Final Results
Churchill China PLC
15 March 2001
FOR IMMEDIATE RELEASE 15 March 2001
PRELIMINARY RESULTS
for the twelve months ended 31 December 2000
2000 : STEADILY IMPROVED TRADING FOR GROUP
Churchill China plc, is pleased to announce its preliminary results for the
twelve months ended 31st December 2000.
Key Points:
* Pre-tax profit of £2.4m (1999 : £0.5m pre-exceptional loss - £4.5m
after exceptional items) - Turnaround of almost £7m at pre-tax level
* Group sales increased by 9.5% to £49.9 (1999 : £45.6m)
* Earnings per share of 16.9p (1999: 3.7p loss per share)
* Net cash at 31st December 2000 of £1.1m
* Net asset value of £2.44 per share
* Final dividend of 5.0p per ordinary share - full year dividend of 7p
Stephen Roper, Chairman, said: '2000 was a year of steadily improved trading
for the group. At the half year we reported a return to profit and the
restoration of dividends. Early in January our trading statement painted a
buoyant picture and this announcement was well received by the stock market.
I am delighted to report that the trend has continued in 2001 to date.'
For further information, please contact:
Stephen Roper, Chairman Today on: 0207 466 5000
Churchill China plc thereafter on: 01782 577566
Tim Anderson
Lisa Baderoon
Buchanan Communications Limited Tel No: 0207 466 5000
CHAIRMAN'S STATEMENT
2000 was a year of steadily improved trading for the group. At the half year
we reported a return to profit and the restoration of dividends. Early in
January our trading statement painted a buoyant picture and this announcement
was well received by the stock market. I am delighted to report that the
trend has continued in 2001 to date.
Sales increased by 9.5% to £49.9m (1999 - £45.6m) resulting in profit before
exceptional items and taxation of £2.4m (1999 - loss of £0.5m before
exceptional items). This improvement is reflected in the final dividend
recommended by the directors of 5p bringing the total dividend to 7p for the
full year.
The focus for Dining Out has, in the UK, been on key account management.
Direct close contact with companies such as pub groups and coffee bar chains
has resulted in increased sales. Design innovation will continue to be
central to our success in Dining Out as we expand into new segments of the
market. Improved margins in the Dining Out division were achieved through a
combination of both new product launches and a substantial improvement in
manufacturing performance.
Exporting continues to be a tough environment. Our US market, as in previous
years, bucked the trend with Dining Out sales up 20% following a 70% rise in
1999. In Europe and elsewhere numbers reduced. Price and the intensity of
competition remain the key factors.
The Dining In combination of outsourced ceramics in a wide range of styles and
price points, alongside our own manufactured products, is proving highly
successful in the UK.
As a consequence, the Company is now focusing its manufacturing strengths on
the production of a classical and traditional style of English designs.
Demand levels for these products in a number of export markets is showing a
positive increase. Behind these areas of improved trading at Churchill lies a
new culture which encompasses all aspects of the business. The greater
empowerment and multi skilling of the work force have been the most
significant factors for handling change and, of course, this process continues
as we face the increasing demands of the market place world wide.
Financial Performance
Turnover increased 9.5% to £49.9 million from £45.6 million in 1999. Profit
before taxation recovered to £2.4m compared to a pre-exceptional loss of £0.5
million (£4.5m loss after exceptional items). A turnaround of almost £7
million at the pre-tax level in 12 months is a remarkable performance. I
congratulate everyone at Churchill on this impressive result.
Adjusted earnings per share climbed over 20p per share from a loss of 3.7p to
a positive 16.9p. Cash generation was similarly strong at £2.7 million
compared to cash consumption of £0.4 million in 1999. This left the Group
with £1.1 million of net cash at the year-end compared to net debt of £1.6m a
year earlier.
I mentioned above the restoration of dividend. This level reflects the
confidence of the directors in Churchill's prospects. Our policy as a Board
is for a progressive dividend policy which will closely follow our improving
circumstances.
The Group has made significant progress in the second half of the year.
Whilst turnover followed its normal trend, the increase in profitability
during the second half year was marked. The £0.3m achieved in the first half
was more than matched by a profit figure of £2.1m in the second half. This
has been achieved through a progressive improvement in the quality of our
business and continued efficiency within manufacturing units. Earnings per
share of over 14p in the second half compared with 2.3p at 30th June.
