ATHELNEY TRUST plc: INTERIM RESULTS
Athelney Trust plc, the investor in small companies and junior markets, announces its unaudited results for the six months ending June 30 2012.
Main Points:
· Net Asset Value ("NAV") 128.6p per share (30 June 2011: 144.7p)
· Gross Revenue rose 5.9 per cent at £75,920 (30 June 2011: £71,695)
· Revenue return per ordinary share up 7 per cent at 3p (30 June 2011: 2.8p)
· Final dividend of 4.95p per share paid April 2012 (2011: 4.9p)
Athelney Chairman Hugo Deschampsneufs said: "A bright start to the year was undermined by the eurozone crisis so that markets fell heavily in April/May and only partially recovered in June. As far as small companies are concerned, the FTSE Small Cap Index rose by a surprisingly vigorous 8.3 per cent but the Aim All-share fell by a disappointing 2.2 per cent. Athelney Trust has 43 per cent of its assets in the former index and 39 per cent in the latter.
"The daily news about fluctuating oil prices is, I believe, the beginning of a major shift in the world economy and should be the end of all this talk about the so-called commodity super-cycle. It never made much sense to predict a super-cycle based on demand from Chinese factories, because rising prices will ultimately slow factories everywhere.
"The UK economy's weakness has been striking. The Bank of England did not start its programme of QE until early 2009. Since then, the assets it holds has built up to £325bn, that is around 20% of GDP - that should have given the economy a colossal boost and yet here we are sunk into renewed recession.
"Yet, looking at UK companies as a whole, I am impressed by high dividend yields, strong balance sheets, lean management structures, surprisingly decent profit margins and statistics such as ROCE (return on invested equity capital).
"I expect Athelney Trust to stay fully invested and so take advantage of rising asset prices later in the year".
-ends-
For further information:
Robin Boyle, Managing Director
Athelney Trust plc 020 7628 7937
Paul Quade 020 7248 8010
CityRoad Communications 07947 186694
CHAIRMAN'S STATEMENT AND BUSINESS REVIEW
· Unaudited Net Asset Value (NAV) is 128.6p per share (31 December 2011: 123p, 30 June 2011: 144.7p), an increase of 4.6 per cent for the half year and a decrease of 11.1 per cent over the past year.
· Gross Revenue increased by 5.9 per cent to £75,920 compared with the half year ended 30 June 2011 of £71,695 (full year to 31 December 2011 £139,558).
· Revenue return per ordinary share was 3p, an increase of 7 per cent from the previous half year to 30 June 2011 (31 December 2011: 5.4p, 30 June 2011: 2.8p).
· A final dividend of 4.95p was paid in April 2012 (2011: final dividend 4.9p).
Spain is not Greece - Elena Salgado, Spain's Foreign Minister, February 2010
Portugal is not Greece - The Economist, April 2010.
Greece is not Ireland - George Papaconstantinou, Greece's Foreign Minister, November 2010.
Spain is neither Ireland nor Portugal - Elena Salgado, Spain's Foreign Minister, November 2010.
Ireland is not in Greek territory - Brian Lenihan, Ireland's Foreign Minister, November 2010.
Neither Spain nor Portugal is Ireland - Angel Gurria, Secretary-General OECD, November 2010
Italy is not Spain - Ed Parker, MD Fitch [Ratings Agency].
Spain is not Uganda - Mariano Rajoy, Spain's Prime Minister, June 2012.
Uganda does not want to be Spain - Uganda's foreign minister, June 2012.
A bright start to the year was undermined by the eurozone crisis so that markets fell heavily in April/May and only partially recovered in June to leave the FTSE 100 Index down 0.9 percent over the six month period. Elsewhere, New York rose by 5.9 per cent, Shanghai by 0.5 per cent and Tokyo by 4.3 per cent. Best market was Egypt, up by 27.8%, followed by Pakistan 21 per cent and Turkey 19.3 per cent.
Those to avoid (surprise, surprise) were Spain, 21.3 per cent down, Greece 14.8 per cent and Italy 11.8 per cent. As far as small companies are concerned, the FTSE Small Cap Index rose by a surprisingly vigorous 8.3 per cent but the Aim All-share fell by a disappointing 2.2 per cent. Athelney Trust has 43 per cent of its assets in the former index and 39 per cent in the latter.
