listed investments included in Group owned total are as follows:
Shares and other variable yield securities 89.0 52.5 90.1
Debt securities and other fixed income securities 109.8 86.3 83.5
198.8 138.8 173.6
All financial investments are classified as fair value through income. Within
this category fixed maturity and equity securities are classified as trading
assets as the Group buys with the intention to resell. All other securities are
classified as other than trading assets within the fair value through income
category.
Using Standard & Poor's and Moody's as rating sources, the credit ratings of the
Group's share of the debt and other fixed income securities is set out below:
30 June 30 June 31 December
2005 2005 2004
£m £m £m
Government / Government Agency 429.0 457.1 363.5
AAA/Aaa 70.7 89.1 91.3
AA/Aa 129.2 76.6 90.6
A 142.7 121.7 137.3
BBB/Baa 22.4 6.5 25.2
794.0 751.0 707.9
In non-aligned syndicates 5.4 10.7 10.7
799.4 761.7 718.6
9 Deferred tax
The deferred tax asset is attributable to timing differences arising on the
following:
Provisions Other Unrelieved Capital Other Total
for losses provisions trading losses losses timing
carried forward differences
£m £m £m £m £m £m
At 1 January 2005 1.3 6.2 8.8 1.9 3.8 22.0
Movements in the period - 0.8 (8.8) 3.7 (0.1) (4.4)
Movement through equity in - - - - 0.1 0.1
the period
At 30 June 2005 1.3 7.0 - 5.6 3.8 17.7
At 30 June 2004 0.6 5.9 10.7 0.4 5.4 23.0
The deferred tax liability is attributable to timing differences arising on the
following:
Underwriting Unrealised Syndicate Total
results capital capacity
gains
£m £m £m £m
At 1 January 2005 68.2 1.9 2.4 72.5
Movements in the period 21.9 3.7 0.2 25.8
At 30 June 2005 90.1 5.6 2.6 98.3
At 30 June 2004 60.5 0.4 1.7 62.6
10 Insurance contracts and reinsurance assets
Claims reserves Unearned Other insurance Total
premium assets and
reserves liabilities
£m £m £m £m
Insurance liabilities
At 1 January 2004 985.1 453.7 55.4 1,494.2
Movement in period 57.6 273.1 (11.1) 319.6
Exchange adjustments (8.4) - (0.6) (9.0)
At 30 June 2004 1,034.3 726.8 43.7 1,804.8
Movement in period 93.2 (209.5) 3.3 (113.0)
Exchange adjustments (28.8) - (1.0) (29.8)
At 31 December 2004 1,098.7 517.3 46.0 1,662.0
Movement in period 50.4 204.5 (15.3) 239.6
Exchange adjustments 44.9 - 1.8 46.7
At 30 June 2005 1,194.0 721.8 32.5 1,948.3
Reinsurance assets
At 1 January 2004 265.4 30.9 223.8 520.1
Movement in period 14.0 47.6 89.4 151.0
Exchange adjustments (2.2) - (2.0) (4.2)
At 30 June 2004 277.2 78.5 311.2 666.9
Movement in period 50.0 (53.6) (41.5) (45.1)
Exchange adjustments (8.6) - (8.4) (17.0)
At 31 December 2004 318.6 24.9 261.3 604.8
Movement in period (35.4) 43.6 56.8 65.0
Exchange adjustment 14.7 - 11.6 26.3
At 30 June 2005 297.9 68.5 329.7 696.1
The claims reserves are further analysed between notified outstanding claims and
incurred but not reported claims below:
30 June 30 June 31 December
2005 2004 2004
£m £m £m
Notified outstanding claims 709.9 585.2 715.3
Claims incurred but not reported 484.1 449.1 383.4
Insurance contracts claims reserve 1,194.0 1,034.3 1,098.7
11 Borrowings
30 June 30 June 31 December
2005 2004 2004
£m £m £m
Bank loans falling due in less than one year 10.3 0.3 30.4
Bank loans falling due after more than one year 2.0 3.1 2.7
Subordinated bonds 55.3 - 25.6
67.6 3.4 58.7
Two US$50 million subordinated bonds have been issued by the Company. The first
bond was issued on 23 November 2004 and bears an interest rate of 7.11% from the
issue date to reset date of 23 November 2014. The second bond was issued on 15
March 2005 and bears an interest rate of 7.28% from the issue date to the reset
date of 15 March 2015. Both bonds have a maturity date on the fifteenth
anniversary of their issue. Interest between the reset dates and the maturity
dates is paid quarterly at the rate of the three month US dollar LIBOR plus
3.48% for the first bond and 3.32% for the second.
