Final Results
4Less Group plc (The)
08 August 2006
The 4Less Group plc ('4Less' or the 'Group')
www.the4lessgroup.com
Audited final results for the year ended 31 March 2006
Highlights
• On 31 March 2006 net proceeds of £1.252m were raised pursuant to a placing
of 6,522,522 new ordinary shares of 1p each
• Increasing focus on the introduction of Independent Financial Advisor and
multi-introducer groups for the Retail division
• Continuing development of the international mortgage broking division
• New focus on the development of the Corporate Foreign Exchange side of the
business
Contacts
The 4Less Group Plc 020 7594 0515
Eric Peacock, Chairman
Richard Collier, Chief Executive
Corporate Synergy Plc 020 7448 4400
Oliver Cairns
Romil Patel
CHAIRMAN'S STATEMENT
Introduction
The year under review has been a difficult period for the Group coming as it
does at the finalisation of the Group's restructuring, the advent of an
increasingly competitive market which is witnessed by an increasing number of
foreign exchange suppliers and a challenging retail environment.
In this financial year, the Group has continued its restructuring to concentrate
on its core businesses which are the provision of specialist foreign exchange
services for retail and corporate customers, the provision of overseas
mortgages, insurance products primarily for the owners of overseas properties,
and the provision of services to facilitate regular payments to cover mortgages,
pensions and other payments.
Performance
Gross turnover for the Group for the year under review was £279 million,
resulting in a gross profit of £2.3 million for the year. These represented a
17 per cent. and 20 per cent. decrease respectively over the 2005 results on a
like for like basis. At a Group level, the consolidated loss for the financial
year was £593,000 which compares to the loss of £968,000 recorded in the
financial year ended 31 March 2005. In a difficult market, the continuing
operations' loss of £593,000 in 2006 included some substantial expenses incurred
in its core businesses including new marketing initiatives, customer
relationship management and innovative online registration and web costs.
The directors have not recommended the payment of a dividend.
The Board
A number of board changes have taken place following the restructuring of the
business. Charles McLeod became a non-executive director with effect from 1
April 2005. On 12 August 2005 David Haddon was appointed executive marketing
director and James Corsellis resigned from his position as non-executive
director. On 26 September 2005 Richard Collier was appointed Chief Executive in
place of Nigel Paul, who resigned from the Board. On 24 April 2006 Sarah Collis
and Geoffrey Mayhill were appointed as non-executive directors.
Shareholders
On 31 March 2006, Ekwienox FX Limited subscribed for a 45 per cent. equity
interest by investing some £1.5 million in the Company. Coupled with its
existing investments Ekwienox FX Limited has an effective 51.6 per cent.
interest in the Group, and as part of its subscription, Ekwienox FX Limited has
been allotted warrants entitling it to increase its equity interest in the Group
to 65 per cent.
People
This has been a difficult time for the staff. However, I have been impressed
with their energy and commitment over this challenging time.
Outlook
Given the challenging retail market place, the Foreign Currency Broking Division
performed admirably and, following its restructuring, the Property Finance
Division is performing above target. We have entered into a number of
agreements with overseas banks, highly reputable financial institutions,
Independent Financial Advisor groups and Real Estate Property Services Groups.
Coupled with the Group's ability to facilitate regular overseas payment plans
and overseas insurance, the Group provides a completely integrated financial
services solution for clients who are looking to purchase, or who already own
properties overseas.
The Group is positioning itself to be the market's leading provider of an
integrated financial service solution for clients purchasing overseas property
or requiring physical foreign exchange delivery in the retail market. Although
in a relatively early stage, the new management initiatives for the Group's
retail operations should enable the Group to increase its market share and
maintain its highly professional service in the market place. However, the
Group believes that the benefit from the investment and the anticipated returns
will only be fully reported in the next financial year and thereafter.
In addition, the Group is actively developing a corporate foreign exchange
capability. Given service excellence, a corporate foreign exchange capability
will lessen the reliance of the Group on the purely retail market and should
provide the Group with more regular and higher volume foreign exchange turnover,
thereby increasing its profitability. However, it is anticipated that this will
take a sizeable investment in people and systems over the next two years before
the success and the returns become evident.
The strategy being pursued should position the Group better for the future,
although it's not expected that there will be immediate returns from the
investment being made in your Company. With increased competition; an uncertain
interest rate scenario impacting on the Retail Market, additional investment and
relatively fresh initiatives being undertaken, I expect the 2007 financial year
to be challenging. With the support of Ekwienox FX Limited, our people and our
shareholders the Group should look forward to it being better positioned for the
longer term future.
