Interim Results
Seascope Shipping Holdings PLC
20 September 2001
20 September 2001
Seascope Shipping Holdings plc
Seascope announces Interim results for the six months ended June 2001
Seascope Shipping Holdings PLC (the 'Group'), providers of specialised broking
and consultancy services to the international shipowning, shipbuilding and oil
industries, today announced Interim results for the six months ended 30 June
2001.
Highlights
* Merger of Group with Braemar Shipbrokers successfully completed
* Turnover up 114 per cent. to £9.81m (2000: £4.58m)*
* Operating profit before goodwill amortisation and exceptional operating
expenses of £1.90m (2000: (£0.18m))*
* EPS before goodwill amortisation and exceptionals 10.06p (2000:
(1.59p))*
* Dividend unchanged at 5.0p per share
* Acquisition of Braemar Tankers subject to approval at EGM
*including 4 months of Braemar Shipbrokers results
Sir Peter Cazalet, Chairman, said:
'The first half of the year has seen the merger of the Group with Braemar
Shipbrokers and I am pleased to announce an agreement to acquire Braemar
Tankers subject to shareholders' approval. I believe the Enlarged Group will
generate value for shareholders once we have completed the full integration.'
'Even before the terrible events of last week, many analysts believed that low
global oil stocks would necessitate an increase in oil production during the
fourth quarter of this year to meet demand. In the past few days OPEC have
stated their willingness to make increased supplies available. Since last week
we have seen some increased chartering activity and strengthening of freight
rates in particular for larger crude carriers. However, given the major
uncertainties, it is difficult to predict whether this will continue in the
medium to longer term.'
Alan Marsh, Chief Executive, added:
'I am delighted that we have reached agreement with Braemar Tankers. I have
worked alongside their executives and brokers for many years and know of their
commitment and dedication to work with existing Seascope management to develop
and expand the Group's activities.'
For further information, contact:
Alan Marsh, Chief Executive 020 7535 2600
Derek Walter, Finance Director 020 7903 2727
Seascope Shipping Holdings PLC
Clare Abbot/Kirsty Black 020 7417 4170
Grandfield
SEASCOPE SHIPPING HOLDINGS PLC
Interim Results for the six months ended 30 June 2001
CHAIRMAN'S REVIEW
Results
The major impact on the Group's results for the first six months of the year
has been the completion of the merger with Braemar Shipbrokers, following the
approval of the Extraordinary General Meeting held on 7th March. The results
for the first half of the year include four months' contribution from Braemar
Shipbrokers. Turnover increased to £9.8m (2000: £4.6m) with £2.9m being
contributed by Braemar Shipbrokers and operating profit before goodwill and
exceptional items was £1.9m compared with a £0.2m loss in the first half of
last year.
The integration of the businesses of the two groups is well underway. Full
integration (including the relocation of the Seascope broking business to the
Braemar Shipbrokers office at Cosway Street, Marylebone) has had to await the
outcome of talks with Braemar Tankers Limited. These talks continued
throughout the first half and have, I am now pleased to announce, reached a
positive conclusion with the execution of an agreement and issuing of a
circular requesting approval of the acquisition at an Extraordinary General
Meeting on 11th October.
The acquisition of Braemar Tankers will complement our existing operations
extremely well and add valuable expertise and resource particularly in the
areas of product, gas and chemical chartering, where we see significant growth
opportunities. Completion of the deal will now enable us to focus our
attention on maximising the market position of the Enlarged Group and we
expect some cost savings from efficiency gains.
Review of activities
In summary, almost all the Group's divisions enjoyed strong trading conditions
during the first quarter of the year. The tanker chartering market continued
from last year in a buoyant mood but in the second quarter fell back. The
offshore market benefited from enlarged oil exploration budgets and has
strengthened further as the year progressed. The climate for Sale and
Purchase transactions was good as freight markets held the potential for
healthy returns on most types of second hand vessels.
As we have seen in the past, the tanker freight market has been dominated by
the decisions taken by OPEC on the level of crude oil supply. In the first
three months of the year we continued to enjoy a strong tanker market as the
OPEC members pumped oil at fourth quarter 2000 levels. However, in the Spring
the oil price softened from the previous year end high and the second quarter
of the year saw our crude tanker chartering business reflect a lower level of
activity. Notwithstanding that, the Group has been successful in increasing
its period forward book over the first half of the year.
Offshore trading conditions have improved through the period with both
exploration drilling and construction activity increasing compared with 2000.
Offshore vessel charter rates have strengthened during the period and in
addition the department has been successful in concluding more overseas term
charter contracts than in any previous half year and increasing its order book
and it is working on some interesting newbuild projects. Offshore charter
rates are expected to continue at current levels for the remainder of the year
and into next year provided that the oil price stays stable.