I am indebted to Private Eye for the following tweet dated 3 June: Privacy! Google just hacked millions of home computers, presumably bank accounts, fotos etc.while screening streets for Google maps and later on the same day Just raising the future of Privacy. Laws seem impossible, look at China…Why protect crooks and scumbags? So who is this doughty warrior standing guard over the Gate of Privacy? Why, none other than our old friend, Rupert Murdoch!
As David Cameron turned wearily to the airport after his 19th summit (which finished on 29 June) since becoming Prime Minister, he must have thought that the politicians had made more progress than expected.
First, the European Stability Mechanism (snappy title, eh?), the main structure for helping sovereign governments in trouble, can now help banks directly. Until now, it had to help them by creating bonds which the ESM then lent to governments such as Spain who, in turn, passed them to the banks who would turn them into cash with a 'repo' (repurchase) deal with the European Central Bank. The loan of the bonds will thus no longer appear on governments' balance sheets which will leave them looking all the stronger for it. Either way, though, money has been, hey presto, conjured out of thin air. Stay awake at the back, there!
Second, when the ESM makes loans of bonds to governments, it will not enjoy seniority over other creditors: in the past a fear of being pushed to the back of the queue has driven private sector investors to sell, thus driving up bond yields.
Third, the ESM will be allowed to jump into bond markets with the aim of bringing down bond yields for governments under pressure. But conditions and timing are (at 30 June, anyway) opaque: austerity policies are still worsening governments' finances; Greece remains teetering on the brink and Eurobonds and supranational banking regulation may not be acceptable to politicians or electorates. So, double cavas all round but I still have plenty of doubts and worries as you will see later…..
There was scarcely a dry eye in the house when Ang San Suu Kyi stepped forward to collect her Honorary Doctorate in Civil Law from Oxford University minus, of course, her late husband but I hope that her two boys were there to share the ceremony with her. My mind flipped back to Zargana the comedian, the second most-famous dissident in Burma.
He tells the following joke:-Three blokes: an American, an Englishman and a Man from Burma.
The American says I have no legs and will climb Mount Everest! The Englishman says I have no hands and will swim the Atlantic Ocean! The Man of Burma says I have no head and will govern my country!
Eighty years ago, central bankers were responsible for sending the world economy into the Great Depression. They had failed to ease monetary policy fast enough: indeed, because of the gold standard, they often moved in the opposite direction by raising interest rates despite mass unemployment. Moreover, instead of acting as lenders of last resort, they stood by as bank after bank went under.
The contrast with the men in charge of central banks today is marked - Ben Bernanke, Mario Draghi and Sir Mervyn King are all economists, not patrician bankers. But, as they experiment with unconventional measures to try to revive their respective economies, they may not find their decades of training all that useful.
The first problem to face is the international dimension to the crisis. The situation in Europe today bears an uncanny similarity to that in the 1930s. Ironically, Germany was then in the position of Ireland, Greece, Spain, Portugal, Cyprus, Italy and maybe Slovenia today. The former was weighed down with government debt because of reparations imposed at Versailles, its banking system did not have enough capital due to the hyperinflation of 1923 and it had become dependent on foreign borrowing. It was also locked into a rigid fixed exchange-rate system, the gold standard, which it dared not leave for fear of provoking a crisis of confidence. So, when the Depression hit and international capital markets more-or-less closed down, Germany had no choice but to impose even more austerity so that unemployment rose to 35 per cent.
As today, in the 1930s there was a stand-out economy in Europe: France. Unemployment was in low single figures, there was a large trading surplus with the rest of the world and that country was in a great position to act as a locomotive for the rest of the continent. But the French authorities, refusing to accept responsibility for what was happening elsewhere, would not adopt more expansionary policies, nor would they lend to Germany. The eventual effect was to bring down the whole financial system of western Europe.
The second major factor that central bankers are having to contend with today is that there is a lack of an institution within the eurozone with a clear mandate to act of lender of last resort. Between 1930 and 1933, America was hit with four runs on its banking system and, each time, the Fed did not react with sufficient zeal or speed. If, over the next few months, some sort of financial accident were to take place in the eurozone, what body would react to save the day?
