Half Yearly Report

RNS Number : 8935Y
Christie Group PLC
14 September 2015
 

14 September 2015


Christie Group plc
Interim Results for the six months ended 30 June 2015


Christie Group plc ('Christie' or the 'Group'), the leading provider of Professional Business Services and Stock & Inventory Systems & Services to the leisure, retail and care markets, is pleased to announced its Interim Results for the six months ended 30 June 2015.



Key points:

 

·      Revenue for the first half up 8% to £31.7m (2014: £29.4m)

·      Operating profit more than doubled to £1.7m (2014: £0.8m)

·      Basic earnings per share for the first half increased to 4.18p per share (2014: 1.74p per share)

·      Interim dividend increased to 1.0p per share (2014: 0.75p per share)

·      Advisory work buoyant in first half with over 5,500 businesses valued

·      Encouraging end to the first-half creates expectation of a more balanced performance than 2014

·      Strong M&A activity and related financing activity continues into second half

 

 

Commenting on the results, David Rugg, Chief Executive of Christie Group, said:

"Our first-half performance demonstrates a continuation of the progress we are making in a market place which offers plenty of opportunity for the future and immediate encouragement for the remainder of 2015. "

 

 

Enquiries:

 

Christie Group plc

 

David Rugg

Chief Executive

020 7227 0707

 

 

Daniel Prickett

Chief Financial Officer

 

020 7227 0700


Charles Stanley Securities

Nominated Adviser & Broker

Russell Cook


020 7886 2980

 

 


 

 

Notes to Editors:

Christie Group plc, quoted on AIM, is a leading professional business services group with 46 offices across the UK, Europe and Canada, catering to its specialist markets in the leisure, retail and care sectors.

 

Christie Group operates in two complementary business divisions: Professional Business Services (PBS) and Stock & Inventory Systems & Services (SISS). These divisions trade under the brand names: PBS - Christie + Co, Pinders, Christie Finance and Christie Insurance: SISS - Orridge, Venners and Vennersys.

 

Tracing its origins back to 1846, the Group has a long established reputation for offering essential services to client companies in agency, valuation services, investment, consultancy, project management, multi-functional trading systems and online ticketing services, stock audit and inventory management. The diversity of these services provides a natural balance to the Group's core agency business.

 

For more information, please go to www.christiegroup.com.



 

CHAIRMAN'S STATEMENT

 

I am pleased to report a strong finish to our first-half trading. Our operating profit more than doubled to £1.7m (2014: £0.8m). This increase was achieved from an 8% growth in revenue to £31.7m (2014: £29.4m) as we benefitted from a resurgent post-election trading period. As a result, we anticipate that our full-year performance will be more evenly balanced than we saw in 2014.

 

In what was a first for us, I was particularly pleased to record an appearance in Hansard, with Christie + Co's acclaimed research - entitled "The UK Nursing Workforce: Crisis or Opportunity" - the subject for questions in the upper house.

 

Professional Business Services

 

Post-election, our transactional work gathered pace. Strong demand pursued the available opportunities we brought to market. M & A activity culminated in the sale of Interhotels in Germany, the acquisition of The London Autistic Spectrum Centre for Fairview Homes and the sale of the Rezidor Hotel Bristol. The Hotel Freizeit Auefeld was sold for Avalon Hotels to Transworld Corporation, while Golden Tulip Marne-la-Vallée, Mercure Tours and the Falkensteiner Hotel & Spa Bleibergerhof Austria were also sold.


Christie + Co is working with Galvin Brothers to search for pub sites for their new pub company reflecting the strength of the gastro pub market, whilst in the Childrens' Day Care sector, recent notable deals include the sale of the Edinburgh Corner House portfolio to Bertram Nursery Group, and a group of three nurseries from Liverpool Day Nurseries Ltd to Kids Planet Day Nurseries Ltd.

