Final Results - Year Ended 25 December 1999
Brooks Service Group PLC
29 March 2000
BROOKS SERVICE GROUP Plc
Preliminary profit announcement for the period ended 25 December 1999
Brooks Service Group Plc, the textile care company providing linen hire,
workwear rental, washroom hygiene and retail services, today announced its
results for the 52 weeks to 25 December 1999 which were approved by the Board
on 28 March 2000.
Summary:
* Pre-tax profits up 28% to £2.8m (1998: £2.2m)
* Operating profit up 20% to £3.0m (1998: £2.5m)
* Basic earnings per share up 30% to 15.5p (1998: 11.9p)
* Total dividend for the year up 20% to 6.0p (1998: 5.0p)
Chairman, Simon Brooks commented:
'I am delighted that, yet again, I am able to report on another successful
year's trading for your company covering the 52 weeks ended 25 December 1999.'
For further information contact:
John Walters, Chief Executive - 01454 614668
Patrick Mulcahy, Financial Director - 01454 614668
1999 RESULTS
Profit before tax increased by 28% to £2.8 million. The increase in turnover
to £36.6 million is relatively modest. This is an inevitable result of the
Board's decisions to dispose of a number of unprofitable retail branches and
not to renew certain rental contracts whose contribution to profits was
inadequate.
Basic earnings per share again showed a substantial increase, up from ll.9p to
15.5p, an increase of 30%, and the Group's year-end gearing reduced from 19%
to 6% as a result of strong cash generation.
The directors recommend a final dividend of 4.Op, which, together with the
interim dividend of 2.Op, gives a total for the year of 6.Op. This represents
an increase of 20% over the previous year. Subject to approval at the Annual
General Meeting, the final dividend will be posted on 2 June 2000 to
shareholders on the Register on 14 April 2000.
OPERATIONS REVIEW
Textile Rental
The Linen Division is a major supplier of linen hire products to the hotel and
restaurant sectors throughout England and Wales. The market for our services
was variable throughout the year and, as a result, volumes were only
marginally ahead of the previous year. Pricing came under pressure during the
year and this, combined with fluctuating volumes, resulted in a disappointing
increase in rental revenue. However, the ongoing investment in new plant and
machinery linked to continuing development of 'best practice' has produced
tremendous improvements in efficiency levels. This, along with further major
progress in cost benchmarking and productivity gains, enabled the division to
turn in outstanding profit growth and margin results for the year.
The focus now is to increase our market share. We are increasing capacity
selectively within the division and, in addition, we are increasing our sales
presence in the market place. In this respect we have appointed a Sales
Director and he now heads up a very much strengthened sales team.
The Workwear Division is a regional supplier of garment rental and washroom
services and serves the industrial, food and pharmaceutical sectors. The
market was fairly strong throughout the year and this enabled the division to
achieve a good increase in sales turnover. Although strong regionally, Brooks
is a small player in this market. This, coupled with the market size, provides
our company with huge potential to grow turnover well into double figures.
With this in mind, we have appointed a Sales Controller and added
significantly to our team of sales managers. We are also looking for any
opportunities to expand the business by acquisition and have identified a
number of areas of particular interest. As with the Linen Division, the
management is committed to the benchmarking concept and we are seeing real
benefits coming through at the established business units. The division
achieved excellent profit growth and margin improvements year on year.
Joint Venture
Our joint venture company located at Bourne in Lincolnshire had an extremely
good year with sales up by 11% and profit up by 19%.
Retail
The Retail Division provides dry cleaning, shoe repairs, key cutting and photo
processing services from around 70 outlets. The market for the core services
remained tough throughout the year, albeit our fastfoto service grew by over
25%. The division continued its progress of the last two years and turned in a
small profit for the year.
We continue to monitor the performance of individual shops very closely and,
as a result, we closed seven locations in 1999. The strategy to increase our
representation in large out of town superstores continues and a further five
were opened during the year, taking the total to thirteen, with three more
opening in the first quarter of 2000.
Capital Expenditure
Expenditure on plant and equipment amounted to £2.1m in the year, which is 8%
higher than the previous year.
The Future
Given the continuance of a buoyant economy, the markets your company serve
look likely to prosper, and we with them. We therefore view the future with
confidence and I look forward to reporting further progress in the months
ahead.
GROUP PROFIT AND LOSS ACCOUNT
For the Fifty-two weeks ended 25 December 1999
1999 1998
£'000 £'000
Restated
(Note 1)
Turnover
Group and share of joint venture 36,581 35,729
Less share of joint venture (1,502) (1,350)
------ ------
Group turnover 35,079 34,379
====== ======
Group operating profit 2,716 2,255
Share of profit of joint venture before interest 255 215
------ ------
Total operating profit 2,971 2,470
Interest payable (net) 144 267
------ ------
Profit on ordinary activities before taxation 2,827 2,203
Taxation on profit on ordinary activities 837 678
------ ------
Profit on ordinary activities after taxation 1,990 1,525
Dividends 774 642
------ ------
Retained profit for the period 1,216 883
====== ======
Basic earnings per ordinary share l5.46p 11.93p
====== ======
Diluted earnings per ordinary share 15.31p 11.84p
====== ======
Dividend per ordinary share 6.OOp 5.OOp
====== ======
All of the Group's turnover and profit was generated from activities which are
continuing. There were no gains or losses in the period other than those
recognised in the profit and loss account and there was no difference between
the above figures and the historical cost profits and losses.
