Interim Results
Baronsmead VCT 3 PLC
13 August 2002
To: RNS
From: Baronsmead VCT 3 plc
Date: 13 August 2002
Investment Objective
Baronsmead VCT 3 plc is a tax efficient listed company which aims to achieve
long-term capital growth and generate tax-free dividends for private investors.
Interim Results - Period Ended 30 June 2002
• Net asset value per share increased to 95.02 pence.
• Interim dividend increased by 0.40 pence to 1.40 pence per share.
• Six new investments made increasing the portfolio to 15.
• Favourable comparison with the FTSE All-Share Index over the same period.
The Chairman, Mark Cannon Brookes, said:
'My anticipation of a bumpy economic ride has proved to be the case since I
wrote in March 2002. The Stock Markets have signalled worsening conditions since
then amid concerns about US reporting standards and weakness in consumer and
business spending. The deflationary effect of lower share prices should not be
under-estimated and now lower interest rates look to be a possibility.
Against this backcloth, the performance of the Company is proving to be
resilient. The 15 equity investments are making sound progress overall and the
remaining part of the portfolio is held in fixed rate securities and cash prior
to investment.
Performance Review
During the six months to 30 June 2002 the net asset value per share has
increased by 1.2% from 93.9 pence to 95.0 pence per share. This compares
favourably with the FTSE All-Share, which has fallen 19.5% over the same period.
The FTSE All-Share is the most widely drawn indicator of UK equity markets and
has been adopted as a comparison by the Board. The comparable FTSE SmallCap
Index fell 10.8% and the FTSE AIM Index by 15.3%.
The Board has declared an interim dividend of 1.4 pence per share (1.0 pence in
2001) which will be paid on 30 September 2002 to shareholders on the register at
close of business on 23 August 2002
Investment Portfolio
Six new investments were made in the period, predominantly in the business
services and information technology sectors. Baronsmead VCT 3 plc is therefore
making good progress towards building a diversified portfolio of more than 30
companies. 65% by value of the invested portfolio is in unquoted companies with
35% in companies traded on AiM. 70% is invested in established and profitable
companies and the balance in earlier stage investments.
The total return of the Company has held steady in falling markets and since
launch amounts to a positive 4% and compares to the reduction in the FTSE
All-Share total return of 22.5% over the same period. This comparison is made
before the VCT tax reliefs are taken into account, which increase the favourable
differential still further.
Outlook
The portfolio is beginning to be well diversified by sector and stage of
development. The Company's investments are in unquoted, AiM and fixed rate
securities. An important common theme is that the businesses in which we invest
are able both to scale up their operations easily as they grow and to reduce
their costs quickly, if customer demand falls.
ISIS Capital is closely involved with the progress of the unquoted companies.
There is also regular dialogue with AiM investee companies. We believe that as
active major shareholders we can help businesses to weather tough trading
conditions and prepare them to make the most of the next upswing.'