 

Our practices enjoyed a hectic period during which we formally valued over 4,500 businesses and gave pricing options advice in respect of a further 1,000. We also undertook a number of significant advisory projects for existing owners, operators, investors and funders which, by their commercially sensitive nature, remain confidential. Assignments included strategic advice across education, care, hotel, restaurant, pub, dental and doctors' surgeries, with franchised businesses a growing segment. We reported on asset conditions, lease terms, tenant companies' financial standing, local market analysis and asset management strategy, brand selection, management strength and financial feasibility.

 

Christie Finance has experienced a highly competitive lending environment. Interest margins have been chased down to pre-recession levels whilst loan-to-value ratios remain relatively consistent across sectors. Given the wide range of available financing facilities, the role of our intermediaries is in strong demand. We broker both new business to the market and assist existing clients to review their position, or remain with their existing lender on competitive terms.  We arranged debt funding for the acquisition by an Asian investor of Bredbury Hall and secured financing for the portfolio of Resimed Ltd, a Midlands Care group.

 

The increase in Insurance Premium Tax (IPT) from 6% to 9.5% presents an opportunity as policyholders will increasingly check the price competitiveness of existing insurance cover.

 

Stock & Inventory Systems & Services

 

Within the hospitality sector, we have been newly engaged by Ash Pubs & Taverns, Bath Ales, Drinks Group, Enjoy Pubs, Innovation, Hawthorn Leisure and others in a period of strong growth.

 

Our Health & Safety monitoring and alerts service grew apace and our operational compliance inspections and reports were in strong demand as was Event Profit Control. Together with inventory work, these additional services provide a rounded offering to our stock audit clients.

 

Our retail stocktaking businesses engage a high number of assignment-specific counters. The recent announcement by the Chancellor of the intention to eliminate the gap between the National Minimum Wage and the Living Wage will add significantly to our costs in our UK business, while our continental operations will be unaffected. We intend to work with our clients to protect our profit margins and achieve a sustainable and profitable business that continues to provide the first-class service offering that is our benchmark.


We are therefore focused on attracting future new customers to offset this disruption. New retail clients include Entertainment Alliance, Sequel and Roman Originals, in addition to those that I referred to in my June statement. Alongside this growth in our stocktaking client base, the launch of our Supply Chain service at the beginning of 2015 will prove of timely assistance in achieving this aim.


Vennersys announced that it will help support secure transactions by supporting Apple Pay, the easy, secure and private way to pay, from its launch in July.


Through Vennersys' Venpos Cloud and Enterprise products, the company's leading visitor attraction, ticketing, backoffice and Epos solutions, visitor attractions can take full advantage of Apple Pay. Payment card information will be more secure for purchases made with Apple Pay via our NFC enabled POS terminals.


Our growth in working capital remains consistent with our increase in activity and revenue as our balance sheet continues to strengthen.

 

Outlook

 

Since the end of our first half we have continued to enjoy strong M&A activity, including the sale of 146 pubs on behalf of the liquidators handling the GRS group of companies and the sale of 24 recently developed care homes to Anchor on behalf of LNT Group. In addition, Christie + Co has also represented Chinese investor HK CTS Metropark Hotels in their purchase of Kew Green Hotels.


This gives us confidence that the Group should achieve its anticipated full year result as each of our businesses experience strong demand for their services. Your management and staff alike have worked enthusiastically and applied great skill for which I thank them.


As a result of their efforts, the Board have declared an increased interim dividend of 1.0p (2014: 0.75p per share) which will be paid on 16 October 2015 to shareholders on the register on 25 September 2015.

