Billington Holdings Plc
Billington Holdings Plc (AIM:BILN), one of the UK's leading structural steel and construction safety solutions specialists, today announces its interim results for the six months ended 30 June 2013.
|
Unaudited |
Unaudited |
Change |
Revenue |
£17.2m |
£20.1m |
-14.7% |
Adjusted EBITDA¹ |
£817,000 |
£638,000 |
+28.1% |
Profit / (loss) before tax |
£252,000 |
(£200,000) |
+226% |
Cash and cash equivalents |
£417,000 |
£1,119,000 |
-62.7% |
Earnings / (loss) per share from continuing operations |
1.6p |
(1.3p) |
+223% |
¹ Adjusted EBITDA is EBITDA adjusted for redundancy costs
Highlights
· Results in line with current market expectations but ahead of original market expectations at the start of the financial year
· Adjusted EBITDA¹ increased by £179,000 to £817,000 (2012: £638,000); Profit before tax of £252,000 (2012: loss of £200,000), an improvement of £452,000
· Successful delivery of first projects into strategically targeted new business sectors, including rail and energy. First overseas project, in Scandinavia, delivered
· Balance sheet strength remains, with cash and cash equivalents of £417,000; cash reduction due to increased inventory and work in progress levels
· Market remains challenging, although there are encouraging signs of stability and tentative improvement; Billington's pipeline of opportunities is increasing
Steve Fareham, Chief Executive, commented:
"I am pleased to report a set of results that exceed original market expectations from the start of this financial year and demonstrate the progress that Billington has made in recent years.
"The combination of the restructuring action that we completed in 2012, success in securing work in new sectors and early, albeit tentative, signs of market recovery have led to a return to profitability for the Group.
"Prospects for the sectors in which we operate are beginning to show slight improvement and, although we remain cautious, we look forward to exploiting the opportunities our markets present in the second half of the year and beyond."
For further information please contact:
Billington Holdings Plc Tel: 01226 340666
Peter Hems, Non-Executive Chairman
Steve Fareham, Chief Executive
Blythe Weigh Communications Tel: 020 7138 3204
Paul Weigh Mob: 07989 129658
W H Ireland Limited Tel: 0161 819 8875
Katy Mitchell
Chief Executive's Statement
Introduction
I am pleased to report results for Billington Holdings plc for the six months ended 30 June 2013 which, as reported in our trading statement dated 9 July 2013, exceed original market expectations at the start of our financial year. Trading conditions continue to marginally improve, albeit from a very low point, and our 'stability and return to profitability' initiative continues to yield further improvements in the business.
Results
I am happy to report that the trading position of the Group for the six months to June 2013 yielded a trading profit of £0.3 million after adjusting for redundancy costs of £0.1 million. The equivalent period in 2012 was a trading profit of £0.1 million after adjusting for redundancy costs incurred in the period of £0.3 million.
Group revenue decreased by 15% on the equivalent period in 2012, primarily as a result of our continuing policy of targeting added value work and not production volumes in our core Billington Structures business.
Businesses
Structural Steel
Based in Barnsley and Bristol, Billington Structures' primary activity is the design, fabrication and erection of structural steelwork for a wide variety of sectors, primarily to the UK construction industry. During the first half of 2013 we have successfully delivered projects into new markets including rail and energy. A significant fast track project was also secured and completed in Scandinavia during the spring, with the potential to further progress the Group's activities in overseas markets.
Tubecon, our specialist tubular and complex steelwork division, has undertaken a number of high profile and technically challenging projects during the period, including a roof garden structure in the heart of the City of London.
Our joint venture, BS2, with Bourne Construction has tendered a number of projects during the period and we remain optimistic that this relationship will continue to develop.
Peter Marshall Steel Stairs has proved difficult to position in the marketplace. However, with new management now in place and a greater effort on improving our offering to clients, we remain cautiously optimistic that improvements seen in the markets in which Billington Structures operates will begin to permeate into Peter Marshall in the second half of 2013.
Safety Solutions
Based in Tuxford, North Nottinghamshire, easi-edge's main business is the hire of our patented safety barriers to the UK steel and timber frame construction industries. After a slow start to 2013 and with a new team leading the business, utilisation of product has slowly increased. Additional recruitment into the sales team and the development of a system to use our products on precast concrete structures has also improved our potential target audience.
Our innovative and sustainable site hoardings division, hoard-it, with its head office in Barnsley, continues to develop and increase its customer base. It has expanded its depot facility, by utilising an area of our Bristol site, in order to better service our growing customer base in the South of England and Wales.
Earnings per Share
Earnings per share from continuing operations were 1.6 pence in the period compared with a loss per share of 1.3 pence for the corresponding period in 2012.