The bonds will be redeemed on the maturity dates at the principal amounts,
together with accrued interest. The Company has the option to redeem the bonds
in whole, subject to certain requirements, on the reset dates or any interest
payment date thereafter at the principal amount plus accrued interest.
12 Provisions for other liabilities and charges
Provisions for
spread
underwriting
losses
£m
At 1 January 2005 4.6
Utilised during the year (0.4)
At 30 June 2005 4.2
At 30 June 2004 2.4
13 Ordinary share capital
Authorised ordinary shares of 25p each Number £m
At 1 January and 30 June 2005 562,000,000 140.5
Allotted, called up and fully paid: Number £m
At 1 January 2005 395,089,608 98.8
Scrip dividend shares issued 3,070,054 0.8
Shares issued on exercise of options 2,456,022 0.6
At 30 June 2005 400,615,684 100.2
Scrip dividend shares were issued at a reference share price of 165.92 pence per
share for the 2004 final dividend. The shares issued on exercise of options were
issued for a total consideration of £2,278,697 equivalent to an average of 92.78
pence per share.
14 Cash generated from operations
Six months Six months 12 months
2005 2004 2004
£m £m £m
Profit on ordinary activities before taxation 134.1 86.0 128.9
Net movement on Premium Trust Funds for non-aligned (2.9) (3.0) (3.0)
participations
Depreciation charge 1.2 1.4 2.6
Interest paid 2.7 2.5 5.1
Unrealised losses/(gains) on investments 4.1 9.7 (0.2)
Net purchases of financial investment (199.5) (126.4) (251.7)
Increase in loans and receivables (77.5) (147.2) (12.3)
Increase in reinsurance contract assets (63.5) (146.7) (84.7)
Increase in insurance contract liabilities 215.2 313.7 170.9
(Decrease)/increase in provisions for other liabilities and (0.4) (0.6) 1.6
charges
(Decrease)/increase in trade and other payables (13.8) 26.3 33.7
Increase in retirement benefits - - 0.3
(0.3) 15.7 (8.8)
Income taxes paid (2.7) (0.8) (0.5)
Interest paid (2.7) (2.5) (5.1)
Cash generated from operations (5.7) 12.4 (14.4)
The Group classifies the cash flows for the purchase and disposal of financial
assets in its operating cash flows, as the purchases are funded from the
cashflows associated with the origination of insurance contracts or the capital
required to support underwriting, net of the cashflows for payments of insurance
claims. Therefore cash generated from operations is net of £199.5 million being
cash generated in the period that has been used to purchase financial
investments.
15 Principal exchange rates
The principal exchange rates used in translating foreign currency assets,
liabilities, income and expenditure in the production of these financial
statements were:
H1 H1 At 31
2005 Average At 30 June 2004 At 30 June 2004 December
rate 2005 Average rate 2004 Average rate 2004
US dollar 1.87 1.79 1.82 1.81 1.83 1.92
Can dollar 2.31 2.20 2.44 2.43 2.38 2.30
Euro 1.46 1.40 1.49 1.49 1.47 1.41
The table below sets out the Group's share of the Syndicate assets and
liabilities by currency:
Net Net Net
30 30 31
Assets Liabilities June 2005 June 2004 December 2004
£m £m £m £m £m
US dollar 1,109.1 1,084.8 24.3 62.9 9.5
Can dollar 54.7 45.0 9.7 1.5 10.7
Euro 105.5 97.8 7.7 9.1 8.7
1,269.3 1,227.6 41.7 73.5 28.9
16 Explanation of transition to IFRS
The reconciliation between the Group's consolidated UK GAAP and IFRS balance
sheets as at 1 January 2004 (date of transition to IFRS) and at 31 December 2004
(date of last GAAP financial statements) and the reconciliation of profit for
2004, as required by IFRS1, together with the Group's current significant
accounting policies, were published on the Company's website (www.amlin.com) on
10 August 2005, together with a full explanation of the differences between UK
GAAP and IFRS that affect Amlin plc.