 

 

 

 

Philip Gwyn

Chairman

 

 


Consolidated interim income statement

 

 

 

 

 

Note

Half year to 30 June

2015

£'000

(Unaudited)

Half year to 30 June

2014

£'000

(Unaudited)

Year ended  31 December 2014

£'000

 


Continuing operations:






Revenue

4

31,738

29,406

61,011



(21,329)

(19,839)

(40,274)




10,409

9,567

20,737


Depreciation and amortisation


(266)

(273)

(458)


Impairment charge


-

-

(56)



(8,427)

(8,479)

(16,517)


Operating profit

4

1,716

815

3,706


Finance costs


(49)

(53)

(125)


Finance income


-

-

9


Pension scheme finance costs


(256)

(124)

(231)


Total finance charge


(305)

(177)

(347)


Profit before tax


1,411

638

3,359


5

(409)

(311)

(1,142)


Profit for the period after tax


1,002

327

2,217


All amounts derive from continuing operations. 

 





   Profit / (loss) for the period after tax attributable to:

Equity shareholders of the parent


1,091

458

2,455

Non-Controlling interest


(89)

(131)

(238)



1,002

327

2,217

   

 Earnings per share attributable to equity holders - pence

- Basic

6

4.18

1.74

9.34

- Fully diluted

6

4.06

1.66

8.99

 

 

 

Consolidated interim statement of comprehensive income



 

 

 

 

 

 

Half year to 30 June

2015

£'000

(Unaudited)

Half year to 30 June

2014

£'000

(Unaudited)

Year ended  31 December 2014

£'000

 








Profit for the period after tax


1,002

327

2,217








Other comprehensive losses:












Items that may be reclassified subsequently to profit or loss:






Exchange differences on translating foreign operations


(67)

17

41


Net other comprehensive (losses) / income to be reclassified to profit or loss in subsequent periods


(67)

17

41








Items that will not be reclassified to profit or loss:






Actuarial gains / (losses)  on defined benefit plans


57

(2,393)

(9,726)


Income tax effect


(11)

443

1,862


Net other comprehensive income / (losses) not being reclassified to profit or loss in subsequent periods


46

(1,950)

(7,864)


Other comprehensive losses for the period, net of tax


(21)

(1,933)

(7,823)


 

Total comprehensive income / (losses) for the period


981

(1,606)

(5,606)

 

Total comprehensive income / (losses) attributable to:

Equity shareholders of the parent


1,070

(1,475)

(5,368)

Non-Controlling interest


(89)

(131)

(238)

 



981

(1,606)

(5,606)

 

 

 



Consolidated interim statement of changes in shareholders' equity

 

Share capital

£'000

Fair value and other reserves £'000

Cumulative

translation

adjustments

£'000

Retained earnings

£'000

Non - Controlling interest

£'000

Total equity

£'000

Half year to 30 June 2014 (Unaudited)

Balance at 1 January 2014

531

5,526

503

(6,600)

(51)

(91)

Profit / (loss) for the period after tax

-

-

-

458

(131)

327

Other comprehensive losses for the period after tax

-

-

-

(1,950)

-

(1,950)

Exchange differences on translating foreign operations

-

-

17

-

-

17

Total comprehensive income / (losses)  for the period

-

-

17

(1,492)

(131)

(1,606)

Movement in respect of employee share scheme

-

(132)

-

(2)

-

(134)

Employee share option scheme:







- value of services provided

-

60

-

-

-

60

Dividends paid

-

-

-

(262)

-

(262)

Balance at 30 June 2014

531

5,454

520

(8,356)

(182)

(2,033)








Year ended 31 December 2014 (Audited)

Balance at 1 January 2014

531

5,526

503

(6,600)

(51)

(91)

Profit / (loss) for the year after tax

-

-

-

2,455

(238)

2,217

Other comprehensive losses for the year after tax

-

-

-

(7,864)

-

(7,864)

Exchange differences on translating foreign operations

-

-

 

41

 

-

 

-

 

41

 

Total comprehensive income / (losses) for the year

-

-

41

(5,409)

(238)

(5,606)

Movement in respect of employee share scheme

-

 

(664)

 

-

 

(5)

 

-

(669)

 

Employee share option scheme:







-value of services provided

-

92

-

-

-

92

Dividends paid

-

-

-

(459)

-

   (459)

Balance at 31 December 2014

531

4,954

544

(12,473)