The benefits of the merger have probably best been demonstrated to date in the
Sale and Purchase department. Despite experiencing lower prices, the Group
has performed well in terms of the number of tanker sales with Braemar
Shipbrokers having exceeded the number of deals compared with their
corresponding four months last year. The added depth in dry cargo expertise
has enabled the department to expand its client base and maintain a good level
of activity in an otherwise very quiet market. Falling dry cargo chartering
rates usually lead to increased dry cargo sale and purchase activity - an area
in which Seascope, before the merger with Braemar Shipbrokers, had not
normally been very active. Demolition sales have also been a significant
contributor. The Group's newbuilding department has been successful in a
number of product tanker deals and is working on other promising projects.
In other areas, Wavespec increased its volume of business and has been
successful in gaining valuable ship construction supervision contracts.
Seascope Capital Services has been active in pursuing a variety of
opportunities, which we hope to bring to fruition in the second half. Dry
cargo chartering has reflected the slow down in the global economy but we are
encouraged by progress in our new container chartering department.
Financial results, interim dividend and change of year end.
The profit before taxation of £0.13m is after charging £1.4m exceptional
items. The main cost within these exceptional items was the redemption of all
the outstanding options under the 1996 Unapproved Share Option Scheme as part
of the integration process.
The cost of the acquisition of Braemar Shipbrokers of £16.6m was funded mainly
from the issue of 6.7m shares and £3.0m convertible unsecured loan stock. In
addition, the requirements for allotting the additional consideration of
150,000 shares have been met and these shares were issued in September. The
Company has entered into a five year revolving line of credit with its bank to
meet its ongoing financial requirements.
It is the Directors' intention to pay an unchanged interim dividend of 5.0p
per share. The dividend will be paid on 15 November to shareholders on the
register at close of business on 19 October 2001.
The Company has changed its year-end to 28 February and the second half
results will cover the eight months ending 28 February 2002.
Prospects
Even before the terrible events of last week, many analysts believed that low
global oil stocks would necessitate an increase in oil production during the
fourth quarter of this year to meet demand. In the past few days OPEC have
stated their willingness to make increased supplies available. Since last week
we have seen some increased chartering activity and strengthening of freight
rates in particular for larger crude carriers. However, given the major
uncertainties, it is difficult to predict whether this will continue in the
medium to longer term.
Assuming the acquisition of Braemar Tankers is approved by shareholders, we
will face further challenges and opportunities but with the confidence that we
will have a strong and broadly based shipping services group fully capable of
competing in global markets. Although the results this year are affected by
exceptional items and other non recurring costs associated with completing the
two deals, the Board believes that the enlargement of the Group will prove
beneficial to shareholders and staff, when the integration process has been
completed.
Sir Peter Cazalet
Chairman
19 September 2001
SEASCOPE SHIPPING HOLDINGS PLC
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE SIX MONTHS ENDED 30 JUNE 2001
6 months to 6 months to 12 months to
30 June 2001 30 June 2000 31 Dec 2000
Unaudited Audited Audited
£'000 £'000 £'000
Turnover
continuing operations 6,900 4,582 12,068
acquisition 2,905 - -
---------- ----------- ----------
9,805 4,582 12,068
------------------------------------------------------------------------------
' Net operating expenses '
' before exceptional items and '
' goodwill amortisation (7,904) (4,763) (10,101) '
' Goodwill amortisation (310) (55) (110) '
' Exceptional items (1,375) - - '
'-----------------------------------------------------------------------------
Total operating expenses (9,589) (4,818) (10,211)
Operating profit/(loss)
continuing operations (881) (236) 1,857
acquisition 1,097 - -
---------- ---------- --------
Total operating profit/(loss) 216 (236) 1,857
Net interest payable and
similar charges (86) (9) (40)
---------- ---------- --------
Profit/(loss) on ordinary
activities before taxation 130 (245) 1,817
Taxation on profit on