Outstanding debt at the half year was £1.8 million compared to the year end
figure of £1.1 million in net cash. The increase in net cash of £2.9m over
the second half of the year was achieved despite continued investment in
working capital, particularly stock to support the growth areas of the
business. Overall stocks increased from £6.2m at the end of 1999 to £7.1m in
2000. However, all this increase was attributable to the growth in our
sourced business and the purchase of Sadlers. The Group is focused on cash
generation and it is pleasing to see this result.
The acquisition of James Sadler, a leading brand in teapots and giftware
worldwide, has been a successful investment. We acquired certain assets,
principally stocks, goodwill and intellectual property from the Receivers in
March 2000 for a cash consideration of £250,000. We have achieved our targets
over the first 9 months on this purchase, and believe there is considerable
further potential.
Shareholder Value
In our half year announcement I reflected on shareholder value and expressed
the Board's commitment to improving overall returns to investors. We have met
our short term objectives in this area having seen both a return to dividend
payments and capital growth. I do however believe that there is more value to
acquire and that the plans we have put in place will both achieve this and
deliver the results to shareholders.
Now, at the year end, I would like to consider some other factors which lie
behind this issue of shareholder value. At our current share price of ( 195
p), the yield on our shares is 3.6% net. Dividends have been restored and we
intend that their growth will closely follow the improvement in our business
performance. Furthermore, the Group's net asset value remains strong at 244p
per share.
Board Changes
In May Jonathan Sparey joined the Board as a Non-Executive Director. Jonathan
is a partner with LEK Consulting, a leading international corporate strategy
firm which has worked extensively with the Group over the last 24 months,
particularly in relation to the development of our strategy for the Dining Out
division.
Robert Johnson has been a Non-Executive Director of the Company since 1993.
Robert will be stepping down in March this year and I would particularly like
to thank him for his contribution and support over the last 8 years, not only
in his role as non-executive, but also his invaluable consultancy contribution
to many aspects of our business.
In May last year Ralph Grundy, Sales & Marketing Director (Dining Out) and
Simon Bell, Marketing Director (Dining In) joined the Board. Subsequently in
November 2000 Simon Bell left the Group and after many years spent at
Churchill, we wish him every success in the future.
Prospects
We expect Dining Out to continue to perform robustly and the Board is excited
by the opportunities available to the division.
In the UK we believe Churchill won market share against a background of a
slight down turn in eating out, and a competitive market place. This year we
expect to hold our own and at least maintain share.
A major task this year will be to accelerate the development of the US market
and replicate the key account management structure which has proved so
successful in the UK over the last 2 years. At the same time central to our
success will be the continued new product development.
Dining In looks forward to a continuing improvement by the year end, on the
back of a more selective manufacturing programme and an increasingly strong
portfolio of outsourced ceramics. The Board has prioritised the restoration
of profit in this division.
I would like to thank both shareholders and employees for their understanding
and patience during the last two years while fundamental changes were
implemented to restore Group profitability. The sacrifices have proved to be
worthwhile as Churchill returns towards the level of profit growth we achieved
in the mid 1990's.
Operating Review
Dining Out
Turnover increased marginally to £20.6 million from £20.0 million. Operating
profit rose from £3.2m to £3.8m reflecting the increase in sales and
improvement in margin from 16% to 18.2%. Higher margins resulted from a
combination of sales mix and an excellent production performance. We see this
level of performance as sustainable.
UK sales increased by 8% and the US by 20%, but elsewhere sales contracted by
6% largely due to the continued strength of sterling. Nevertheless it is the
UK and the US where we expect our growth in the current year.
Our own commissioned research shows that the number of meals eaten out in the
UK declined marginally in 2000. Our strong performance therefore indicates an
increasing market share, a very commendable result.
Against the background of a competitive market our response to customer needs
has been both proactive and innovative. The last 18 months has seen the
launch of our Snack Attack, Voyager and the Mediterranean range. These
products are extremely versatile and reflect a multitude of uses for the
modern caterer. In the same period we launched the very colourful New
Horizons design, which has already become our top selling pattern. Product
innovation continues this year with the launch of a new china product aimed at
up market hotels and restaurants. Our product innovation has been matched by
a commitment to extend e.commerce links with our customer base, through the
distributor extranet established in 2000.
Dining Out has been highly successful from manufacturing yields through to
customer support. However, we are not complacent about our success. This has
been achieved by hard work and our attention to detail. This will continue as
we seek to enter new parts of the market and continue to expand our market
share in our established niches.
Dining In
Turnover increased 14.5% to £29.3 million from £25.6 million. Losses fell to
£1.4 million from £3.6 million before exceptional items. As previously
stated, James Sadler made a valuable first time contribution of just over £1
million in sales. The brand is well known for its collectable teapots and
related giftware and this should enable Churchill to expand in this market
through further related product offerings.
