Castings P.L.C.
Six months ended 30 September 2016
Sales for the six months ended 30 September 2016 were £57.9 million (2015 - £65.0 million) with profit before tax of £7.08 million (2015 - £9.51 million).
At the Annual General Meeting in August we reported that we had seen a softening in demand from our main customers. This continued during the remainder of the period resulting in lower foundry sales volumes than the previous six months, although revenue continues to benefit from a greater mix of more complex machined parts.
In addition, the machining business has seen a significant reduction in revenue following the end of a major contract, as previously reported. The introduction of replacement work remains on course for 2017/18 onwards, but the pre-production costs associated with this work is impacting the current financial year.
Whilst we do not anticipate any significant further reductions in output, we do not expect to see any improvement for the remainder of the financial year.
An interim dividend of 3.38 pence per share has been declared and will be paid on 3 January 2017 to shareholders who are on the register at 25 November 2016.
There are a number of potential risks and uncertainties which could have a material impact on the group's performance over the remaining six months of the financial year and could cause actual results to differ materially from expected and historical results.
The directors consider that the principal risks and uncertainties remain substantially the same as those stated on pages 7 and 8 of the Annual Report for the year ended 31 March 2016. Since publication of the 2016 annual report, the UK vote to leave the European Union has created significant uncertainty about the near-term outlook and prospects for the UK economy. It is still too early to quantify or determine with certainty the impact on the group. The Board will continue to monitor developments, consider the impact on the group's businesses and take appropriate action to help mitigate any risks associated with the UK leaving the EU.
Our Chief Executive, David Gawthorpe, has indicated that he wishes to retire at the end of this financial year ending 31 March 2017. In accordance with the group's succession planning, Adam Vicary, Managing Director of Castings Brownhills, will assume the role of Chief Executive thereafter.
This Interim Management Report ('IMR') has been prepared solely to provide additional information to shareholders to enable them to assess the group's strategies and the potential for those strategies to succeed. The IMR should not be relied on by any other party or for any other purpose. This IMR contains certain forward-looking statements. These are made by the directors in good faith based on the information available to them up to the time of their approval of this report but such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward-looking information.
The group undertakes no obligation to update any forward-looking statements whether as a result of new information, future events or otherwise.
The IMR has been prepared for the group as a whole and therefore gives greater emphasis to those matters which are significant to Castings P.L.C. and its subsidiary undertakings when viewed as a whole.
By order of the board
BRIAN J. COOKE
Chairman
11 November 2016
Castings P.L.C.
Lichfield Road
Brownhills
West Midlands
WS8 6JZ
Consolidated Statement of Comprehensive Income
For six months ended 30 September 2016
|
Unaudited Half year to 30 September 2016 £'000 |
Unaudited Half year to 30 September 2015 £'000 |
Audited Year to 31 March 2016 £'000 |
Revenue |
57,863 |
64,962 |
132,448 |
Cost of sales |
(43,567) |
(48,091) |
(98,431) |
Gross profit |
14,296 |
16,871 |
34,017 |
Distribution costs |
(901) |
(1,103) |
(2,251) |
Administrative expenses |
|
|
|
Excluding exceptional |
(6,385) |
(6,300) |
(12,591) |
Exceptional |
- |
- |
315 |
Total administrative expenses |
(6,385) |
(6,300) |
(12,276) |
Profit from operations |
7,010 |
9,468 |
19,490 |
Finance income |
67 |
45 |
186 |
Profit before income tax |
7,077 |
9,513 |
19,676 |
Income tax expense |
(1,415) |
(1,903) |
(3,489) |
Profit for the period attributable to the equity holders of the parent company |