ordinary activities (288) 83 (662)
---------- ----------- --------
(Loss)/profit on ordinary
activities after taxation (158) (162) 1,155
Dividends (678) (337) (1,012)
---------- ---------- --------
Retained (loss)/profit for
the period (836) (499) 143
Accumulated loss brought
forward (1,127) (1,270) (1,270)
--------- ----------- --------
Retained loss carried forward (1,963) (1,769) (1,127)
========= =========== ========
Earnings per ordinary
share - pence
- Basic (1.43)p (2.40)p 17.12p
- Basic excluding goodwill
amortisation and exceptional
items 10.06p (1.59)p 18.75p
- Diluted (1.43)p (2.40)p 15.96p
SEASCOPE SHIPPING HOLDINGS PLC
CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2001
6 months to 6 months to 12 months to
30 June 2001 30 June 2000 31 Dec 2000
Unaudited Audited Audited
£'000 £'000 £'000
Fixed assets
Goodwill 17,391 2,104 2,801
Tangible assets 1,876 1,090 1,005
Investments 1,387 734 734
---------- ---------- ----------
20,654 3,928 4,540
Current assets
Debtors 4,572 2,494 2,949
Cash at bank and in hand 1,961 623 1,189
----------- ---------- ----------
6,533 3,117 4,138
Creditors: amounts falling
due within one year (7,650) (1,984) (3,111)
---------- ----------- ----------
Net current (liabilities)/
assets (1,117) 1,133 1,027
----------- ----------- ----------
Total assets less current
liabilities 19,537 5,061 5,567
Creditors: amounts falling
due after more than one year (3,459) (1,024) (888)
Provisions (124) - -
----------- ---------- ----------
Net assets 15,954 4,037 4,679
=========== ========== ==========
Capital and reserves
Called up share capital 1,349 682 682
Capital redemption reserve 396 396 396
Share premium 4,421 4,728 4,728
Other reserves 11,443 - -
Shares to be issued 308 - -
Profit and loss account (1,963) (1,769) (1,127)
---------- --------- ---------
Total equity shareholders'
funds 15,954 4,037 4,679
========== ========= =========
SEASCOPE SHIPPING HOLDINGS PLC
CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 30 JUNE 2001
6 months to 6 months to 12 months to
30 June 2001 30 June 2000 31 Dec 2000
Unaudited Audited Audited
£'000 £'000 £'000
Net cash inflow/(outflow)
from operating activities 1,508 (680) 850
Returns on investments and
servicing of finance
Net interest (paid)
excluding finance leases (1) 8 (16)
Interest element of finance
lease payments (7) (9) (18)
--------- ---------- ----------
Net cash (outflow) from
returns on investments and
servicing of finance (8) (1) (34)
Taxation
UK Corporation tax paid (351) (140) (590)
Capital expenditure and
financial investment
Payments to acquire
tangible fixed assets (47) (145) (162)
Acquisitions and disposals
Purchase of subsidiary (882) - (2)
Cash acquired with subsidiary 1,200 - -
Receipts from investment 143 - -
Deferred consideration (75) (75) (75)
-------- --------- ---------
Net cash inflow/(outflow)
from acquisitions 386 (75) (77)
Equity dividends paid (675) (675) (1,012)
-------- --------- --------
Cash inflow/(outflow)
before financing 813 (1,716) (1,025)
Financing
New loan 1,800 1,000 1,000
Loan repayment (950) - (50)
Loan acquired on acquisition (562) - -
Expenses on issue of
equity shares (307) - -
Payment of principal under
finance leases (22) (77) (152)
-------- -------- ---------
Financing (41) 923 798
-------- -------- ---------
Increase/(decrease) in cash 772 (793) (227)
======== ======== =========
SEASCOPE SHIPPING HOLDINGS PLC
NOTES TO THE ACCOUNTS
FOR THE SIX MONTHS ENDED 30 JUNE 2001
1 Accounting policies
There have been no changes to the accounting policies set out in the 2000
Annual Report and Accounts. The Group will be adopting FRS19 'Deferred Tax'
in the 14 months ending 28 February 2002. The principal effect is expected to
be the recognition of a small deferred tax asset in respect of the excess of
book depreciation over capital allowances claimed on eligible fixed assets.
The impact of this new standard does not have a material effect on the Group's
results for the 6 months ended 30 June 2001.
2 Financial Information
The financial information for the half year ended 30 June 2001 is unaudited.
The financial information for the year ended 31 December 2000 and half year
ended 30 June 2000 does not constitute full accounts and has been extracted
from the Company's accounts for the year/half year on which the auditors gave
unqualified reports. The accounts for the year ended 31 December 2000 have
been delivered to the Registrar of Companies.
The results for the six months 30 June 2001 were approved by the Board on 19
September 2001.
3 Exceptional items
These comprise mainly the cost of redemption of the outstanding share options,
which were subsequently cancelled.
