Interim Results
Caffyns PLC
27 November 2003
CAFFYNS PLC
INTERIM RESULTS FOR THE HALF YEAR ENDED 30 SEPTEMBER 2003
Caffyns plc, the leading motor distributor based in south east England, today
announced profits for the first half year.
• Operating profit of £1,716,000 (2002: £1,679,000)
• Profit before tax and exceptional items of £1,478,000 (2002:
£1,671,000)
• Basic earnings per share of 41.9p (2002: 114.9p).
• Interim dividend of 7.5p per ordinary share (2002: 7.0p).
For further information:
Caffyns plc
Simon Caffyn, Chief Executive
Mark Harrison, Finance Director
Telephone: 01323 730201
27 November 2003
CAFFYNS PLC
CHAIRMAN'S STATEMENT
In the six months to 30 September 2003, turnover has reduced from £79m to £76m
due to a slower than expected first quarter. However, demand returned in the
second quarter and despite redevelopment work at two major sites, the operating
profit is in line with last year at £1,716,000 against £1,679,000.
In July we acquired the Audi dealership covering Eastbourne and this is already
making a useful contribution. We are redeveloping our Volkswagen dealerships in
Haywards Heath and Eastbourne to cater for the increased demand and, although
there will be short-term disruption to these businesses, the potential is
strong.
In common with many other companies in our sector, we have submitted a
retrospective claim to HM Customs & Excise consequent to a change in VAT case
law.
The New Block Exemption Regulation is now in operation and I am pleased to
report that we have signed new contracts for all our Dealerships.
We are continuing to explore opportunities to develop further our franchise
representation.
Our profit before tax of £1,478,000 is a good result after the slow June quarter
and we are positioned to perform well in our second half. As always, much
depends on the economy and, in particular, the consumer reaction to upward
movement in interest rates.
Your Directors have agreed to an increased interim dividend of 7.5p per ordinary
share amounting to £216,000. This will be paid on 14 January 2004 to
shareholders on the register at 5.00pm on 12 December 2003.
Brian A Carte
Chairman
27 November 2003
CAFFYNS PLC
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE HALF YEAR ENDED 30 SEPTEMBER 2003
Half year to Half year to Year to
30 September 30 September 31 March
2003 2002 2003
Note £'000 £'000 £'000
Turnover
Continuing operations 74,403 78,988 148,483
Acquisition 1,601 - -
---------- ---------- ----------
76,004 78,988 148,483
---------- ---------- ----------
Operating profit
Continuing operations 1,670 2,009 3,728
Acquisition 46 - -
Exceptional costs on - (330) (330)
discontinued operation
---------- ---------- ----------
Total operating profit 1,716 1,679 3,398
Exceptional items 2 - 2,348 1,919
---------- ---------- ----------
1,716 4,027 5,317
Interest payable (238) (338) (574)
---------- ---------- ----------
Profit on ordinary 1,478 3,689 4,743
activities before
taxation
Taxation 3 (222) (308) (473)
---------- ---------- ----------
Profit on ordinary 1,256 3,381 4,270
activities after
taxation
Dividends (equity and 4 (267) (257) (706)
non-equity)
---------- ---------- ----------
Retained profit 989 3,124 3,564
---------- ---------- ----------
Earnings per ordinary 5 p p p
share
Basic 41.9 114.9 144.0
Diluted 41.9 114.1 144.0
---------- ---------- ----------
Dividend per ordinary 7.5 7.0 21.0
share
---------- ---------- ----------
Note of historical cost £'000 £'000 £'000
profits and losses
Reported profit on 1,478 3,689 4,743
ordinary activities before
taxation
Realisation of property - (693) (693)
revaluation deficits
---------- ---------- ----------
Historical cost profit on 1,478 2,996 4,050
ordinary activities before
taxation
---------- ---------- ----------
Historical cost profit for 989 2,431 2,871
the period retained after
taxation and dividends
---------- ---------- ----------
CAFFYNS PLC
CONSOLIDATED BALANCE SHEET
AT 30 SEPTEMBER 2003
30 September 30 September 31 March
2003 2002 2003
£'000 £'000 £'000
Fixed assets
