Final Results

RNS Number : 6436W

Aukett Fitzroy Robinson Group PLC

30 January 2013

 

Embargoed until 7:00am on Wednesday 30 January 2013

Aukett Fitzroy Robinson Group Plc

Announcement of final audited results

for the year ended 30 September 2012

Aukett Fitzroy Robinson Group Plc, the international practice of architects and interior design specialists, announces its final audited results for the year ended 30 September 2012.

Highlights

·      Revenue from continuing operations increased by 6% to £9.15m

·      All four geographic operating segments returned to full year profitability

·      Pre-tax profits from continuing operations of £210,000 (2011: loss of £1,205,000)

·      Net cash generated from operations up 76% to £378,000

·      Year end net funds of £326,000

·      Long term pipeline of 42 larger schemes with £71m of potential future revenues

Anthony Simmonds, Chairman of Aukett Fitzroy Robinson commented:

"We are very pleased with this result. It is a tribute to the contribution of all our staff that the group has returned to profitability in such adverse market conditions. We look forward to further progress"

Enquiries

Aukett Fitzroy Robinson - 020 7843 3000

Nicholas Thompson, Chief Executive Officer

Duncan Harper, Group Finance Director

FinnCap - 020 7220 0500

Matt Goode or Rose Herbert - Corporate Finance

Stephen Norcross or Simon Starr - Corporate Broking

Hermes Financial PR

Chris Steele - 07979 604687

Trevor Phillips - 07889 153628

Chairman's statement

I am pleased to report, in this, my first annual report as non-executive chairman, that the group delivered a positive result for the year ended 30 September 2012, in line with our expectations and notwithstanding a challenging economic climate in the UK and European Union. Revenue grew to £9.15m (2011: £8.62m) and we achieved a pre-tax profit of £210,000 after three years of losses.

This turnaround has come about through the continued focus on design excellence and consistent service delivery to our clients which is evidenced by our design awards, repeat business and constant order book. Management has remained focused on maintaining the necessary skill base to lead the group at project level and thereby ensure that our clients and their projects receive the highest level of consistent and professional service. Our decision to maintain staff levels through these quieter years and our focus on opportunities in London has been rewarded.

There remains a general reluctance of well funded clients in the key UK and Russian markets to continue planning consents into built projects due to economic uncertainty and stagnant values. Our experience mirrors this current market characteristic. However, our forward order book has a more positive outlook, remaining constant at £71m (Interim 2012: £72m) but with 62% (Interim 2012: 41%) of the income weighted towards active projects. This, and prior experience, has in part led the board to concentrate some of its resources into those geographic areas which may produce better opportunities for greater longer term returns such as the Middle East and South America.

Relationships are key to our success and this is where the hard work and dedication of our staff is essential. I would therefore like to take this opportunity of thanking all of our employees and my colleagues on the board for their considerable contributions over the last twelve months. I am confident that this engagement with what we do will continue in the years ahead.

Not withstanding the severe downturn in the construction industry, the board believes that the group is now well placed to achieve improving profitability and as a result, in the medium term, return to the payment of dividends.

Looking to the future, the board, having stabilised the business, will continue its strategy of looking for opportunities to expand and diversify the services of the group and look for continuous improvement in the conversion of its planning consents into built projects so that we can deliver further growth in the year to come.

Anthony Simmonds

Non-Executive Chairman

29 January 2013

Chief Executive Officer's report

Overview

Our goal to build upon the profitable recovery that we commenced in second half of 2011 has continued with all geographic operating segments reporting a profit at the year end. This has been achieved by focusing on the quality of instructions undertaken and the inherent design value that they exhibit thereby improving our share of the market. At the same time we have focused on keeping cost levels in check and efficiently managing our balance sheet assets to avoid write downs. The combination of these features has been to reverse the loss trend of 2009 to 2011 and provide a platform within the group for future growth.

In architectural terms the year has seen the practice winning numerous awards including the prestigious AJ 100 International Practice of the Year, Sustainability Architect of the Year for Marks & Spencer, and three design awards for 3 St James' Court in Norwich.

At the end of the financial year we converted our Czech Republic operation into a joint venture structure with local management holding 50% of the continuing operation.  Therefore the comparative figures for 2011 have been re-presented to exclude these results. 