(289)

(6,733)








 

Half year to 30 June 2015 (Unaudited)







 

Balance at 1 January 2015

531

4,954

544

(12,473)

(289)

(6,733)

Profit / (loss) for the period after tax

-

-

-

1,091

(89)

1,002

Other comprehensive income for the period after tax

-

-

-

46

-

46

Exchange differences on translating foreign operations

 

-

-

(67)

-

-

(67)

Total comprehensive (losses) / income for the period

-

-

(67)

1,137

(89)

981

Movement in respect of employee share scheme

-

144

-

-

-

144

Employee share option scheme:







- value of services provided

-

91

-

-

-

91

Dividends paid

-

-

-

(392)

-

(392)

Balance at 30 June 2015

531

5,189

477

(11,728)

(378)

(5,909)

Consolidated interim statement of financial position


 

 

 

Note

At 30 June 2015

£'000

(Unaudited)

At 30 June 2014

£'000

(Unaudited)

At 31 December 2014

£'000

 

Assets





Non-current assets





Intangible assets - Goodwill


1,674

1,763

1,740

Intangible assets - Other


854

570

697

Property, plant and equipment


994

970

893

Deferred tax assets


3,814

2,768

3,817

Available-for-sale financial assets


635

635

635

Other receivables


465

466

465



8,436

7,172

8,247

Current assets





Inventories


4

-

2

Trade and other receivables


14,172

12,472

11,089

Current tax assets


12

190

12

Cash and cash equivalents

11

472

421

3,770



14,660

13,083

14,873

Total assets


23,096

20,255

23,120

Equity





Capital and reserves attributable to the Company's equity holders



Share capital

8

531

531

531

Fair value and other reserves


5,189

5,454

4,954

Cumulative translation reserve


477

520

544

Retained earnings


(11,728)

(8,356)

(12,473)



(5,531)

(1,851)

(6,444)

Non-Controlling interest


(378)

(182)

(289)

Total equity


(5,909)

(2,033)

(6,733)

Liabilities





Non-current liabilities





Retirement benefit obligations

9

13,728

6,857

13,970

Provisions


313

313

258



14,041

7,170

14,228

Current liabilities





Trade and other payables


8,747

8,592

8,804

Current tax liabilities


808

-

403

Borrowings


3,397

4,568

4,385

Provisions


2,012

1,958

2,033



14,964

15,118

15,625

Total liabilities


29,005

22,288

29,853

Total equity and liabilities


23,096

20,255

23,120

 

These consolidated interim financial statements have been approved for issue by the Board of Directors on 11 September 2015.

 

 

 

Consolidated interim statement of cash flows


 

 

 

 

Note

Half year to 30 June 2015

£'000

(Unaudited)


Half year to 30 June 2014

£'000

(Unaudited)

Year ended

31 December 2014

£'000

 

Cash flow from operating activities





Cash (used in) / generated from operations

10

(1,274)

(745)

3,188

Interest paid


(49)

(53)

(125)

Tax (paid) / received


(11)

-

147

Net cash (used in) / generated from operating activities


(1,334)

(798)

3,210

Cash flow from investing activities





Purchase of property, plant and equipment (PPE)


(291)

(134)

(223)

Proceeds from sale of PPE


9

6

12

Intangible assets expenditure


(244)

(61)

(266)

Investment in available-for-sale asset


-

(150)

(150)

Interest received


-

-

9

Net cash used in investing activities


(526)

(339)

(618)

Cash flow from financing activities





Proceeds from invoice discounting


291

969

15

Dividends paid


(392)

(262)

(459)

Net cash (used in) / generated from financing activities


(101)

707

(444)

Net (decrease) / increase in cash and cash equivalents


(1,961)

(430)

2,148

Cash and cash equivalents at beginning of period


6

(2,130)

(2,130)

Exchange losses on Euro bank accounts


(58)

(12)

(12)

Cash and cash equivalents at end of period

11

(2,013)

(2,572)

6



Notes to the consolidated interim financial statements

1. General information

Christie Group plc is the parent undertaking of a group of companies covering a range of related activities. These fall into two divisions - Professional Business Services and Stock & Inventory Systems & Services. Professional Business Services principally covers business valuation, consultancy and agency, mortgage and insurance services, and business appraisal. Stock & Inventory Systems & Services covers stock audit and counting, compliance and food safety audits and inventory preparation and valuation, hospitality and cinema software.

