Final Results
Merrill Lynch World Mining Tst PLC
14 February 2007
14 February 2007
MERRILL LYNCH WORLD MINING TRUST plc
Preliminary announcement of results in respect
of the year ended 31 December 2006
Performance to 31 December 2006 1 year 3 years 5 years
(with net income and warrant proceeds reinvested)
Undiluted net asset value per share +32.9% +125.0% +361.8%
Ordinary share price +29.1% +116.2% +406.3%
HSBC Global Mining Index* +21.8% +101.5% +205.4%
*adjusted for exchange rates relative to sterling.
Performance based on mid-market values with net income reinvested on ex-dividend
date.
Source: BlackRock Investment Management (UK) Limited, Datastream.
• A 61% increase in total dividends declared of 4.50p (comprising an ordinary dividend of 2.50p and a
special dividend of 2.00p).
• Group earnings increased by an exceptional 159% during the year.
• The undiluted net asset value per share at 31 December 2006 was 516.07p (2005: 397.03p).
• Eight consecutive years of dividend growth; reflecting good cash flows in the sector.
For further information please contact the following:
Jonathan Ruck Keene 020 7743 2178
Managing Director, Investment Trust Division
BlackRock Investment Management (UK) Limited
Graham Birch 020 7743 2690
Fund Manager
BlackRock Investment Management (UK) Limited
Nigel Webb 020 7743 5938
Public Relations
BlackRock Investment Management (UK) Limited
William Clutterbuck 020 7379 5151
Maitland Consultancy
The Chairman, Anthony Lea, comments:
'Performance
Over the second half of the year the undiluted net asset value increased by
11.2% and the share price by 9.4% (all percentages calculated on the basis that
dividend income is reinvested, and that the 2006 warrant entitlements per share
were sold and the proceeds reinvested on the first day of trading). For the
year as a whole the undiluted net asset value increased by 32.9% and the share
price by 29.1% (with net income and warrant proceeds reinvested). This is our
sixth consecutive year of growth: since the tender offer in 1999 at 63.28p, the
share price has risen by over 700% whilst the earnings per share have increased
by 780% from 1p in 1999 to 8.8p in 2006.
Performance to 31 December 2006
One year Five years
Net asset value per share:
- capital only 30.0% 335.6%
- with net income and 1/5 warrant reinvested 32.9% 361.8%
Ordinary share price:
- capital only 26.3% 360.1%
- with net income and 1/5 warrant reinvested 29.1% 406.3%
HSBC Global Mining Index*:
- capital only 19.4% 171.7%
- with net income reinvested 21.8% 205.4%
* Adjusted for exchange rates relative to sterling.
Sources: BlackRock Merrill Lynch Investment Managers, Datastream.
'True to its character the mining sector was volatile throughout the year.
Global economic growth was once again led by China, despite the notable slowdown
in the US. Commodity prices continued to rise and the sector was further
boosted by a marked increase in takeover activity.
'Earnings and dividends
The Group's earnings per share rose from 3.4p to 8.8p, an increase of 159%
reflecting strong cash flows generated within the sector. I am delighted to
report the eighth consecutive year of dividend growth, which this year will be
2.50p plus a special dividend of 2.00p.
'Awards
At the annual Investment Week Investment Trust awards your Company was honoured,
for a third time, with the Best Specialist Trust award. We were also delighted
to receive the award for the Best Report & Accounts (Specialist) from the
Association of Investment Companies in respect of the 2005 Annual Report.
'Discounts
The discount to net asset value at which the shares traded during the year
ranged from 5.3% to 16.2% and stood at 14.0% at the year end. The tender offer
of 1999 had no lasting effect on discount levels. Mindful of this we have
sought to increase the capital base of the Company, to provide greater market
liquidity and to generate more interest from existing and potential investors,
through bonus warrant issues.
'The first exercise date for the bonus warrants issued last year is 28 February
2007 and warrant holders should have received a reminder letter posted on 26
January 2007.
