Interim Results
Baillie Gifford Shin Nippon PLC
25 August 2000
Results for the six months to 31 July 2000
Salient points
* Net asset value per share down by 28.9% to 203.7p on a diluted basis
(FRS14) compared to sterling adjusted falls of 26.8% in the Jasdaq OTC Index
and 9.0% in the Tokyo Stock Exchange Second Section Index. However the NAV
over the year from July 1999 rose by 10.6%.
* Sharp retreat caused by several factors. These included the large
correction in the US Nasdaq market and global technology stocks, market
concern about potential government policy error, managerial and operational
disappointment by some high profile New Japan stocks, aggressive unwinding of
cross shareholdings and further sales of government owned stock such as NTT.
* Positive economic news. A domestic cyclical recovery is underway, with
strong industrial production, tentative signs of consumption picking up and
robust information technology spending.
* Economic growth of 1.5% to 2% anticipated by the Managers, reflected by
the decision of the Bank of Japan to end the Zero Interest Rate Policy with
short term rates rising to 0.25%.
* Positive long term outlook. The Board believes that many of the market
concerns have been reflected in share prices and has invested some of the
liquidity raised during the interim period. Longer term positives for Japan,
such as reform of the corporate sector, economic and profits recovery,
structural change and shareholder friendly equity culture remain intact.
* Share buy back authority approved. The Board has received shareholders
approval to buy back up to 14.99% of the Company's shares. This authority
will only be used when the share price is at a discount to NAV and will
therefore enhance NAV for continuing shareholders.
* Supporters of the AITC's 'its' campaign. Shin Nippon has contributed to the
second year of 'its' and the Managers are increasing their marketing to
derive maximum spin-off advantage.
Baillie Gifford Shin Nippon PLC (Shin Nippon) aims to achieve capital growth
through investment in smaller Japanese companies including those quoted on
the Over-The-Counter market. The Company has total assets of £82 million. An
ISA and Share Plan are available.
Shin Nippon is managed by Baillie Gifford & Co., the leading independent
Edinburgh based fund management group with £22 billion under management and
advice.
For further information please contact:
Sarah Whitley, Manager,
Baillie Gifford Shin Nippon PLC 0131 222 4000
Mike Lord, Director,
Broadgate Marketing 020 7726 6111
Baillie Gifford & Co. is regulated by IMRO.
The following is an interim statement for the six months ended 31 July 2000
which has been neither reviewed nor audited by the auditors. This statement
is being printed and will be sent to all shareholders on 8 September 2000.
Copies will be available for inspection at the Registered Office of the
Company or may be obtained on request from the Managers and Secretaries after
that date.
BAILLIE GIFFORD SHIN NIPPON PLC
STATEMENT OF TOTAL RETURN
(unaudited and incorporating the revenue account*)
for the six months ended
31 July 2000
Revenue Capital Total
£'000 £'000 £'000
Realised gains on
investments - 8,791 8,791
Unrealised (losses)/gains
on investments - (35,129) (35,129)
Currency losses (note 1) - (830) (830)
Income 239 - 239
Investment management fee (364) - (364)
Other administrative
expenses (86) - (86)
Net return before finance
costs and taxation (211) (27,168) (27,379)
Finance costs of borrowings (180) - (180)
Return on ordinary
activities before taxation (391) (27,168) (27,559)
Tax on ordinary activities (36) - (36)
Return on ordinary
activities after taxation (427) (27,168) (27,595)
Transfer (from)/to reserves (427) (27,168) (27,595)
Return per ordinary share (1.34p) (85.42p) (86.76p)
(note 3)
for the six months ended
31 July 1999
Revenue Capital Total
£'000 £'000 £'000
Realised gains on
investments - 48 48
Unrealised (losses)/gains
on investments - 33,670 33,670
Currency losses (note 1) - (494) (494)
Income 283 - 283
Investment management fee (259) - (259)
Other administrative
expenses (49) - (49)
Net return before finance
costs and taxation (25) 33,224 33,199
Finance costs of
borrowings (92) - (92)
Return on ordinary
activities before
taxation (117) 33,224 33,107
Tax on ordinary activities (27) - (27)
Return on ordinary
activities after taxation (144) 33,224 33,080
Transfer (from)/to
reserves (144) 33,224 33,080
Return per ordinary share (0.45p) 104.46p 104.01p
(note 3)
for the year ended
31 January 2000
Revenue Capital Total
£'000 £'000 £'000
Realised gains on
investments - 6,062 6,062
Unrealised
(losses) /gains on
investments - 62,911 62,911
Currency losses (note 1) - (1,322) (1,322)
Income 415 - 415
Investment management fee (694) - (694)
Other administrative
expenses (150) - (150)
Net return before
finance costs and
taxation (429) 67,651 67,222
Finance costs of
borrowings (255) - (255)
Return on ordinary
activities before
taxation (684) 67,651 66,967
Tax on ordinary
activities (47) - (47)
Return on ordinary
activities after
taxation (731) 67,651 66,920
Transfer (from)/to
reserves (731) 67,651 66,920
Return per ordinary
share (2.30p) 212.71p 210.41p
(note 3)
* The revenue column of this statement is the profit and loss account of the
Company.
All revenue and capital items in the above statement derive from continuing
operations.