Also, in the prior year, our results included an exceptional cost of £835,000 relating to a claim for unpaid fees in connection with a property redevelopment project. A pre-exceptional comparison for 2011 has been highlighted to enable a better direct comparison to be made with the 2012 result.

Summary of results

We reversed last year's loss and achieved a profit before tax of £210,000 (2011: loss of £1,205,000 and pre-exceptional loss of £370,000). This has given rise to positive earnings per share of 0.08 pence from continuing operations, the first since 2008.

Revenues rose by 6.2% to £9.15m (2011: £8.62m) and revenues net of sub-consultants rose by 13.7% to £6.74m (2011: £5.93m). At the wider group level, the inclusion of revenues from our joint ventures and associates would add a further £6.25m (2011: £4.20m) of revenue should they have been fully consolidated as subsidiaries, increasing the total to £15.40m (2011: £12.82m).

With cost increases limited to 3% over 2011 we achieved an operating profit of £59,000 (2011: Loss of £1,289,000 and pre-exceptional loss of £454,000).

Finance costs were modest at a net £22,000 (2011: £28,000) and our share of associate and joint venture income after tax was robust at £173,000 (2011: £112,000). After accounting for corporation tax of £103,000 (2011: tax credit of £274,000) and the profit on our discontinued operations of £48,000 (2011: loss of £239,000), a total of £155,000 (2011: charge of £1,170,000) has been transferred to reserves.

Cash generation remains one of our stronger performance indicators with net cash generated from operations of £378,000 (2011: £215,000) and net funds rising to £326,000 (2011: £318,000).

Review of operations

The core markets in which we operate are now exhibiting different characteristics as we emerge from the economic turmoil of the past few years. The UK has a two-tier development market with London dominant against sporadic regional activity consequent to the rapid decline in public sector works and reduced availability of development funding on geared projects. UK construction output is in a medium term decline with market evidence suggesting that this will continue until 2015. 

Russia has a development freeze in parts of Moscow leading to a more regional development market, notably for the 2014 Winter Olympics in Sochi and the 2018 Football World Cup. In the United Arab Emirates the balance of opportunity has shifted from Abu Dhabi to Dubai, with the remodelling of existing buildings to compete with their modern day counterparts becoming a key market for us.

With each of these changes we have revised our business model to ensure that we are well placed by our architectural and interior design skill, our track record and location to procure part of the available market.

United Kingdom

UK revenues increased slightly to £5.16m (2011: £5.03m) returning a modest pre-tax profit of £38,000 (2011: loss of £1.19m and pre-exceptional loss of £351,000), achieved from more efficient working.

The year saw a number of projects progress through the planning application stage to consent, including 30 Berkeley Square in Mayfair for PRUPIM, three buildings for Imperial College in West London comprising 936,000 sq ft, a new 215,000 sq ft headquarters building in Bristol for Commercial Estates, and 125 Wood Street in the City of London for Orchard Street. A further three projects were submitted for planning: 1 Welbeck Street in Westminster for Scottish Widows; the London Metropole Hilton Hotel for Tonstate and the Fenwick store at Brent Cross all by the year end. Three major schemes completed: 123 Victoria Street in London for Land Securities, the new flagship sustainable store for Marks & Spencer at Cheshire Oaks and the post graduate accommodation for Imperial College in West London.

There are a number of schemes waiting to progress to planning including: a 200,000 sq ft department store in Colchester, a 250,000 sq ft business park in Norwich, and a further 45 hectare mixed-use campus development in Cambridge. Our executive architecture arm, Veretec, increased its pre tender audit work which, for the first time, accounted for over one third of its income, assisting the major UK contractors of Sir Robert McAlpine, Mace, Skanska, Wates, Kier, Osborne, and others.

Russia

Revenue remained unchanged at £3.55m (2011: £3.58m). However pre-tax profits fell to £58,000 (2011: £192,000), principally as a result of higher staffing costs and the final result was well below our expectations.