Outsourcing has been key to the revival at Dining In. It has enabled us to
offer a wider range of ceramics, variety of design styles and a wider spectrum
of pricing. In particular, middle market stoneware has been well received by
the retail trade with more new and attractive glazes and shapes to follow.
Similarly, mugs are almost exclusively outsourced, turning a loss-making
activity into profit.
The challenge from importers remains, but we plan to maximise our advantages
as a domestic producer to increase our competitiveness. Being close to the
market and our ability to offer the customer a breadth of design facilities
is, of course, paramount, but behind this lies our logistical and technical
support. In the UK we provide the complete range from earthenware through to
bone china, porcelain and stoneware.
Our exports are increasingly moving towards the very identifiable classical
and traditional English designs, manufactured in the UK and providing a strong
point of difference to overseas competition.
I am pleased to announce that Churchill have secured the Harry Potter licence
for both classical (books) and the movie, covering mugs and certain items of
giftware. This licence is for the UK and Eire, and products will be available
in the market place by April. Initial reaction at our trade fairs has been
excellent.
There has been a huge cultural change at Churchill in the Dining In division.
Where we had been manufacturing led, we are now customer driven. Where we had
previously manufactured and had at times sacrificed margin for completeness of
range, we now outsource profitably.
I view the current year with optimism, and I anticipate that Dining In will
continue to improve this year and progress positively in 2002. This is an
enormous turnaround over the losses of 1999. I congratulate everyone at
Churchill who have contributed to this transformation.
Financial Highlights
Before
Exceptional Exceptional
Total items Items Total
2000 1999 1999 1999
£000 £000 £000 £000
Results
Turnover - continuing operations 49,913 45,577 - 45,577
Operating profit/(loss) - continuing 2,395 (433) (4,085)(4,518)
operations
Share of operating profit of associate 143 76 - 76
Interest receivable 29 - - -
Interest payable and similar charges (126) (154) - (154)
Profit/(Loss) on ordinary activities before
income from fixed asset investment and
exceptional items 2,441 (511) (4,085) (4,596)
Income from fixed asset investment 48 - 65 65
Profit/(Loss) on ordinary activities before 2,489 (511) (4,020) (4,531)
taxation
Dividends 746 - - -
Key Ratios
Operating margin/(loss) 4.8p (0.1)%
Basic earnings/(loss) per share 17.4p (38.7)p
Adjusted earnings/(loss) per share 16.9p (3,7)p
Diluted basic earnings/(loss) per share 17.4p (38.7)p
Diluted adjusted earnings/(loss) per share 16.9p (3.7)p
Dividends per share 7.0p -
Consolidated Profit and Loss account
for the year ended 31 December 2000
Before
exceptional Exceptional
Total items items
Note 2000 1999 1999 Total
£000 £000 £000 £000
Turnover 1 49,913 45,577 - 45,577
Operating profit/(loss) 1 2,395 (433) (4,085) (4,518)
Share of operating profit of 143 76
associate
Income from fixed asset investment 48 65
Interest receivable 29 0
Interest payable and similar (126) (154)
charges
Profit/(loss) on ordinary shares 2,489 (4,531)
before taxation
Tax on profit/(loss) on ordinary (636) 405
shares
Profit/(loss) on ordinary shares 1,853 (4,126)
after taxation
Dividends 2 (746) 0
Retained profit/(loss) for the 1,107 (4,126)
period
Pence per Pence per
Share share
Earnings/(loss) per ordinary share
Basic 3 17.4p (38.7)p
Adjusted 3 16.9p (3.7)p
Diluted earnings/(loss) per ordinary share
Basic 3 17.4p (38.7)p
Adjusted 3 16.9p (3.7)p
Consolidated balance sheet
as at 31 December 2001
2000 1999
£000 £000
Fixed assets
Intangible assets 268 188
Tangible assets 15,229 16,744
Investments 993 860
16,490 17,822
Current assets
Stocks 7,049 6,156
Debtors : amounts falling due within one year 11,049 9,951
Cash at bank and in hand 1,124 8
19,222 16,115
Creditors : amounts falling due within one year (9,655) (8,664)
Net current assets 9,567 7,451
Total assets less current liabilities 26,057 25,273
Creditors : amount falling due after one year (32) (45)
Provision for liabilities and charges (8) (318)
Net assets 26,017 24,910
Capital in reserves
Called up share capital 1,065 1,065
Share premium account 1,960 1,960
Revaluation reserve 2,165 2,255
Other reserves 253 253
Profit and loss account 20,574 19,377
Equity shareholders' funds 26,017 24,910