Intangible assets 103 22 10
Tangible assets 25,628 24,837 23,510
--------- --------- ---------
25,731 24,859 23,520
--------- --------- ---------
Current assets
Stocks 15,297 15,099 14,215
Consignment stocks 5,451 5,831 5,510
Property - - 951
Debtors 8,155 6,460 7,923
Bank balances and cash 63 52 51
--------- --------- ---------
28,966 27,442 28,650
--------- --------- ---------
Creditors : amounts falling due
within one year
Short term borrowings 2,341 1,440 459
Obligations under finance leases - 106 37
Obligations relating to consignment 5,451 5,831 5,510
stock
Other 14,942 13,514 14,938
--------- --------- ---------
22,734 20,891 20,944
--------- --------- ---------
Net current assets 6,232 6,551 7,706
--------- --------- ---------
Total assets less current 31,963 31,410 31,226
liabilities
--------- --------- ---------
Creditors : amounts falling due
after one year
Long term borrowings (3,000) (3,000) (3,000)
Other (54) (517) (207)
--------- --------- ---------
(3,054) (3,517) (3,207)
--------- --------- ---------
Provisions for liabilities and (401) (657) (502)
charges
--------- --------- ---------
Net assets 28,508 27,236 27,517
--------- --------- ---------
Capital and reserves
Called up share capital 2,677 2,686 2,676
Share premium account 272 167 271
Capital redemption reserve 282 249 282
Revaluation reserve 4,545 4,729 4,545
Profit and loss account 20,732 19,405 19,743
--------- --------- ---------
Total shareholders' funds 28,508 27,236 27,517
--------- --------- ---------
CAFFYNS PLC
CONSOLIDATED CASH FLOW STATEMENT
FOR THE HALF YEAR ENDED 30 SEPTEMBER 2003
Half year to Half year to Year to
30 September 30 September 31 March
2003 2002 2003
£'000 £'000 £'000
Cash inflow from operating
activities
Operating profit 1,716 1,679 3,398
Depreciation 535 494 975
Amortisation of goodwill 17 12 24
(Increase)/decrease in stocks (542) 1,298 2,503
(Increase)/decrease in debtors (197) 1,340 (123)
Decrease in creditors (43) (4,432) (3,346)
(Decrease)/increase in (101) 90 (71)
provisions
---------- ---------- ----------
Net cash inflow from operating 1,385 481 3,360
activities
---------- ---------- ----------
Returns on investments and
servicing of finance
Interest paid (238) (338) (574)
Preference dividends paid (51) (51) (102)
---------- ---------- ----------
(289) (389) (676)
---------- ---------- ----------
Taxation
Corporation tax paid (200) - (650)
---------- ---------- ----------
Capital expenditure and financial
investment
Purchase of tangible fixed (2,026) (389) (931)
assets
Sale of tangible fixed assets 1,059 - 48
---------- ---------- ----------
(967) (389) (883)
---------- ---------- ----------
(Acquisitions)/disposals (1,361) 5,163 5,124
---------- ---------- ----------
Equity dividends paid (403) (348) (549)
---------- ---------- ----------
Cash (outflow)/inflow before (1,835) 4,518 5,726
financing
---------- ---------- ----------
Financing
Issue of ordinary shares 2 - 127
Purchase of own shares - (2,389) (2,675)
Loan repayments - (4,000) (4,000)
Capital element of finance lease (37) (71) (140)
---------- ---------- ----------
Net cash outflow from financing (35) (6,460) (6,688)
---------- ---------- ----------
Decrease in cash (see note 6) (1,870) (1,942) (962)
===== ===== =====
CAFFYNS PLC
NOTES TO THE INTERIM RESULTS
FOR THE HALF YEAR ENDED 30 SEPTEMBER 2003
1. BASIS OF PREPARATION
The directors approved this interim statement on 27 November 2003.
The interim accounts for the half year ended 30 September 2003 and the
comparative figures for the half year ended 30 September 2002 are unaudited, and
have been prepared on the same basis as the accounts for the year ended 31 March
2003.
The financial information for the year ended 31 March 2003 has been abridged
from the statutory accounts which have been filed with the Registrar of
Companies and on which the auditors have given an unqualified audit opinion.
The interim financial statements have been reviewed by the company's auditors. A
copy of the auditors' review report is set out at the end of this statement.
