Interim Results
Bunzl PLC
31 August 2004
Tuesday 31 August 2004
INTERIM RESULTS FOR SIX MONTHS TO 30 JUNE 2004
Bunzl plc, the international distribution and outsourcing Group, today announces
its interim results for the six months ended 30 June 2004.
• Sales were £1,358.9 million (2003: £1,331.4 million), up 10% at constant
exchange rates
• Operating profit before goodwill was £103.2 million (2003: £101.0 million),
up 11% at constant exchange rates
• Profit before tax and goodwill was £102.0 million (2003: £100.8 million),
up 10% at constant exchange rates
• Profit before tax was £91.8 million (2003: £92.0 million), up 9% at
constant exchange rates
• Adjusted earnings per share were 15.4p (2003: 14.6p), up 14% at constant
exchange rates
• Dividend up 8% to 4.15p
• Outsourcing Services in Europe expanded into France with the significant
acquisition of Groupe Pierre Le Goff
Commenting on today's results, Anthony Habgood, Chairman of Bunzl, said:
'We have made good progress in the first half delivering double digit growth in
sales, profits and adjusted earnings per share at constant exchange rates. The
European Outsourcing Services business in particular demonstrated its continued
evolution into a leading player of substance across Europe making it the logical
partner for international customers and suppliers.'
Enquiries:
Bunzl plc Finsbury
Anthony Habgood, Chairman Roland Rudd
David Williams, Finance Director Morgan Bone
Tel: 020 7495 4950 Tel: 020 7251 3801
RESULTS
In improved though still uncertain economic conditions around the world, the
Group again produced strong results at constant exchange rates due to good
operating performance and the successful integration of acquisitions. The
movement of the dollar was again unfavourable and overall currency movements
significantly reduced the reported growth rates of sales and operating profits.
Sales were £1,358.9 million (2003: £1,331.4 million), up 10% at constant
exchange rates and operating profit was £93.0 million (2003: £92.2 million), up
10% at constant exchange rates. Profit before tax and goodwill amortisation was
£102.0 million (2003: £100.8 million), up 10% at constant exchange rates, while
profit before tax was £91.8 million (2003: £92.0 million), up 9% at constant
exchange rates. Earnings per share were 13.1p (2003: 12.7p), up 12% at constant
exchange rates, while adjusted earnings per share, after eliminating goodwill
amortisation, were 15.4p (2003: 14.6p), up 14% at constant exchange rates.
Good operating cash generation helped fund a spend of £255 million on
acquisitions during the period and net debt rose to £305.7 million, compared to
£96.5 million at the year end. With shareholders' funds increasing to £471.7
million from £432.0 million at the year end, gearing rose to 64.8% from 22.3%.
DIVIDEND
The Board has decided to increase the interim dividend by 8% to 4.15p (2003:
3.85p). Shareholders will again be able to participate in our dividend
reinvestment plan.
BOARD
Bunzl's strong independent Board was further enhanced in July with the
appointment of Dr Ulrich Wolters as a non-executive director. Ulrich is Chairman
of the Aldi Family Trust which holds the majority of Aldi Sud shares, having
been Managing Director for many years and built the business into one of the
world's leading international retailers with over 2,800 outlets. Also in July,
Christoph Sander was appointed to the Board with responsibility for Bunzl's
Outsourcing Services business in Europe and Australasia having led that business
from its inception in 1993. We welcome Ulrich and Christoph to the Board.
At the end of July, Paul Lorenzini retired from the Board after 21 years with
the Group, for the last 18 of which he was responsible for leading our North
American Outsourcing Services business. He has been appointed to the honorary
position of Chairman Emeritus of Bunzl USA in recognition of his extraordinary
contribution to the development and success of Bunzl over many years. Stephen
Williams retires today as a non-executive director after ten years on the Board
throughout which his independent advice and contribution to the success of the
Group have been greatly valued. We thank Paul and Stephen for their service and
wish Paul and his wife LaVerne a long and happy retirement.