5,662 |
7,610 |
16,187 |
Other comprehensive income/(expense) for the period: |
|
|
|
Items that will not be reclassified to profit and loss: |
|
|
|
Movement in unrecognised surplus on defined benefit pension schemes net of actuarial gains and losses |
- |
- |
228 |
Tax effect of items that will not be reclassified |
- |
- |
- |
|
- |
- |
228 |
Items that may be reclassified subsequently to profit and loss: |
|
|
|
Change in fair value of available for sale financial assets |
53 |
(32) |
(28) |
Reclassification adjustments for gains/(losses) on available for sale assets included in profit |
- |
- |
85 |
Tax effect of items that may be reclassified |
(10) |
6 |
5 |
|
43 |
(26) |
62 |
Total other comprehensive (losses)/income for the period (net of tax) |
43 |
(26) |
290 |
Total comprehensive income for the period attributable to the equity holders of the parent company |
5,705 |
7,584 |
16,477 |
Earnings per share attributable to the equity holders of the parent company |
|
|
|
Basic and diluted |
12.98p |
17.44p |
37.10p |
|
Unaudited 30 September 2016 £'000 |
Unaudited 30 September 2015 £'000 |
Audited 31 March 2016 £'000 |
ASSETS |
|
|
|
Non-current assets |
|
|
|
Property, plant and equipment |
71,023 |
66,622 |
66,948 |
Financial assets |
407 |
435 |
354 |
Other receivables |
3,383 |
5,677 |
3,383 |
|
74,813 |
72,734 |
70,685 |
Current assets |
|
|
|
Inventories |
12,706 |
12,933 |
11,992 |
Trade and other receivables |
30,632 |
30,843 |
30,047 |
Other current interest-bearing deposits |
10,000 |
10,000 |
10,000 |
Cash and cash equivalents |
13,343 |
21,884 |
30,385 |
|
66,681 |
75,660 |
82,424 |
Total assets |
141,494 |
148,394 |
153,109 |
LIABILITIES |
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
17,537 |
19,624 |
16,769 |
Current tax liabilities |
1,457 |
1,379 |
2,029 |
|
18,994 |
21,003 |
18,798 |
Non-current liabilities |
|
|
|
Deferred tax liabilities |
4,459 |
4,876 |
4,378 |
Total liabilities |
23,453 |
25,879 |
23,176 |
Net assets |
118,041 |
122,515 |
129,933 |
Equity attributable to equity holders of the parent company |
|
|
|
Share capital |
4,363 |
4,363 |
4,363 |
Share premium account |
874 |
874 |
874 |
Other reserve |
13 |
13 |
13 |
Retained earnings |
112,791 |
117,265 |
124,683 |
Total equity |
118,041 |
122,515 |
129,933 |
Consolidated Cash Flow Statement
For six months ended 30 September 2016
|
Unaudited Half year to 30 September 2016 £'000 |
Unaudited Half year to 30 September 2015 £'000 |
Audited Year to 31 March 2016 £'000 |
Cash flows from operating activities |
|
|
|
Profit before income tax |
7,077 |
9,513 |
19,676 |
Adjustments for: |
|
|
|
Depreciation |
3,299 |
3,174 |
6,853 |
Profit on disposal of property, plant and equipment |
- |
- |
(62) |
Loss on disposal of financial assets |
- |
- |
48 |
Finance income |
(67) |
(45) |
(186) |
Excess of employer pension contributions over income statement charge |
- |
- |
228 |
(Increase)/decrease in inventories |
(714) |
(818) |
123 |
Decrease/(increase) in receivables |
334 |
(501) |
2,925 |
Increase/(decrease) in payables |
768 |
1,022 |
(1,832) |
Cash generated from operating activities |
10,697 |
12,345 |
27,773 |
Tax paid |
(1,916) |
(1,766) |
(3,202) |
Interest received |
52 |
33 |
165 |
Net cash generated from operating activities |
8,833 |
10,612 |
24,736 |
Cash flows from investing activities |
|
|
|
Dividends received from listed investments |
15 |
12 |
21 |
Purchase of property, plant and equipment |
(7,374) |
(3,224) |
(7,236) |
Proceeds from disposal of property, plant and equipment |
- |
- |
69 |
Proceeds from disposal of financial assets |
- |
- |
122 |
Repayments from pension schemes |
- |
- |
1,135 |
Advances to pension schemes |
(919) |
(1,139) |
(2,610) |
Net cash used in investing activities |
(8,278) |
(4,351) |
(8,499) |
Cash flow from financing activities |
|
|
|
Dividends paid to shareholders |
(17,597) |
(4,398) |
(5,873) |
Net cash used in financing activities |
(17,597) |
(4,398) |
(5,873) |
Net (decrease)/increase in cash and cash equivalents |
(17,042) |
1,863 |
10,364 |
Cash and cash equivalents at beginning of period |
30,385 |
20,021 |
20,021 |
Cash and cash equivalents at end of period |
13,343 |
21,884 |
30,385 |