The Russian operation had a mixed year with only two major schemes, both of which endured variable progress. The drawing programme on our project in Sochi was prolonged due to numerous changes which reduced the anticipated profit on the project in terms of timing, and the other project in Siberia was subject to various temporary suspensions. Both these projects required an elongation of fees and thus a reversal of profit between the first and second halves of the year. We have a number of high profile replacement projects but it appears that funding is becoming more of an obstacle to early instruction. However, the office continues to receive a high volume of enquires across a wide spectrum of project types which reflects a more positive outlook for our services.

Middle East

With only £8,000 revenue in 2011 the bar was set very low. Revenue actually achieved, at £446,000, fully repaid our confidence in maintaining our position in this strategically important market and the operation returned a healthy 10% margin with a pre-tax profit of £44,000 (2011: loss £216,000).

The impact of the Arab Spring can now be seen in the direction and location of projects that arise. This shift has taken us from Abu Dhabi to the more buoyant market of Dubai but now projects are less iconic and require innate architectural building skill to re-model and refurbish the older stock to compete with the buildings of the last boom.

Continental Europe

We have taken a strategic view that Continental Europe will take some considerable time to recover volumes in development terms and during that period fee levels and opportunities will be at the lower end of our business model expectations. Accordingly we decided to transfer a 50% share in our Czech Republic operation to local management. This brings the structure in line with our German operations, both of which are only partly owned.

Berlin has continued to prosper with a full order book in 2012 and well into 2013. With incentivised local management, a post-tax profit share of £185,000 (2011: £73,000) was achieved. Our share of Frankfurt's post-tax loss for the year was £12,000 (2011: profit of £39,000) due to the reduced number of projects in progress.

The Czech operation eventually recorded a small loss of £8,000 (2011: loss of £24,000) but only at the expense of substantial salary waivers by its staff and by using a minimal cost model to operate.

The Berlin office has an excellent local track record in both hotel and retail shopping architecture whilst Prague and Frankfurt are more focused in interior design and smaller architectural commissions.

People

Staff and their skills are at the very heart of a design based practice. Maintaining these skills, motivating the individuals that have them and retaining these staff in the firm are especially challenging tasks that we face in times of economic difficulty. Whilst exciting projects to work on and good comradeship play their part, mere thanks in a published report will always be insufficient gratitude, and management can but reflect upon the loyalty and dedication that our staff provides to the company and what may be possible with future rewards when circumstances allow.

The board has reduced in number following several retirements over recent years and currently only one member is an architect. The intention of the board is to broaden the skill set and re-balance the architect to non-architect ratio when future appointments are made.

Strategy

Our core strategy is to maintain and improve our three hubs of London, Moscow, and the UAE. These are the areas where we can maximise our skill set, track record and market position. Whilst we do not see any large increases in market activity, we remain confident in our ability to maintain and build up our current position. In this regard we believe that some form of non-organic growth is required to compliment that generated internally. Our short term aim is to lift revenues to over £10m in 2013 and towards £15m by 2014. With this two year target we should be able to start to restore historic profit levels and with it we hope to return to dividend payments.

We shall continue to operate as an international network (we are ranked 91st in the WA100 2013 listings, which places us in the top 20 UK practices by architects employed) but outside our three hubs this will be based more on a joint venture and licensing strategy rather than outright ownership. This format enables us to maintain an international presence with our brand, but not at a cost that is unaffordable in these more austere times.

Order book

Over the past six months the structure of our order book has changed quite radically, and we see this as an encouraging sign of future development activity. Our order book of forty-two projects (Interim 2012: forty-six) comprises future fees of £71.19m (Interim 2012: £72.50m).

During the second half of the year, a total of thirteen projects were either put up for sale, did not progress beyond the stage reached or completed. This is encouraging on a number of fronts. Firstly, projects that were on hold and have been sold, at market clearing values, reflects real development potential with the new owners, and secondly, those that are abandoned or are not viable even at current levels allows development capital to transfer to more viable schemes.

Additionally, of our forty-two projects, those on hold have reduced to ten (Interim 2012:  fifteen), covering fees of £27.11m (2011: £42.20m), and the balance of active projects increased by one to thirty-two, which has seen their future fee value rise to £44.08m (Interim 2012: £30.30m). A step in the right direction.

Outlook

Having returned to profitability and by making the best use of the assets and resources of the group we expect to both maintain and grow our bottom line profitability in 2013.