ACQUISITIONS
£255 million was spent on acquisitions during the period. In early May we
acquired Groupe Pierre Le Goff. This significant acquisition with pro forma
sales in 2003 of €421.5 million took Outsourcing Services into France with a
leading position in both the cleaning and safety markets in that country. A
strong position in France complements our existing European positions in the UK,
Benelux, Germany, Denmark and Ireland and provides us with a strong platform to
develop further in France and Southern Europe while reinforcing our position as
the logical partner for international customers and suppliers. In late March we
expanded Filtrona by the acquisition of Skiffy. Based in Amsterdam and with
sales in the year ended March 2003 of €12.0 million, Skiffy has particular
expertise in the supply of small nylon parts for protection and finishing
applications and complements our existing operations in Europe and North
America.
PROSPECTS
In Outsourcing Services North America, we expect volume growth to be maintained
for the majority of the business while the underlying slowdown in the grocery
sector is likely to continue as that sector itself faces fundamental strategic
issues. The proportion of our sales to higher growth areas such as
redistribution, food processors and convenience stores is likely to continue to
increase both as a result of this difference in organic growth and as we focus
acquisitions on these areas. Price rises are again being sought by our suppliers
and, with their input prices still rising, year-on-year deflation would seem
likely to disappear in the second half.
In Outsourcing Services Europe & Australasia, we also expect sales growth to
continue particularly as recent acquisitions are integrated into the business.
The profit growth in the first half is expected to be maintained as the cost
savings and efficiency gains associated with our increased scale are
consolidated and new initiatives, for example in purchasing, continue to deliver
benefits. We expect growth to occur across the geographies in which we compete
especially in France where the integration of Groupe Pierre Le Goff will bring
disproportionate growth in the immediate future. As in the past, future
acquisition activity will expand our geographic coverage and deepen our
participation in existing markets.
In Filtrona, the underlying growth of our markets is continuing as each of our
businesses is showing resilience in improved though still challenging economic
conditions. We expect both the tobacco related and the non-tobacco related parts
of our business to show further growth particularly where we can supplement our
existing supply bases with product from sourced or owned production from lower
cost facilities, for example in Mexico or China.
The persistence of the weak dollar will continue to affect the translation of
our Group results into sterling when compared to 2003. Nevertheless, our strong
competitive position in our markets and our ability to supplement market growth
with acquisitions give us confidence that we will continue to develop the Group
satisfactorily.
OPERATING REVIEW
The Group operates in many currency zones and, in this period of substantial
dollar weakness, the operations are reviewed below at constant exchange rates to
remove the distortionary impact of significant currency swings. The following
table reconciles the half year growth rates of sales and operating profit before
goodwill amortisation as reported in sterling with those at constant exchange
rates:
Actual exchange rates Constant exchange rates
Operating Operating
Sales profit Sales profit
% Growth % Growth % Growth % Growth
--------------------------------------------------------------------------------
Outsourcing Services
North America -8 -10 +3 0
Europe & Australasia +21 +35 +21 +35
Filtrona +4 +3 +11 +11
Total +2 +2 +10 +11
--------------------------------------------------------------------------------
Sales at constant exchange rates rose 10% as we continued to grow despite the
improved but still uncertain economic conditions around the world. At constant
exchange rates operating profit before goodwill amortisation rose 11% and profit
margin increased from 7.5% to 7.6%. Return on average capital was up from 42.0%
to 43.4%. These increases were principally due to increased efficiencies at
Outsourcing Services Europe & Australasia and as a result of the successful
integration of acquisitions and continued overall cost reduction.
OUTSOURCING SERVICES
Operating across North America, Europe and Australasia, Bunzl is the leading
supplier of a range of products including outsourced food packaging, disposable
supplies and cleaning and safety products for supermarkets, redistributors,
caterers, food processors, hotels, contract cleaners, non-food retail and other
users.
North America
In a somewhat improved US economy, sales increased by 3% at constant exchange
rates over the previous year as modest year-on-year deflation lowered somewhat
higher volume growth. Profits were flat due to competitive pressures on margins.
Higher growth areas such as redistribution, processors and convenience stores
continue to grow and are a major focus for the Company moving forward. More
resources will be directed towards these and other higher growth areas that
strategically fit our distribution model. Supermarkets were flat as many
traditional companies in this market continue to have difficulty defining their
strategic response to industry changes and improving their financial condition.
