Final Results
Forbidden Technologies PLC
12 March 2001
FORBIDDEN TECHNOLOGIES PLC
Preliminary Results for the year ended 31st December 2000
A year of rapid progress
Forbidden Technologies plc, which listed on AIM via an offer for Subscription
in February 2000 and was established to develop technology for video
distribution over the internet, announces its maiden preliminary results.
HIGHLIGHTS
* Tight cost controls maintained - Loss before tax, £115,218
* Cash balance of £3.31 million - cash resources utilised in the year less
than 5%
* Initial product met by encouraging interest from potential customers
* Picture quality continues to improve
* Delays in Broadband offer significant opportunities
Vic Steel, Chairman commented:
'This has been an excellent development year for Forbidden Technologies. In
February we floated the company successfully on the Alternative Investment
Market (AIM) of the London Stock Exchange with the objectives of creating a
significant shareholder base and of raising sufficient funds to cover the
development of our technology.
'In the year ahead we anticipate some expansion of our people resources as we
begin the commercial development of our business. Although we expect sales to
commence at a modest level during this next year, we are confident that our
rate of expansion will increase as our technology becomes more widely exposed
and adopted.
'Our progress to date makes us increasingly confident of Forbidden
Technologies' ability to become a major participant in the new media of the
world.'
12 March 2001
ENQUIRIES:
College Hill 020 7457 2020
Nicholas Nelson/Michael Padley
Chairman's Statement
Results
I am pleased to report the full year results to the end of December 2000 for
Forbidden Technologies. The company incurred a loss of £115,218 before tax
after using £266,274 on the running costs of the business and having the
advantage of £151,056 of interest income from its cash resources. The closing
balance sheet shows net assets of £3,405,907 of which cash represents £
3,311,838. The operating costs are in line with those forecast at the
beginning of the year and our interest income proved to be higher than
originally expected giving us a better than expected loss before tax. Prudent
cost control means that the loss after tax represents a diminution of present
cash resources of less than 5%.
This has been an excellent development year for Forbidden Technologies. In
February we floated the company successfully on the Alternative Investment
Market (AIM) of the London Stock Exchange with the objectives of creating a
significant shareholder base and of raising sufficient funds to cover the
development of our technology. By approaching the market through an Offer for
Subscription we have laid the foundation of a wide private shareholder base,
and have in excess of 2,200 shareholders. Following the Offer for Subscription
we did a number of share placings which brought cash into the business of £
2,643,628 increasing the cash balance to £3,400,000.
Business Review
The purpose of our business is to make money for our shareholders by enabling
people throughout the world to use our technology on the internet to watch
whatever they choose, whenever they choose.
At the beginning of the year we had a working assumption that this was only
achievable with the advent of broadband but our rapid technological progress
over the last twelve months has proved that high resolution and high frame
rate video can be achieved via a standard modem. This opens up market
opportunities irrespective of the speed of development of broadband, and
recent evidence of further delays in broadband delivery gives us encouragement
for the early adoption of our video compression.
Our product is proving to be extremely easy to use by both the user and the
supplier of video content, since no additional hardware or software is
required by either party.
I would like to emphasise that our product development programme is a
continuous process and our technology continues to be improved at the rate of
approximately 2.5% per week, in terms of the data compression rate. This is
quite different from the implanting of an industry standard like MPEG which is
very specific, rigid and inflexible. By comparison, Forbidden's compression
works within a framework of internet standards including TCP/ IP, http and
Java, as well as working on a variety of
widely used web browsers and operating systems. The number of viewers on our
web site has been growing by a factor of ten each quarter
In our half-year results, we anticipated that we would have an initial product
worthy of commercialisation by the end of the year. This was duly achieved and
following announcement of its availability in February, the level of interest
from potential customers has been most encouraging and the proportion of
positive consumer comment increases in line with the upgrades of the video on
our web site, http://www.forbidden.co.uk/.
We are very grateful to the significant number of our shareholders who have
helped us in trialing and testing the different stages of our product
development by giving us regular constructive critical feedback and we hope
that they will continue with this valuable contribution.
Our management and staff continue to be highly motivated, dedicated and
enthusiastic in the pursuit of achieving visible results.
Prospects
There is clear need for an effective method of delivering high quality video
via typical internet connections.
As we have introduced better compression rates and better picture quality, the
scope for application of our technology is broadening into new areas. These
include set top boxes, mobile phones, games consoles - any internet linked
device is a potential delivery platform.