Nicholas Thompson

Chief Executive Officer

29 January 2013

Consolidated income statement

For the year ended 30 September 2012

Note		2012 £'000	2011 excluding exceptional item £'000	2011 exceptional item (note 3) £'000	Total 2011 £'000
Revenue	2	9,150	8,617	-	8,617
Sub consultant costs		(2,406)	(2,683)	-	(2,683)
Revenue less sub consultant costs		6,744	5,934	-	5,934
Personnel related costs		(4,596)	(4,409)	-	(4,409)
Property related costs		(1,342)	(1,150)	-	(1,150)
Other operating expenses		(842)	(889)	(835)	(1,724)
Other operating income		95	60	-	60
Operating profit / (loss)		59	(454)	(835)	(1,289)
Finance income		-	2	-	2
Finance costs		(22)	(30)	-	(30)
Profit / (Loss) after finance costs		37	(482)	(835)	(1,317)
Share of results of associate and joint ventures		173	112	-	112
Profit / (Loss) before tax	2	210	(370)	(835)	(1,205)
Tax (charge) / credit		(103)			274
Result from continuing operations		107			(931)
Result from discontinued operations	4	48			(239)
Profit / (Loss) for the year attributable to equity holders of the company		155			(1,170)
Basic and diluted earnings / (losses) per share
From continuing operations		0.08p			(0.64)p
From discontinued operations		0.03p			(0.16)p
Total earnings / (losses) per share	5	0.11p			(0.80)p

Consolidated statement of comprehensive income

For the year ended 30 September 2012

		2012 £'000	2011 £'000
Profit / (Loss) for the year		155	(1,170)
Other comprehensive income:
Currency translation differences		(27)	(2)
Currency translation differences recycled on discontinued operations		(172)	54
Other comprehensive income for the year		(199)	52
Total comprehensive income for the year attributable to equity holders of the company		(44)	(1,118)

Consolidated statement of financial position

At 30 September 2012

	Note	2012 £'000	2011 £'000
Non current assets
Goodwill		1,494	1,596
Property, plant and equipment		319	311
Investment in associate		157	118
Investments in joint ventures		9	20
Deferred tax		674	711
Total non current assets		2,653	2,756
Current assets
Trade and other receivables		2,502	3,271
Current tax		152	26
Cash and cash equivalents	8	739	912
Total current assets		3,393	4,209
Total assets		6,046	6,965
Current liabilities
Trade and other payables		(2,641)	(3,485)
Short term borrowings	8	(150)	(181)
Provisions	6	(321)	(165)
Total current liabilities		(3,112)	(3,831)
Non current liabilities
Long term borrowings	8	(263)	(413)
Deferred tax		(19)	(32)
Total non current liabilities		(282)	(445)
Total liabilities		(3,394)	(4,276)
Net assets		2,652	2,689
Capital and reserves
Share capital		1,456	1,456
Foreign currency translation reserve		30	229
Retained earnings		(1,276)	(1,438)
Other distributable reserve		2,442	2,442
Total equity attributable to equity holders of the company		2,652	2,689

Consolidated statement of cash flows

For the year ended 30 September 2012

	Note	2012 £'000	2011 £'000
Cash flows from operating activities
Cash generated from operations	7	378	215
Interest paid		(22)	(30)
Income taxes paid		(223)	(45)
Net cash inflow from operating activities		133	140
Cash flows from investing activities
Purchase of property, plant and equipment		(153)	(51)
Sale of property, plant and equipment		1	3
Disposal of subsidiary, net of cash disposed		(95)	-
Interest received		-	6
Dividends received		134	109
Net cash (used in) / generated from investing activities		(113)	67
Net cash flow before financing activities		20	207
Cash flows from financing activities
Repayment of bank loans		(150)	(150)
Payment of asset finance liabilities		(31)	(63)
Dividends paid		-	-
Net cash used in financing activities		(181)	(213)
Net change in cash, cash equivalents and bank overdraft		(161)	(6)
Cash and cash equivalents and bank overdraft at start of year		912	946
Currency translation differences		(12)	(28)
Cash, cash equivalents and bank overdraft at end of year	8	739	912