BAILLIE GIFFORD SHIN NIPPON PLC
SUMMARISED BALANCE SHEET
at 31 July 2000
(unaudited)
31 July 2000 31 January 2000
£'000 £'000
NET ASSETS
Listed overseas equities 39,059 68,529
Unlisted equities - traded on
the Japanese OTC market 24,032 37,196
Total fixed asset investments 63,091 105,725
Net liquid assets 19,378 3,382
Total assets (before deduction
of bank loans) 82,469 109,107
Bank loans (note 4) (17,671) (16,714)
64,798 92,393
CAPITAL AND RESERVES
Called-up share capital 3,181 3,181
Capital reserves 64,287 91,455
Revenue reserve (2,670) (2,243)
EQUITY SHAREHOLDERS' FUNDS 64,798 92,393
NET ASSET VALUE PER ORDINARY SHARE
(note 5):
Basic 203.7p 290.5p
Diluted (FRS 14) 203.7p 286.3p
Fully diluted 203.5p 283.9p
Ordinary shares in issue (note 6) 31,805,492 31,805,357
Warrants in issue (note 6) 2,517,896 2,518,031
BAILLIE GIFFORD SHIN NIPPON PLC
SUMMARISED CASH FLOW STATEMENT
(unaudited)
Six months to Year to
31 July 2000 31 January 2000
£'000 £'000 £'000 £'000
NET CASH
OUTFLOW FROM
OPERATING
ACTIVITIES (307) (206)
NET CASH
OUTFLOW FROM
SERVICING OF
FINANCE (144) (192)
TOTAL TAX
(PAID)/REPAID (36) 67
FINANCIAL
INVESTMENT
Acquisitions of
investments (19,754) (26,370)
Disposals of
investments 35,967 22,182
Realised
currency
gains/(losses) 126 (274)
NET CASH
INFLOW/(OUTFLOW)
FROM FINANCIAL
INVESTMENT 16,339 (4,462)
NET CASH
INFLOW/(OUTFLOW)
BEFORE FINANCING 15,852 (4,793)
FINANCING
Net proceeds
from bank loans
drawn down - 7,755
NET CASH INFLOW
FROM FINANCING - 7,755
INCREASE IN CASH 15,852 2,962
RECONCILIATION
OF NET CASH
FLOW TO
MOVEMENT IN NET
FUNDS/(DEBT)
Increase in cash 15,852 2,962
Net cash
received from
bank loans - (7,755)
Exchange
movement on
bank loans (956) (1,107)
MOVEMENT IN NET
FUNDS/(DEBT) 14,896 (5,900)
NET DEBT AT 1
FEBRUARY 2000 (12,973) (7,073)
NET FUNDS AT 31
JULY 2000 1,923 (12,973)
BAILLIE GIFFORD SHIN NIPPON PLC
TWENTY LARGEST EQUITY HOLDINGS
at 31 July 2000
Name Business Market value % of total
£'000 assets
Fast Retailing Casual wear retailer 3,346 4.1
* Yamada Denki Consumer electronics
retailer 3,263 4.0
Aiful Consumer finance 2,749 3.3
Aeon Credit Service Credit card company 2,370 2.9
Paris Miki Retailer of spectacles 2,337 2.8
Koa Electronic resistor
manufacturer 2,329 2.8
Hirose Electric Electrical and optical
connectors 2,124 2.6
Nissin Consumer loans and
business finance 1,976 2.4
Nippon Thompson Needle roller bearings 1,973 2.4
* Okinawa Cellular
Telephone Mobile phone operator 1,905 2.3
* People Operator of fitness
clubs 1,885 2.3
Ushio Specialist lighting 1,874 2.3
Taiyo Yuden Capacitors and
electronic parts 1,821 2.2
* H.I.S. Discount travel agency 1,711 2.1
OBIC Computer systems and
software 1,570 1.9
Nidec Special industrial
components 1,510 1.8
Towa Semiconductor
production equipment 1,457 1.8
* Yamaichi Test sockets for
Electronics integrated circuits 1,438 1.7
* Fuji Seal Packaging materials
and machinery 1,389 1.7
* Kose Cosmetics 1,277 1.5
40,304 48.9
* Denotes holding traded on the Japanese OTC market.
BAILLIE GIFFORD SHIN NIPPON PLC
NOTES
31 July 31 July 31 January
2000 1999 2000
£'000 £'000 £'000
1. Currency losses
Realised exchange differences 126 (343) 360
Movement in unrealised exchange
differences (956) (151) (1,682)
(830) (494) (1,322)
2. No interim dividend will be declared.
3. Return per ordinary share
Revenue return (427) (144) (731)
Capital return (27,168) 33,224 67,651
Return per ordinary share is based on the above totals of revenue and capital
and on 31,805,425 (31 July 1999 and 31 January 2000 - 31,805,357) ordinary
shares, being the weighted average number of ordinary shares in issue during
the period. There was no dilution of the above returns.
4. Bank loans of £17.7 million (Y2.9 billion) have been drawn down under
yen loan facilities which are repayable between December 2000 and May
2005 (31 January 2000 - £16.7 million (Y2.9 billion)).
5. The diluted net asset value per ordinary share has been calculated in
accordance with FRS 14 'Earnings per share'. The calculation determines
the potential number of dilutive shares which would be issued on the
exercise of warrants by reference to the share price (fair value) at
each period end. Under this method there was no dilution at 31 July
2000.
The fully diluted net asset value per ordinary share has been
calculated on the assumption that the warrants in issue were fully
exercised at 200p at each period end.
6. During the period 135 ordinary shares were issued in respect of
warrants exercised on 2 May 2000. Each warrant entitles the holder to
subscribe for one ordinary share at 200p on 30 April in the years 2001
to 2005.
7. The financial information for the year ended 31 January 2000 has been
extracted from the full accounts, which have been filed with the
Registrar of Companies and which contain an unqualified Auditors'
Report.
8. The accounting policies applied in calculating the interim figures are
consistent with those used in the Annual Financial Statements. The
Interim Report was approved by the Board on 24 August 2000.