'Outlook
We anticipate another positive year for the sector albeit one with reduced
momentum given moderating US growth. Slow supply side progress and strong
global growth should prove supportive and we expect continuing corporate
activity.
Commenting upon the outlook for the Company, Graham Birch of BlackRock Merrill
Lynch Investment Managers, the Investment Manager, notes:
'At the interim stage last year we argued that 2006 would be another record year
for the mining industry and this has proved to be the case. 2007 has started
with a downward move in base metal prices, but stronger bulk commodity and
precious metal prices so far this year mean we expect more records to be broken
in due course, albeit with reduced positive earnings momentum.
'Although China remains the most important demand side factor in the natural
resources industry, it is the sluggish US economy that is most important to
market sentiment at the moment. Although the Federal Reserve has halted, at
least for now, its rate raising activities, analysts remain concerned about
possible economic weakness ahead. We believe that weakness in the US housing
market may dent, but not derail, the US economy due to reasonable job and real
wage growth. We expect US growth of 2% to 21/2%. Global growth is likely to
remain strong (4% to 41/2% in real terms) but below the 5% enjoyed in 2006.
'Project delays together with escalating capital funding requirements for new '
green field' mines continue to act as a headwind for the industry and have
helped to defer the supply side response to higher commodity prices that many
analysts predicted. As a result, we believe that most industrial commodity
supply/demand balances will remain favourable this year despite a slower rate of
global economic growth. 2007 may well prove therefore to be another year in
which cash accumulates on the corporate balance sheets at a quicker rate than it
can be deployed on new projects. Given that many balance sheets are already
strong there is a likelihood that these strong cash flows will translate into
higher dividends and more share buy backs. There is also the possibility of
additional 'corporate activity' providing further support for the market as cash
flow multiples within the sector remain modest.
'We expect to see an uptrend in gold. Mine supply is likely to remain stagnant
while investment demand has grown and net Central Bank sales may even have
declined. This is a good environment for gold especially as many commentators
expect further weakness in the dollar.
'The main risk to this scenario is, unexpectedly, severe economic deceleration
or an external shock to the global economy from a major terrorist atrocity or an
escalation of Middle East violence, leading to higher oil prices.
'While we are not brave enough to predict that returns in 2007 will match the
very strong outturn of 2006, never mind 2005, we would not be surprised to see
the mining sector continue to generate attractive returns - especially if price
earnings ratios increase a little, as seems likely.
CONSOLIDATED INCOME STATEMENT
for the year ended 31 December 2006
Revenue return
2006 2005
£'000 £'000
(unaudited) (audited)
Notes
Income
Income from investments held at fair value
through profit or loss 3 22,872 13,620
Other income 3 7,593 2,477
---------- ----------
Total revenue 30,465 16,097
---------- ----------
Gains on investments held at fair value
through profit or loss - -
Realised gains/(losses) on foreign exchange - -
---------- ----------
30,465 16,097
Expenses
Management fees 4 (10,186) (6,841)
Other expenses 5 (998) (797)
---------- ----------
Profit before finance costs and taxation 19,281 8,459
Finance costs 6 (564) (1,509)
---------- ----------
Profit before taxation 18,717 6,950
Taxation 7 (3,935) (1,308)
---------- ----------
Profit for the year 14,782 5,642
---------- ----------
Return per ordinary share - basic and diluted 9 8.78p 3.39p
====== ======
The total column of this statement represents the Group's Income Statement,
prepared in accordance with International Financial Reporting Standards (IFRS).
The supplementary revenue and capital return columns are both prepared under
guidance published by the Association of Investment Companies (AIC). All items
in the Consolidated Income Statement derive from continuing operations. No
operations were acquired or disposed of during the year. All income is
attributable to the equity holders of Merrill Lynch World Mining Trust plc.
There are no minority interests.