A summary of the key differences is as follow:
Foreign exchange accounting for non-monetary assets and liabilities
IAS 21, The effects of changes in foreign exchange rates, requires foreign
currency denominated non-monetary assets, liabilities and transactions (i.e.
those without a corresponding cash flow, being principally the unearned premium
reserve, the reinsurers' share of the unearned premium reserve and deferred
acquisition costs) to be converted to the functional currency using the exchange
rate prevailing at the date of the original transaction (or an average rate for
the period of the transaction) even when accounted for in subsequent periods.
Prior to the adoption of IFRS the Group converted non-monetary assets and
liabilities at the rate of exchange at the balance sheet date at which they were
reported, regardless of the period in which the asset or liability first arose.
Furthermore, any movement in a non-monetary asset or liability that was
recognised through the profit and loss account was converted using the average
exchange rate for the period in which it was recognised in the profit and loss
account.
Dividend accrual
Under UK GAAP the Group accrued for the final dividend in the period in which
the profits to which it related were recognised. Under IAS 10, Events after the
balance sheet date, a dividend is only recognised in the period in which it is
declared and becomes a present obligation of the Group.
Syndicate capacity
Under UK GAAP, syndicate capacity purchased by the Group was capitalised at cost
in the balance sheet and amortised over its useful economic life, which the
directors considered to be 20 years.
Under IFRS syndicate capacity is classified as an indefinite life intangible
asset. As such it is recognised at cost and is not amortised but is subject to
an annual impairment review.
Defined benefit pension schemes
The Group has one pension scheme which is accounted for as a defined benefit
pension scheme. The scheme is relatively small and is closed to new members.
Under IFRS the projected net liabilities of this scheme are recorded on the
balance sheet. This was not a requirement of UK GAAP.
The balance sheet reconciliation as at 30 June 2004 and the reconciliation of
profit for the six months ended 30 June 2004 have been included below to enable
a comparison of the 2005 interim figures with the corresponding period of the
previous financial year.
16 Explanation of transition to IFRS (continued)
Detailed reconciliation of the consolidated balance sheet as at 30 June 2004 from UK GAAP to IFRS
For-
Re- eign
Cons class- Exch-
olid- be- ange
ation tween on
of se- cash Empl- Inves- Share Synd- non-
rvice and oyee tment Div- based icate mone Def-
comp- inves- ben- val- idend pay- Disco- cap- tary- erred
UK anies tments efits uation accrual ments unting acity assets tax
GAAP (IAS18) (IAS7) (IAS19) (IAS39) (IAS10) (IFRS2) (IAS19) (IAS38) (IAS21) (IAS12) IFRS
£m £m £m £m £m £m £m £m £m £m £m £m
Property, 6.0 - - - - - - - - - - 6.0
plant and
equipment
Intangible 58.5 - - - - - - - 7.8 - - 66.3
assets
Financial 53.0 - - - (0.4) - - - - - - 52.6
investments -
equities
Financial 1,106.4 - 8.5 - (0.2) - - - - - - 1,114.7
investments -
debt
securities
Loans and 432.6 (5.5) - (0.2) - - - (0.3) - 2.2 - 428.8
receivables,
including
insurance
receivables
Deferred - - - - - - - - - - 23.0 23.0
income tax
Reinsurance 666.2 0.1 - - - - - - - 0.6 - 666.9
contracts
Cash and cash 24.0 12.9 (8.5) - - - - - - - - 28.4
equivalents
Total assets 2,346.7 7.5 - (0.2) (0.6) - - (0.3) 7.8 2.8 23.0 2,386.7
Share capital 98.1 - - - - - - - - - - 98.1
Treasury (1.8) - - - - - - - - - - (1.8)
shares
Other 196.2 - - - - - 0.3 - - - 196.5
reserves
Retained 132.7(2.2) - (1.3) (0.6) 11.6 (0.3) 1.0 7.8 (0.9) (4.8) 143.0
earnings
Total 425.2(2.2) - (1.3) (0.6) 11.6 - 1.0 7.8 (0.9) (4.8) 435.8