4 Dividends
The interim dividend of 5.00p per ordinary share (2000:5.00p) will be paid on
15 November 2001 to shareholders on the register at the close of business on
19 October 2001.
5 Earnings per share
2001 2000 2000
6 months 6 months 12 months
£'000 £'000 £'000
(Loss)/profit after taxation (158) (162) 1,155
Weighted av. no. of shares - basic 11,082,866 6,748,463 6,748,463
Basic EPS (1.43)p (2.40)p 17.12p
Goodwill amortisation 310 55 110
Exceptional costs 1,375 - -
Related tax relief (412) - -
----------- ---------- ----------
Adjusted PAT 1,115 (107) 1,265
Basic EPS excluding goodwill
amortisation and exceptional items 10.06p (1.59)p 18.75p
Fully diluted av. no. of shares 11,457,494 7,663,018 7,238,499
Diluted EPS (1.43)p (2.40)p 15.96p
6 Taxation
The taxation charge is based on the forecast results for the year excluding
exceptional items. Tax relief on the exceptional items has been calculated at
30 per cent.
7 Acquisition
The Company acquired on 7 March 2001 the whole of the issued share capital of
Braemar Shipbrokers Limited. The provisional assets and liabilities as at
that date are set out below.
£'000
Fair value to the Group
Tangible assets and investments 1,830
Current assets
Debtors 2,197
Cash at bank and in hand 1,200
---------
Total assets 5,227
Liabilities
Creditors (3,827)
---------
Net assets before goodwill 1,400
Goodwill 14,900
---------
Net assets 16,300
=========
Satisfied by:
Issue of shares 12,110
Additional shares to be issued 308
Convertible unsecured loan stock 3,000
Expenses incurred in the acquisition(excluding
the costs debited to the share premium account) 882
---------
16,300
=========
8 Reconciliation of Operating Profit to Net Cash Inflow from Operating
Activities
2001 2000 2000
30 June 30 June 31 Dec
£'000 £'000 £'000
Operating profit/(loss) after
exceptional items 216 (236) 1,857
Depreciation charge 204 140 295
Goodwill amortisation 310 55 110
Decrease/(increase) in debtors 574 (845) (1,298)
Increase/(decrease) in creditors 204 206 (114)
-------- -------- --------
1,508 (680) 850
======== ======== ========
9 Reconciliation of Net Cash Flow to Movement in Net Debt/Funds
2001 2000 2000
30 June 30 June 31 Dec
£'000 £'000 £'000
Increase/(decrease) in cash 772 (793) (227)
Decrease in finance leases and bank loan 972 77 202
------- -------- -------
Change in net debt resulting from
cash flows 1,744 (716) (25)
Non cash items
New finance leases (31) (171) (251)
Disposal of finance leases 37 5 122
------- -------- -------
Movement in net debt 1,750 (882) (154)
Net funds at beginning of period 91 1,245 1,245
New bank loan (1,800) (1,000) (1,000)
Issue of convertible unsecured loan stock (3,000) - -
Issue of loan notes in respect of deferred
consideration (750) - -
-------- --------- -------
Net (debt)/funds at end of period (3,709) (637) 91
======== ========= =======
10 Reconciliation of movement in shareholders' funds
2001 2000 2000
30 June 30 June 31 Dec
£'000 £'000 £'000
Retained (loss)/profit (836) (499) 143
Issue of share capital at market value 12,418 - -
Costs debited to share premium account (307) - -
-------- ------- -------
Net increase in shareholders' funds 11,275 (499) 143
Opening shareholders' funds 4,679 4,536 4,536
-------- ------- -------
Closing shareholders' funds 15,954 4,037 4,679
======== ======= =======
11 Profit and loss account
The negative cumulative profit and loss account balance is the result of a
goodwill write-off, in the amount of £5,599,794, which took place in the
financial year to 31 December 1998 upon the Company's adoption of FRS10.
12 Contingent liability
Under the Merger Agreement dated 7 March 2001 between the Company and Braemar
Shipbrokers Limited (Braemar) the vendors personally gave a joint and several
indemnity to the Company for any income tax or national insurance contribution
obligations up to £10 million that might arise as a result of transactions
with or within an Employee Benefit Trust for Braemar's employees prior to
acquisition. The Company could be liable, under certain circumstances, for
any unpaid income tax or national insurance contributions from the date the
indemnity expires on 6 March 2011 or earlier should any obligations not be
recovered under the indemnity. The Company does not expect to incur any
liability in respect of these contingent liabilities and accordingly no
provision has been made in these accounts.
13 Change of year end
The Company has changed its year end to 28 February. The second 'half' of the
year will cover the eight months to 28 February 2002.
14 Post balance sheet events
(a) Subsequent to the half year, 150,000 shares were issued to the vendors of
Braemar Shipbrokers Limited pursuant to the merger agreement and
satisfaction of the conditions therein. These shares have been shown on
the balance sheet as 'shares to be issued' as at 30 June 2001.
(b) Braemar Tankers deal: the acquisition of the Braemar Tankers Group has
been agreed subject to shareholder approval and a circular is being sent
to all shareholders outlining details of the transaction and the
Extraordinary General Meeting being called to approve the transaction.