I hear that my favourite politician (not), Ed Balls, commissioned a private poll to find out what voters think of him. The Mail Online quoted Labour sources who said that he was seen as a turn-off. So The Mail on Sunday commissioned its own poll which showed that Mr Balls is seen as uninspiring, untrustworthy and unlikeable. Could I have put this better myself? Probably not.
Those of my generation mostly look back on Dad's Army with great affection. If you remember, Capt. Mainwaring was manager of Martins Bank, Walmington-on-Sea and was assisted by the Hon. Arthur Wilson, Frank Pike and Miss King. Yes, fictional but Martins did exist until 1969 until entirely subsumed into Barclays (except for the sign of the grasshopper, which hangs to this day in Lombard Street). Oh that we could bring back a lively, highly competitive high-street bank like Martins with over 700 branches to give Barclays, Lloyds, NatWest, Santander and HSBC a run for their money in the England of 2012!
How many more things are going to go wrong in this benighted sector? Starting with the banking smash which cost taxpayers tens of billions, then to the mis-selling of Personal Protection Insurance and cap-and-collar derivatives to small businesses, excessive pay and bonuses at the expense of shareholders, bad service to customers, the recent RBS computer glitch and now up to twenty banks world-wide have allegedly colluded in tweaking (if that is the right word) the London Interbank Offered Rate (LIBOR), which automatically sets other rates on such things as derivatives, business loans, mortgages and overdrafts.
Since the end of Martins Bank, our banking culture has changed as our high-street banks have been increasingly run by investment bankers who appear to have risen to the top like cream despite the fact that their operations were taken over by retail banks. Bob Diamond, who resigned from Barclays on 3 July, is a former bond trader, Stephen Hester at RBS used to trade bonds for Credit Suisse and, until recently, Stuart Gulliver ran HSBC's markets business.
Perhaps (perhaps not) investment bankers understand today's complex financial products better than others but they have brought with them a very different approach to retail banking. The traditional retail banker may have been complacent and snobbish (step forward, Capt. Mainwaring) but his pay was fixed, as were his charges, and his incentives to cook the books were few and far between. Sir John Vickers' report on the future of UK banking proposes that there exist an internal fire-wall between the two halves of the business but, after the latest revelations (and we are promised more to come) a more radical separation may be required.
The England football squad visited an orphanage in the Ukraine just before the European Championship tournament: It's heartbreaking to see their sad little faces with no hope said Viktor, aged 6. Back to Football Association HQ, where that august body (not) has handed out a contract to Roy Hodgson which would make boardroom excess look like a paragon of restraint. A four-year contract for a 64-year-old is generosity unknown elsewhere - a twelve-month roller is the norm these days. Is there any performance-related element to his pay? Any claw-back for failure? Probably not. Don't be silly, I hear you cry, this is Planet Football not real business!
Question: which would you rather manage, the England football team or a zombie bank owned by the British tax-payer? On second thoughts, don't bother to answer………
The daily news about fluctuating oil prices (down 25 per cent, up 10 per cent) is, I believe, the beginning of a major shift in the world economy and should be the end of all this talk about the so-called commodity super-cycle, the idea that China, India and other emerging economies would continue to drive up prices from everything to iron and corn. It spells trouble for those economies such as Brazil, Venezuela and Russia that have prospered in the last ten years from the sale of raw materials to China. Conversely, it gives relief to commodity importing countries such as America, Britain and, er, Turkey.
Over the past two hundred years, real commodity prices have declined along an amazingly predictable path: one decade up, two down. It never made much sense to predict a super-cycle based on demand from Chinese factories, because rising prices will ultimately slow factories everywhere. Commodity bubbles are the worst kind since, when they pop, capital is simply destroyed and we are left with no more copper, diamonds, gold, whatever than when they started.
The commodity bubble put fortunes into unproductive hands whereas, for instance, the dotcom bubble helped wire the world, creating new internet businesses many of which have survived to grow in value. It would not be a surprise to see technology become the bubble of the next ten years, mirroring the two railway booms in America and Britain in the 19th century. Oh yes, and falling commodity prices will feel just like a nice little tax cut.
Results
Gross revenue increased to £75,920 compared to the same period last year of £71,695.