Many of these customers have also suffered due to the shift in eating habits
attributed to dietary considerations. These and other factors have caused them
to focus on cost reduction and in some cases, due to rising prices, substitute
lower cost products. Our Canadian business has expanded with increased sales
volume and facilities.
Acquisitions will continue to be a focus for the Company, particularly in the
businesses with more growth potential for us. In addition we will commit
resources to expanding our programs with customers and vendors enabling us to
penetrate new accounts. We will also extend into product lines that can increase
the depth of our penetration in new and existing accounts. Our expanding import
program enables us to offer many of these types of new items.
Operating costs continue to be tightly controlled as a percentage of sales
despite only modest sales growth. Our efficiency gains drive this and are needed
to remain competitive in the market place. Our service and the flexibility of
doing business with us should prove attractive to our customers moving forward.
Europe & Australasia
Our business in Europe and Australasia has continued to develop strongly in the
first half of 2004 both through acquisition and the retention and extension of
key supply agreements with customers. Sales rose by 21% and operating profit by
35%. While the majority of these increases was driven by the effect of
acquisitions, the underlying business increased its profitability significantly
as a result of increased efficiencies and scale.
Ten years after our first acquisition in Outsourcing Services in continental
Europe we announced in May our largest acquisition, Groupe Pierre Le Goff in
France. This has increased the size of our rapidly growing overall European
business by around a third and has firmly positioned Bunzl as the logical
partner for customers and suppliers in many key European markets providing the
basis for further geographic expansion. This strategic move has been well
accepted by customers, suppliers and employees and we have commenced a number of
actions to exploit synergies in relevant areas.
Group purchasing initiatives, both at the centre and locally, have been an area
of considerable focus in the first half. We have identified key suppliers in all
major countries and market sectors, we are in the process of extending our
portfolio of imported items and we are developing co-ordinated ranges of own
brand products. We believe this will be an area of significant opportunity for
our businesses going forward.
We have also been successful in extending and retaining a number of key
contracts during the first half which provide a solid foundation for the future,
especially as we are now seeing some pick up in the activity levels, for example
in the hotel and restaurant sectors. At the same time we are using the
opportunity to improve the mix of our business by replacing some lower margin
contracts.
FILTRONA
Filtrona is a world leading supplier of outsourced cigarette filters, ink
reservoirs and other bonded fibre products, protective caps and plugs,
self-adhesive tear tapes and certain security products. It is also a leading
extruder of custom plastic profiles.
In an improving but nevertheless demanding manufacturing environment, sales at
constant exchange rates were up 11% as we continued to achieve underlying volume
growth in each of our lines of business and as the integration of the
Baumgartner and Skiffy acquisitions progressed well. Profits at constant
exchange rates also rose 11% driven both by organic growth and these
acquisitions.
In the tobacco related element of the business, special filters continued their
growth trend in all regions. An important special filter outsourcing contract
secured with a major multinational producer more than offset any increase in
self-manufacture and plans progressed for the opening of a new special filter
facility in Mexico during the second half. Sales of tear tape continued to grow
with sophisticated tapes for brand protection, brand promotion and product
traceability again the key driver.
Within non-tobacco markets, our business benefited from the upturn in
manufacturing activity although rising resin prices continue to pose challenges
in certain businesses. Fibertec continued its robust growth trend assisted by
the shift of fibre product volumes from the ex-Baumgartner facility in
Switzerland to the long established Filtrona facility in Germany. Construction
began on a new Fibertec facility in Ningbo, China scheduled for completion early
in 2005.
Our protection and finishing products business continued its steady growth with
a noticeable upturn in our US caps and plugs business. The improved trading
conditions experienced by our extrusion businesses in the second half of last
year have gathered momentum this year in both the US and Europe. After a
relatively sluggish start to the year, volumes at Globalpack, our Brazilian
plastic packaging business, have picked up strongly as the year has progressed.
