HALF YEARLY REPORT
Milestone Group PLC ("Milestone" or the "Company"), the AIM quoted (AIM: MSG) provider of digital media and technology solutions, announces its half yearly report for the six months ended 31 March 2015.
HIGHLIGHTS
Deborah White, Chief Executive, said:
"The Board is pleased with the continued development of each sector of the business, particularly the revenues being generated by the Passion Project following a long development phase. This unique opportunity offers exciting revenue streams as well as creating a platform for young people to improve their lives."
For further information:
Milestone Group PLC | www.milestonegroup.co.uk |
Deborah White, Chief Executive | Tel: 020 7929 7826 |
Cairn Financial Advisers LLP, Nominated Adviser Liam Murray / Avi Robinson | Tel: 020 7148 7900 |
Hybridan LLP, Broker Claire Louise Noyce | Tel: 020 3764 2341 |
EXECUTIVE'S STATEMENT
These six months have seen progress across all sectors of the business as each product and service develops in its own right as well as working to support and complement each other.
Passion Project
The Passion Project has gone from strength to strength following the launch on 10 December 2014. As well as signing charities as founding members, the Project is now attracting fee paying corporate members. These members benefit from access to the Milestone's products and services on a chargeable basis as well as help and support to deliver their Corporate Social Responsibility ("CSR") activities. Members also benefit from joint marketing with the Passion Project, cross-sector introductions and joint tenders / bid applications.
There is also the ability for partners to promote news items and job opportunities to the participants of the Passion Project. For example, in December 2014, the Rank Group plc joined as a member, bringing with them in the region of 1,500 employment opportunities to be rolled out throughout 2015.
In January 2015, Milestone signed a sponsorship deal worth £130,000 for the careers profiling tool of the Passion Project, called the Game. The Game aims to make careers advice simple, fun and interactive. This deal was followed in March 2015 by the 5-month sponsorship of BE United, the football related engagement activity, for a total of £50,000 per month.
As well as generating income directly, the Passion Project is also proving the perfect tool for introducing opportunities and work to the rest of the group, including digital work for Relative, Mobile Business Solutions and Education and Training.
Relative
Milestone's creative agency, Relative, has continued to work with external clients, including various projects for Sudler and Hennessey (a division of the Young and Rubicam Group). In addition to this self-generated work, Relative have been very busy developing the digital presence for the Group including a new website for Milestone Group, developing the Passion Project and digitising Disorder Magazine. They have also received referrals for work through the Passion Project partners.
Disorder
As well as re-launching Disorder Magazine with two new issues during the period, Milestone, through Relative, has also created a new website for the magazine (www.disordermagazine.com). The team is accessing grant funding to allow them to provide young people with work experience and training opportunities in a variety of areas including journalism, photography and fashion. The recent activity has resulted in Disorder receiving new commercial enquiries from Vogue Italia, London Fashion Week and a number of UK colleges and brands.
Education and Training
In January 2015, Milestone showcased "Winning in the Game of Life", the emotional intelligence curriculum based programme for schools, at the BETT exhibition in London and was later followed by the Education show in Birmingham. These events triggered a number of enquiries, which the Company continues to follow up. The emotional intelligence training programme is also being developed to become a core part of the Passion Project, offering training and development opportunities for the participants.
Mobile Business Solutions
The Company's core mobile product has been developed into a modular format, allowing Milestone to meet new client needs without having to undertake major software development. In recent months, the Company has provided solutions as varied as quotation administration for a building management organisation, through to training and personnel management for the Green Skills Partnership. The transport industry continues to provide opportunities and we will shortly begin a pilot to provide an incident management tool for a major rail operating company.
The marketing and sales strategy is underway following the production of new collateral and a revised product website. The email marketing campaign continues to gather momentum and we have had a number of enquiries and request for proposals from online marketing portals, as well as referrals from the Passion Project.
Funding
The Board is pleased to see revenues into the Group during this six-month period of £261,353. This amount exceeds the £157,337 raised in the whole of last year and demonstrates the exciting progress made to date.
While each sector of the business is making strides to produce revenues, there has still been a need for the Company to continue to raise funds through the issue of shares. During the period, the Company raised £130,000 cash and a further £217,000 cash was raised after the period end. These funds have been raised at a significant premium to the market price and have been used for working capital purposes as well as for the development of the business. The management team is focused on continuing to grow revenues. However, further fund raises are expected in the short-term to allow revenues to grow and the business to develop.
Outlook
The Board is pleased with the continued development of each sector of the business, particularly the revenues being generated by the Passion Project following a long development phase. This unique opportunity offers exciting revenue streams as well as creating a platform for young people to improve their lives.