Number
Companies paying dividends 60
Companies purchased (therefore no true comparison) 3
Increased total dividends in the half year 30
Reduced total dividends in the half year 10
No change in dividend 8
Dividends accrued 9
Holdings of 4imprint, Newriver Retail and Photo-Me were all purchased for the first time. Additional holdings of Chesnara, Hansard Global and Huntsworth were also acquired. Alumasc and Timeweave were sold. In addition a total of 9 holdings were top-sliced to provide capital for new purchases.
As is the Board's practice, consideration of a dividend will be left until the final results are known.
The unaudited NAV at 31 July 2012 was 130.9p whereas the quoted share price on the same day stood at 115p. Further updates can be found on www.athelneytrust.co.uk
Risks
The Company's assets consist mainly of listed securities and its principal risks are therefore market-related. The Company is also exposed to currency risk in respect of a small number of investments held in overseas markets.
The major risks associated with the Company are market and liquidity risk. The Company has established a framework for managing these risks. The directors have guidelines for the management of investments and financial instruments.
Market Risk
Market risk arises from changes in interest rates, valuations awarded to equities, movements in prices and the liquidity of financial instruments.
Liquidity Risk
Liquidity Risk is the risk that the Company may have difficulty in meeting obligations associated with financial liabilities. The Company has no borrowings; therefore there is no exposure to interest rate changes.
The company is able to reposition its investment portfolio when required so as to accommodate liquidity needs.
Outlook
The UK economy's weakness has been striking. The Bank of England did not start its programme of QE until early 2009. Since then, the assets it holds has built up to £325bn, that is around 20% of GDP - that should have given the economy a colossal boost and yet here we are sunk into renewed recession. Very little of what I have written above can be classed as 'optimistic' and yet, and yet……..Looking at UK companies as a whole, I am impressed by high dividend yields, strong balance sheets, lean management structures, surprisingly decent profit margins and statistics such as ROCE (return on invested equity capital).
I expect Athelney Trust to stay fully invested and so take advantage of rising asset prices later in the year.
H.B. Deschampsneufs
3 August 2012
HALF YEARLY INCOME STATEMENT
(INCORPORATING THE REVENUE ACCOUNT)
|
|
|
|
|
|
|
|
Audited |
||||
|
|
|
|
|
|
|
|
Year ended |
||||
|
Unaudited |
|
Unaudited |
31 December |
||||||||
|
6 months ended 30 June 2012 |
|
6 months ended 30 June 2011 |
|
2011 |
|||||||
|
|
|
|
|
|
|
|
|
|
|||
|
Revenue |
Capital |
Total |
|
Revenue |
Capital |
Total |
|
Total |
|||
|
£ |
£ |
£ |
|
£ |
£ |
£ |
|
£ |
|||
Gains on investments held at fair value |
- |
58,769 |
58,769 |
|
- |
162,196 |
162,196 |
|
(293,815) |
|||
Income from investments |
75,920 |
- |
75,920 |
|
71,695 |
- |
71,695 |
|
139,558 |
|||
Investment Management expenses |
(2,838) |
(26,053) |
(28,891) |
|
(2,850) |
(26,286) |
(29,136) |
|
(58,954) |
|||
Other expenses |
(14,036) |
(19,953) |
(33,989) |
|
(13,628) |
(21,919) |
(35,547) |
|
(68,087) |
|||
|
|
|
|
|
|
|
|
|
|
|||
Net return on ordinary |
|
|
|
|
|
|
|
|
|
|||
activities before taxation |
59,046 |
12,763 |
71,809 |
|
55,217 |
113,991 |
169,208 |
|
(281,298) |
|||
|
|
|
|
|
|
|
|
|
|
|||
Taxation |
- |
- |
- |
|
- |
- |
- |
|
- |
|||
|
|
|
|
|
|
|
|
|
|
|||
Net return on ordinary |
|
|
|
|
|
|
|
|
|
|||
activities after taxation |
59,046 |
12,763 |
71,809 |
|
55,217 |
113,991 |
169,208 |
|
(281,298) |
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Dividends Paid: |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Dividend |
(98,162) |
- |
(98,162) |
|
(97,171) |
- |
(97,171) |
|
(97,171) |
|||
|
|
|
|
|
|
|
|
|
|
|||
Transferred to reserves |
(39,116) |
12,763 |
(26,353) |
|
(41,954) |
113,991 |
72,037 |
|
(378,469) |
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Return per ordinary share |
3p |
0.6p |
3.6p |
|
2.8p |
5.7p |
8.5p |
|
(14.1p) |
|||
The total column of this statement is the profit and loss account for the Company.