CONSOLIDATED INCOME STATEMENT - continued
for the year ended 31 December 2006
Capital return
2006 2005
£'000 £'000
(unaudited) (audited)
Notes
Income
Income from investments held at fair value
through profit or loss 3 - -
Other income 3 - -
------------ ---------
Total revenue - -
------------ ---------
Gains on investments held at fair value
through profit or loss 189,814 257,320
Realised gains/(losses) on foreign exchange 697 (861)
------------ ------------
190,511 256,459
Expenses
Management fees 4 - -
Other expenses 5 - -
------------ ------------
Profit before finance costs and taxation 190,511 256,459
Finance costs 6 - -
------------ ------------
Profit before taxation 190,511 256,459
Taxation 7 - -
------------ ------------
Profit for the year 190,511 256,459
------------ ------------
Return per ordinary share - basic and diluted 9 113.20p 154.02p
======= =======
The total column of this statement represents the Group's Income Statement,
prepared in accordance with International Financial Reporting Standards (IFRS).
The supplementary revenue and capital return columns are both prepared under
guidance published by the Association of Investment Companies (AIC). All items
in the Consolidated Income Statement derive from continuing operations. No
operations were acquired or disposed of during the year. All income is
attributable to the equity holders of Merrill Lynch World Mining Trust plc.
There are no minority interests.
CONSOLIDATED INCOME STATEMENT - continued
for the year ended 31 December 2006
Total
2006 2005
£'000 £'000
(unaudited) (audited)
Notes
Income
Income from investments held at fair value
through profit or loss 3 22,872 13,620
Other income 3 7,593 2,477
------------ ------------
Total revenue 30,465 16,097
------------ ------------
Gains on investments held at fair value
through profit or loss 189,814 257,320
Realised gains/(losses) on foreign exchange 697 (861)
------------ ------------
220,976 272,556
Expenses
Management fees 4 (10,186) (6,841)
Other expenses 5 (998) (797)
------------ ------------
Profit before finance costs and taxation 209,792 264,918
Finance costs 6 (564) (1,509)
------------ ------------
Profit before taxation 209,228 263,409
Taxation 7 (3,935) (1,308)
------------ ------------
Profit for the year 205,293 262,101
------------ ------------
Return per ordinary share - basic and diluted 9 121.98p 157.41p
======= =======
The total column of this statement represents the Group's Income Statement,
prepared in accordance with International Financial Reporting Standards (IFRS).
The supplementary revenue and capital return columns are both prepared under
guidance published by the Association of Investment Companies (AIC). All items
in the Consolidated Income Statement derive from continuing operations. No
operations were acquired or disposed of during the year. All income is
attributable to the equity holders of Merrill Lynch World Mining Trust plc.
There are no minority interests.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 31 December 2006
Ordinary Share Special Capital Capital Total
share premium reserve redemption reserve Revenue £'000
capital account reserve reserve
£'000 £'000 £'000 £'000 £'000 £'000
For the year ended
31 December 2005
At 31 December 2004 8,140 - 203,244 22,779 153,478 10,488 398,129
Profit for the year - - - - 256,459 5,642 262,101
Exercise of warrants 275 11,767 - - - - 12,042
Dividends paid and
declared* - - - - - (4,070) (4,070)
------- --------- ----------- --------- ----------- --------- -----------
At 31 December 2005 8,415 11,767 203,244 22,779 409,937 12,060 668,202
===== ====== ======= ====== ======== ====== ========
For the year ended
31 December 2006
At 31 December 2005 8,415 11,767 203,244 22,779 409,937 12,060 668,202
Profit for the year - - - - 190,511 14,782 205,293
Dividends paid and
declared# - - - - - (4,712) (4,712)
Warrant issue costs - - - - (238) - (238)
------- --------- ----------- -------- ----------- --------- -----------
At 31 December 2006 8,415 11,767 203,244 22,779 600,210 22,130 868,545
===== ====== ======= ====== ======== ======= ========
* The final and special dividends for the year ended 31 December 2004, declared
on 14 February 2005 and paid on 31 March 2005.
# The final and special dividends for the year ended 31 December 2005, declared
on 9 February 2006 and paid on 24 March 2006.