Cash and cash equivalents: |
|
|
|
Short-term deposits |
11,364 |
20,380 |
27,786 |
Cash available on demand |
1,979 |
1,504 |
2,599 |
|
13,343 |
21,884 |
30,385 |
Consolidated Statement of Changes in Equity
|
Equity attributable to equity holders of the parent |
||||
Unaudited |
Share capital £'000 |
Share premium £'000 |
Other reserve £'000 |
Retained earnings £'000 |
Total equity £'000 |
At 1 April 2016 |
4,363 |
874 |
13 |
124,683 |
129,933 |
Profit for the period |
- |
- |
- |
5,662 |
5,662 |
Other comprehensive income/(losses): |
|
|
|
|
|
Change in fair value of available for sale assets |
- |
- |
- |
53 |
53 |
Tax effect of items taken directly to reserves |
- |
- |
- |
(10) |
(10) |
Total comprehensive income for the period ended 30 September 2016 |
- |
- |
- |
5,705 |
5,705 |
Dividends |
- |
- |
- |
(17,597) |
(17,597) |
At 30 September 2016 |
4,363 |
874 |
13 |
112,791 |
118,041 |
Unaudited |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At 1 April 2015 |
4,363 |
874 |
13 |
114,079 |
119,329 |
Profit for the period |
- |
- |
- |
7,610 |
7,610 |
Other comprehensive income/(losses): |
|
|
|
|
|
Change in fair value of available for sale assets |
- |
- |
- |
(32) |
(32) |
Tax effect of items taken directly to reserves |
- |
- |
- |
6 |
6 |
Total comprehensive income for the period ended 30 September 2015 |
- |
- |
- |
7,584 |
7,584 |
Dividends |
- |
- |
- |
(4,398) |
(4,398) |
At 30 September 2015 |
4,363 |
874 |
13 |
117,265 |
122,515 |
Audited |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At 1 April 2015 |
4,363 |
874 |
13 |
114,079 |
119,329 |
Profit for the year |
- |
- |
- |
16,187 |
16,187 |
Other comprehensive income/(losses): |
|
|
|
|
|
Movement in unrecognised surplus on defined benefit pension schemes net of actuarial loss |
- |
- |
- |
228 |
228 |
Change in fair value of available for sale assets |
- |
- |
- |
(28) |
(28) |
Reclassification adjustment for gains/(losses) on available for sale assets in profit |
- |
- |
- |
85 |
85 |
Tax effect of items taken directly to reserves |
- |
- |
- |
5 |
5 |
Total comprehensive income for the year ended 31 March 2016 |
- |
- |
- |
16,477 |
16,477 |
Dividends |
- |
- |
- |
(5,873) |
(5,873) |
At 31 March 2016 |
4,363 |
874 |
13 |
124,683 |
129,933 |
Castings P.L.C. (the 'company') is a company domiciled in England. The condensed consolidated interim financial statements of the company for the six months ended 30 September 2016 comprise the company and its subsidiaries (together referred to as the 'group').
The principal activities of the group are the manufacture of iron castings and machining operations.
The financial information for the year ended 31 March 2016 does not constitute the full statutory accounts for that period. The Annual Report and Financial Statements for the year ended 31 March 2016 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statements for 2016 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498 (2) or (3) of the Companies Act 2006.
This report has not been audited and has not been reviewed by independent auditors pursuant to the Auditing Practices Board guidance on Review of Interim Financial Information.
The annual financial statements of Castings P.L.C. are prepared using the recognition and measurement principles of IFRSs as endorsed by the European Union. The condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union.
After making enquiries, the directors have a reasonable expectation that the company and the group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the half-yearly condensed consolidated interim financial statements.
The same accounting policies, presentation and methods of computation are followed in the condensed consolidated interim financial statements as applied in the group's latest annual audited financial statements.
The directors do not consider there to be any significant seasonality or cyclicality to the results of the group.
For internal decision making purposes, the group is organised into three operating companies which are considered to represent two operating segments of the group. Castings P.L.C. and William Lee Limited are aggregated into Foundry Operations and CNC Speedwell Limited is the Machining Operation.