Dividend
The Directors have once again reluctantly decided not to pay an interim dividend at the current time (2012 - no interim dividend) in order to maintain cash reserves in what continues to be an unstable market.
Liquidity and Capital Resources
The Group had a cash balance of £0.4 million at 30 June 2013, compared with £1.0 million at 31 December 2012. The net cash flow from operating activities during the period amounted to an outflow of £0.6 million, which was primarily attributable to an increase in the level of inventories and work in progress since 31 December 2012. Capital expenditure continues to remain at a relatively low level with purchases of new assets being £0.1 million in the period.
The Group continues to support its valued supply chain in this difficult trading environment and pay suppliers within agreed terms.
With a marginal return of confidence in the economy as a whole, the Board considers that having a strong balance sheet with adequate available cash resources and funding facilities enables the Group to be well placed to take advantage of the slow but inevitable economic recovery.
Pension
The Group's remaining final salary pension scheme completed its triennial valuation in 2012. No additional pension contributions were paid to the scheme over the six months to June 2013 as compared to £0.2 million in the period to June 2012. The Group remains committed to the scheme and achieving its overall objective of realising the buyout funding level.
Prospects
The first half of 2013 has seen yet more turbulence in the structural steel sector with the market leader having its own well publicised issues and a further major competitor unexpectedly exiting the market. Prospects for the sectors in which we operate are beginning to show slight improvements but nonetheless they remain fragile and challenging.
We have increased our business development and marketing team at Group level and intend to better co-ordinate and utilise our combined resources to offer our customer base a wider range of products and service.
The mandatory introduction of CE marking, which is a key indicator of a product's compliance with EU legislation,into the structural steelwork industry from summer 2014, should help to put more stability back into the sector. Some of the more enlightened major contractors are already insisting on restricting their tender lists to CE compliant steelwork contractors, of which Billington was one of the first to achieve this high standard.
Going forward, I firmly believe that the strength of the Billington brand, the quality of our people, the depth of our balance sheet, our vision, our accreditations, our experience and our industry relationships, will all combine to yield the business further improvements in trading performance.
Board and Employees
Finally, I would like to thank my colleagues on the board, together with all of our loyal employees and stakeholders for their continued support through this difficult but rewarding journey towards our ongoing goal of 'Stability and a return to Profitability'.
Steve Fareham, Chief Executive
Billington Holdings plc
Condensed consolidated interim income statement |
|
|
|
|
|
|
Six months ended 30th June 2013 |
|
|
|
|
|
|
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
Six months |
|
Six months |
|
Twelve months |
|
|
to 30th June |
|
to 30th June |
|
to 31st December |
|
|
2013 |
|
2012 |
|
2012 |
|
|
£000 |
|
£000 |
|
£000 |
Continuing operations |
|
|
|
|
|
|
Revenue |
17,156 |
|
20,108 |
|
38,171 |
|
Increase/(decrease) in work in progress |
1,310 |
|
(1,805) |
|
(1,824) |
|
|
|
18,466 |
|
18,303 |
|
36,347 |
Raw material and consumables |
10,274 |
|
10,783 |
|
21,402 |
|
Other external charges |
1,475 |
|
1,412 |
|
2,946 |
|
Staff costs |
5,109 |
|
5,067 |
|
10,027 |
|
Redundancy |
88 |
|
251 |
|
322 |
|
Depreciation |
467 |
|
570 |
|
1,080 |
|
Other operating charges |
791 |
|
403 |
|
1,008 |
|
|
|
18,204 |
|
18,486 |
|
36,785 |
Group operating profit/(loss) |
262 |
|
(183) |
|
(438) |
|
Share of post tax profit in joint ventures |
0 |
|
0 |
|
0 |
|
Total operating profit/(loss) |
262 |
|
(183) |
|
(438) |
|
Net finance cost |
(10) |
|
(17) |
|
(17) |
|
Profit/(loss) before tax |
252 |
|
(200) |
|
(455) |
|
Tax |
(63) |
|
52 |
|
40 |
|
Profit/(loss) for the period from continuing operations and attributable to equity holders of the parent company |