CONSOLIDATED BALANCE SHEET
as at 31 December 2006
2006 2005
£'000 £'000
(unaudited) (audited)
Notes
Non current assets
Investments held at fair value through profit or
loss 867,959 669,497
------------ ------------
Current assets
Investments 13,607 2,118
Other receivables 1,558 976
Cash and cash equivalents - 30
------------ ------------
15,165 3,124
------------ ------------
Total assets 883,124 672,621
------------ ------------
Current liabilities
Other payables (6,282) (4,309)
Bank overdrafts (8,156) -
------------ ------------
(14,438) (4,309)
------------ ------------
Total assets less current liabilities 868,686 668,312
Non current liabilities
Deferred tax (141) (110)
------------- -------------
Net assets 868,545 668,202
======== =======
Equity attributable to equity holders
Ordinary share capital 10 8,415 8,415
Share premium account 11,767 11,767
Special reserve 203,244 203,244
Capital redemption reserve 22,779 22,779
Retained earnings:
Capital reserve 600,210 409,937
Revenue reserve 22,130 12,060
------------- ------------
Total equity 868,545 668,202
======== ========
Net asset value per ordinary share - undiluted 11 516.07p 397.03p
======== ========
Net asset value per ordinary share - diluted 11 503.23p -
======== ========
CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31 December 2006
2006 2005
£'000 £'000
(unaudited) (audited)
Operating activities
Profit before tax 209,228 263,409
Add back interest paid 564 1,509
Gains on investments held at fair value through profit or loss (189,814) (257,320)
Net (gains)/losses on currency deals (697) 861
Net (purchases)/sales of current asset investments by
subsidiaries (4,902) 4,286
Sales of investments held at fair value through profit or loss 158,210 128,677
Purchases of investments held at fair value through profit or loss (166,858) (124,034)
Losses on forward currency contracts - (499)
Increase in other receivables (351) (297)
(Increase)/decrease in amounts due from brokers (215) 1,301
Increase/(decrease) in other payables 555 (869)
Decrease in amounts due to brokers (1,163) (556)
Dealing profits (6,587) (1,518)
---------- -----------
Net cash (outflow)/inflow from operating activities before
interest and taxation (2,030) 14,950
---------- -----------
Interest paid (564) (1,509)
Tax paid (175) (376)
Tax deducted from overseas income (1,164) (843)
---------- -----------
Net cash (outflow)/inflow from operating activities (3,933) 12,222
---------- -----------
Financing activities
Exercise of warrants - 12,042
Warrant issue costs (238) -
Dividends paid (4,712) (4,070)
---------- -----------
Net cash (outflow)/inflow from financing (4,950) 7,972
---------- -----------
(Decrease)/increase in cash and cash equivalents (8,883) 20,194
Cash and cash equivalents at start of the year 30 (19,802)
Effect of foreign exchange rate changes 697 (362)
----------- -----------
(Bank overdrafts)/cash and cash equivalents at end of
the year (8,156) 30
====== ======
Comprised of:
Cash and cash equivalents - 30
Bank overdrafts (8,156) -
---------- ---------
Total (8,156) 30
====== ======
NOTES TO THE PRELIMINARY RESULTS
1. Principal activity
The principal activity of the Company is that of an investment trust company
within the meaning of section 842 of the Income and Corporation Taxes Act 1988.
The principal activity of the two subsidiary undertakings, Merrill Lynch Gold
Limited and World Mining Investment Company Limited, is investment dealing.
2. Basis of preparation
The Group and Parent Company financial statements have been prepared in
accordance with International Financial Reporting Standards ('IFRS') as adopted
by the European Union and as applied in accordance with the provisions of the
Companies Act 1985. The Company has taken advantage of the exemption provided
under section 230 of the Companies Act 1985 not to publish its individual income
statement and related notes.
The Group's financial statements are presented in sterling, which is the
currency of the primary economic environment in which the Group operates. All
values are rounded to the nearest thousand pounds (£'000) except where otherwise
indicated.
