Interim Results
Forbidden Technologies PLC
02 September 2005
FORBIDDEN TECHNOLOGIES PLC
Interim Results for the six months ended 30 June 2005
Forbidden Technologies plc, through its proprietary technologies, has developed
and is marketing a range of Internet video sharing platforms for a wide range of
market segments in the wired and wireless world.
Highlights
• FORscene being piloted with major producers and broadcasters
• Consumer video sharing platform launch planned for Q4 2005
• Loss for the six months was £344,922 (H1 2004: 227,021) reflecting
increased expenditure on business and product development
• £1.28 million liquid resources compare with £1.61 million at year end
2004
Vic Steel, Chairman, Forbidden Technologies, commented:
'The focus in the first half of the year has been on customising our flagship
product FORscene for key pilot tests with broadcast producers such as ITV and
BBC. We are also delighted to have established a route to the professional
market with a new partnership with NATS post production.
'As we showcase our tapeless video production process at IBC 2005 conference and
plan the consumer launch for later this year, we are increasingly confident of
the prospects for sales expansion in 2006.'
2 September 2005
Enquiries:
Forbidden Technologies plc 020 8879 7245
Stephen Streater, Chief Executive
Greg Hirst, Business Development Director
College Hill 020 7457 2020
Corinna Dorward/Adrian Duffield
FORBIDDEN TECHNOLOGIES plc
Interim Report 2005
Chairman's statement
Sales for the six months ending 30 June 2005 were £17,851 (2004: £46,202). The
loss in the six months was £344,922 (2004: £227,021), reflecting increased
expenditure on business and product development. The Company continues to
manage resources tightly. Liquid resources at the end of the period were £1.28
million compared with £1.61 million at the end of 2004.
The sales recorded in the first half of the year mask the exciting developments
which have been taking place. Much of the past six months have been concentrated
on working in partnership with some of the biggest programme producers. Their
interest in FORscene has meant that we have been able to focus directly on
creating customised features of relevance to these huge users of post-production
facilities. We are now progressing into pilot usage over the next few months,
and, assuming the pilots are successful, into more widespread use in 2006.
FORscene is a web-based video sharing platform, which runs automatically on PCs
and Macs. It allows video to be logged, edited, reviewed and published - all
from a standard computer. All hosting is supported automatically. Forbidden's
access to its own video compression technology has made it unusually well placed
to develop video editing and publishing tools. As no installation is needed to
run the software, the number of computers that can run FORscene is vast.
Initially we are targeting the large professional video post-production market
and have established a partnership with Nats (as announced at the AGM in June),
who are a large, independent, well-respected provider of post-production
facilities.
Although FORscene is designed as a complete, vertically integrated product
suite, initial pilots are being conducted at various points in the production
process: logging (as being used by ITV), reviewing (three different BBC pilots)
and publishing (on mobile phones via our Italian partners and on the web via our
Finnish partners).
In September at IBC 2005 (Europe's largest broadcaster convention), we plan to
show how the recent advances in internet and computer technology can assist
video production to move to a tapeless process. We believe that FORscene, which
requires no capital cost from users and cuts out significant distribution and
support costs and time, has the potential to become the next industry standard
post-production tool.
With increasing penetration of high-end PCs and mobile phones, we are planning
to complement mobile publishing with photographic and video capture straight
from high-end mobile phones into FORscene. For the first time this will enable
consumers to create video content on their phones for editing on standard PCs
and to publish the resulting video for immediate viewing by friends and family.
Our consumer/domestic version of FORscene, separately branded with the name '
Clesh', will be introduced later this year with its own website.
Work continues on developing security and surveillance products and these will
be made available to the market in the coming months.
As described above, the exciting progress being made in both the professional
market with FORscene and the consumer market with Clesh, give us high confidence
that they will provide significant sales expansion in 2006 and beyond.