GROUP BALANCE SHEET
At 25 December 1999
1999 1998
£'000 £'000
Fixed Assets
Tangible assets 8,587 7,824
Interest in joint venture 708 519
------ ------
9,295 8,343
------ ------
Current assets
Stocks 6,625 6,675
Debtors 5,211 5,335
Cash at bank and in hand 1,451 646
------ ------
13,287 12,656
Current liabilities
Creditors: amounts falling due within one year 7,885 6,924
------ ------
Net current assets 5,402 5,732
------ ------
Total assets less current liabilities 14,697 14,075
Creditors: amounts falling due after more than
one year 1,649 2,541
Provision for liabilities and charges 524 264
------ ------
Net assets 12,524 11,270
====== ======
Capital and reserves
Called up share capital 3,225 3,211
Share premium 2,687 2,663
Profit and loss account 6,612 5,396
------ ------
Equity shareholders' funds 12,524 11,270
====== ======
CASH FLOW STATEMENT
For the fifty two weeks ended 25 December 1999
1999 1998
£'000 £'000
Net cash inflow from operating activities 4,874 3,104
------ ------
Returns on investments and servicing of finance
Interest received 41 18
Interest paid (173) (259)
Interest element of finance lease rentals (5) (8)
------ ------
Net cash outflow from returns on investments
and servicing of finance (137) (249)
------ ------
Taxation
Corporation tax paid (including advance
corporation tax - 1998) (846) (548)
------ ------
Capital expenditure and financial investment
Purchase of tangible fixed assets (2,061) (1,913)
Sale of tangible fixed assets 92 26
------ ------
Net cash outflow from capital expenditure and
financial investment (1,969) (1,887)
------ ------
Equity dividends paid (695) (548)
------ ------
Cash inflow/(outflow) before management
of liquid resources and financing 1,227 (128)
------ ------
Financing
Issue of ordinary shares 38 58
New loans - 195
Repayment of loans (696) (294)
New finance leases 119 -
Principal payment under finance leases (18) (48)
Repayment of loan by joint venture 135 -
------ ------
Net cash outflow from financing (422) (89)
------ ------
Increase/(decrease) in cash 805 (217)
====== ======
Notes to the Accounts
1. Segmental information
1999 1998
£'000 £'000
Restated
(see below)
External Turnover:
Rental services 29,569 28,625
Retail services 7,012 7,104
------ ------
36,581 35,729
Less joint venture* (1,502) (1,350)
------ ------
Group turnover 35,079 34,379
====== ======
As a result of a review during 1999 of the arrangements with certain
customers regarding sales of textiles, it was determined that it would be
more appropriate to disclose these transactions on a gross basis within
turnover and cost of sales, rather than as a net deduction from cost of
sales. Accordingly, the comparative figures for turnover and cost of sales
have been increased by £2,032,000. There is no effect on profit arising
from the changes.
Operating profit:
Rental services 3,821 3,061
Retail services 40 2
Central charges, net of rentals to subsidiaries** (890) (593)
------ ------
Total operating profit 2,971 2,470
Less joint venture* (255) (215)
------ ------
Group operating profit 2,716 2,255
====== ======
Profit on ordinary activities before tax:
Group 2,580 2,006
Joint venture 247 197
------ ------
2,827 2,203
====== ======
Net assets:
Rental services 11,007 10,646
Retail services 1,109 963
Unallocated, principally the Group's freehold
properties 3,212 2,772
------ ------
15,328 14,381
less joint venture * (650) (362)
------ ------
Net assets, excluding interest bearing liabilities 14,678 14,019
Loans (2,020) (2,716)
Finance leases (134) (33)
------ ------
Net assets 12,524 11,270
====== ======
All operations are in the United Kingdom
* Included in Rental services
** 1999 includes provisions of £304,000 in respect of leases on vacant
properties
2. The financial information set out above does not constitute the Company's
statutory accounts for the period ended 25 December 1999. The information
has been prepared on the basis of accounting policies adopted in the
statutory accounts for the period ended 25 December 1999. The statutory
accounts for the period ended 25 December 1999 have been reported on by
the auditors without qualification, but have not yet been delivered to the
Registrar of Companies. Full accounts for the Group for the period ended
26 December 1998 have been delivered to the Registrar of Companies and
contain an unqualified audit report.
3. The proposed final dividend of 4.OOp (1998 - 3.40p) per share which, with
the interim dividend of 2.OOp (1998 - 1.60p) makes a total of 6.OOp for
the year (1998 - 5.OOp). The proposed final dividend will be posted on 2
June 2000 to shareholders on the register at 14 April 2000.
4. The earnings per share have been calculated in accordance with FRS14
'Earnings per share'.
Basic earnings per share have been calculated using the weighted average
number of ordinary shares in issue during the period of 12,868,285 (1998 -
12,786,608) and profits of £1,990,000 (1998 - £1,525,000). For diluted
earnings per share the weighted average number of ordinary shares in issue
is adjusted to assume conversion of all dilutive potential ordinary shares
where the exercise price is less than the average market price of the
Company's ordinary shares during the period, 1999 - 129,250 (1998 -
93,683).
5. The Annual Report will be posted to shareholders on 20 April 2000. Copies
will be available to the public, free of charge, from the Financial Times
Annual Report Service (Tel: 020 8391 6000).
6. The Annual General Meeting will be held on 24 May 2000 at 210 Aztec West,
Almondsbury, Bristol, at 2.30 pm.
7. Further information on Brooks Service Group Plc is available on the
company website: www.brooks-service-group.co.uk