shareholders'
equity
Insurance 1,795.2 0.7 - - - - - - - 8.9 - 1,804.8
contracts
Borrowings 3.4 - - - - - - - - - - 3.4
Provisions 2.4 - - - - - - - - - - 2.4
for other
liabilities
and charges
Trade and 68.2 8.9 - (0.1) - (11.6) - (1.3) - - - 64.1
other
payables
Deferred tax 40.0 - - - - - - - - (5.2) 27.8 62.6
liabilities
Retirement - - - 1.2 - - - - - - - 1.2
benefit
obligations
Current 12.3 0.1 - - - - - - - - - 12.4
income tax
liabilities
Total 1,921.5 9.7 - 1.1 - (11.6) - (1.3) - 3.7 27.8 1,950.9
liabilities
Total equity 2,346.7 7.5 - (0.2) (0.6) - - (0.3) 7.8 2.8 23.0 2,386.7
and
liabilities
16 Explanation of transition to IFRS (continued)
Detailed reconciliation of the consolidated income statement for the six months ended 30 June 2004 from UK GAAP to IFRS
UK GAAP Consolidation Employee Investment Share RITC Foreign Syndicate IFRS
of service benefits valuation based adjustment exchange on capacity
companies payments non-monetary
assets
(IAS18) (IAS19) (IAS39) (IFRS2) (IFRS4) (IAS21) (IAS38)
£m £m £m £m £m £m £m £m £m
Gross earned premiums 418.7 - - - - - 18.6 - 437.3
Insurance premium revenue - - - - - 15.3 - - 15.3
from the receipt of RITC
Reinsurance premiums (90.8) - - - - - (0.9) - (91.7)
Net earned premiums 327.9 - - - - 15.3 17.7 - 360.9
Insurance claims and loss (209.6) - - - - - - - (209.6)
adjustment expenses
Insurance claims and loss - - - - - (15.3) - - (15.3)
adjustment expenses
relating to the receipt of
RITC
Insurance claims and loss 58.7 - - - - - - - 58.7
adjustment expenses
recovered from reinsurers
(150.9) - - - - (15.3) - - (166.2)
Expenses for the (74.1) - - - - - - - (74.1)
acquisition of insurance
and investment contracts
Other underwriting (28.6) (1.2) - - - - (6.4) - (36.2)
expenses
(253.6) (1.2) - - - (15.3) (6.4) - (276.5)
Profit attributable to 74.3 (1.2) - - - - 11.3 - 84.4
underwriting
Investment return 14.5 0.2 - (0.2) - - - - 14.5
Fee income - insurance - 0.6 - - - - - - 0.6
contracts
Other operating income 1.8 (0.5) - - - - - - 1.3
Expenses for marketing and (0.1) - - - - - - - (0.1)
administration
Expenses for asset (0.8) - - - - - - - (0.8)
management services
rendered
Other operating expenses (13.2) - (0.2) - 0.2 - - 1.6 (11.6)
2.2 0.3 (0.2) (0.2) 0.2 - - 1.6 3.9
Results of operating 76.5 (0.9) 0.2 (0.2) (0.2) - 11.3 1.6 88.3
activities
Finance costs (2.3) - - - - - - - (2.3)
Profit before tax 74.2 (0.9) 0.2 (0.2) (0.2) - 11.3 1.6 86.0
Tax (23.1) (0.1) 0.1 - - - (3.3) (0.5) (26.9)
Profit for the period 51.1 (1.0) 0.3 (0.2) (0.2) - 8.0 1.1 59.1
Independent Review Report to Amlin plc
for the six months ended 30 June 2005
Introduction
We have been instructed by the company to review the financial information for
the six months ended 30 June 2005 which comprises the consolidated income
statement, the consolidated balance sheet, the consolidated cash flow statement,
the consolidated statement of changes in equity, the statement of accounting
policies and related notes 1 to 16. We have read the other information contained
in the interim report and considered whether it contains any apparent
misstatements or material inconsistencies with the financial information.
This report is made solely to the company in accordance with Bulletin 1999/4
issued by the Auditing Practices Board. Our work has been undertaken so that we
might state to the company those matters we are required to state to them in an
independent review report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than
the company, for our review work, for this report, or for the conclusions we
have formed.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the Listing
Rules of the Financial Services Authority which require that the accounting
policies and presentation applied to the interim figures are consistent with
those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.