Eric Peacock CMG DL
2006
CONSOLIDATED PROFIT AND LOSS ACCOUNT
YEAR ENDED 31 MARCH 2006
2006 2005 2005
Continuing Continuing Discontinued
Operations Operations Operations Total
£ £ £ £
Turnover 278,822,687 335,048,877 184,403 335,233,280
Cost of sales (276,513,820) (332,166,149) (38,525) (332,204,674)
Gross profit 2,308,867 2,882,728 145,878 3,028,606
Administrative expenses (3,080,727) (3,628,056) (412,699) (4,040,755)
Operating loss (771,860) (745,328) (266,821) (1,012,149)
Interest receivable and 183,872 208,737 4,499 213,236
similar income
Interest payable and (4,834) (5,511) (13) (5,524)
similar charges
(592,822) (542,102) (262,335) (804,437)
Profit on sale of - 35,269
subsidiary
Loss before Reorganisation (592,822) (769,168)
Costs
Reorganisation costs - (199,221)
Loss on ordinary activities (592,822) (968,389)
before taxation
Taxation - 85,221
Loss for the financial year (592,822) (883,168)
Loss per share (7.42p) (11.23p)
There were no other recognised gains and losses
in the year
CONSOLIDATED BALANCE SHEET
31 MARCH 2006
2006 2005
£ £ £ £
FIXED ASSETS
Tangible 119,888 247,084
119,888 247,084
CURRENT ASSETS
Debtors 311,631 597,393
Cash at bank and in hand 5,087,488 5,594,089
5,399,119 6,191,482
CREDITORS: amounts falling due (4,019,730) (5,598,128)
within one year
NET CURRENT ASSETS 1,379,389 593,354
TOTAL ASSETS LESS CURRENT LIABILITIES 1,499,277 840,438
NET ASSETS 1,499,277 840,438
CAPITAL AND RESERVES
Called up share capital 144,987 79,762
Share premium account 2,600,623 1,414,187
Profit and loss account (1,246,333) (653,511)
EQUITY SHAREHOLDERS' FUNDS 1,499,277 840,438
COMPANY BALANCE SHEET
31 MARCH 2006
2006 2005
£ £ £ £
FIXED ASSETS
Tangible 119,888 246,716
Investments 10 10
119,898 246,726
CURRENT ASSETS
Debtors due within one year 261,073 461,056
Debtors due in more than one year 481,865 414,656
Cash at bank and in hand 4,997,105 5,488,407
5,740,043 6,364,119
CREDITORS: amounts falling due (4,000,911) (5,591,742)
within one year
NET CURRENT ASSETS 1,739,132 772,377
TOTAL ASSETS LESS CURRENT LIABILITIES 1,859,030 1,019,103
CAPITAL AND RESERVES
Called up share capital 144,987 79,762
Share premium account 2,600,623 1,414,187
Profit and loss account (886,580) (474,846)
EQUITY SHAREHOLDERS' FUNDS 1,859,030 1,019,103
CONSOLIDATED CASH FLOW STATEMENT
YEAR ENDED 31 MARCH 2006
2006 2005
£ £
Reconciliation of operating loss to net cash flow from operating
activities
Operating loss (771,860) (1,012,149)
Reorganisation costs - (199,221)
Disposal of assets to subsidiary - 10,896
Depreciation of tangible fixed assets 147,891 157,333
Decrease in debtors 220,812 49,917
Decrease in creditors (1,578,398) (2,556,248)
Net cash outflow from operating activities (1,981,555) (3,549,472)
CASH FLOW STATEMENT (note 20)
Net cash outflow from operating activities (1,981,555) (3,549,472)
Returns on investments and servicing of finance 179,038 207,712
Taxation 64,950 -
Capital expenditure (20,695) (121,231)
Disposal of subsidiary - (68,998)
Cash outflow before financing (1,758,262) (3,531,989)
Financing - net proceeds of flotation - 1,281,715
- net proceeds of placing 1,251,661 -
Decrease in cash in the period (506,601) (2,250,274)
Reconciliation of net cash flow to movement in net funds (note 21)
Decrease in cash in the period (506,601) (2,250,274)
Net funds at 1 April 2005 5,594,089 7,844,363
Net funds at 31 March 2006 5,087,488 5,594,089
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2006
FINANCIAL STATEMENTS
The financial information set out above does not constitute the Group's
statutory information for the year ending 31 March 2006, but is derived from
those accounts. The financial statements for 2006 will be delivered to the
Registrar of Companies following the Company's Annual General Meeting. The
auditors have reported on these accounts, their report was unqualified and did
not contain statements under the Companies Act 1985, s237 (2) or (3).
ACCOUNTING POLICIES
(a) Basis of preparation of financial statements
The financial statements have been prepared under the historical cost
convention and in accordance with applicable accounting standards.
The consolidated financial statements comprise the audited financial
statements of the company and its subsidiary undertakings made up to 31
March 2006 using the acquisition method of accounting. Under the
acquisition method the results of subsidiary undertakings are included from
the date of acquisition. On disposal, the results are included up to the
date of disposal.