The following shows the revenues, results and total assets by reportable segment for the half year to 30 September 2016.
|
Foundry operations £'000 |
Machining £'000 |
Elimination £'000 |
Total £'000 |
Revenue from external customers |
54,187 |
3,676 |
- |
57,863 |
Inter-segmental revenue |
8,436 |
8,049 |
- |
16,485 |
Segmental result |
6,212 |
798 |
- |
7,010 |
Unallocated income: Finance income |
|
|
|
|
|
|
|
67 |
|
Profit before income tax |
|
|
|
7,077 |
Total assets |
120,303 |
33,596 |
(12,405) |
141,494 |
Non-current asset additions |
4,947 |
2,427 |
- |
7,374 |
Depreciation |
1,525 |
1,774 |
- |
3,299 |
The following shows the revenues, results and total assets by reportable segment for the half year to 30 September 2015.
|
Foundry operations £'000 |
Machining £'000 |
Elimination £'000 |
Total £'000 |
Revenue from external customers |
55,102 |
9,860 |
- |
64,962 |
Inter-segmental revenue |
10,342 |
7,038 |
- |
17,380 |
Segmental result |
6,915 |
2,553 |
- |
9,468 |
Unallocated income: Finance income |
|
|
|
|
|
|
|
45 |
|
Profit before income tax |
|
|
|
9,513 |
Total assets |
121,295 |
33,761 |
(6,662) |
148,394 |
Non-current asset additions |
1,574 |
1,650 |
- |
3,224 |
Depreciation |
1,520 |
1,654 |
- |
3,174 |
The following shows the revenues, results and total assets by reportable segment for the year ended 31 March 2016.
|
Foundry operations £'000 |
Machining £'000 |
Elimination £'000 |
Total £'000 |
Revenue from external customers |
114,738 |
17,710 |
- |
132,448 |
Inter-segmental revenue |
20,393 |
15,496 |
- |
35,889 |
Segmental result |
14,682 |
4,699 |
22 |
19,403 |
Unallocated income/(costs): |
|
|
|
|
Exceptional credit for recovery of Icelandic bank |
|
|
|
315 |
Defined benefit pension costs |
|
|
|
(228) |
Finance income |
|
|
|
186 |
Profit before income tax |
|
|
|
19,676 |
Total assets |
129,704 |
33,089 |
(9,684) |
153,109 |
Non-current asset additions |
2,511 |
4,725 |
- |
7,236 |
Depreciation |
3,331 |
3,522 |
- |
6,853 |
Amounts recognised as distributions to shareholders in the period:
|
Half year to 30 September 2016 £'000 |
Half year to 30 September 2015 £'000 |
Final dividend of 10.33p per share for the year ended 31 March 2016 (2015 - 10.08p per share) |
4,507 |
4,398 |
Supplementary dividend of 30.00p per share for the year ended 31 March 2016 (2015 - nil) |
13,090 |
- |
|
17,597 |
4,398 |
The directors have declared an interim dividend in respect of the financial year ending 31 March 2017 of 3.38p per share (2016 - 3.38p), which will be paid on 3 January 2017.
Earnings per share is calculated by dividing the profit attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period. There are no share options or other potentially issuable shares; hence the diluted earnings per share is the same calculation.
|
Unaudited Half year to 30 September 2016 |
Unaudited Half year to 30 September 2015 |
Audited Year to 31 March 2016 |
Profit after tax (£'000) |
5,662 |
7,610 |
16,187 |
Weighted average number of shares |
43,632,068 |
43,632,068 |
43,632,068 |
Earnings per share - basic and diluted |
12.98p |
17.44p |
37.10p |
The group operates two defined benefit pension schemes which are closed to new entrants and closed to future accruals on 6 April 2009. The assets of the schemes are independent of the finances of the group and are administered by trustees.
The pension schemes are related parties of the group and during the period £919,000 (2015 - £1,139,000) was paid by the group on behalf of the schemes in respect of pension payments and administration costs. At 30 September 2016 of the outstanding balance of £8,067,000 (2015 - £6,811,000), £3,383,000 (2015 - £5,677,000) is classified as a non-current other receivable and is repayable in three equal annual instalments commencing on 30 November 2017. Payments made by the company on behalf of the schemes in the current period are repayable on 30 November 2017.
The directors confirm that the condensed consolidated interim financial statements have been prepared in accordance with IAS 34 as adopted by the European Union and that the interim management report includes a fair review of the information required by
DTR 4.2.7R and DTR 4.2.8R.
By order of the board
S. J. MANT FCA
Group Finance Director
11 November 2016