Interim Results
Braemar Group PLC
10 November 2006
BRAEMAR GROUP PLC
10 November 2006
Braemar Group plc ('Braemar' or 'the Group') is pleased to announce its
unaudited interim results for the six months ended 30 September 2006.
CHAIRMAN'S STATEMENT
Today is exactly twelve months since the announcement of the Group's acquisition
of The Braemar Group Limited and the raising of £1,500,000 through a placing at
3p. During this time the Group has made the following key achievements:
• Both primary operating divisions (property management and fund management)
contributing positively towards central costs
• Corporate Finance division secured FSA authorisation
• Launch of a new fund, Coronation IV
• Continued development of a SIPP/REIT fund for 2007
• Creation of block management and freehold reversionary business
Financial Highlights
• Turnover of £586,442 (up 117% from six months to 31 March 2006)
• Gross profit of £260,829 (up 67% from six months to 31 March 2006)
• Operating loss pre goodwill amortisation of £182,830 (down 30% from six
months to 31 March 2006)
Operating Highlights
The business is monitored internally by the performance of the now three
operating divisions and the highlights in the period under review are as
follows:
Fund Management - Our fourth fund, Coronation IV, has been launched with a fund
raising target of £5 million, which is due to close in December 2006. This
continues our series of tax efficient residential property funds and further
consolidates Braemar's position as a residential property fund manager. We
continue to develop a major new fund for launch in 2007, which will be eligible
for SIPP investment and will seek to benefit from the REIT legislation. The
fund management division is positively contributing towards central costs.
Property Management - This division comprises property management and block
management. Property management has contributed positively towards central
costs in the period under review and has successfully completed the £3.5 million
development for Coronation III in Tunbridge Wells and is now actively marketing
these 17 apartments for letting. We continue to maintain our track record for
our properties under management with an average occupancy rate of 96% in the six
months to 30 September 2006.
Block management is a newly established business and to date manages our funds'
block management requirements including maintenance, facilities management and
service charge collection. In addition we have secured three external mandates
and we expect this combined business to be contributing positively towards
central costs within the current financial year. Our block management strategy
is to complement our existing property management capabilities and through
external mandates to build sufficient scale to develop a profitable business on
a standalone basis. To further this aim we have developed a pipeline of
potential freehold reversionary interest acquisitions, which will provide an
investment asset as well as supporting our block management business.
Corporate Finance - Braemar Securities Limited secured its regulatory approval
from the FSA on 2 October 2006. This authorisation has now removed the need for
Braemar to appoint an external promoter to its funds and in addition Braemar
Securities seeks to secure its own Corporate Finance mandates. Since the period
end, Braemar Securities has completed its first two external assignments and has
commenced work on another two. The success of this division now means that all
three divisions of the Group are presently making positive contributions towards
central costs.
Financial Results
The unaudited results for the six months to 30 September 2006 report a loss
before taxation of £244,051. Comparisons have been included for the six months
to 30 September 2005 (unaudited), when the company was a cash shell, and for the
six months ended 31 March 2006 (audited), the first trading period since the
reverse takeover of The Braemar Group Limited by the Group. The comparative
loss for the six months to 31 March 2006 was £300,980 and a loss of £73,939 for
the six months to 30 September 2005. These results are after charging goodwill
amortisation of £56,979 in six months ended 30 September 2006 (30 September
2005, nil; 31 March 2006 £34,967).
The Board is aware of the requirement to produce financial statements under IFRS
for the interim results for the six months ended 30 September 2007 and all
periods thereafter and have established a working party to prepare for the
potential implications of this change.
The net assets of the Group stood at £2,160,066 at 30 September 2006 (30
September 2005: £69,389 and 31 March 2006: £2,408,617). Cash balances at 30
September 2006 were £212,437 while net debt stood at £1,162,253 (31 March 2006:
net debt of £339,997), the movement reflecting the recent acquisition of the
Toffee Works property in Harrogate for £965,000.
Outlook
The financial performance as reported shows the Group making an operating loss,
reflecting a continuing investment in establishing the structure for our future
funds and an investment in recruitment and people costs to equip ourselves for
the next stage of our growth. The outlook is positive for the Group and with
its focus on residential property funds, it is well placed to benefit from the
expected continued inflows into residential property through SIPP investments
and the potential benefits from the launch of the REIT regime in January 2007.
The second half of the year has started well with the launch of Coronation IV,
advanced planning for the next fund, FSA authorisation for our Corporate Finance
business and the development of our block management business. The progress
made in the first half is already translating into new revenue streams for the
business and the Directors remain confident in the prospects for the Group.