In the year ahead we anticipate some expansion of our people resources as we
begin the commercial development of our business. Although we expect sales to
commence at a modest level during this next year, we are confident that our
rate of expansion will increase as our technology becomes more widely exposed
and adopted.
Our progress to date makes us increasingly confident of Forbidden
Technologies' ability to become a major participant in the new media of the
world.
Profit and loss account
for the year ended 31 December 2000
2000 1999
£ £
Administrative expenses (266,274) (72,048)
Operating loss (266,274) (72,048)
Other interest receivable and similar income 151,056 8,870
Loss on ordinary activities before taxation (115,218) (63,178)
Tax on loss on ordinary activities (30,211) (1,786)
Loss for the financial year (145,429) (64,964)
Basic loss per ordinary 0.8 pence share (0.20) pence (0.10) pence
All amounts are derived from continuing operations.
There were no gains or losses in the current or previous year other than those
recognised within the profit and loss account.
The results for the year disclosed in the profit and loss account are on an
historical cost basis.
Balance sheet
at 31 December 2000
2000 1999
£ £ £ £
Fixed assets
Tangible assets 20,025 19,351
Current assets
Debtors 158,562 37,844
Cash at bank and in 3,311,838 530,938
hand
3,470,400 568,782
Creditors: amounts (84,518) (28,097)
falling
due within one year
Net current assets 3,385,882 540,685
Net assets 3,405,907 560,036
Capital and reserves
Called up share capital 594,800 500,000
Share premium account 2,896,500 -
Capital contribution 125,000 125,000
reserve
Profit and loss account (210,393) (64,964)
Shareholders' funds - 3,405,907 560,036
equity
Cash flow statement
for the year ended 31 December 2000
2000 1999
£ £
Reconciliation of operating loss to net
cash outflow from operating activities
Operating loss (266,274) (72,048)
Depreciation charges 29,758 15,517
Loss on sale of fixed assets 1,314 -
Increase in debtors (36,052) (37,844)
Increase in creditors 27,996 26,311
Net cash outflow from operating activities (243,258) (68,064)
Cash flow statement
Cash flow from operating activities (243,258) (68,064)
Returns on investments and servicing of 66,390 8,870
finance
Taxation (1,786) -
Capital expenditure (31,746) (34,868)
Cash outflow before management of liquid (210,400) (94,062)
resources and financing
Management of liquid resources (3,043,492) -
Financing 2,991,300 625,000
(Decrease)/increase in cash in the year (262,592) 530,938
Reconciliation of net cash flow
to movement in net funds
(Decrease)/increase in cash in the year (262,592) 530,938
Cash used to increase liquid resources 3,043,492 -
Movement in net funds in the year 2,780,900 530,938
Net funds at the start of the year 530,938 -
Net funds at the end of the year 3,311,838 530,938
Reconciliation of movements in shareholders' funds
for the year ended 31 December 2000
2000 1999
£ £
Loss for the financial year (145,429) (64,964)
New share capital subscribed (net of issue costs) 2,991,300 500,000
Capital contribution - 125,000
Net addition to shareholders' funds 2,845,871 560,036
Opening shareholders' funds 560,036 -
Closing shareholders' funds 3,405,907 560,036
Notes
1. Accounting policies
The following accounting policies have been applied consistently in
dealing with items which are considered material in relation to the
company's financial statements.
Basis of preparation
The financial statements have been prepared in accordance with applicable
accounting standards and under the historical cost accounting rules.
2. Taxation
The charge for taxation is based on the result for the year and takes
into account taxation deferred because of timing differences between the
treatment of certain items for taxation and accounting purposes.
Provision is made for deferred tax to the extent that it is probable that
an asset or liability will crystallise.
Cash and liquid resources
Cash, for the purpose of the cash flow statement, comprises cash in hand
and deposits repayable on demand, less overdrafts payable on demand.
Liquid resources are current asset investments which are disposable
without curtailing or disrupting the business and are either readily
convertible into known amounts of cash at or close to their carrying
values or traded in an active market. Liquid resources comprise term
deposits of less than one year and a corporate bond.
3. Earnings per share
No diluted earnings per share has been presented as all potential
ordinary shares would be anti-dilutive.
Basic earnings per share
The weighted average number of shares in issue during the period is
72,174,590 (1999:62,500,000).