 

2. Basis of preparation

The interim financial information in this report has been prepared using accounting policies consistent with IFRS as adopted by the European Union. IFRS is subject to amendment and interpretation by the International Accounting Standards Board (IASB) and the IFRS Interpretations Committee (IFRIC) and there is an ongoing process of review and endorsement by the European Commission. The financial information has been prepared on the basis of IFRS that the Directors expect to be adopted by the European Union and applicable as at 31 December 2015. 

The accounting policies applied are consistent with those of the annual financial statements for the year ended 31 December 2014, except for those noted below and except for the adoption of new standards and interpretations effective as of 1 January 2015.  Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

A number of amendments apply for the first time in 2015. However, they do not materially impact the annual consolidated financial statements of the Group or the interim condensed consolidated financial statements of the Group.

 

Non-statutory accounts

These consolidated interim financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting'. The financial information for the year ended 31 December 2014 set out in this interim report does not constitute the Group's statutory accounts for that period. The statutory accounts for the year ended 31 December 2014 have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified, did not contain a statement under either section 498(2) or section 498(3) of the Companies Act 2006 and did not include references to any matters to which the auditor drew attention by way of emphasis.  The financial information for the periods ended 30 June 2015 and 30 June 2014 is unaudited. 

3. Critical accounting estimates and judgements

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are consistent with those applied to the consolidated financial statements for the year ended 31 December 2014.

 

4. Segment information

The Group is organised into two main business segments: Professional Business Services and Stock & Inventory Systems & Services.

 

The reportable segment results for continuing operations for the period ended 30 June 2015 are as follows:


 

Professional Business Services

£'000

 

Stock & Inventory Systems & Services

£'000

 

 

Other

£'000

 

 

Group

£'000

Total gross segment revenue

17,574

14,216

1,520

33,310

Inter-segment revenue

(52)

-

(1,520)

(1,572)

Revenue

17,522

14,216

-

31,738

Operating profit / (loss)

2,444

(394)

(334)

1,716

Net finance charge




(305)

Profit before tax




1,411

Taxation




(409)

Profit for the period after tax



1,002

 

The reportable segment results for continuing operations for the period ended 30 June 2014 are as follows:


 

Professional Business Services

£'000

 

Stock & Inventory Systems & Services

£'000

 

 

Other

£'000

 

 

Group

£'000

Total gross segment revenue

14,562

14,896

1,239

30,697

Inter-segment revenue

(52)

-

(1,239)

(1,291)

Revenue

14,510

14,896

-

29,406

Operating profit / (loss)

831

264

(280)

815

Net finance charge




(177)

Profit before tax




638

Taxation




(311)

Profit for the period after tax



327

 

The reportable segment results for continuing operations for the year ended 31 December 2014 are as follows:


 

Professional Business Services

£'000

 

Stock & Inventory Systems & Services

£'000

 

 

Other

£'000

 

 

Group

£'000

Total gross segment revenue

33,343

27,772

2,549

63,664

Inter-segment revenue

(104)

-

(2,549)

(2,653)

Revenue

33,239

27,772

-

61,011

Operating profit

3,276

202

228

3,706

Net finance charge

(306)

(96)

55

(347)

Profit before tax




3,359

Taxation




(1,142)

Profit for the year after tax




2,217

 

The Group is not reliant on any key customers.

 

5. Taxation

Deferred tax assets have been recognised in respect of tax losses and other temporary differences giving rise to deferred tax assets where it is probable that these assets will be recovered.