Martin Robinson
Chairman
BRAEMAR GROUP PLC
CONSOLIDATED PROFIT AND LOSS ACCOUNT
SIX MONTHS ENDED 30 SEPTEMBER 2006
Unaudited Unaudited Audited
6 months ended 6 months ended 6 months ended
30 September 2006 30 September 2005 31 March 2006
Notes £ £ £
TURNOVER 586,442 - 269,277
Cost of sales (325,613) - (113,431)
________ ________ ________
GROSS PROFIT 260,829 - 155,846
Administration expenses (500,638) (76,129) (453,708)
___________________________________________________________
| |
Operating loss pre goodwill | (182,830) (76,129) (262,895)|
amortisation | |
Goodwill amortisation | (56,979) - (34,967)|
| ________ ________ ________|
OPERATING LOSS | (239,809) (76,129) (297,862)|
| ________ ________ ________|
|__________________________________________________________|
Interest receivable 17,751 2,190 11,128
Interest payable and similar charges (21,993) - (14,246)
________ ________ ________
LOSS ON ORDINARY ACTIVITIES BEFORE
TAXATION (244,051) (73,939) (300,980)
TAXATION 3 - - -
________ ________ ________
LOSS FOR THE FINANCIAL PERIOD (244,051) (73,939) (300,980)
________ ________ ________
Loss per share - basic 4 0.21p 0.39p 0.42p
Loss per share - pre goodwill
amortisation 4 0.16p 0.39p 0.37p
The Group has no recognised gains or losses other than the results for the
period as set out above.
BRAEMAR GROUP PLC
CONSOLIDATED BALANCE SHEET
AS AT 30 SEPTEMBER 2006
Unaudited Unaudited Audited
30 September 30 September 31 March
2006 2005 2006
£ £ £
Notes
FIXED ASSETS
Intangible assets 2,187,194 - 2,244,174
Tangible assets 15,070 - 30,452
Investments 2,000 - 2,000
_________ _________ _________
2,204,264 2,276,626
_________ _________ _________
CURRENT ASSETS
Stock 1,114,028 - 124,700
Debtors 182,116 6,581 547,792
Cash at bank and in hand 212,437 89,189 557,524
_________ _________ _________
1,508,581 95,770 1,230,016
CREDITORS _________ _________ _________
Amounts falling due within one year
Bank overdrafts (456,463) - -
Trade creditors (83,646) (16,906) (70,908)
Other creditors (8,341) (1,850) (8,115)
Other taxes and social security (59,784) - (34,105)
Accruals and deferred income (57,395) (7,625) (97,747)
Deferred consideration (250,000) - (250,000)
Convertible loan notes (637,150) - (637,150)
_________ _________ _________
(1,552,779) (26,381) (1,098,025)
_________ _________ _________
NET CURRENT (LIABILITIES)/ ASSETS (44,198) 69,389 131,991
_________ _________ _________
NET ASSETS 2,160,066 69,389 2,408,617
_________ _________ _________
CAPITAL AND RESERVES
Called up share capital 1,137,950 191,666 1,137,950
Share premium account 1,953,945 264,521 1,958,445
Profit and loss account (931,829) (386,798) (687,778)
_________ _________ _________
SHAREHOLDERS' FUNDS 5 2,160,066 69,389 2,408,617
_________ _________ _________
BRAEMAR GROUP PLC
CONSOLIDATED CASH FLOW STATEMENT
SIX MONTHS ENDED 30 SEPTEMBER 2006
Unaudited Unaudited Audited
6 months ended 6 months 6 months ended
ended
30 September 30 September 31 March 2006
2005
2006
Notes £ £ £
Reconciliation of operating loss to net cash outflow from
operating activities
Operating loss (239,809) (76,129) (297,862)
Loss on sale of fixed assets 4,820 - -
Amortisation of intangible assets 56,979 - 34,967
Depreciation of tangible fixed assets 3,080 - 3,770
Decrease/ (increase) in debtors 367,596 (6,581) (132,264)
(Decrease)/ increase in creditors (24,335) 11,725 101,170
Increase in stock (989,328) - -
_________ _________ _________
CASH FLOW STATEMENT
Net cash outflow from operating activities (820,997) (70,985) (290,219)
_________ _________ _________
Returns on investments and servicing of finance
Interest paid (1,287) - (3,875)
Interest received 17,751 2,190 11,128
Net cash inflow from returns on investments and servicing of
finance 16,464 2,190 7,253
_________ _________ _________
Taxation paid - - (68,251)
_________ _________ _________
Capital expenditure and financial investment
Proceeds/ (payments) to acquire tangible fixed assets
7,483 - (12,260)
Acquisition of The Braemar Group Limited - - (592,821)
_________ _________ _________
Net cash (outflow)/ inflow from capital expenditure and financial
investment 7,483 - (605,081)
_________ _________ _________
Net cash outflow before financing (797,050) (68,795) (956,298)
_________ _________ _________
Financing
Issue of share capital - - 1,623,275
Share issue costs (4,500) - (198,642)
_________ _________ _________
Net cash inflow from financing (4,500) - 1,424,633
_________ _________ _________
(DECREASE)/ INCREASE IN CASH 6,7 (801,550) (68,795) 468,335
1 BASIS OF PREPARATION
The results for the six months ended 30 September 2006 are unaudited. They have
been prepared on accounting bases and policies that are consistent with those
used in the preparation of the financial statements of the Group for the period
ended 31 March 2006, which were audited. The interim results were approved by
the Board on 9 November 2006.
