Interim Results
Chamberlin & Hill PLC
9 November 1999
CHAMBERLIN & HILL PLC
ANNOUNCEMENT OF RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 1999
Chairman's Statement
Operating profit for the first half of the financial year
1999/2000 was £1.564m compared to £1.425m in the previous six
months and £1.601m at the interim stage last year. Turnover
at £15.0m was 2.8% lower compared with £15.5m a year ago.
Basic earnings per share were marginally higher at 14.53p.
The Board has declared an interim dividend of 3.55p net per
share (1998: 3.30p), an increase of 7.5%.
Walsall and Bloxwich Foundries have enjoyed improved volumes
in recent months. While Ductile Castings saw a fall in demand
in the first quarter as a consequence of reduced indirect
exports, this trend has recently been reversed. Deflationary
pressures and changes in markets are bringing about
considerable reorganisation within the sectors in which we
operate, and we are evaluating the opportunities generated by
such developments.
Fred Duncombe maintained turnover and Webb Lloyd, acquired at
the end of the last financial year, has contributed to sales
and profit. At PFP Electrical Products orders were at a lower
level than in the first half of last year. We continue to
invest in new product development in our engineering
businesses.
During June and July the Board decided to exercise its powers
to buy-back Company shares and 436,000 shares, representing
5.665% of the original issued share capital, were purchased
and subsequently cancelled. These purchases will result in
improved earnings per share for the remaining shareholders.
In October we were pleased to strengthen the Board by the
appointment of Nick Kuenssberg as a non-executive director.
In summary, this half year represents a robust performance
following a six month period of falling orders and price
deflation. Margins have been maintained. In recent months
order books across the Company have strengthened to the best
levels yet seen. Monthly operating profits also show an
improving trend. The second half has started strongly and
consequently we expect an increase in profit for the year as a
whole.
John Eccles
Chairman
9 November 1999
Group Profit and Loss Account
Unaudited Unaudited
6 months 6 months Year
to 30 to 30 ended
September September 31
1999 1998 March
1999
£000 £000 £000
Turnover 15,025 15,461 30,061
-------- ------- -------
Operating profit 1,564 1,601 3,026
Interest (3) 7 28
(payable)/receivable -------- ------- -------
Profit before taxation 1,561 1,608 3,054
Taxation (468) (498) (1,003)
-------- ------- --------
Profit after taxation 1,093 1,110 2,051
Dividend (258) (253) (788)
-------- ------- -------
Retained profit 835 857 1,263
------- ------ ------
Earnings per share - basic 14.53p 14.45p 26.67p
- diluted 14.47p 14.38p 26.58p
Dividend per share 3.55p 3.30p 10.20p
Summarised Group Balance Sheet
As at As at As at
30 30 31
September September March
1999 1998 1999
£000 £000 £000
Fixed assets
Tangible assets 8,658 9,061 9,022
Intangible assets 263 - 270
Current assets
Debtors 7,022 6,510 5,972
Stock 2,916 2,313 3,119
Cash at bank - 623 587
------ ------ ------
9,938 9,446 9,678
Creditors - under one year (6,696) (6,061) (6,921)
------- ------- -------
Net current assets 3,242 3,385 2,757
Creditors - after one (187) (1,142) -
year
Provision for liabilities (78) - (78)
and charges ------- ------ ------
11,898 11,304 11,971
------- ------ ------
Capital and reserves
Called up share 1,818 1,924 1,927
capital
Share premium account 625 614 625
Capital redemption 109 - -
reserve
Revaluation reserve 619 627 623
Profit and loss 8,727 8,139 8,796
account ------- ------- ------
11,898 11,304 11,971
------- ------- ------
Consolidated Cash Flow Statement
Six Six Year
months months ended
ended ended 31
30 30 March
September September 1999
1999 1998 £000
£000 £000
Net cash inflow from operating
activities
Operating profit 1,564 1,601 3,026
Non cash items - depreciation and 773 733 1,406
amortisation
- other - - (15)
Changes in working capital (1,087) (579) (441)
-------- ------- ------
----
1,250 1,755 3,976
-------- ------- ------
Returns on investments and
servicing of finance
Interest paid (19) (3) (9)
Interest received 16 10 37
------ ------ ------
----
(3) 7 28
------- ------- ------
Corporation tax paid - (148) (846)
------ ------- ------
Investing activities
Purchase of tangible fixed assets (431) (778) (1,183)
Proceeds from sale of tangible 28 33 44
fixed assets ------ ------ ------
(403) (745) (1,139)
------- ------- -------
Acquisitions - (162) (1,076)
Equity dividends paid (532) (479) (734)
------- ------- ------
-
Net cash inflow before financing 312 228 209
Financing
Loan and lease repayments - - (30)
Issue of shares - 51 64
Purchase of own shares (908) - -
------- ------ ------
Increase/(decrease) in cash (596) 279 243
------- ------ ------
Reconciliation of net cash flow to movement in net debt
Increase/(decrease) in cash in (596) 279 243
the period
Issue of loan notes - - (654)
------- ------ ------
Movement in net debt (596) 279 (411)
Opening net debt (67) 344 344
------- ------ ------
Closing net debt (663) 623 (67)
------- ------ ------
Notes:
1. Preparation of interim accounts
This interim statement has been prepared on the basis of
the accounting policies set out on page 20 of the 1999
Annual Report and Accounts.
The results for the year to 31 March 1999 are an abridged
version of the full accounts which have been filed with the
Registrar of Companies. The report of the auditors was
unqualified and did not contain a statement under section
237(2) or (3) of the Companies Act 1985. The figures for
the six months ended 30 September 1998 and 30 September
1999 have not been audited.
2. Dividend
The interim dividend of 3.55p net per share will be paid on
17 December 1999 to all shareholders registered at the
close of business on 19 November 1999.
3. Earnings per share
The calculation of basic earnings per share is based on the
profit after tax of £1,093,000 (1998: £1,110,000) and the
weighted average of ordinary shares in issue and ranking
for dividend of 7,520,639 shares (1998: 7,683,322).
Diluted earnings per share is based on 7,552,947 shares
(1998: 7,721,430) after adjusting for the dilution effect
of the potential exercise of share options.
4. Year 2000
A working party was formed in 1997 to identify and manage
any potential adverse effects of the year 2000 date change.
This exercise is now substantially complete and no material
additional cost has been incurred.
5. Analysis of net debt
1 April Cash 30
1999 Movement September
£000 1999
£000 £000
Cash at bank and in hand 587 (596) (9)
Loan Notes (654) - (654)
------- ------ -------
Net debt (67) (596) (663)
------- ------ -------
6. Reconciliation of movement in shareholders' funds
30 30 31
September September March
1999 1998 1999
£000 £000 £000
Profit after tax 1,093 1,110 2,051
Dividends (258) (253) (788)
Goodwill eliminated on - - 248
consolidation
Issue of shares - 51 64
Purchase of own shares (908) - -
------- ------ ------
(73) 908 1,575
Opening shareholders' funds 11,971 10,396 10,396
------- ------- -------
Closing shareholders' funds 11,898 11,304 11,971
------- ------- -------