Final Results
Caffyns PLC
6 June 2002
Preliminary Results of Caffyns plc
For the year ended 31 March 2002
Caffyns plc, the leading motor distributor covering thirteen car franchises in
the South-East of England, announces its preliminary results for the year-ended
31 March 2002.
Highlights
2002 2001
* Sales from continuing operations £160.2m £140.0m
* Profit on ordinary activities before taxation £2,785,000 £1,092,000
* Basic earnings per share 66.5p 32.8p
* Proposed final dividend 12.0p 9.5p
* Total dividend for the year 18.0p 15.0p
Chairman's Statement
Following the difficulties of the previous year, the result for the year ended
31 March 2002 is outstanding and is a Company record. I congratulate all the
staff who have made this possible. However, we must not rest on our laurels as
the continuing changes within the retail motor industry make planning for the
future extremely difficult. There still remains the uncertainty of what will
happen when Block Exemption expires in September 2002.
The loss of our two Mercedes-Benz dealerships is a disappointment, and the
manner in which it came about does no credit to the Manufacturer. We have been
able to negotiate good terms of compensation but it is disappointing that years
of industry and investment have been taken from us in such a mandatory fashion.
We say goodbye to Ed Bull and his team with regret but with every good wish for
their futures.
In March, we were approached by a representative of British Empire Securities
enquiring whether we would be prepared to buy the majority of their shareholding
in the Company. Although we obtained shareholder approval at the AGM to buy in
up to 15% of the ordinary shares, it was not our intention to exercise the
option. However, your Board saw this offer as advantageous to the shareholders
as a whole and a tender offer was arranged giving an opportunity to all ordinary
shareholders to sell their shares. We note that we have already seen an
improvement in the share price and any dividend paid in the future will be paid
on a reduced number of shares in issue.
As with last year's report, the Chief Executive has submitted a more detailed
review of the year's activities. The current year has started well and we
continue to look for opportunities to invest in new businesses.
Finally, an interim dividend of 6.0p per ordinary share (2001 - 5.5p) was paid
on the 15 January. A final dividend of 12.0p is now being recommended which, if
approved, will be payable on 24 July 2002 to shareholders on the register on 5
July 2002, giving a total of 18.0p for the year (2001 - 15.0p).
A M Caffyn
Chairman
6 June 2002
Chief Executive's Review
Results
The year ended 31 March 2002 has seen an increase in the new car market and,
without the handicap of the flooding we experienced in the previous year, I am
delighted to report that we have capitalised on this upswing to achieve a record
profit of £3.03 million before exceptional items. The return on sales of 1.9% is
amongst the industry leaders.
Our policy of investing the proceeds from recent property sales in strong
franchise dealerships is proving very successful with profit before taxation up
to £2.785 million after deduction of exceptional items.
Block Exemption and UK Car Prices
The Block Exemption Regulations draft proposals are still being debated and it
is not possible to predict the final outcome. However, there is a growing
feeling that any changes will be largely to the benefit of the industry and, in
particular, retailers.
The major aim of the EU Commission appears to be the harmonisation of European
pre-tax prices. We have already seen UK prices drop substantially and I expect
that further convergence will come from the increase of pre-tax prices in the
high taxation countries such as Denmark and Holland. This would end the benefits
derived from importing cars from these countries to the UK but cause the
Governments with high car tax to reorganise their taxation policies.
Franchises and Premises
As I mentioned at the start of my report, we continue to invest in strong
franchises. We have now completed our first year with Volvo in Eastbourne and I
am delighted that this business has performed so well. The speed with which the
staff here responded to the change of ownership and working practices has been
most impressive and they are to be congratulated on their result.
We are delighted to represent Volkswagen not only in Haywards Heath and
Worthing, but also in Eastbourne from January this year. We have already greatly
improved the Worthing site and during this year we will be redeveloping the
sites in Eastbourne and Haywards Heath. The proceeds from the sale of our
Volkswagen satellite in Lewes will help towards this cost.
In February this year we opened our new Peugeot showroom in Sevenoaks. The
dealership is in a prime location near the railway station and we now have an
excellent facility to match.
Our MG Rover businesses continue to produce good results. I am encouraged not
only by MG Rover's performance to date but their alliance with China Brilliance
should give them good reason to be optimistic about the future.
In Brighton our Audi dealership continues to generate excellent results and we
would be delighted if an opportunity arose to extend our representation of this
franchise.
Also in Brighton we have closed our Volkswagen van operation and consolidated
our Hove Rover business into Preston Road Brighton giving greater economy of
scale.
In Lewes and Uckfield credit must go to all of the staff who worked hard to
ensure that we recovered so quickly from the disastrous flooding of October
2000. The two Rover dealerships have had very good years and Land Rover has
been outstanding.