All revenue and capital items in the above statement derive from continuing operations.
No operations were acquired or discontinued during the above financial periods.
A Statement of Total Recognised Gains and Losses is not required as all gains and losses of the Company have been reflected in the above Statement.
HALF-YEARLY RECONCILIATION OF SHAREHOLDERS' FUNDS
|
|
For the Six Months Ended 30 June 2012 (Unaudited) |
||||
|
Called-up |
|
Capital |
Capital |
|
Total |
|
Share |
Share |
reserve |
reserve |
Revenue |
Shareholders' |
|
Capital |
Premium |
realised |
unrealised |
reserve |
Funds |
|
£ |
£ |
£ |
£ |
£ |
£ |
Balance at 1 January 2012 |
495,770 |
545,281 |
660,826 |
522,543 |
213,273 |
2,437,693 |
Net gains on realisation |
- |
- |
58,769 |
- |
- |
58,769 |
of investments |
|
|
|
|
|
|
Increase in unrealised |
- |
- |
- |
138,330 |
- |
138,330 |
appreciation |
|
|
|
|
|
|
Expenses allocated to |
- |
- |
(46,006) |
- |
- |
(46,006) |
capital |
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
59,046 |
59,046 |
Dividend paid in year |
- |
- |
- |
- |
(98,162) |
(98,162) |
Shareholders' Funds at 30 June 2012 |
495,770 |
545,281 |
673,589 |
660,873 |
174,157 |
2,549,670 |
|
|
For the Six Months Ended 30 June 2011 (Unaudited) |
||||
|
Called-up |
|
Capital |
Capital |
|
Total |
|
Share |
Share |
reserve |
reserve |
Revenue |
Shareholders' |
|
Capital |
Premium |
realised |
unrealised |
reserve |
Funds |
|
£ |
£ |
£ |
£ |
£ |
£ |
Balance at 1 January 2011 |
495,770 |
545,281 |
620,251 |
951,712 |
203,148 |
2,816,162 |
Net gains on realisation |
- |
- |
162,196 |
- |
- |
162,196 |
of investments |
|
|
|
|
|
|
Decrease in unrealised |
- |
- |
- |
(19,641) |
- |
(19,641) |
appreciation |
|
|
|
|
|
|
Expenses allocated to |
- |
- |
(48,205) |
- |
- |
(48,205) |
capital |
|
|
|
|
|
|
Adjustment to opening balance |
- |
- |
(23,568) |
23,568 |
- |
- |
Profit for the year |
- |
- |
- |
- |
55,217 |
55,217 |
Dividend paid in year |
- |
- |
- |
- |
(97,171) |
(97,171) |
Shareholders' Funds at 30 June 2011 |
495,770 |
545,281 |
710,674 |
955,639 |
161,194 |
2,868,558 |
|
|
For the Year Ended 31 December 2011 (Audited) |
||||
|
Called-up |
|
Capital |
Capital |
|
Total |
|
Share |
Share |
reserve |
reserve |
Revenue |
Shareholders' |
|
Capital |
Premium |
realised |
unrealised |
reserve |
Funds |
|
£ |
£ |
£ |
£ |
£ |
£ |
Balance at 1 January 2011 |
495,770 |
545,281 |
620,251 |
951,712 |
203,148 |
2,816,162 |
Net gains on realisation |
- |
- |
158,922 |
- |
- |
158,922 |
of investments |
|
|
|
|
|
|
Decrease in unrealised |
- |
- |
- |
(452,737) |
- |
(452,737) |
appreciation |
|
|
|
|
|
|
Expenses allocated to |
- |
- |
(94,779) |
- |
- |
(94,779) |
capital |
|
|
|
|
|
|
Adjustment to opening balance |
- |
- |
(23,568) |
23,568 |
- |
- |
Profit for the year |
- |
- |
- |
- |
107,296 |
107,296 |
Dividend paid in year |
- |
- |
- |
- |
(97,171) |
(97,171) |
Shareholders' Funds at 31 December 2011 |
495,770 |
545,281 |
660,826 |
522,543 |
213,273 |
2,437,693 |
HALF YEARLY BALANCE SHEET AS AT 30 JUNE 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Audited |
|
|
|
Unaudited |
|
Unaudited |
|
31 December |
|
|
|
30 June 2012 |
|
30 June 2011 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