International Financial Reporting Standards
As disclosed in the basis of preparation of interim financial statements note on
page 13, the next annual financial statements of the group will be prepared in
accordance with International Financial Reporting Standards as adopted for use
in the European Union. Accordingly, the interim report has been prepared in
accordance with the recognition and measurement criteria of IFRS and the
disclosure requirements of the Listing Rules.
Review work performed
We conducted our review in accordance with the guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board for use in the United Kingdom. A
review consists principally of making enquiries of group management and applying
analytical procedures to the financial information and underlying financial data
and, based thereon, assessing whether the accounting policies and presentation
have been consistently applied unless otherwise disclosed. A review excludes
audit procedures such as tests of controls and verification of assets,
liabilities and transactions. It is substantially less in scope than an audit
performed in accordance with International Standards on Auditing (UK and
Ireland) and therefore provides a lower level of assurance than an audit.
Accordingly, we do not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 2005.
Deloitte & Touche LLP
Chartered Accountants
London
2 September 2005
Shareholder information
The additional information consisting of the shareholder information and
directors and advisers has been prepared from the records of the Company.
Whilst it does not form part of the interim statement, it should be read in
conjunction with it and with the responsibilities section of the independent
review report thereon.
Financial Calendar
2005
7 October Payment of 2005 interim dividend
2006
March Announcement of results for the year ending 31 December 2005
May/June Payment of 2005 final dividend, subject to shareholder
approval
Shareholders' dealings
The Company's stockbroker, Hoare Govett Limited, offers a low cost postal
dealing service, which enables UK resident investors to buy or sell certificated
holdings of the Company's shares in what may be a convenient manner. Basic
commission is 1% of the transaction value, with a minimum charge of £12.
Transactions are executed and settled by Pershing Securities Limited. Forms may
be obtained from the Company Secretarial Department, Amlin plc, St Helen's, 1
Undershaft, London EC3A 8ND (Tel. 020 7746 1006) or direct from Hoare Govett
Limited, 250 Bishopsgate, London EC2M 4AA (Tel 020 7678 8300). This service is
not available to non-UK residents who may, however, contact Hoare Govett Limited
for details of other services that may be available. Hoare Govett Limited and
Pershing Securities Limited are each authorised and regulated by the Financial
Services Authority.
Shareholder enquiries, register and website
Please call our Investor Relations Unit on 0207 746 1111, or, for enquiries
concerning share registration, call our Registrar, Computershare Investor
Services PLC, on 0870 702 0000.
Amlin's website is at www.amlin.com
DIRECTORS AND ADVISERS
Directors Registered Office
Roger Taylor (Chairman)* St Helen's
Nigel Buchanan* 1 Undershaft
Brian Carpenter London
Richard Hextall (Finance Director) EC3A 8ND
Tony Holt
Auditors
Roger Joslin*
Deloitte & Touche LLP
Thomas Kemp*
Stonecutter Court
Ramanam Mylvaganam*
1 Stonecutter Street
Charles Philipps (Chief Executive)
London EC4A 4TR
Lord Stewartby* (Deputy Chairman)
Investment Bankers
* non-executive Lexicon Partners Limited
No. 1 Paternoster Square
London EC4M 7XD
Audit Committee Stockbrokers
Nigel Buchanan (Chairman from Hoare Govett Limited
1 September 2005) 250 Bishopsgate
Lord Stewartby (Chairman to London EC2M 4AA
31 August 2005)
Roger Joslin
Ramanam Mylvaganam
Remuneration Committee Corporate Lawyers
Ramanam Mylvaganam (Chairman) Linklaters
Nigel Buchanan One Silk Street
Lord Stewartby London EC2Y 7HQ
Nomination Committee Principal Bankers
Roger Taylor (Chairman) Lloyds TSB Bank PLC
Roger Joslin 25 Gresham Street
Ramanam Mylvaganam London EC2V 7MN
Charles Philipps
Lord Stewartby
Secretary Registrar
Charles Pender FCIS FSI Computershare Investor Services PLC
PO Box 82
The Pavilions
Bridgwater Road
Bristol BS99 7NH
This information is provided by RNS
The company news service from the London Stock Exchange