CONSOLIDATED PROFIT AND LOSS ACCOUNT
Growth
Six months to Six months to Actual Constant Year to
30.6.04 30.6.03 Exchange Exchange 31.12.03
Notes £m £m Rates Rates £m
--------------------------------------------------------------------------------------------------------------------
Sales
Existing businesses 1,310.8 1,331.4 2,728.2
Acquisitions 48.1
-------------------------------------------------------------------------------
Total sales 2 1,358.9 1,331.4 2% 10% 2,728.2
-------------------------------------------------------------------------------
Operating profit
Existing businesses 89.8 92.2 196.4
Acquisitions 3.2
-------------------------------------------------------------------------------
Profit on ordinary activities
before interest 93.0 92.2 1% 10% 196.4
Net interest payable 3 (1.2) (0.2) (1.8)
-------------------------------------------------------------------------------
Profit on ordinary activities
before taxation 91.8 92.0 0% 9% 194.6
--------------------------------------------------------------------------------------------------------------------
Profit before taxation and
goodwill amortisation 102.0 100.8 1% 10% 212.3
--------------------------------------------------------------------------------------------------------------------
Taxation on profit on ordinary
activities 4 (33.1) (33.3) (69.0)
-------------------------------------------------------------------------------
Profit on ordinary activities
after taxation 58.7 58.7 125.6
Profit attributable to minorities (0.6) (0.5) (1.0)
-------------------------------------------------------------------------------
Profit for the period 58.1 58.2 124.6
Dividends 5 (18.9) (17.6) (54.4)
-------------------------------------------------------------------------------
Retained profit for the period 39.2 40.6 70.2
-------------------------------------------------------------------------------
Basic earnings per share 6 13.1p 12.7p 3% 12% 27.4p
-------------------------------------------------------------------------------
Adjusted earnings per share 6 15.4p 14.6p 5% 14% 31.3p
-------------------------------------------------------------------------------
Diluted basic earnings per share 6 13.0p 12.6p 27.2p
-------------------------------------------------------------------------------
Dividends per share 5 4.15p 3.85p 8% 12.1p
-------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEET
30.6.03 31.12.03
30.6.04 *Restated *Restated
£m £m £m
-----------------------------------------------------------------------------------------
Fixed assets
Intangible assets - goodwill 491.4 283.6 290.9
Tangible fixed assets 200.4 201.3 196.5
----------------------------------------
691.8 484.9 487.4
Current assets
Stocks 249.9 217.8 215.6
Debtors 469.9 396.2 374.7
Investments 19.7 134.4 111.3
Cash at bank and in hand 57.5 43.7 47.5
----------------------------------------
797.0 792.1 749.1
Current liabilities
Creditors: amounts falling due within one year (635.5) (478.6) (499.1)
----------------------------------------
Net current assets 161.5 313.5 250.0
----------------------------------------
Total assets less current liabilities 853.3 798.4 737.4
----------------------------------------
Creditors: amounts falling due after more than one year (308.3) (256.1) (220.2)
Provisions for liabilities and charges (33.5) (40.1) (41.6)
----------------------------------------
Net assets excluding pension liabilities 511.5 502.2 475.6
Pension liabilities (36.5) (53.1) (40.8)
----------------------------------------
Net assets including pension liabilities 475.0 449.1 434.8
----------------------------------------
Capital and reserves
Called up share capital 112.3 114.3 112.1
Share premium account 86.6 79.4 83.8
Capital redemption reserve 5.3 2.7 5.3
Revaluation reserve - 1.5 1.3
Profit and loss account 267.5 248.5 229.5
----------------------------------------
Shareholders' funds: equity interests 471.7 446.4 432.0
Minority equity interests 3.3 2.7 2.8
----------------------------------------
475.0 449.1 434.8
----------------------------------------
Net debt 305.7 106.9 96.5
Gearing 64.8% 23.9% 22.3%
*Restated on adoption of UITF38 'Accounting for ESOP trusts'.