 

The tax on the Group's profit before tax differs from the theoretical amount that would arise using the standard rate of corporation tax in the UK of 20%, based on the Group's profit before tax and before pension scheme finance costs, due to £65,000 arising from other movements in the deferred tax asset.

6. Earnings per share

Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period, which excludes the shares held in the Employee Share Ownership Plan (ESOP) trust. 

 

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company has only one category of potential dilutive ordinary shares: share options.

 

The calculation is performed for the share options to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company's shares) based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options.

 

Half year to

30 June 2015

£'000

Half year to

30 June 2014

£'000

Year ended

31 December 2014

£'000

Profit from total operations attributable to equity holders of the Company

1,091

458

 

 

 

30 June 2015

Thousands

 

30 June 2014

Thousands

 

31 December 2014

Thousands

Weighted average number of ordinary shares in issue

26,113

26,379

26,285

Adjustment for share options

716

1,133

1,011

Weighted average number of ordinary shares for diluted earnings per share

26,829

27,512

 

30 June 2015

Pence

 

30 June 2014

Pence

 

31 December 2014

Pence

Basic earnings per share

4.18

1.74

9.34

Fully diluted earnings per share

4.06

1.66

8.99

 

7. Dividends

 

A final dividend in respect of the year ended 31 December 2014 of 1.5p per share, amounting to a total dividend of £392,000, was approved and paid to the Christie Group plc registrar on 24 June 2015.  The funds were transferred to shareholders on 03 July 2015.

 

An interim dividend in respect of 2015 of 1.0p per share, amounting to a dividend of £265,000, was declared by the directors at their meeting on 09 September 2015. These financial statements do not reflect this dividend payable.

The dividend of 1.0p per share will be payable to shareholders on the record on 25 September 2015. The ex-dividend date will be 24 September 2015. The dividend will be paid on 16 October 2015.

8. Share capital

 

30 June 2015

30 June 2014

31 December 2014

Ordinary shares of 2p each

Number

£'000

Number

£'000

Number

£'000

Allotted and fully paid:

 

 

 

 

 

 

At beginning and end of period

26,526,729

  531

26,526,729

531

26,526,729

531

 

The Company has one class of ordinary shares which carry no right to fixed income.

 

Investment in own shares

The Group has established an Employee Share Ownership Plan (ESOP) trust in order to meet its future contingent obligations under the Group's share option schemes.  The ESOP purchases shares in the market for distribution at a later date in accordance with the terms of the Group's share option schemes. The rights to dividend on the shares held have been waived.

 

At 30 June 2015 the total payments by the Group to the ESOP to finance the purchase of ordinary shares during the period were £2,672,000 (30 June 2014: £2,237,000; 31 December 2014: £2,639,000). This figure is inclusive of shares purchased and subsequently issued to satisfy employee share awards. The market value at 30 June 2015 of the ordinary shares held in the ESOP was £487,000 (30 June 2014: £309,000; 31 December 2014: £750,000). The investment in own shares represents 368,000 shares (30 June 2014: 238,000; 31 December 2014: 532,000) with a nominal value of 2p each.

 

9. Retirement benefit obligations

 

The obligation outstanding of £13,728,000 (30 June 2014: £6,857,000; 31 December 2014: £13,970,000) includes £980,000 (30 June 2014: £1,000,000; 31 December 2014: £1,000,000) relating to David Rugg who transferred 80% of his accrued benefits out of the Christie Group Pension and Assurance Scheme during 2014. At this date 20% of the residual benefit remained payable to Mr Rugg under agreement of the Christie Group plc Remuneration Committee.

 

The Group operates two defined benefit schemes (closed to new members) providing pensions on final pensionable pay. The contributions are determined by qualified actuaries on the basis of triennial valuations using the projected unit method.