189 |
|
(148) |
|
(415) |
|
|
|
|
|
|
|
|
Earnings/(loss) per share (basic and diluted) from continuing operations |
1.6 p |
|
(1.3 p) |
|
(3.6 p) |
|
Dividends per share |
0.00 p |
|
0.00 p |
|
0.00 p |
|
|
|
|
|
|
|
|
Earnings/(loss) per ordinary share has been calculated on the basis of the result for the period after tax, divided by the weighted average number of ordinary shares in issue in the period, excluding those held in the ESOP Trust, of 11,580,808. The comparatives are calculated by reference to the weighted average number of ordinary shares in issue which were 11,581,408 for the period to 30 June 2012 and 11,581,358 for the year ended 31 December 2012. |
Condensed consolidated interim balance sheet |
|
|
|
|
|
|
As at 30th June 2013 |
|
|
|
|
|
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
30th June |
|
30th June |
|
31st December |
|
|
2013 |
|
2012 |
|
2012 |
|
|
£000 |
|
£000 |
|
£000 |
|
Assets |
|
|
|
|
|
|
Non current assets |
|
|
|
|
|
|
Property, plant and equipment |
7,670 |
|
8,389 |
|
8,069 |
|
Pension assets |
384 |
|
327 |
|
384 |
|
Investment in joint ventures |
0 |
|
0 |
|
0 |
|
Deferred tax asset |
878 |
|
862 |
|
878 |
|
Total non current assets |
8,932 |
|
9,578 |
|
9,331 |
|
Current assets |
|
|
|
|
|
|
Inventories and work in progress |
7,246 |
|
5,996 |
|
5,897 |
|
Trade and other receivables |
3,973 |
|
4,332 |
|
4,218 |
|
Cash and cash equivalents |
417 |
|
1,119 |
|
1,012 |
|
Total current assets |
11,636 |
|
11,447 |
|
11,127 |
|
Total assets |
20,568 |
|
21,025 |
|
20,458 |
|
Liabilities |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Current portion of long term borrowings |
45 |
|
49 |
|
45 |
|
Trade and other payables |
7,626 |
|
7,921 |
|
7,746 |
|
Current tax payable |
63 |
|
9 |
|
0 |
|
Total current liabilities |
7,734 |
|
7,979 |
|
7,791 |
|
Non current liabilities |
|
|
|
|
|
|
Long term borrowings |
346 |
|
397 |
|
368 |
|
Total non current liabilities |
346 |
|
397 |
|
368 |
|
Total liabilities |
8,080 |
|
8,376 |
|
8,159 |
|
Net assets |
12,488 |
|
12,649 |
|
12,299 |
|
Equity |
|
|
|
|
|
|
Share capital |
1,293 |
|
1,293 |
|
1,293 |
|
Share premium |
1,864 |
|
1,864 |
|
1,864 |
|
Capital redemption reserve |
132 |
|
132 |
|
132 |
|
Other reserve |
(909) |
|
(909) |
|
(909) |
|
Accumulated profits |
10,108 |
|
10,269 |
|
9,919 |
|
Total equity |
12,488 |
|
12,649 |
|
12,299 |
|
Condensed consolidated interim statement of comprehensive income |
|
|
|
|
|
|||
Six months ended 30th June 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
|
|
Six months |
|
Six months |
|
Twelve months |
|
|
|
|
to 30th June |
|
to 30th June |
|
to 31st December |
|
|
|
|
2013 |
|
2012 |
|
2012 |
|
|
|
|
£000 |
|
£000 |
|
£000 |
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) for the period |
189 |
|
(148) |
|
(415) |
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
Actuarial loss recognised in the pension scheme |
0 |
|
0 |
|
(110) |
|
|
|
Movement on deferred tax relating to pension liability |
0 |
|
0 |
|
(14) |
|
|
|
Current tax relating to pension liability |
0 |
|
0 |
|
41 |
|
|
Other comprehensive income, net of tax |
0 |
|
0 |
|
(83) |
|
|
|
Total comprehensive income for the period attributable to equity holders of the parent company |
189 |
|
(148) |
|
(498) |
|
|
|
|
|
|
|
|
|
|
|
Condensed consolidated interim statement of changes in equity |
|
|
|
|
|
||
(Unaudited) |
Share |
Share |
Capital |
Other |
Accumulated |
Total |
|
|
|
capital |
premium |
redemption |
reserve - |
profits |
equity |
|
|
|
account |
reserve |
ESOP |
|
|
|
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
|
At 1st January 2012 |
1,293 |
1,864 |
132 |
(909) |
10,417 |
12,797 |
|
|
|
|
|
|
|
|
|
Transactions with owners |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loss for the six months to 30th June 2012 |
0 |
0 |
0 |
0 |
(148) |
(148) |
|
Total comprehensive income for the period |
0 |
0 |
0 |
0 |
(148) |
(148) |
|
|
|
|
|
|
|
|
|
At 30th June 2012 |
1,293 |
1,864 |
132 |
(909) |
10,269 |
12,649 |
|
|
|
|
|
|
|
|
|
At 1st July 2012 |
1,293 |
1,864 |
132 |
(909) |
10,269 |
12,649 |
|
Transactions with owners |
|
|
|
|
|
|
|
ESOP movement in period |
0 |
0 |
0 |
0 |
0 |
0 |
|
Transactions with owners |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loss for the six months to 31st December 2012 |
0 |
0 |
0 |
0 |
(267) |
(267) |
|
Other comprehensive income |
|
|
|
|
|
|