The financial statements contained in this report do not constitute statutory
accounts within the meaning of Section 240 Companies Act 1985.
The results for the period ended 31 March 2006 were reported on by the auditors
and received an unqualified audit report. Full accounts for the period ended 31
March 2006 have been delivered to the Registrar of Companies. The results for
the six months ended 30 September 2005 are unaudited.
2 DIVIDEND
No dividend is proposed for the six months ended 30 September 2006.
3 TAXATION
Unaudited Unaudited Audited
6 months ended 6 months ended 6 months ended
30 September 2006 30 September 2005 31 March 2006
£ £ £
UK corporation tax - - -
Adjustments to prior years - - -
Current tax charge - - -
There is no provision for UK corporation tax due to tax losses incurred by the
group companies subject to agreement with HMRC. No deferred tax assets have been
recognised on accumulated tax losses due to uncertainty over the time of such
utilisation.
4 LOSS PER SHARE
Unaudited Unaudited Audited
6 months ended 6 months ended 6 months ended
30 September 2006 30 September 2005 31 March 2006
£ £ £
Loss for the period 244,051 73,939 300,980
Weighted average number of shares 113,795,000 19,166,666 72,454,432
Loss per share - basic 0.21p 0.39p 0.42p
Loss per share - pre goodwill amortisation 0.16p 0.39p 0.37p
5 RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
Unaudited Unaudited Audited
6 months ended 6 months ended 6 months ended
30 September 2006 30 September 2005 31 March 2006
£ £ £
Opening shareholders funds 2,408,617 143,328 69,389
Loss for the financial period (244,051) (73,939) (300,980)
Proceeds from the issue of shares (4,500) - 2,640,208
Closing shareholders funds 2,160,066 69,389 2,408,617
6 ANALYSIS OF NET DEBT
At 1 Cash flows Non-cash At 30
April changes September
2006 2006
£ £ £ £
Cash
Cash at bank and in hand 557,524 (345,087) - 212,437
Debt
Bank overdraft - (456,463) - (456,463)
Convertible loan notes (637,150) - - (637,150)
Convertible loan notes accrued
interest (10,371) - (20,706) (31,077)
Deferred consideration (250,000) - - (250,000)
________ _________ _________ ___________
Net debt (339,997) (801,550) (20,706) (1,162,253)
________ _________ _________ ___________
7 RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS/ (DEBT)
Unaudited Unaudited Audited
6 months ended 6 months ended 6 months ended
30 September 2006 30 September 2005 31 March 2006
£ £ £
(Decrease)/ Increase in cash (801,550) (68,795) 468,335
Non cash movement in debt (20,706) - (897,521)
_________ _________ ___________
Movement in net (debt)/ funds during the (822,256) (68,795) (429,186)
period
Opening net (debt)/ funds (339,997) 157,984 89,189
_________ _________ ___________
Closing net (debt)/ funds (1,162,253) 89,189 (339,997)
_________ _________ ___________
8 COPIES OF THE INTERIM FINANCIAL STATEMENTS
Copies of the interim financial statements will be sent to shareholders and
copies will be available on request from the Group's head office at
Richmond House, Heath Rd, Hale, Cheshire, WA14 2XP.
For further information please contact:
Martin Robinson, Chairman, Braemar Group plc 0161 929 4969
Marc Duschenes, Chief Executive, Braemar Group plc 0161 929 4969
Alex Clarkson, Zeus Capital 0161 831 1512
Notes to Editors
Braemar Group plc creates and manages residential property investment funds, via
collective and tax efficient investment schemes, targeted at the high net worth
individual community. Braemar's businesses include property management, fund
management and corporate finance divisions to facilitate a smooth and profitable
base for investors and shareholders alike.
Braemar has three divisions:
Fund Management
Braemar currently has four funds under management. Braemar receives an annual
management fee plus a carried interest or performance fee, which may be linked
to an index.
Following A-Day, Braemar is also preparing for the launch of a £25 million
residential property fund that will be suitable for SIPP investment in the new
year and is also monitoring the developments in Real Estate Investment Trusts
(REITs).
Property Management
This division comprises property management and block management.
Once a fund is put in place, Braemar manages the properties in-house. Whilst
project driven fees typically generate a high margin up front, the longer term
management activity provides Braemar with a trail of recurring fee income.
Braemar's block management activity, a newly established business, takes a
pro-active interest in the properties it manages and ensures a cost effective
programme of maintenance is in place that, wherever possible, enhances the value
of the properties.
Braemar also trades reversionary residential property, acting as agent or
principal and from time to time is involved in property development on its own
account.
Corporate Finance
This division primarily acts as arranger and promoter to the various residential
property funds being launched by the Group, and offers specialist advisory and
fund raising services for both public and private companies, through a network
of high net worth individuals and financial intermediaries. This division,
Braemar Securities Limited, is authorised and regulated by the Financial
Services Authority.
This information is provided by RNS
The company news service from the London Stock Exchange