Our new Jaguar showrooms in Eastbourne are proving successful and the
introduction of the X-Type has increased our customer base for this franchise.
Already we are seeing a steady increase in profits.
In Ashford the newly developed Vauxhall and Skoda dealerships are making steady
progress. Skoda is proving particularly successful and the Vauxhall business is
beginning to generate encouraging results.
This year our two Ford dealerships in Alton and Haslemere produced record
results and we are now reaping the rewards from our move in Alton to more
economic premises.
Having closed our Caffyns Motor Contracts (CMC) business last year we have
successfully managed the first year's disposal of vehicles at end of contract.
Mercedes
Following the extraordinary action by Mercedes in terminating their entire
network of dealers in the UK last year, the dealers secured an agreement
requiring Mercedes to give proper notice and to pay compensation to terminated
dealers in the form of a territory release payment (TRP).
We have chosen to exit the franchise on 30 June and, at the time of writing, we
are finalising the arrangements with the incoming dealer. The agreement provides
that our staff will be transferred to the incoming dealer.
Since the year-end, we have sold our site in Salisbury to another party.
Overall, a substantial cash inflow in the region of £5 million will result,
enabling us to continue to invest in our more profitable franchises.
Pensions
We regularly and extensively review our pension provision and I am pleased to
report that our final salary and career average schemes remain in good health.
Technology
During the year UCS, the American company who provide our group-wide dealer
management systems, acquired one of the two leading UK software houses supplying
systems to the majority of the UK dealer network. This provides us with greater
security and stability in this fast changing area of the business.
People and Training
I began by announcing our record results, which are of course entirely due to
the enthusiasm and commitment of our staff. We continue to invest heavily in
staff training and development and we have recently completed a major
refurbishment of our in-house training rooms.
I am very grateful to all of our staff whose professional approach to customer
service has helped produce such an improved result.
The Future
We await the final version of the new Block Exemption Regulation but the future
offers great opportunities for us. We continue to develop our relationships with
our manufacturer partners whilst at the same time working hard to improve our
customer service through ongoing people development.
With our steadily improving profit performance and our relatively low levels of
borrowings we are well placed to continue our acquisition programmes should
suitable opportunities arise.
S G M Caffyn
Chief Executive
6 June 2002
For further information:
Simon Caffyn, Chief Executive
Mark Harrison, Finance Director
01323 730201
Caffyns plc
Preliminary Announcement
For the year ended 31 March 2002
Consolidated Profit and Loss Account
Note Total Total
2002 2001
£'000 £'000
restated*
Turnover
Continuing Operations 159,251 139,062
Acquisitions 983 938
160,234 140,000
Discontinued operations - 3,401
160,234 143,401
Cost of Sales (137,478) (124,310)
Exceptional items 2 - (1,585)
Total cost of sales (137,478) (125,895)
Gross profit 22,756 17,506
Other operating charges (19,007) (16,753)
Total Operating Profit
Continuing operations before exceptional item 3,732 2,101
Acquisitions 17 -
3,749 2,101
Discontinued operations - (1,348)
Operating Profit 3,749 753
Exceptional items - continuing operations 2 (244) 1,039
- discontinued operations - (100)
(244) 939
Profit on ordinary activities before interest 3,505 1,692
Interest payable (720) (600)
Profit on ordinary activities before taxation 2,785 1,092
Taxation 3 (423) 108
Profit on ordinary activities after taxation 2,362 1,200
Dividends (equity and non-equity) 4 (654) (611)
Retained profit 1,708 589
Earnings per ordinary share 5
Basic 66.5p 32.8p
Adjusted 66.5p 54.3p
Diluted 66.2p 32.7p
Note of Historical Cost Profits and Losses
Reported profit on ordinary activities before taxation 2,785 1,092
Realisation of property revaluation surpluses 272 1,111
Historical cost profit on ordinary activities before taxation 3,057 2,203
Historical cost profit for the year retained after taxation and dividends 1,980 1,700
There were no recognised gains or losses other than the profit for the financial
year.
*The comparative results for the year ended 31 March 2001 have been restated
following the implementation of FRS19 (Deferred tax).
