Final Results
Baillie Gifford Shin Nippon PLC
03 March 2006
BAILLIE GIFFORD SHIN NIPPON PLC
Results for the year to 31 January 2006
The 12 months to 31 January 2006 was a good year for small capitalisation
equities in Japan, with the Company's comparative index* up 44.7%. The Company
performed significantly better than this with the net asset value per share up
60.6%. Furthermore, the share price rose 83.4%+ and moved from a discount to a
premium. The Board and Managers are of the opinion that the fundamental outlook
for the Japanese economy and corporate sector appears better than it has for
many years.
• Good relative performance was achieved through strong stock selection and
overweight positions in the Real Estate & Construction and Retail sectors.
• Gearing was managed actively during the year to the Company's advantage.
Net gearing was increased from 9% to around 15% of shareholders' funds for
most of the year, before being reduced back to 9% by the year end.
• In the six months to 31 January 2006, the Company's net asset value per
share rose 46.7% compared to a 32.1% rise in the comparative index*.
During this period, the Company's share price rose 76.2%+.
• The Japanese economy has progressively improved since 2002 and the most
important recent economic development has been the transition from
export-led to domestically-driven growth.
• Corporate Japan's attitude to shareholder returns is improving with
dividends expected to grow by over 20% this fiscal year.
* The Company's comparative index is a composite index of the Tokyo Second
Section Index, the TOPIX Small Index and the JASDAQ Index, weighted by market
capitalisation, in sterling terms.
Shin Nippon aims to achieve long-term capital growth principally through
investment in small Japanese companies which are believed to have above average
prospects for capital growth. At
31 January 2006 the Company had total assets of £101.0m (before deduction of
bank loans of £13.9m).
+Past performance is no guarantee of future performance. The value of an
investment and any income from it is not guaranteed and may go down as well as
up and investors may not get back the amount invested. This is because the share
price is determined by the changing conditions in the relevant stockmarkets in
which the Company invests and by the supply and demand for the Company's shares.
You can find up to date performance information about Shin Nippon on the Baillie
Gifford website at www.bailliegifford.com.
The Company is managed by Baillie Gifford & Co, an Edinburgh based fund
management group with around £45 billion under management and advice as at 2
March 2006.
- ends -
For further information please contact:
Alistair Way, Manager,
Baillie Gifford & Co 0131 275 2000
Mike Lord, Director,
Broadgate Marketing 020 7726 6111
BAILLIE GIFFORD SHIN NIPPON PLC
The following is the unaudited preliminary statement for the year to 31 January
2006 which was approved by the Board on 2 March 2006. No dividend is payable.
INCOME STATEMENT*
(unaudited)
For the year ended For the year ended
31 January 2006 31 January 2005
Revenue Capital Total* Revenue Capital Total*
£'000 £'000 £'000 £'000 £'000 £'000
Gains on investments - 32,668 32,668 - 10,270 10,270
Currency gains (note 2) - 538 538 - 253 253
Income (note 3) 780 - 780 598 - 598
Investment management fee (675) - (675) (531) - (531)
Other administrative expenses (207) - (207) (199) - (199)
Net return before finance costs
and taxation (102) 33,206 33,104 (132) 10,523 10,391
Finance costs of borrowings (216) - (216) (226) - (226)
Return on ordinary activities
before taxation (318) 33,206 32,888 (358) 10,523 10,165
Tax on ordinary activities (47) - (47) (34) - (34)
Return on ordinary activities
after taxation (365) 33,206 32,841 (392) 10,523 10,131
Return per ordinary share+ (1.20p) 108.52p 107.32p (1.28p) 34.39p 33.11p
(note 5)
+ There was no dilution of the above returns in either year.
* The total column of the Income Statement is the profit and loss account of
the Company.
All revenue and capital items in this statement derive from continuing
operations.