Deborah White
Chief Executive Officer
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Unaudited six months ended 31 March 2015 £ | Unaudited six months ended 31 March 2014 £ | Audited year ended 30 Sept 2014 £ | |
Revenue | 261,353 | 44,420 | 157,377 |
Cost of sales | (99,706) | (67,021) | (247,087) |
Gross profit | 161,647 | (22,601) | 89,710 |
Other operating income | - | 50,536 | 1,500 |
Realised gain on disposal | - | 335,304 | 409,453 |
Administrative expenses | (779,617) | (573,514) | (1,428,018) |
(779,617) | (187,674) | (1,017,065) | |
Loss from operations | (617,970) | (210,275) | (1,106,775) |
Net Finance income/(expense) | (856) | 36,927 | 35,392 |
Loss before taxation | (618,826) | (173,348) | (1,071,383) |
Taxation credit | - | - | - |
Net loss for period | (618,826) | (173,348) | (1,071,383) |
Items which may be reclassified subsequently to profit or loss | |||
Adjustment in carrying value of available for sale investments | - | (14,080) | (14,080) |
Recycling of realised gain on sale of available for sale financial assets | - | (335,304) | (335,304) |
Total comprehensive loss for the year | (618,826) | (522,732) | (1,420,767) |
Attributable to equity shareholders of the parent | (618,826) | (522,732) | (1,420,767) |
Total basic and diluted loss per share | (0.11) | (0.12) | (0.23) |
There were no comprehensive income and expense items (2014: nil) other than those reflected in the above income statement. All results relate to continuing activities.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Note | Unaudited six months ended 31 March 2015 £ | Unaudited six months ended 31 March 2014 £ | Audited year ended 30 Sept 2014 £ | |
Non-current assets | ||||
Intangible fixed assets | 37,821 | 170,581 | 56,728 | |
Investments | - | 61,713 | - | |
37,821 | 232,294 | 56,728 | ||
Current assets | ||||
Trade and other receivables | 87,420 | 73,840 | 114,983 | |
Cash and cash equivalents | 59,411 | 64,327 | 75,855 | |
146,831 | 138,167 | 190,838 | ||
Current liabilities | ||||
Trade and other payables | (1,522,832) | (1,339,813) | (1,336,289) | |
Interest-bearing loans | (208,527) | (74,727) | (73,527) | |
(1,731,359) | (1,414,540) | (1,409,816) | ||
Net Liabilities | (1,546,707) | (1,044,079) | (1,162,250) | |
Capital and reserves attributable to equity holders of the company | ||||
Share capital | 4 | 570,136 | 470,924 | 553,961 |
Share premium account | 13,199,369 | 12,309,348 | 13,056,175 | |
Shares to be issued | 115,000 | 90,000 | 40,000 | |
Merger reserve | 11,119,585 | 11,119,585 | 11,119,585 | |
Capital Redemption Reserve | 2,732,904 | 2,732,904 | 2,732,904 | |
Retained losses | (29,283,701) | (27,766,840) | (28,664,875) | |
Total Equity | (1,546,707) | (1,044,079) | (1,162,250) |
CONSOLIDATED STATEMENT OF CASH FLOWS
Unaudited six months ended 31 March 2015 £ | Unaudited six months ended 31 March 2014 £ | Audited year ended 30 Sept 2014 £ | |
Loss for the period | (618,826) | (173,348) | (1,071,383) |
Adjustments for: | |||
Amortisation of intangible assets | 18,907 | 18,907 | 37,814 |
Impairment of investments | - | - | 61,713 |
Realised gain on disposal of held for sale investments | - | (335,304) | (409,453) |
Impairment of goodwill | - | - | 94,847 |
Net bank and other interest (income) / charges | 856 | (38,161) | (35,392) |
Issue of share options / warrant charge | - | - | - |
Services settled by the issue of shares | 29,368 | 17,049 | 27,049 |
Net loss before changes in working capital | (569,695) | (510,857) | (1,294,705) |
(Increase)/decrease in trade and other receivables | 27,563 | (23,114) | (64,225) |
Increase/(decrease) in trade and other payables | 261,544 | 172,298 | 119,754 |
Cash from operations | (280,588) | (361,673) | (1,239,206) |
Interest received | 8 | 4 | 56 |
Interest paid | (864) | (1,843) | (5,866) |
Net cash flows from operating activities | (281,444) | (363,512) | (1,245,016) |
Investing Activities | |||
Purchase of available for sale investments | - | - | (232,937) |
Proceeds from sale of held for sale investments | - | - | 350,057 |
Acquisition of intangible assets | - | - | (1) |
Net cash flows used in investing activities | - | - | 117,119 |
Financing Activities | |||
Issue of ordinary share capital | 130,000 | 431,554 | 1,207,467 |
Repayment of loan | (30,000) | (23,740) | (23,740) |
New loans raised | 165,000 | 3,000 | 3,000 |
Net cash flows from financing activities | 265,000 | 410,814 | 1,186,727 |
Net (decrease) / increase in cash | (16,444) | 47,302 | 58,830 |
Cash and cash equivalents at beginning of period | 75,855 | 17,025 | 17,025 |
Cash and cash equivalents at end of period | 59,411 | 64,327 | 75,855 |
NOTES TO THE HALF YEARLY REPORT
1. General information
The principal activity of Milestone Group PLC ("Milestone" or "the Company") and its subsidiaries (together "the Group") is the provision of multimedia and technology solutions.