£ |
|
Fixed assets |
|
|
|
|
|
|
|
Investments held at fair value through profit and loss |
|
2,508,889 |
|
2,834,353 |
|
2,375,521 |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Debtors |
|
36,516 |
|
31,530 |
|
57,349 |
|
Cash at bank and in hand |
|
16,143 |
|
19,905 |
|
19,954 |
|
|
|
52,659 |
|
51,435 |
|
77,303 |
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due within one year |
(11,878) |
|
(17,230) |
|
(15,131) |
||
|
|
|
|
|
|
|
|
Net current assets |
|
40,781 |
|
34,205 |
|
62,172 |
|
|
|
|
|
|
|
|
|
Total assets less current liabilities |
2,549,670 |
|
2,868,558 |
|
2,437,693 |
||
|
|
|
|
|
|
||
Provisions for liabilities and charges |
- |
|
- |
|
- |
||
|
|
|
|
|
|
|
|
Net assets |
|
2,549,670 |
|
2,868,558 |
|
2,437,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
Called up share capital |
|
495,770 |
|
495,770 |
|
495,770 |
|
Share premium account |
|
545,281 |
|
545,281 |
|
545,281 |
|
Other reserves (non distributable) |
|
|
|
|
|
|
|
Capital reserve - realised |
|
673,589 |
|
710,674 |
|
660,826 |
|
Capital reserve - unrealised |
|
660,873 |
|
955,639 |
|
522,543 |
|
Revenue reserve |
|
174,157 |
|
161,194 |
|
213,273 |
|
|
|
|
|
|
|
|
|
Shareholders' funds - all equity |
|
2,549,670 |
|
2,868,558 |
|
2,437,693 |
|
|
|
|
|
|
|
|
|
Net Asset Value per share |
|
128.6p |
|
144.7p |
|
123p |
|
Number of shares in issue |
|
1,983,081 |
|
1,983,081 |
|
1,983,081 |
|
HALF YEARLY CASHFLOW STATEMENT FOR THE SIX MONTHS ENDING
30 JUNE 2012
|
|
Unaudited |
|
Unaudited |
|
Audited |
|||||||||
|
|
6 months ended |
|
6 months ended |
|
Year ended 31 December |
|||||||||
|
|
30 June 2012 |
|
30 June 2011 |
|
2011 |
|||||||||
|
|
|
|
|
|
|
|
||||||||
|
|
£ |
£ |
|
£ |
£ |
|
£ |
|||||||
Net cash inflow from |
|
|
|
|
|
|
|||||||||
operating activities |
|
|
30,620 |
|
|
9,947 |
|
(12,466) |
|||||||
|
|
|
|
|
|
|
|
|
|||||||
Taxation |
|
|
|
|
|
|
|
|
|||||||
Corporation tax paid |
|
|
- |
|
|
- |
|
- |
|||||||
|
|
|
|
|
|
|
|
|
|||||||
Financial Investment |
|
|
|
|
|
|
|
|
|||||||
Purchases of investments |
(117,228) |
|
|
(264,091) |
|
|
(550,494) |
||||||||
Sales of investments |
|
180,959 |
|
|
338,979 |
|
|
647,844 |
|||||||
|
|
|
|
|
|
|
|
|
|||||||
Net cash inflow from Financial Investment |
|
63,731 |
|
|
74,888 |
|
97,350 |
||||||||
|
|
|
|
|
|
|
|
|
|||||||
Dividends paid |
|
|
(98,162) |
|
|
(97,171) |
|
(97,171) |
|||||||
|
|
|
|
|
|
|
|
|
|||||||
Financing |
|
|
|
|
|
|
|
|
|||||||
Issue of ordinary share capital |
|
|
|
|
|
|
|
|
|||||||
Share issue costs |
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
Decrease in cash in the year |
|
(3,811) |
|
|
(12,336) |
|
(12,287) |
||||||||
|
|
|
|
|
|
|
|
|
|||||||
Reconciliation of operating net revenue to |
|
|
|
|
|
|
|||||||||
net cash inflow/ (outflow) from operating activities |
£ |
|
|
£ |
|
£ |
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
Revenue return on ordinary activities before taxation |
59,046 |
|
|
55,217 |
|
107,296 |
|||||||||
(Increase)/ decrease in debtors |
|
20,833 |
|
|
715 |
|
(25,104) |
||||||||
(Decrease)/ increase in creditors |
|
(3,253) |
|
|
2,220 |
|
121 |
||||||||
Investment management expenses charged to capital |
(26,053) |
|
|
(26,286) |
|