CONSOLIDATED CASH FLOW STATEMENT
Six months to Six months to Year to
30.6.04 30.6.03 31.12.03
Notes £m £m £m
---------------------------------------------------------------------------------------------------------------
Net cash inflow from operating activities 7 99.6 103.8 250.4
Net cash outflow for returns on investments
and servicing of finance (1.2) (1.4) (4.7)
Tax paid (28.1) (25.3) (56.6)
Net cash outflow for capital expenditure (15.4) (15.0) (31.3)
Acquisition of businesses (191.4) (4.2) (36.1)
Disposal of businesses - - 10.0
Other acquisition and disposal cash flows - (0.1) -
Equity dividends paid (17.4) (17.0) (51.8)
----------------------------------------------
Net cash (outflow)/inflow before use of liquid resources and financing (153.9) 40.8 79.9
Management of liquid resources 77.7 39.4 57.4
Net cash inflow/(outflow) from financing 62.6 (7.2) (5.9)
Purchase of own shares - (41.4) (92.2)
----------------------------------------------
(Decrease)/increase in cash in the period (13.6) 31.6 39.2
----------------------------------------------
Reconciliation of net cash flow to movement in net debt
(Decrease)/increase in cash in the period (13.6) 31.6 39.2
(Increase)/decrease in debt due within one year (30.8) 8.7 (8.3)
(Increase)/decrease in debt due after one year (28.8) 0.5 21.1
Decrease in current asset investments (77.7) (39.4) (57.4)
Borrowings acquired (63.9) - -
Exchange and other movements 5.6 (2.3) 14.9
---------------------------------------------------------------------------------------------------------------
Movement in net debt in the period (209.2) (0.9) 9.5
Opening net debt (96.5) (106.0) (106.0)
---------------------------------------------------------------------------------------------------------------
Closing net debt 8 (305.7) (106.9) (96.5)
----------------------------------------------
CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
Six months to Six months to Year to
30.6.04 30.6.03 31.12.03
£m £m £m
-----------------------------------------------------------------------------------------------------------------------
Profit for the period 58.1 58.2 124.6
Actuarial gains/(losses) on pension schemes 8.0 (11.9) 0.9
Deferred taxation on actuarial (gains)/losses on pension schemes (2.4) 3.8 (0.4)
Revaluation reserve movement (1.3) - -
Currency translation differences on foreign currency net investments (1.4) 3.0 (1.5)
-------------------------------------------
Total recognised gains and losses for the period 61.0 53.1 123.6
-------------------------
Prior year adjustment (adoption of UITF38) (27.2)
--------------
Total recognised gains and losses since last directors' report and accounts 33.8
--------------
CONSOLIDATED RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
Six months to Year to
Six months to 30.6.03 31.12.03
30.6.04 *Restated *Restated
£m £m £m
-------------------------------------------------------------------------------------------------------------
Opening shareholders' funds as previously reported 459.2 475.2 475.2
Prior year adjustment (adoption of UITF38) (27.2) (19.2) (19.2)
--------------------------------------------
Opening shareholders' funds restated 432.0 456.0 456.0
Profit for the period 58.1 58.2 124.6
Dividends (18.9) (17.6) (54.4)
Issue of share capital 3.0 2.2 7.0
Employee trust shares (5.4) (2.6) (8.0)
Actuarial gains/(losses) net of deferred taxation on pension schemes 5.6 (8.1) 0.5
Purchase of own shares - (44.7) (92.2)
Revaluation reserve movement (1.3) - -
Currency translation (1.4) 3.0 (1.5)
--------------------------------------------
Closing shareholders' funds 471.7 446.4 432.0
--------------------------------------------
*Restated on adoption of UITF38 'Accounting for ESOP trusts'.
Notes
1. Basis of preparation
The interim financial information has been prepared on the basis of the
accounting policies set out in the Group's 2003 statutory accounts, with
the exception of the accounting for ESOP trusts, and was approved by the
Board on 31 August 2004.
During the period the Group adopted UITF38 'Accounting for ESOP trusts'. As
a result, comparative figures have been restated. There was no impact on
the consolidated profit for the six months to 30 June 2003 and the year to
31 December 2003. The impact on consolidated shareholders' funds as at 30
June 2003 and 31 December 2003 was a reduction of £21.8m and £27.2m
respectively.
The figures for the six months to 30 June 2004 and 30 June 2003 are
unaudited and do not constitute statutory accounts. However, the auditors
have carried out a review of the figures to 30 June 2004 and their report
is set out in the Independent Review Report. The figures for the year to 31
December 2003 are taken from the statutory accounts which have been filed
with the Registrar of Companies, as restated for UITF38 referred to above.