Caffyns plc
Consolidated Balance Sheet at 31 March 2002
2002 £'000 2001 £'000
Note As restated
Fixed Assets
Intangible assets 34 24
Tangible assets 26,356 25,022
26,390 25,046
Current Assets
Stocks 23,629 22,096
Debtors 7,800 6,262
Bank balances and cash 554 -
31,983 28,358
Creditors
Amounts falling due within one year (27,302) (23,179)
Net Current Assets 4,681 5,179
Total Assets Less Current Liabilities 31,071 30,225
Creditors
Amounts falling due after more than one year (6,418) (4,427)
Provisions for liabilities and charges (541) (1,008)
24,112 24,790
Capital and Reserves
Called up share capital 6 2,686 2,935
Share premium account 167 164
Capital redemption reserve 249 -
Revaluation reserve 4,036 4,308
Profit and loss account 16,974 17,383
24,112 24,790
Equity Shareholders' funds 22,875 23,553
Non-equity shareholders' funds 1,237 1,237
Total shareholders' funds 7 24,112 24,790
Caffyns plc
Consolidated Cash Flow Statement for the year ended 31 March 2002
2002 2001
Note £'000 £'000 £'000 £'000
Net cash inflow from operating activities 8 4,086 1,975
Returns on investment and servicing of finance
Interest paid (720) (600)
Preference dividends paid (102) (102)
(822) (702)
Taxation
UK Corporation tax refunded/(paid) 98 (353)
Capital expenditure
Purchase of tangible fixed assets (1,943) (3,524)
Closure costs (301) (260)
Sale of tangible fixed assets 626 4,024
(1,618) 240
Acquisitions (1,319) (1,590)
Equity dividends paid (526) (502)
Cash outflow before financing (101) (932)
Financing
Capital element of finance leases (129) (118)
Issue of shares 3 142
Loan repayments - (500)
Loan advances 4,000 1,000
Net cash inflow from financing 3,874 524
Increase/(decrease) in cash 9,10 3,773 (408)
Caffyns plc
Notes to the Preliminary Announcement for the year ended 31 March 2002
1. Basis of preparation
This preliminary statement, which does not constitute statutory accounts as
defined in section 240 of the Companies Act 1985, has been extracted from the
statutory financial statements of the company for the year ended 31 March 2002
on which the auditors issued an unqualified audit opinion on 6 June 2002. These
financial statements have not yet been delivered to the Registrar of Companies.
The Group has adopted FRS18 (Accounting Policies), FRS19 (Deferred Tax) and the
transitional provisions of FRS17 (Retirement Benefits). The change in policy as
a result of adopting FRS19 has meant that the taxation figures disclosed for the
year ended 31 March 2001 have been restated. The new accounting policy adopted
as a result of FRS19 is as follows:
Deferred tax is recognised on all timing differences where the transactions or
events that give the group an obligation to pay more tax in the future, or a
right to pay less tax in the future, have occurred by the balance sheet date.
Deferred tax on defined benefit pension scheme surpluses or deficits is adjusted
against these surpluses. Deferred tax assets are recognised when it is more
likely than not that they will be recovered. Deferred tax is measured using
rates of tax that have been enacted or substantively enacted by the balance
date.
2. Exceptional items
2002 2001
£'000 £'000
Exceptional items - flood losses - 800
- Caffyns Motor Contracts - 785
- 1,585
The exceptional item for flood losses related to the losses arising on the flood
damage at three of the company's branches.
The provision of £785,000 on the cessation of Caffyns Motor Contracts ('CMC')
relates to the difference between the forecast residual values of vehicles and
the residual amounts that the company has guaranteed to pay for the vehicles. It
is anticipated that the provision will be utilised over a period of not more
than 3 years from 31 March 2001.
Arising in respect of branch closures:
2002 2001
£'000 £'000
Continuing Operations
Net profits on disposal of tangible fixed assets 57 1,199
Closure costs (301) (160)
(244) 1,039
Discontinued operations
Closure costs - (100)
(244) 939
The closure costs and profit on disposal related to the surplus on and related
costs incurred as a result of closing/ disposing of branches in the year. The
effect on the taxation charge for the current year of the exceptional items
recognised below operating profit is disclosed in note 3.
3. Taxation
2002 2001
£'000 £'000
As restated
Taxation
Analysis of (charge)/credit for year:
Current tax:
UK Corporation tax at 30% (689) 150
Advance corporation tax recovered 303 (100)
Adjustment relating to prior years 8 106
(378) 156
Deferred taxation
Origination and reversal of timing differences (45) (48)
(423) 108
The group's UK corporation tax charge has been reduced by £90,000 (2001 -
£78,000) as a result of the exceptional costs (note 2) and a further £60,000
(2001: £139,000) due to utilisation of tax losses. There is no corporation tax
charge arising on the exceptional profit due to the availability of roll-over
relief and indexation.
4. Dividends
2002 2001
£'000 £'000
Non equity
Preference
6.5% Cumulative First Preference 25 25
6.0% Cumulative Second Preference 12 12
10% Cumulative Preference 65 65
102 102
Equity
Ordinary
Interim dividend paid of 6.0p (2001 - 5.5p) 204 186
Final dividend proposed of 12.0p (2001 - 9.5p) 348 323
552 509
Total 654 611
5. Earnings per ordinary share
The calculation of the basic earnings per share is based on the earnings
attributable to ordinary shareholders divided by the weighted average number of
shares in issue during the year. Shares held in employee share schemes are
treated as cancelled for the purposes of this calculation.