Insofar as the Statement of Recommended Practice ('SORP') for investment trusts
issued by the Association of Investment Trust Companies ('AITC'), now known as
the Association of Investment Companies ('AIC'), revised in December 2005 is
compatible with IFRS, the financial statements have been prepared in accordance
with guidance set out in the SORP.
3. Income
2006 2005
£'000 £'000
(unaudited) (audited)
Investment income:
UK listed dividends 3,338 2,481
UK listed special dividends 2,252 -
Overseas listed dividends 14,674 10,069
Overseas listed special dividends 2,471 230
Overseas unlisted dividends - 572
Bond interest 137 268
--------- ---------
22,872 13,620
--------- ---------
Other operating income:
Deposit interest 296 54
Dealing profits 6,587 1,518
Underwriting commission 171 -
Option premium income 539 905
--------- ---------
7,593 2,477
--------- ---------
Total income 30,465 16,097
====== ======
Total income comprises:
Dividends 22,735 13,352
Deposit interest 296 54
Bond interest 137 268
Other income 7,297 2,423
--------- ---------
30,465 16,097
====== ======
Dealing profits are presented after deducting transaction costs incurred on the
purchase and sale of investments.
4. Management fees
2006 2005
£'000 £'000
(unaudited) (audited)
Investment management fees 9,887 6,342
Irrecoverable VAT 299 499
--------- ---------
10,186 6,841
====== ======
The investment management fee is levied quarterly, based on the value of the
gross assets on the last day of each quarter. All investment management fees
are charged to revenue.
5. Other expenses
2006 2005
£'000 £'000
(unaudited) (audited)
Custody fee 202 173
Administration fee 467 327
Auditor's remuneration:
- audit services 18 18
- non audit services 4 27
Registrar's fee 80 49
Directors' remuneration 85 92
Other administrative costs 142 111
------ ------
998 797
==== ====
The Company's total expense ratio, calculated as a percentage
of average net assets, and using expenses, excluding interest
costs, after relief from taxation, was: 1.0% 1.0%
==== ====
The administration fee is levied quarterly, based on 0.05% of gross assets.
Expenses of £238,000 charged to capital in the Statement of Changes in Equity relate to the cost of
issuing warrants on 20 March 2006. These expenses included remuneration of £25,000 paid to the Auditor
for services provided in relation to the warrant issue.
6. Finance costs
2006 2005
£'000 £'000
(unaudited) (audited)
Interest on bank overdrafts 564 1,509
===== =====
7. Taxation
2006 2005
£'000 £'000
(unaudited) (audited)
Corporation tax 3,951 1,263
Double taxation relief (1,090) (739)
--------- ---------
2,861 524
Overseas tax 1,095 759
Prior year adjustment (52) -
--------- ---------
Total current tax 3,904 1,283
Deferred tax 31 25
--------- ---------
Total tax 3,935 1,308
====== ======
The tax assessed for the year is lower than the standard rate of corporation tax
of 30% (2005: 30%). The differences are explained below:
2006 2005
£'000 £'000
(unaudited) (audited)
Income from operations before tax 209,228 263,409
------------ -----------
Return on ordinary activities multiplied by standard
rate of corporation tax (30%) 62,768 79,023
Effects of:
Non taxable UK dividends (1,629) (736)
Withholding tax suffered 1,095 759
Double taxation relief (1,090) (739)
Gains on investments held at fair value through
profit or loss (57,153) (76,938)
Income taxable in different periods (35) (86)
Prior year adjustment (52) -
--------- ---------
Current tax charge 3,904 1,283
Deferred tax 31 25
--------- ---------
Total tax charge 3,935 1,308
====== ======
Investment trusts are exempt from corporation tax on capital gains provided the
Company obtains agreement from HM Revenue & Customs that section 842 ICTA tests
have been met.