Enquiries: David Thorp
ISIS Capital plc Tel: 0207 506 1100
Unaudited Statement of Total Return (incorporating the revenue account) of the
Company
Six Months to
30 June 2002
Revenue Capital Total
£'000 £'000 £'000
Gain on investments - 491 491
Income 1,037 - 1,037
Investment management fee (94) (282) (376)
Other expenses (157) - (157)
Return on ordinary activities
before tax 786 209 995
Tax on ordinary activities (232) 91 (141)
Return attributable to
equity shareholders 554 300 854
Dividends in respect of equity shares (468) - (468)
Transfer to reserves 86 300 386
Return per ordinary share: 1.66p 0.90p 2.56p
Unaudited Statement of Total Return (incorporating the revenue account) of the
Company
Period from 22 November 2000 to
30 June 2001
Revenue Capital Total
£'000 £'000 £'000
Loss on investments - (48) (48)
Income 640 - 640
Investment management fee (66) (199) (265)
Other expenses (93) - (93)
Return on ordinary activities
before tax 481 (247) 234
Tax on ordinary activities (138) 65 (73)
Return attributable to
equity shareholders 343 (182) 161
Dividends in respect of equity shares (330) - (330)
Transfer to/ (from) reserves 13 (182) (169)
Return per ordinary share: 1.23p (0.66)p 0.57p
Unaudited Statement of Total Return (incorporating the revenue account) of the
Company
Period from 22 November 2000 to
31 December 2001
Revenue Capital Total
£'000 £'000 £'000
Loss on investments - (74) (74)
Income 1,504 - 1,504
Investment management fee (159) (477) (636)
Other expenses (248) - (248)
Return on ordinary activities
before tax 1,097 (551) 546
Tax on ordinary activities (322) 155 (167)
Return attributable to
Equity shareholders 775 (396) 379
Dividends in respect of equity shares (760) - (760)
Transfer to/(from) reserves 15 (396) (381)
Return per ordinary share: 2.52p (1.29)p 1.23p
Unaudited Balance Sheet
As at As at As at
30 June 30 June 31 December
2002 2001 2001
£'000 £'000 £'000
Fixed Assets
Quoted on the Alternative Investment Market 3,016 520 2,116
Unquoted investments 5,724 1,512 2,512
Listed fixed interest investments 20,104 8,248 26,261
________ ________ ________
28,844 10,280 30,889
Net current assets 2,892 20,901 180
________ _______ _______
Net assets 31,736 31,181 31,069
________ ________ ________
Financed by:
Shareholders' funds 31,736 31,181 31,069
________ ________ ________
Net asset value per ordinary share: 95.02p 94.49p 93.85p
Ordinary shares in issue 33,400,146 32,999,999 33,106,153
Summarised Unaudited Statement of Cash Flows
Six months Period from Period from
to 22 November 22 November
30 June 2000 to 2000 to
2002 30 June 31 December 2001
2001
£'000 £'000 £'000
Net cash flow inflow/(outflow) from operating activities 405 (89) 251
Capital expenditure and financial investment 2,536 (10,328) (30,963)
Equity dividends paid (430) - (330)
Net cash flow inflow/(outflow) before financing 2,511 (10,417) (31,042)
Financing 367 32,069 31,450
Increase in cash 2,878 21,652 408
Reconciliation of net cash flow to movement in net cash
Increase in cash 2,878 21,652 408
Opening net cash 408 - -
Net cash at 30 June / 31 December 3,286 21,652 408
Reconciliation of net revenue before taxation to net cash
flow from operating activities
Net revenue before taxation 786 481 1,097
Management fee charged to capital (282) (199) (477)
Increase in debtors (87) (610) (616)
(Decrease)/increase in creditors (12) 239 247
Net cash flow from operating activities 405 (89) 251
Notes
1. The unaudited interim results which cover the six months to 30 June 2002 have
been drawn up in accordance with the applicable accounting standards,
adopting the accounting policies set out in the statutory accounts for the
year ended 31 December 2001.
2. There were 33,400,146 ordinary shares in issue at 30 June 2002 (31 December
2001: 33,106,153). During the period 418,993 ordinary shares were issued and
125,000 ordinary shares of 10p each were bought in by the company for
cancellation.
3. Earnings for the six months to 30 June 2002 should not be taken as a guide to
the results for the full year and are based on a weighted average of
33,298,728 (31 December 2001 - 30,748,766) ordinary shares in issue during
the period.
4. Income for the period to 30 June is derived from:
2002 2001
£'000 £'000
Equity investment 14 -
Fixed interest investment 994 170
Deposit interest 25 470
Other income 4 -
____ ___
1,037 640
5. The interim dividend of 1.40p will be paid on 30 September 2002 to
shareholders on the register on 23 August 2002
6. These are not statutory accounts in terms of Section 240 of the Companies Act
1985 and are unaudited. The full audited accounts for the period to 31
December 2001, which were unqualified, have been lodged with the Registrar
of Companies.
7. Copies of the interim report have been mailed to shareholders and are
available from the Registered Office of the Company at 100 Wood Street,
London EC2V 7AN.
This information is provided by RNS
The company news service from the London Stock Exchange