BAILLIE GIFFORD SHIN NIPPON PLC
SUMMARISED BALANCE SHEET
at 31 January 2006
(unaudited)
31 January 2006 31 January 2005
£'000 £'000
NET ASSETS
Listed overseas equities 90,696 58,459
Unlisted - traded on the Hercules Japan market 1,605 -
- other unlisted 1,419 1,035
Total equities 93,720 59,494
Net liquid assets 7,295 9,092
Total assets (before deduction of bank loans) 101,015 68,586
Bank loans (note 6) (13,938) (14,350)
Net assets 87,077 54,236
CAPITAL AND RESERVES
Called-up share capital 3,060 3,060
Capital reserves 88,912 55,706
Revenue reserve (4,895) (4,530)
Equity shareholders' funds 87,077 54,236
Net asset value per ordinary share (note 7) 284.6p 177.2p
There was no dilution of net asset value at either year end.
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
(unaudited)
2006 2005
£'000 £'000
Shareholders' funds at 1 February 54,236 44,105
Total recognised gains and (losses) for the year 32,841 10,131
Shareholders' funds at 31 January 87,077 54,236
BAILLIE GIFFORD SHIN NIPPON PLC
SUMMARISED CASH FLOW STATEMENT
(unaudited)
Year to Year to
31 January 2006 31 January 2005
£'000 £'000 £'000 £'000
NET CASH OUTFLOW FROM OPERATING ACTIVITIES (35) (226)
(Note 9)
NET CASH OUTFLOW FROM SERVICING OF FINANCE (235) (174)
TOTAL TAX PAID (46) (35)
FINANCIAL INVESTMENT
Acquisitions of investments (36,327) (20,940)
Disposals of investments 33,014 21,275
Realised currency (loss)/gain (324) 367
NET CASH (OUTFLOW)/INFLOW FROM FINANCIAL INVESTMENT (3,637) 702
NET CASH (OUTFLOW)/INFLOW BEFORE FINANCING (3,953) 267
FINANCING
Bank loans drawn down 4,988 9,423
Bank loans repaid (4,538) (2,453)
NET CASH INFLOW FROM FINANCING 450 6,970
(DECREASE)/INCREASE IN CASH (3,503) 7,237
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
(Decrease)/increase in cash in the year (3,503) 7,237
Net inflow from bank loans (450) (6,970)
Exchange movement on bank loans 862 (114)
MOVEMENT IN NET DEBT IN THE YEAR (3,091) 153
NET DEBT AT 1 FEBRUARY (5,069) (5,222)
NET DEBT AT 31 JANUARY (8,160) (5,069)
BAILLIE GIFFORD SHIN NIPPON PLC
TWENTY LARGEST EQUITY HOLDINGS
at 31 January 2006
(unaudited)
2006 2005
Market % of total Market
Name Business value assets value
£'000 £'000
Park 24 Car park operator 2,492 2.5 1,048
Nabtesco Hydraulic equipment 2,248 2.2 -
Japan Asia Investment Venture capital company 2,168 2.1 801
Hamakyorex Trucking and warehousing 2,157 2.1 904
H.I.S. Discount travel agency 2,155 2.1 869
Arrk Design consulting 2,118 2.1 1,427
Plenus Sells take-away boxed meals 2,066 2.0 -
Seijo Drugstore chain 2,065 2.0 -
Fullcast Blue collar staffing services 2,058 2.0 1,333
Ryobi Manufacturer of auto parts 2,053 2.0 1,101
Sumisho Lease Specialist leasing operator 2,047 2.0 1,485
Moshi Moshi Hotline Call centre operator 2,011 2.0 1,029
Tokyu Livable Real estate business 1,967 1.9 1,184
USS Company Second-hand car auctioneer 1,952 1.9 1,537
Sankyo Pachinko machines 1,944 1.9 1,148
Colowide Restaurant business 1,916 1.9 908
Nishimatsuya Chain Baby clothing retailer 1,877 1.9 820
Goldcrest Condominium developer 1,832 1.8 1,716
Juki Sewing machines and electrical equipment 1,806 1.8 1,029
CKD Pneumatic machinery 1,791 1.8 1,303
40,723 40.0 19,642
BAILLIE GIFFORD SHIN NIPPON PLC
NOTES
(unaudited)
1. The financial statements for the year to 31 January 2006 have been prepared
on the basis of the same accounting policies used for the year to 31
January 2005 except for the valuation of investments. FRS 26' Financial
Instruments: Measurement' has been adopted in full; listed investments are
now valued at fair value through profit or loss. Previously, listed
investments were valued on a mid-market basis, as represented by last
traded prices (official mid-market prices are not available in Japanese
markets). As last traded prices are also the best measure of fair values of
listed investments, there has been no impact on the valuation of the
Company's listed investments.