(53,169) |
|||||||||
Other expenses charged to capital |
(19,953) |
|
|
(21,919) |
|
(41,610) |
|||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
30,620 |
|
|
9,947 |
|
(12,466) |
|||||||
Reconciliation of net cashflow to movement in net fund
|
|
|
|
|
Net funds at 31/12/11 £ |
Cashflow
£ |
Net fund at 30/6/12 £ |
Cash at bank and in hand |
19,954 |
(3,811) |
16,143 |
NOTES TO THE HALF YEARLY FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2012
1. The financial information contained in these Half Yearly Financial Statements comprises non-statutory accounts as defined in Sections 434 to 436 of the Companies Act 2006. The financial information for the year ended 31 December 2011 has been extracted from the statutory accounts which have been filed with the Registrar of Companies and which contain an unqualified Auditors' Report and do not contain a statement under Sections 498(2) or 498(3) of the Companies Act 2006.
2. The condensed financial statements for the period ended 30 June 2012 have been prepared on the basis of the same accounting policies adopted as set out in the Annual Report for the year ended 31 December 2011 and in accordance with the ASB's Statement "Half Yearly Financial Reports". They have not been audited or reviewed by the auditors pursuant to the Auditing Practices Board Guidance on "Review of Interim Financial Information"
3. To the best of our knowledge and belief there are no related party transactions within the meaning required by the Disclosure and Transparency Rules 4.2.8R (disclosure of related party transactions and changes therein).
4. The calculation of earnings per share for the six months ended 30 June 2012 is based on the attributable return on ordinary activities after taxation and on the weighted average number of shares in issue during the period.
|
6 months ended 30 June 2012 (Unaudited) |
|
6 months ended 30 June 2011 (Unaudited) |
||||||
|
|
|
|
|
|
|
|
||
|
Revenue |
Capital |
Total |
|
Revenue |
Capital |
Total |
||
|
£ |
£ |
£ |
|
£ |
£ |
£ |
||
Attributable return on |
|
|
|
|
|
|
|
||
ordinary activities after taxation |
59,046 |
12,763 |
71,809 |
|
55,217 |
113,991 |
169,208 |
||
|
|
|
|
|
|
|
|
||
Weighted average number of shares |
1,983,081 |
|
1,983,081 |
||||||
|
|
|
|
|
|
|
|
||
Return per ordinary share |
3p |
0.6p |
3.6p |
|
2.8p |
5.7p |
8.5p |
||
|
|
|
|
|
|
|
|
||
|
12 months ended 31 December 2011 (Audited) |
|
|
|
|
||||
|
|
|
|
|
|
|
|
||
|
Revenue |
Capital |
Total |
|
|
|
|
||
|
£ |
£ |
£ |
|
|
|
|
||
Attributable return on |
|
|
|
|
|
|
|
||
ordinary activities after taxation |
107,296 |
(388,594) |
(281,298) |
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Weighted average number of shares |
1,983,081 |
|
|
|
|||||
|
|
|
|
|
|
|
|
||
Return per ordinary share |
5.4p |
(19.5p) |
(14.1p) |
|
|
|
|
||
|
|
|
|
|
|
|
|
||
5. Net Asset Value (NAV) per share is calculated by dividing shareholders funds by the weighted average number of shares in issue at 30 June 2012 of 1,983,081 (30 June 2011: 1,983,081 and 31 December 2011: 1,983,081).
6. Copies of the Half Yearly Financial Statements for the six months ended 30 June 2012 will be available on the Company's website www.athelneytrust.co.uk as soon as practicable