Milestone is the Group's ultimate parent company and is incorporated in the United Kingdom with registration number 4689130. Milestone is domiciled in the United Kingdom and has its registered office at 1st Floor, 2 Royal Exchange, London EC3V 3DG, and this is its principal place of business.
Milestone's shares are quoted on the AIM market of the London Stock Exchange.
Milestone's consolidated financial statements are presented in Pounds Sterling (£).
This consolidated financial information has been approved for issue by the Board of Directors on 30 June 2015.
2. Basis of preparation
The financial information in the half yearly report has been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively Adopted IFRSs). The principal accounting policies used in preparing the half yearly report are those the Group expects to apply in its financial statements for the year ending 30 September 2015 and are unchanged from those disclosed in the Group's Directors' Report and consolidated financial statements for the year ended 30 September 2014.
The financial information for the six months ended 31 March 2015 and the six months ended 31 March 2014 is unaudited and does not constitute the Group's statutory financial statements for those periods. The comparative financial information for the full year ended 30 September 2014 has, however, been derived from the audited statutory financial statements for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies.
While the financial figures included in this half-yearly report have been computed in accordance with IFRSs applicable to interim periods, this half-yearly report does not contain sufficient information to constitute an interim financial report as that term is defined in IAS 34.
Going concern
As stated in the accounts for the year to 30 September 2014, the future business model of the Group is based around the generation of sustainable revenues and profits through its wholly owned subsidiary, Oil Productions trading as Relative, and through its various projects. As described in the Chief Executive's statement, progress has been and continues to be made to develop the Group's activities and associated revenues. However, as also noted in the 30 September 2014 accounts, the Group needed to raise further funds from the placing of shares whilst the revenues and profits from these solutions are fully developed.
During the period the Group has raised funds of £130,000 through the placing of shares. Since the period end further funds of £217,000 have also been raised through further share placements.
In line with the plans and projections prepared by the Board, the Group's activities continue to build, however in accordance with those plans, in the short term the Group needs to continue to raise funds from a combination of trading and placement of shares to fund its activities.
3. Loss per share
The calculation of the basic loss per share is based on the loss attributable to ordinary shareholders divided by the average weighted number of shares in issue during the period. The calculation of diluted loss per share is based on the basic loss per share, adjusted to allow for the issue of shares and the post tax effect of dividends and interest, on the assumed conversion of all other dilutive options and other potential ordinary shares.
There were 104,872,000 share options outstanding at 31 March 2015 (2014: 19,765,000), however the figures have not been adjusted to reflect conversion of these share options as the effects would be anti-dilutive.
Loss for 6 months to 31 March 2015 £ | Weighted average number of shares | Per share amount (pence) | Loss for 6 months to 31 March 2014 £ | Weighted average number of shares | Per share amount (pence) |
(618,826) | 562,138,393 | (0.11) | (522,732) | 440,315,023 | (0.12) |
4. Share Capital
31 March 2015 | 30 Sept 2014 | |||
Number | £ | Number | £ | |
Authorised | ||||
Ordinary shares of 0.1p | 2,267,095,595 | 2,267,096 | 2,267,095,595 | 2,267,096 |
2,267,095,595 | 2,267,096 | 2,267,095,595 | 2,267,096 | |
Allotted, called up and fully paid | ||||
Ordinary shares of 0.1p | 570,136,032 | 570,136 | 553,961,032 | 553,961 |
570,136,032 | 570,136 | 553,961,032 | 553,961 |
On 19 December 2014, the Company issued 16,175,000 ordinary shares at a price of 1 penny per share for a cash consideration of £130,000 and for settlement of outstanding trade payables of £31,750.
5. Availability of the Half Yearly Report
Copies of the half yearly report are available to shareholders on the Company's website at www.milestonegroup.co.uk and from Milestone's registered office: 1st Floor, 2 Royal Exchange Steps, London EC3V 3DG.