2. EXCEPTIONAL ITEMS
Half year to Half year to Year to
30 September 30 September 31 March
2003 2002 2003
£'000 £'000 £'000
Profit on disposal of businesses - 942 942
Net profit on disposal of tangible - 1,541 1,541
fixed assets
Closure and disposal costs - (135) (173)
Provision for diminution in value - - (391)
of freehold property
---------- ---------- ----------
- 2,348 1,919
---------- ---------- ----------
3. TAXATION ON PROFIT ON ORDINARY ACTIVITIES
Half year to Half year to Year to
30 September 30 September 31 March
2003 2002 2003
£'000 £'000 £'000
Current UK corporation tax at
30%
Charge for the period 321 386 695
Advance corporation tax (114) (104) (266)
recovered
Over-provision in respect of prior - - 12
years
---------- ---------- ----------
Total corporation tax 207 282 441
Deferred tax at 30%
Origination and reversal of timing 15 26 32
differences
---------- ---------- ----------
222 308 473
---------- ---------- ----------
4. DIVIDENDS
Ordinary shares of 50p each
The interim dividend proposed at the rate of 7.5p per share (2002: 7.0p) is
payable on 14 January 2004 to shareholders on the register at the close of
business on 12 December 2003. The shares will be marked ex-dividend on 10
December 2003.
Preference shares
Preference dividends have been paid in October 2003. The next preference
dividends are payable in April 2004.
5. EARNINGS PER SHARE
The basic and diluted earnings per ordinary share are calculated on the profit
after tax and preference dividends and on the weighted average number of
ordinary shares as detailed below:
Profit after No. of Ordinary Shares
tax and
preference Basic Diluted
dividends
£'000 '000 '000
30 September 2003 1,205 2,879 2,879
31 March 2003 4,168 2,894 2,894
30 September 2002 3,330 2,899 2,918
6. RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
Half year to Half year to Year to
30 September 30 September 31 March 2003
2003 2002
£'000 £'000 £'000
Decrease in cash in the (1,870) (1,942) (962)
period
Movements in loans - 4,000 4,000
Cash outflow from capital 37 71 140
repayments of finance leases
---------- ---------- ----------
Movement in net debt in the (1,833) 2,129 3,178
period
Net debt at beginning of (3,445) (6,623) (6,623)
period
---------- ---------- ----------
Net debt at end of period (5,278) (4,494) (3,445)
---------- ---------- ----------
7. INTERIM STATEMENT
The interim statement will be posted to ordinary and preference shareholders by
8 December 2003. Copies will also be available to the public at the registered
office of the company at Saffrons Room, Meads Road, Eastbourne, BN20 7DR.
INDEPENDENT REVIEW REPORT TO CAFFYNS PLC
Introduction
We have been instructed by the company to review the financial information for
the six months ended 30 September 2003 which comprise the consolidated profit
and loss account, the note of historical cost profits and losses, the
consolidated balance sheet, consolidated cash flow statement and notes 1 to 7.
We have read the other information contained in the interim report which
comprises only the Chairman's Statement and considered whether it contains any
apparent misstatements or material inconsistencies with the financial
information. Our responsibilities do not extend to any other information.
This report is made solely to the company, in accordance with guidance contained
in APB Bulletin 1999/4 'Review of Interim Financial Information'. Our review
work has been undertaken so that we might state to the company those matters we
are required to state to it in a review report and for no other purpose. To the
fullest extent permitted by law, we do not accept or assume responsibility to
anyone other than the company, for our review work, for this report, or for the
conclusion we have formed.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the directors. The directors are
responsible for preparing the interim report in accordance with the Listing
Rules of the Financial Services Authority which require that the accounting
policies and presentation applied to the interim figures should be consistent
with those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
issued by the Auditing Practices Board for use in the United Kingdom. A review
consists principally of making enquiries of management and applying analytical
procedures to the financial information and underlying financial data and, based
thereon, assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets, liabilities and
transactions. It is subsequently less in scope than an audit performed in
accordance with United Kingdom Auditing Standards and therefore provides a lower
level of assurance than an audit. Accordingly, we do not express an audit
opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 September 2003.
Grant Thornton
Chartered Accountants
London
27 November 2003
This information is provided by RNS
The company news service from the London Stock Exchange