 Consolidated statement of changes in equity

For the year ended 30 September 2012

	Share capital £'000	Foreign currency translation reserve £'000	Retained  earnings £'000	Other distributable reserve £'000	Total £'000
At 30 September 2010	1,456	177	(271)	2,442	3,804
Loss for the year	-	-	(1,170)	-	(1,170)
Other comprehensive income	-	52	-	-	52
Share based payment value of employee services	-	-	3	-	3
At 30 September 2011	1,456	229	(1,438)	2,442	2,689
Profit for the year	-	-	155	-	155
Other comprehensive income	-	(199)	-	-	(199)
Share based payment value of employee services	-	-	7	-	7
At 30 September 2012	1,456	30	(1,276)	2,442	2,652

Notes to the audited final results

1          Basis of preparation

The financial information presented in this announcement has been prepared in accordance with the recognition and measurement principals of International Financial Reporting Standards as adopted by the European Union ('IFRS').

2          Operating segments

The group comprises a single business segment and four separately reportable geographical segments (together with a group costs segment). Geographical segments are based on the location of the operation undertaking each project.

The group's associate and joint ventures are all based in Continental Europe.

Segment revenue

2012 Segment revenue	Continuing operations £'000	Discontinued operations £'000	Total £'000
United Kingdom	5,157	-	5,157
Russia and Former CIS	3,547	-	3,547
Middle East	446	-	446
Continental Europe	-	545	545
Revenue	9,150	545	9,695

2011 Segment revenue	Continuing operations £'000	Discontinued operations £'000	Total £'000
United Kingdom	5,027	-	5,027
Russia and Former CIS	3,582	-	3,582
Middle East	8	-	8
Continental Europe	-	628	628
Revenue	8,617	628	9,245

Segment result

2012 Segment result			Continuing operations £'000	Discontinued operations £'000	Total £'000
United Kingdom			38	-	38
Russia & Former CIS			58	-	58
Middle East			44	-	44
Continental Europe			168	60	228
Group costs			(98)	-	(98)
Profit before tax			210	60	270

2011 Segment result	Continuing operations excluding exceptional item £'000	Continuing operations exceptional item (note 3) £'000	Continuing operations £'000	Discontinued operations £'000	Total £'000
United Kingdom	(351)	(835)	(1,186)	-	(1,186)
Russia & Former CIS	192	-	192	-	192
Middle East	(216)	-	(216)	-	(216)
Continental Europe	110	-	110	(239)	(129)
Group costs	(105)	-	(105)	-	(105)
Loss before tax	(370)	(835)	(1,205)	(239)	(1,444)

Revenue by project site

The geographical split of revenue based on the location of project sites was:

		2012 £'000	2011 £'000
United Kingdom		4,979	4,748
Russia and Former CIS		3,537	3,627
Middle East		587	6
Continental Europe		559	859
Rest of the World		33	5
Revenue including discontinued operations		9,695	9,245

3          Prior year exceptional item

The group had been pursuing a significant claim for unpaid fees in connection with a former property redevelopment project in Central London.

In December 2009 the group obtained a favourable judgment awarding the group fees for work performed together with interest, and in January 2010 the group obtained a further favourable judgment regarding the costs of the litigation. The group also obtained a security charge over the properties ranking below the bank who were the first charge holder.

Following the bank's appointment of a receiver, the properties were sold in July 2011, and the group was then unexpectedly informed that the amount claimed by the bank was higher than the sale price achieved.

In these circumstances the group believed that it was unlikely to recover the amount it is owed, and accordingly all amounts due in respect of fees, costs and interest were fully provided against. The group continues to investigate other possible avenues to pursue recovery.

4          Discontinued operations

In September 2012 the group sold 50% of its formerly wholly owned Czech Republic operation and accordingly it is now treated as joint venture. The results of this discontinued operation were:

		2012 £'000	2011 £'000
Revenue		545	458
Expenses		(553)	(482)
Loss before tax		(8)	(24)
Tax		(12)	-
Loss after tax		(20)	(24)
Loss on re-measurement to fair value		(104)	-
Currency translation differences recycled		172	-
Result from discontinued operation		48	(24)

In September 2011 the group discontinued its Polish operation. The results of this discontinued operation were:

		2012 £'000	2011 £'000
Revenue		-	170
Expenses		-	(331)
Loss before tax		-	(161)
Tax		-	-
Loss after tax		-	(161)
Currency translation differences recycled		-	(54)
Result from discontinued operation		-	(215)