A separate profit and loss account for the parent company has not been
prepared as permitted by Section 230(2) of the Companies Act 1985. The loss
after tax for the financial period of the parent company was £411,734
(2005 Loss - £771,034).
(b) Turnover and revenue recognition
Turnover represents:
1. The gross value of foreign exchange currency transactions undertaken
by the group's foreign currency business. Purchases of currency
relating to such transactions are treated as cost of sales.
Turnover is recognised after receiving the client's written
authorisation. Where the group enters into contracts with its clients,
it also enters into separate matched contracts with its bankers.
2. Commissions earned from arranging property and car finance. Such
revenue is recognised when the client has entered into irrevocable
arrangements with the loan provider.
EARNINGS PER SHARE
Both basic earnings per share and diluted earnings per share are based on a loss
after tax of £592,822 (2005: Loss after tax £883,168). The basic earnings per
share has been calculated on a weighted average of 7,994,053 (2005: 7,867,507)
ordinary shares in issue. Diluted loss and earnings per share is calculated on
the same basis as basic loss and earnings per share because the effect of the
potential ordinary shares (share options) reduces the net loss per share and is
therefore anti-dilutive.
DEBTORS
Group Company
2006 2005 2006 2005
£ £ £ £
Due within one year
Trade debtors 39,374 122,166 29,620 59,297
Corporation tax recoverable 3,697 64,972 - 48,314
Prepayments and accrued income 268,560 410,255 231,453 353,445
311,631 597,393 261,073 461,056
Due within more than one year
Amounts due from group undertakings - - 481,865 414,656
CREDITORS
Group Company
2006 2005 2006 2005
£ £ £ £
Amounts falling due within one year
Trade creditors 3,784,492 5,303,044 3,784,274 5,297,148
Other tax and social security 38,649 72,266 38,649 72,266
Accruals and deferred income 196,589 222,818 177,988 222,328
4,019,730 5,598,128 4,000,911 5,591,742
SHARE CAPITAL
Ordinary shares of 1p each
Authorised Allotted, called up and
Fully paid
No. £ No. £
At 31 March 2005 14,000,000 140,000 7,976,183 79,762
Increased 31 March 2006 36,000,000 360,000 - -
Issued 31 March 2006 - - 6,522,522 65,225
At 31 March 2006 50,000,000 500,000 14,498,705 144,987
During the year, Ekwienox Limited, a company incorporated in England and Wales,
acquired 958,333 shares in The 4Less Group plc, representing 12 per cent of the
pre-enlarged share capital. In February 2006 Ekwienox Limited purchased a shell
company which was renamed Ekwienox FX Limited. On 8 March 2006 Ekwienox FX
Limited entered into an investment agreement with The 4Less Group whereby it
agreed to extend to The 4Less Group a convertible loan of £450,000 bearing
interest at a rate of 7 per cent. The loan was converted on 31 March 2006,
resulting in the issue of 1,956,522 Ordinary Shares at 23p per share. The
investment agreement also provided for a provisional placing of shares
representing a further 39 per cent for £1,050,180, which resulted in the issue
of a further 4,566,000 Ordinary Shares at 23p per share. Following the placing
and conversion of the convertible loan, Ekwienox Limited and Ekwienox FX Limited
together own 51 per cent of the issued share capital of The 4Less Group plc.
Following the completion of the placing, Ekwienox were granted warrants and
subscription rights entitling it to increase its holding to 65 per cent on a
fully diluted basis at a subscription price of 23p per share.
SHAREHOLDERS' FUNDS
Group 2006 2005
£ £
At beginning of year 840,438 441,891
(Loss) for the year (592,822) (883,168)
New shares issued 1,500,180 1,700,000
Costs incurred in respect of Placing (248,519) (418,285)
At end of year 1,499,277 840,438
Company 2006 2005
£ £
At beginning of year 1,019,103 508,422
(Loss) for the year (411,734) (771,034)
New shares issued 1,500,180 1,700,000
Costs incurred in respect of Placing (248,519) (418,285)
At end of year 1,859,030 1,019,103
GROSS CASH FLOWS
2006 2005
Returns on investments and servicing of finance
Interest received 183,872 213,236
Interest paid (4,834) (5,524)
179,038 207,712
Capital expenditure
Payments to acquire tangible fixed assets (20,695) (121,231)
Disposal of subsidiary
Net cash disposed on sale of subsidiary undertaking - (68,998)
Financing
Issue of share capital 1,500,180 1,700,000
Expenses paid in connection with share issues (248,519) (418,285)
1,251,661 1,281,715
ANALYSIS OF CHANGES IN NET FUNDS
At At
1 April Cash Other 31 March
2005 Flows Changes 2006
£ £ £ £
Cash at bank and in hand 5,594,089 (506,601) - 5,087,488
This information is provided by RNS
The company news service from the London Stock Exchange