The auditors' report on those accounts was unqualified and did not contain
any statement under Section 237(2) or (3) of the Companies Act 1985.
The Group will be required to adopt International Financial Reporting
Standards ('IFRS') from 1 January 2005 with the interim results for 2005
being the first results reported under the new Standards. The main areas of
impact on the consolidated financial statements will be in respect of
goodwill amortisation, share based payments and deferred taxation. The
Group's IFRS implementation project has continued during 2004 and will
enable the Group to prepare its consolidated financial statements on an
IFRS basis in 2005.
2. Analysis of sales and operating profit
Sales Operating profit
----------------------------------------- -----------------------------------------
Six months to Six months to Year to Six months to Six months to Year to
30.6.04 30.6.03 31.12.03 30.6.04 30.6.03 31.12.03
£m £m £m £m £m £m
---------------------------------------------------------------------------------------------------------------
Outsourcing Services
North America 673.7 733.8 1,505.1 49.8 55.6 115.8
Europe & Australasia 447.6 368.9 770.5 29.8 22.1 54.7
Filtrona 237.6 228.7 452.6 29.9 28.9 56.1
Corporate (6.3) (5.6) (12.5)
Goodwill (10.2) (8.8) (17.7)
---------------------------------------------------------------------------------------
1,358.9 1,331.4 2,728.2 93.0 92.2 196.4
---------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------
Geographical origin
North America 769.9 833.7 1,698.3 61.7 68.2 140.1
Europe 507.6 429.1 886.4 37.8 30.5 68.0
Rest of world 81.4 68.6 143.5 10.0 7.9 18.5
Corporate (6.3) (5.6) (12.5)
Goodwill (10.2) (8.8) (17.7)
---------------------------------------------------------------------------------------
1,358.9 1,331.4 2,728.2 93.0 92.2 196.4
---------------------------------------------------------------------------------------
A reallocation of costs between Corporate and Outsourcing Services North America
has been incorporated in this analysis.
3. Net interest payable
Six months to Six months to Year to
30.6.04 30.6.03 31.12.03
£m £m £m
-------------------------------------------------------------------------------
Interest receivable
Bank deposits 2.2 4.0 7.7
Expected return on pension scheme assets 7.9 6.3 12.7
-------------------------------------------
Total interest receivable 10.1 10.3 20.4
-------------------------------------------
Interest payable
Loans and overdrafts (3.0) (3.1) (7.4)
Interest on pension scheme liabilities (8.3) (7.4) (14.8)
-------------------------------------------
Total interest payable (11.3) (10.5) (22.2)
-------------------------------------------
Net interest payable (1.2) (0.2) (1.8)
-------------------------------------------
4. Taxation on profit on ordinary activities
A taxation charge of 32.5% (2003: 33.0%) on the profit on underlying operations
excluding goodwill amortisation has been provided based on the estimated
effective rate of taxation for the year. Including goodwill amortisation, on
which there is no tax relief, the overall tax rate is 36.1% (2003: 36.2%).
5. Dividends
Per share Total
----------------------------------------- -----------------------------------------
Six months to Six months to Year to Six months to Six months to Year to
30.6.04 30.6.03 31.12.03 30.6.04 30.6.03 31.12.03
£m £m £m
------------------------------------------------------------------------------------------------------------------
Interim dividend 4.15p 3.85p 3.85p 18.9 17.4 17.4
Final dividend 8.25p 37.0
------------------------------------------------------------------------------------------
4.15p 3.85p 12.1p 18.9 17.4 54.4
------------------------------------------------------------------------------------------
The interim dividend of 4.15p will be paid on 4 January 2005 to shareholders on
the register on 19 November 2004. The 2003 interim dividend paid was £17.4m,
£0.2m lower than the amount proposed of £17.6m due to the impact of the Company
purchasing its own shares.