 

When a member retires, the pension and any spouse's pension is either secured by an annuity contract or paid from the managed fund. Assets of the schemes are reduced by the purchase price of any annuity purchase and the benefits no longer regarded as liabilities of the scheme.

 

The amounts recognised in the statement of comprehensive income and the movement in the liability recognised in the statement of financial position have been based on the forecast position for the year ended 31 December 2015 after adjusting for the actual contributions to be paid in the period.

 

The movement in the liability recognised in the statement of financial position is as follows:

Half year to

 30 June 2015

£'000

Half year to 

30 June 2014

£'000

Year ended

31 December 2014

£'000

Beginning of the period

13,970

4,796

4,796

Expenses included in the employee benefit expense

314

284

632

Contributions paid

(743)

(740)

(1,415)

Finance costs

256

124

231

Pension paid

(12)

-

-

Actuarial (gains) / losses recognised

(57)

2,393

9,726

End of the period

13,728

6,857

13,970



The amounts recognised in the income statement and statement of comprehensive income are as follows:

 

Half year to

 30 June 2015

£'000

Half year to 

30 June 2014

£'000

Year ended

31 December 2014

£'000

Current service cost

314

284

632

Total included in employee benefit expenses

314

284

632

Net interest cost

256

124

231

Total included in finance costs

256

124

231

Actuarial gains / (losses)

57

(2,393)

9,726

Total included in other comprehensive income / (losses)

57

(2,393)

9,726

 

The principal actuarial assumptions used were as follows:

 

Half year to 30 June 2015

%

 Half year to 30 June 2014

%

 Year ended  31 December  2014

%

Inflation rate

3.00

3.20

3.00

Discount rate / expected return on plan assets

4.00

4.75

4.00

Future salary increases

3.00

3.20

3.00

Future pension increases

2.20 - 3.40

2.20 - 3.50

2.20 - 3.40

Assumptions regarding future mortality experience were consistent with those disclosed in the financial statements for the year ended 31 December 2014.

10.  Note to the cash flow statement

Cash (used in) / generated from operations


Half year to

 30 June 2015

£'000

Half year to

30 June 2014

£'000

Year ended

31 December 2014

£'000

Continuing operations




Profit for the period

1,002

327

2,217

Adjustments for:




- Taxation

409

311

1,142

- Finance costs

49

53

116

- Depreciation

179

213

387

- Amortisation of intangible assets

87

60

71

- (Profit) / loss on sale of property, plant and equipment

(3)

(1)

7

- Foreign currency translation

(44)

10

83

- Increase in provisions

34

67

87

- Movement in share option charge

91

60

92

- Retirement benefits

(185)

(332)

(552)

- Decrease in non-current other receivables

-

34

35

Changes in working capital (excluding the effects of exchange differences on consolidation):




- Increase in inventories

(2)

-

(2)

- Increase in trade and other receivables

(3,059)

(1,653)

(270)

- Increase /(decrease) in trade and other payables

168

106

(225)

Cash (used in) / generated from operations

(1,274)

(745)

3,188

 11. Cash and cash equivalents include the following for the purposes of the cash flow statement:


Half year to

 30 June 2015

£'000

Half year to

30 June 2014

£'000

Year ended

31 December 2014

£'000

Cash and cash equivalents

472

421

3,770

Bank overdrafts

(2,485)

(2,993)

(3,764)


(2,013)

(2,572)

6

12. Related-party transactions

There is no controlling interest in the Group's shares.

 

During the period rentals of £162,000 (30 June 2014: £159,000; 31 December 2014: £318,000) were paid to Carmelite Property Limited, a company incorporated in England and Wales, and jointly owned by The Christie Group Pension and Assurance Scheme, The Venners Retirement Benefit Fund and The Fitzroy Square Pension Fund, by Christie Group plc in accordance with the terms of a long-term lease agreement.

13. Publication of Interim Report

The 2015 Interim Financial Statements are available on the Company's website www.christiegroup.com


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BRGDCIBBBGUB
UK 100

Latest directors dealings