|
Actuarial loss recognised in the pension schemes |
0 |
0 |
0 |
0 |
(110) |
(110) |
|
Income tax relating to components of other comprehensive income |
0 |
0 |
0 |
0 |
27 |
27 |
|
Total comprehensive income for the period |
0 |
0 |
0 |
0 |
(350) |
(350) |
|
|
|
|
|
|
|
|
|
At 31st December 2012 |
1,293 |
1,864 |
132 |
(909) |
9,919 |
12,299 |
|
|
|
|
|
|
|
|
|
At 1st January 2013 |
1,293 |
1,864 |
132 |
(909) |
9,919 |
12,299 |
|
|
|
|
|
|
|
|
|
Transactions with owners |
0 |
0 |
0 |
0 |
0 |
0 |
|
Profit for the six months to 30th June 2013 |
0 |
0 |
0 |
0 |
189 |
189 |
|
Total comprehensive income for the period |
0 |
0 |
0 |
0 |
189 |
189 |
|
|
|
|
|
|
|
|
|
At 30th June 2013 |
1,293 |
1,864 |
132 |
(909) |
10,108 |
12,488 |
Condensed consolidated interim cash flow statement |
|
|
|
|
|
|
Six months ended 30th June 2013 |
|
|
|
|
|
|
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
Six months |
|
Six months |
|
Twelve months |
|
|
to 30th June |
|
to 30th June |
|
to 31st December |
|
|
2013 |
|
2012 |
|
2012 |
|
|
£000 |
|
£000 |
|
£000 |
Cash flows from operating activities |
|
|
|
|
|
|
Group profit/(loss) after tax |
|
189 |
|
(148) |
|
(415) |
Tax paid |
|
0 |
|
0 |
|
(10) |
Interest received |
|
0 |
|
0 |
|
0 |
Depreciation on property, plant and equipment |
|
467 |
|
570 |
|
1,080 |
Difference between pension charge and cash contributions |
|
0 |
|
(167) |
|
(167) |
(Profit)/loss on sale of property, plant and equipment |
|
(58) |
|
28 |
|
(28) |
Taxation charge/(credit) recognised in income statement |
63 |
|
(52) |
|
(40) |
|
Net finance expense |
|
10 |
|
17 |
|
17 |
(Increase)/decrease in inventories and work in progress |
(1,349) |
|
1,798 |
|
1,897 |
|
Decrease in trade and other receivables |
|
245 |
|
1,790 |
|
1,737 |
Decrease in trade and other payables |
|
(120) |
|
(4,393) |
|
(4,568) |
Net cash flow from operating activities |
|
(553) |
|
(557) |
|
(497) |
Cash flows from investing activities |
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
(74) |
|
(135) |
|
(347) |
Proceeds from sale of property, plant and equipment |
|
64 |
|
5 |
|
83 |
Net cash flow from investing activities |
|
(10) |
|
(130) |
|
(264) |
Cash flows from financing activities |
|
|
|
|
|
|
Interest paid |
|
(10) |
|
(17) |
|
(17) |
Repayment of bank and other loans |
|
(22) |
|
(16) |
|
(49) |
Net cash flow from financing activities |
|
(32) |
|
(33) |
|
(66) |
Net decrease in cash and cash equivalents |
|
(595) |
|
(720) |
|
(827) |
Cash and cash equivalents at beginning of period |
|
1,012 |
|
1,839 |
|
1,839 |
Cash and cash equivalents at end of period |
|
417 |
|
1,119 |
|
1,012 |
|
|
|
|
|
|
|
Notes to the interim accounts - as at 30th June 2013
Segmental Reporting
The continuing operations of Billington Holdings plc operate only in Structural Steel. The Structural Steel segment includes the activities of Billington Structures Limited, Peter Marshall Steel Stairs Limited and easi-edge Limited. The Group activities, comprising services and assets provided to Group companies and a small element of external property rentals and management charges, are considered incidental to the activities of Billington Structures Limited and have therefore not been shown as a separate operating segment but have been subsumed with Structural Steel. All assets of the Group reside in the UK.
Basis of preparation
These consolidated interim financial statements are for the six months ended 30 June 2013. They have been prepared with regard to the requirements of IFRS. The financial information set out in these consolidated interim financial statements does not constitute statutory accounts as defined in S434 of the Companies Act 2006. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2012 which contained an unqualified audit report and have been filed with the Registrar of Companies. They did not contain statements under S498 of the Companies Act 2006.
These consolidated interim financial statements have been prepared under the historical cost convention. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these consolidated interim financial statements.
Dividends
In the first half of 2013 Billington Holdings Plc has not declared a final dividend in respect of 2012 to its equity shareholders (2012: nil). No interim dividend for 2013 has been declared (2012: nil).
These results were approved by the Board of Directors on 09 September 2013.