Profit and loss account
For the six months ended 30 June 2005
Unaudited Unaudited Audited
half year to half year to year to
30 June 30 June 31 December
2005 2004 2004
£ £ £
Turnover 17,851 46,202 76,788
Administrative expenses (401,493) (311,510) (787,563)
Operating loss (383,642) (265,308) (710,775)
Interest receivable 38,720 38,287 68,259
Loss on ordinary activities before taxation (344,922) (227,021) (642,516)
Tax on loss on ordinary activities --- - 28,389
Loss for the period (344,922) (227,021) (614,127)
Basic and diluted loss per ordinary
0.8 pence share (0.46p) (0.30p) (0.81p)
Reconciliation of movements in shareholders' funds
For the six months ended 30 June 2005
Unaudited Unaudited Audited
Half year to half year to year to
30 June 30 June 31 December
2005 2004 2004
£ £ £
Loss for the period (344,922) (227,021) (614,127)
New share capital subscribed
(net of issue costs) --- - 5,625
Net reduction in shareholders' funds (344,922) (227,021) (608,502)
Opening shareholders' funds 1,692,477 2,300,979 2,300,979
Closing shareholders' funds 1,347,555 2,073,958 1,692,477
A statement of recognised gains and losses has not been included as part of this
interim report as the Company made no gains or losses in the year other than as
disclosed in the Profit and Loss Account.
The results stated above are all derived from continuing operations.
Cash flow statement
As at 30 June 2005
Unaudited Unaudited Audited
half year to half year to year to
30 June 30 June 31 December
2005 2004 2004
£ £ £
Reconciliation of operating loss to net
cash outflow from operating activities
Operating loss (383,642) (265,308) (710,775)
Depreciation charges 11,484 9,089 30,130
Decrease/(increase) in debtors 768 (40,505) 27,163
Increase/(decrease) in creditors 33,553 (22,883) (12,193)
Net cash outflow from operating activities (337,837) (319,607) (665,675)
Cash flow statement
Cash flow from operating activities (337,837) (319,607) (665,675)
Returns on investment and servicing of finance 23,787 11,318 68,882
Taxation --- - 25,277
Capital expenditure (14,312) (22,458) (32,124)
Cash outflow before management
of liquid resources (328,362) 330,747 (603,640)
Management of liquid resources 338,128 282,988 589,945
Financing --- - 5,625
Increase/(decrease) in cash in the period 9,766 (47,759) (8,070)
Reconciliation of net cash flow
to movement in net funds
Increase/(decrease) in cash in the period 9,766 (47,759) (8,070)
Cash outflow from liquid resources (338,128) (282,988) (589,545)
Movement in net funds in the period (328,362) (330,747) (598,015)
Net funds at the start of the period 1,606,903 2,204,918 2,204,918
Net funds at the end of the period 1,278,541 1,874,171 1,606,903
Balance sheet
As at 30 June 2005
Unaudited Unaudited Audited
half year to half year to year to
30 June 30 June 31 December
2005 2004 2004
£ £ £
Fixed assets
Tangible assets 18,640 27,187 15,812
Current assets
Debtors 167,481 234,698 142,551
Cash --- - ---
Liquid resources 1,280,451 1,913,860 1,606,903
1,447,932 2,148,558 1,749,454
Creditors: amounts falling due within one year (119,017) (101,787) (72,789)
Net current assets 1,328,915 2,046,771 1,676,665
Net assets 1,347,555 2,073,958 1,692,477
Capital and reserves
Called up share capital 605,300 603,800 605,300
Share premium account 2,925,375 2,921,250 2,925,375
Capital contribution reserve 125,000 125,000 125,000
Profit and loss account (2,308,120) (1,576,092) (1,963,198)
Equity shareholders' funds 1,347,555 2,073,958 1,692,477
This interim report was approved by the board of directors on 1 September 2005
and was signed on their behalf by:
Stephen Streater
Director
Basis of preparation
The interim report for the six months ended 30 June 2005 and 2004 is unaudited
and does not constitute statutory accounts within the meaning of Section 240 of
The Companies Act 1985. They have been prepared under the historical cost
convention and on a basis consistent with the accounting policies for the year
ended 31 December 2004.
The results for the year ended 31 December 2004 and the balance sheet of that
date are an extract from the statutory financial statements for that year, which
have been filed with the Registrar of Companies and on which the Company's
auditors gave an unqualified report and did not contain a statement under
Section 237 (2) or (3) of that Act.
This information is provided by RNS
The company news service from the London Stock Exchange