The calculation of diluted earnings per share is based on the basic earnings per
share, adjusted to allow for the issue of shares and the post tax effect of
dividends and/or interest, on the assumed conversion of all dilutive options and
other dilutive potential ordinary shares.
Reconciliations of earnings and weighted average number of shares used in the
calculations are set out below.
Earnings Number of 2002 Earnings Number of 2001
£'000 shares Earnings £'000 shares Earnings
'000 per share '000 per share
As restated
Profit on ordinary 2,260 1,098
activities after
taxation and
preference dividends
Weighted average 3,397 3,350
number of shares
Basic earnings per 66.5p 32.8p
share
Profit on ordinary 2,260 1,098
activities after
taxation and
preference dividends
Add: Exceptional - 800
item (see note 2)
Less: Tax relief - (80)
2,260 1,818
Weighted average 3,397 3,350
number of shares
Adjusted earnings 66.5p 54.3p
per share
Number of shares 48 51
under option
Number of shares (33) (48)
that would have
been issued at
average market value
Diluted earnings 2,260 3,412 66.2p 1,098 3,353 32.7p
per share
6. Share Capital
On 26 March 2002, the Company announced a tender offer to purchase its own
ordinary shares up to a maximum number of 498,555 shares representing 14.7% of
the ordinary share capital of the company. The tender offer was conditional upon
at least 33,975 ordinary shares being offered. This condition was satisfied as
at the date of offer and, consequently, the effect of the offer is reflected in
these accounts. The total cost of the share purchase was £2,389,000 which has
been deducted from the Profit and Loss Account reserve. A transfer from share
capital to capital redemption reserve reflects the nominal value of the shares
acquired. Cancellation of 498,555 ordinary shares was effected on 9 April 2002.
7. Reconciliation of movements in shareholders' funds
2002 2001
£'000 £'000 £'000 £'000
As restated
Profit for the financial year 2,362 1,200
Dividends (654) (611)
1,708 589
Purchase of own shares (2,389) -
Equity shares issued in year 3 142
Net (decrease)/increase in shareholders' funds (678) 731
Brought forward at 1 April (as previously stated) 24,838 24,179
Effect of adoption of FRS19 (48) (120)
Brought forward at 1 April (as restated) 24,790 24,059
Carried forward at 31 March 24,112 24,790
Shareholders' Funds are attributable as follows:
Equity interests 22,875 23,553
Non-equity interests
6.5% Cumulative First preference shares of £1 each 389 389
10% Cumulative Preference shares of £1 each 648 648
6% Cumulative Second Preference shares of 10p each 200 1,237 200 1,237
24,112 24,790
8. Reconciliation of operating profit to net cash inflow from operating
activities
2002 2001
£'000 £'000
Operating profit 3,749 753
Depreciation charge 1,029 921
Amortisation of goodwill 15 1
(Increase)/decrease in stocks (1,228) 9
Increase in debtors (1,675) (275)
Increase/(decrease) in creditors 2,708 (169)
(Decrease)/increase in provisions for liabilities (512) 735
Net cash inflow from operating activities 4,086 1,975
9. Reconciliation of net cash flow to movement in net debt
2002 2001
£'000 £'000
Increase/(decrease) in cash in the year 3,773 (408)
Movement in loans (4,000) (500)
Cash outflow from capital repayments of finance leases 129 118
Movement in net debt in the year (98) (790)
Net debt at 1 April (6,525) (5,735)
Net debt at 31 March (6,623) (6,525)
10. Analysis of net debt
At 31 Acquisition Cashflow At 1
March £'000 £'000 April
2002 2001
£'000 £'000
(Cash at bank)/Overdrafts (554) 1,291 (5,064) 3,219
Debt falling due within 1 year 1,500 - 500 1,000
Debt falling due after more than 1 year 5,500 - 3,500 2,000
Finance leases 177 - (129) 306
7,177 - 3,871 3,306
Total 6,623 1,291 (1,193) 6,525
11. Annual Report
Copies of the Annual Report will be dispatched to shareholders by 1 July 2002.
12. Financial Calendar
Final dividend to be paid on 24 July 2002 to shareholders on the register as at
5 July 2002. (Ex Dividend date - 3 July 2002).
Annual General Meeting at the Hydro Hotel, Eastbourne on Wednesday 24 July 2002
at 2.30 p.m.
This information is provided by RNS
The company news service from the London Stock Exchange