6. Earnings per share
Six months to Six months to Year to
30.6.04 30.6.03 31.12.03
£m £m £m
---------------------------------------------------------------------------------------------------
Profit for the financial period 58.1 58.2 124.6
Adjustment* 10.2 8.8 17.7
-------------------------------------------
Adjusted profit for the financial period 68.3 67.0 142.3
-------------------------------------------
Basic weighted average ordinary shares in issue (million) 444.0 459.4 455.2
Dilutive effect of employee share plans (million) 1.9 2.3 2.2
-------------------------------------------
Diluted weighted average ordinary shares (million) 445.9 461.7 457.4
-------------------------------------------
Basic earnings per share 13.1p 12.7p 27.4p
-------------------------------------------
Adjustment* 2.3p 1.9p 3.9p
-------------------------------------------
Adjusted earnings per share 15.4p 14.6p 31.3p
-------------------------------------------
Diluted basic earnings per share 13.0p 12.6p 27.2p
-------------------------------------------
Adjusted earnings per share is provided to reflect the underlying earnings
performance of the Group.
*Adjustment relates to goodwill amortisation.
7. Reconciliation of operating profit to net cash inflow from operating activities
Six months to Six months to Year to
30.6.04 30.6.03 31.12.03
£m £m £m
-------------------------------------------
Operating profit 93.0 92.2 196.4
Adjustments for non-cash items:
depreciation 16.2 16.5 32.5
goodwill amortisation 10.2 8.8 17.7
other (0.4) (0.8) 1.0
Working capital movement (9.6) (10.4) 17.9
Employee trust shares (5.8) (3.0) (8.8)
Other cash movements (4.0) 0.5 (6.3)
-------------------------------------------
Net cash inflow from operating activities 99.6 103.8 250.4
-------------------------------------------
8. Analysis of net debt
30.6.04 30.6.03 31.12.03
£m £m £m
-------------------------------------------
Cash at bank and in hand 57.5 43.7 47.5
Short term deposits repayable on demand 18.1 36.4 32.0
Overdrafts (31.4) (28.0) (20.5)
-------------------------------------------
Cash 44.2 52.1 59.0
-------------------------------------------
Debt due within one year (46.0) (1.1) (17.4)
Debt due after one year (303.8) (255.9) (217.2)
Finance leases (1.7) (0.1) (0.2)
-------------------------------------------
(351.5) (257.1) (234.8)
-------------------------------------------
Short term deposits not repayable on demand 1.6 98.1 79.3
-------------------------------------------
Net debt (305.7) (106.9) (96.5)
-------------------------------------------
Independent review report by KPMG Audit Plc to Bunzl plc
Introduction
We have been engaged by the Company to review the financial information set out
in the Consolidated profit and loss account, Consolidated balance sheet,
Consolidated cash flow statement, Consolidated statement of total recognised
gains and losses, Consolidated reconciliation of movements in shareholders'
funds and Notes. We have read the other information contained in the interim
report and considered whether it contains any apparent misstatements or material
inconsistencies with the financial information.
This report is made solely to the Company in accordance with the terms of our
engagement to assist the Company in meeting the requirements of the Listing
Rules of the Financial Services Authority. Our review has been undertaken so
that we might state to the Company those matters we are required to state to it
in this report and for no other purpose. To the fullest extent permitted by law,
we do not accept or assume responsibility to anyone other than the Company for
our review work, for this report, or for the conclusions we have reached.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the Listing
Rules which require that the accounting policies and presentation applied to the
interim figures should be consistent with those applied in preparing the
preceding annual accounts except where they are to be changed in the next annual
accounts in which case any changes, and the reasons for them, are to be
disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/
4: 'Review of interim financial information' issued by the Auditing Practices
Board for use in the United Kingdom. A review consists principally of making
enquiries of Group management and applying analytical procedures to the
financial information and underlying financial data and, based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review is substantially less
in scope than an audit performed in accordance with Auditing Standards and
therefore provides a lower level of assurance than an audit. Accordingly we do
not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 2004.
KPMG Audit Plc
Chartered Accountants
London
31 August 2004
This information is provided by RNS
The company news service from the London Stock Exchange
Latest directors dealings
- 1 day ago NCC Group
- 1 day ago Mitie Group
- 1 day ago MJ Gleeson
- 1 day ago MJ Gleeson
- 1 day ago Tesco