8. Dividends
Under IFRS, final dividends are not recognised until approved by shareholders,
and special dividends are not recognised until they are paid. They are also
debited directly to reserves. Amounts recognised as distributable to ordinary
shareholders for the period to 31 December 2006 were as follows:
2006 2005
£'000 £'000
(unaudited) (audited)
Final ordinary dividend in respect of the year to
31 December 2005 of 1.80p, approved by
shareholders on 17 March 2006 3,029 -
Declared special dividend in respect of the year to
31 December 2005 of 1.00p, paid on 24 March 2006 1,683 -
Final ordinary dividend in respect of the year to
31 December 2004 of 1.75p, approved by
shareholders on 17 March 2005 - 2,849
Declared special dividend in respect of the year to
31 December 2004 of 0.75p, paid on 31 March 2005 - 1,221
-------- --------
4,712 4,070
====== ======
The total dividends payable for the period which form the basis of section 842
of the Income and Corporation Taxes Act 1988 are set out below:
2006 2005
£'000 £'000
(unaudited) (audited)
Dividends on equity shares:
Proposed final ordinary dividend of 2.50p (2005: 1.80p) 4,207 3,029
Declared special dividend of 2.00p (2005: 1.00p) 3,366 1,683
-------- --------
7,573 4,712
-------- --------
9. Return per ordinary share
2006 2005
(unaudited) (audited)
Net revenue return attributable to ordinary shareholders
(£'000) 14,782 5,642
Net capital return attributable to ordinary shareholders
(£'000) 190,511 256,459
------------ ------------
Total return attributable to ordinary shareholders (£'000) 205,293 262,101
------------ ------------
The weighted average number of ordinary shares in issue
during each year, on which the return per ordinary share
was calculated, was: 168,298,906 166,506,112
Revenue return per share 8.78p 3.39p
Capital return per share 113.20p 154.02p
---------- ----------
Total return per share 121.98p 157.41p
======= =======
There is no dilution to returns for the year ended 31 December 2006 as the average share price was below
the warrant exercise price.
10. Share capital
31 December 2006 31 December 2005
Number £'000 Number £'000
Authorised share capital comprised:
Ordinary shares of 5p each 750,000,000 37,500 750,000,000 37,500
Allotted, issued and fully paid:
Ordinary shares of 5p each 168,298,906 8,415 168,298,906 8,415
During the year, the Company issued 33,659,228 warrants to subscribe for ordinary shares in three tranches at 439p,
478p and 565p per share. At 31 December 2006, all warrants remain unexercised.
11. Net asset value per ordinary share
2006 2005
(unaudited) (audited)
Net assets attributable to ordinary shareholders (£'000) 868,545 668,202
The actual number of ordinary shares in issue at the year
end, on which the net asset value per ordinary share
was calculated, was 168,298,906 168,298,906
Number of ordinary shares in issue for diluted
net asset value 201,958,134 -
Net asset value per ordinary share - undiluted 516.07p 397.03p
Net asset value per ordinary share - fully diluted 503.23p -
Share price 444.00p 351.50p
Warrant price 48.75p -
The fully diluted net asset value per share at 31 December 2006 of 503.23p is calculated by adjusting equity
shareholders' funds for consideration receivable on the exercise of all warrants assuming an exercise price of 439p,
and dividing by the total number of shares that would have been in issue at 31 December 2006 had all warrants been
exercised. There was no dilution at 31 December 2005 as the Company did not have warrants in issue at that date (see
note 10).
12. Publication of non statutory accounts
The financial information contained in this preliminary statement does not constitute statutory accounts as defined in
section 240 of the Companies Act 1985.
The 2006 annual report will be filed with the Registrar of Companies after the Annual General Meeting.
Copies of the annual report will be sent to members shortly and will be available from the registered office, c/o The
Company Secretary, Merrill Lynch World Mining Trust plc, 33 King William Street, London EC4R 9AS. This report will
also be available on the BlackRock Investment Management's website at www.blackrock.co.uk/its.
The Annual General Meeting of the Company will be held at the offices of BlackRock Investment Management (UK) Limited,
33 King William Street, London EC4R 9AS on Thursday 22 March 2007 at 11.30 a.m.
14 February 2007
33 King William Street
London EC4R 9AS
This information is provided by RNS
The company news service from the London Stock Exchange