5          Earnings / (Losses) per share

The calculations of basic and diluted earnings / (losses) per share are based on the following data:

Earnings / (Losses)	2012 £'000	2011 £'000
Continuing operations	107	(931)
Discontinued operations	48	(239)
Profit / (Loss) for the year	155	(1,170)

Number of shares	2012 Number	2011 Number
Weighted average of ordinary shares in issue	145,618,693	145,618,693
Effect of dilutive options	-	-
Diluted weighted average of ordinary shares in issue	145,618,693	145,618,693

6          Provisions

Group		Redundancy provision £'000	Property lease provision £'000	Total £'000
At 1 October 2010		70	150	220
Utilised		(70)	-	(70)
Released		-	-	-
Provided		15	-	15
Exchange differences		-	-	-
At 30 September 2011		15	150	165
Utilised		(15)	-	(15)
Released		-	-	-
Provided		21	150	171
Exchange differences		-	-	-
At 30 September 2012		21	300	321

One of the group's subsidiaries has received a claim from its former landlord in respect of former leased premises.

This claim comprises a number of separate, but related and potentially interdependent elements, including various repairs and replacements (dilapidations), professional fees, loss of rent, interest, and costs. The claim received is for £1,041,000 plus un-quantified interest and costs.

Based on professional advice, the group believes that the claim is significantly inflated with the subsidiary having no liability for some elements, and the quantum of other elements being substantially overstated. The best current estimate, based upon that professional advice, is a likely maximum liability of £300,000 and provision has been made accordingly.

The subsidiary is attempting to negotiate a settlement and if this is successful then the matter may be resolved quickly. However if a negotiated settlement cannot be achieved, then any court process may take much longer to be completed.

The liability in respect of the claim is ring-fenced within the subsidiary and the group is under no obligation to support the subsidiary.

7          Cash generated from operations

		2012 £'000	2011 £'000
Profit / (Loss) before tax - continuing operations		210	(1,205)
Profit / (Loss) before tax - discontinued operations		60	(239)
Currency translation differences recycled		(172)	54
Share based payment value of employee services		7	3
Finance income		-	(6)
Finance costs		22	30
Share of results of associate and joint ventures		(173)	(112)
Goodwill written off		102	-
Depreciation		144	114
Profit on disposal of property, plant and equipment		(1)	(2)
Change in trade and other receivables		591	639
Change in trade and other payables		(568)	994
Change in provisions		156	(55)
Net cash generated from operations		378	215

8          Analysis of net funds

		2012 £'000	2011 £'000
Cash and cash equivalents		739	912
Secured bank overdraft		-	-
Cash, cash equivalents and bank overdraft		739	912
Secured bank loan		(413)	(563)
Asset finance liabilities		-	(31)
Net funds		326	318

		2012 £'000	2011 £'000
Cash and cash equivalents		739	912
Short term borrowings		(150)	(181)
Long term borrowings		(263)	(413)
Net funds		326	318

9          Status of final audited results

This announcement of final audited results was approved by the board of directors on 29 January 2013.

The financial information presented in this announcement has been extracted from the group's audited statutory accounts for the year ended 30 September 2012 which will be delivered to the Registrar of Companies following the company's annual general meeting. The auditor's report on these accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and did not contain a statement under either Section 498 (2) or (3) of the Companies Act 2006.

Statutory accounts for the year ended 30 September 2011 have been delivered to the registrar of companies and the auditors' report on these accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and did not contain a statement under either Section 498 (2) or (3) of the Companies Act 2006.

The financial information presented in this announcement of final audited results does not constitute the group's statutory accounts for the year ended 30 September 2012.

10        Annual general meeting

The annual general meeting of the company will be held at 2:00pm on 2:00pm on Monday 25 March 2013 at 36-40 York Way, London, N1 9AB.

11        Annual report and accounts

Copies of the annual report and accounts will be dispatched to shareholders in due course. Copies will also be available on the company's website (www.aukettfitzroyrobinson.com) and from the registered office of the company (36-40 York Way, London, N1 9AB).

 

END

 

 

FR SEMFUUFDSESF