The implementation of the 2005 Statement of Recommended Practice 'Financial
Statements of Investment Trust Companies' (SORP) has resulted in changes in
the presentation of total returns. Previously the revenue column of the
Statement of Total Return was deemed to be the profit and loss account of
the Company. We now present an Income Statement which still shows
information on capital and revenue returns, although it is the total return
column which is regarded as the profit and loss account of the Company.
FRS 22 'Earnings per Share' and FRS 23 'The Effects of Changes in Foreign
Exchange Rates' have both been adopted in full but have had no impact on
the results for the year and no prior year adjustment has been required.
FRS 25 'Financial Instruments: Disclosure and Presentation' has been
adopted and the Accounts reflect the revised disclosures.
The Directors consider the Company's functional currency to be sterling as
the Company's shareholders are predominantly based in the UK and the
Company is subject to the UK's regulatory environment.
31 January 2006 31 January 2005
£'000 £'000
2. Currency gains
Realised exchange differences 243 603
Unrealised exchange differences 295 (350)
538 253
3. Income includes stock lending fee income of £106,000 (2005 - £107,000).
4. No dividend will be declared.
5. Return per ordinary share
Revenue return (365) (392)
Capital return 33,206 10,523
Return per ordinary share is based on the above returns and on 30,600,497
(2005 - 30,600,496) ordinary shares, being the weighted average number of
ordinary shares in issue during the year.
6. Bank loans of £13.9 million (Y2.9 billion) have been drawn down under yen
loan facilities which are repayable between March 2007 and October 2012
(31 January 2005 - £14.3 million (Y2.8 billion)).
7. There was no dilution to net asset value per share at either date. At 31
January 2006 there were no warrants in issue (2005 - 2,517,891). No
warrants were exercised during the period to the final exercise date on 30
April 2005; the remaining warrants therefore lapsed and were subsequently
cancelled.
8. At 31 January 2006 the Company had authority to buy back 4,587,014 shares.
No shares were bought back during the year under review.
BAILLIE GIFFORD SHIN NIPPON PLC
NOTES (Ctd)
(unaudited)
2006 2005
£'000 £'000
9. Reconciliation of Net Return before Finance Costs and
Taxation to Net Cash Outflow from Operating Activities
Net return on ordinary activities before finance costs
and taxation 33,104 10,391
Gains on investments (32,668) (10,270)
Currency gains (538) (253)
Increase in accrued income (9) (3)
Increase in other debtors (7) (23)
Increase/(decrease) in creditors 83 (68)
(35) (226)
10. The financial information set out above does not constitute the Company's
statutory accounts for the year ended 31 January 2006 under section 240 of
the Companies Act 1985. The financial information for 2005 is derived from
the statutory accounts for 2005, which have been delivered to the Registrar
of Companies. The Auditors have reported on the 2005 accounts, their
report was unqualified and did not contain a statement under section 237(2)
or (3) of the Companies Act 1985. The statutory accounts for 2006 will be
finalised on the basis of the financial information presented in this
preliminary announcement and will be delivered to the Registrar of
Companies following the Company's Annual General Meeting.
None of the views expressed in this document should be construed as advice
to buy or sell a particular investment.
This information is provided by RNS
The company news service from the London Stock Exchange SEED