Consolidated cash flow statement
as at 31 December 2000
2000 1999
£000 £000
Net cash inflow from operating activities
(reconciliation to operating profit/(loss) - note 4) 4,049 836
Returns on investments and servicing finance
Interest received 29 0
Interest paid (114) (133)
Dividends received 48 65
Returns on investment and servicing of finance (37) (68)
Taxation
UK corporation tax paid (23) (209)
Capital expenditure and financial investment
Purchase of tangible fixed assets (949) (1,023)
Sale of tangible fixed assets 82 68
Net cash outflow for capital expenditure and financial (867) (955)
investment
Acquisitions
Purchase of business (250) 0
Equity dividends paid (213) 0
Financing
Payment of principle under finance leases (13) (8)
Net cash outflow from financing (13) (8)
Increase/(decrease) in net cash 2,646 (404)
1. Segmental analysis by class of business
The analysis by class of business of the Group's turnover and operating profit
/(loss) is set out below
Before
exceptional Exceptional
Total items items Total
2000 1999 1999 1999
£000 £000 £000 £000
Turnover
Class of business
Dining Out 20,602 19,972 0 19,972
Dining In 29,311 25,605 0 25,605
49,913 45,577 0 45,577
Operating profit/(loss)
Dining Out 3,746 3,194 0 3,194
Dining In (1,351) (3,627) (4,085)(7,712)
Total operating profit/(loss) 2,395 (433) (4,085)(4,518)
Share of operating profit 143 76
Income from fixed asset investment 48 65
Interest receivable 29
Interest payable and similar charges (126) (154)
Profit/(loss) on ordinary shares 2,489 (4,531)
before taxation
Costs arising from the restructuring of the Group's manufacturing operations
in 1999 and resulting impairment of fixed assets were treated as exceptional
in that year and were changed in arriving at the operating loss in that year.
These exceptional costs comprised:
2000 1999
£000 £000
Impairment of fixed assets - 2,729
Redundant and obsolete stock - 288
Restructuring costs - 1,068
- 4,085
In addition the above charge, a further element of impairment of fixed assets
of £nil (1999:£917,000) was charged directly against revaluation reserves.
A credit of £nil(1999:£289,000) has been included in the corporation tax
charge for the year in relation to the exceptional item.
2. Dividends
The Directors have declared or now recommend payment of the following
dividends in respect of the year ended 31 December 2000:
2000 1999
£000 £000
Ordinary dividend
Interim paid 2.0p(1999:0.0p) per 10p ordinary share 213 -
Final proposed 5.0p( 1999 0.0p) per 10p ordinary share 533 -
746 -
The final dividend will be paid on 25 May 2001 to those shareholders on the
register at 23 March 2001
3. Earnings/(loss) per ordinary share
Basic earnings/(loss) per ordinary share is based on the profit/(loss) on
ordinary activities after taxation and on 10,649,876 (1999:10,649,876)
ordinary shares, being the weighted average number of ordinary shares in issue
during the year.
Adjusted earnings/(loss) per ordinary share is based on the profit/(loss) on
ordinary activities after taxation and adjusted to take into account income
from fixed asset investment and exceptional items.
2000 1999
pence per share pence per share
Basic earnings/(loss) per share 17.4p (38.7)
Adjustments:
Income from fixes asset investment (0.5) (0.6)
Exceptional items 0.0 35.6
Adjusted earnings/(loss) per share 16.9 (3.7)
Diluted basic earnings/(loss) per ordinary share is based on the profit/(loss)
on ordinary activities after taxation and on 10,681,074 (1999:10,649,876)
ordinary shares, being the weighted average number of ordinary shares in issue
during the year of 10,649,876 (10,649,876) increased by 31,198 (1999:nil)
shares, being weighted average number of ordinary shares which would have been
issued if the outstanding options to acquire shares in the Group has been
exercised at the average price during the year.
Diluted adjusted earnings/(loss) per ordinary share is based on the profit/
(loss) on ordinary activities after taxation to take into account income from
fixed asset investment and exceptional items.
2000 1999
pence per share pence per share
Diluted basic earnings/(loss) per share 17.4p (38.7)
Adjustments:
Income from fixes asset investment (0.5) (0.6)
Exceptional items 0.0 35.6
Adjusted earnings/(loss) per share 16.9 (3.7)
4. Reconciliation of operating profit/(loss) to net cash inflow from operating
activities
2000 1999
£000 £000
Continuing operating activities
Operating profit/(loss) 2,395 (4,518)
Depreciation 2,356 2,784
Impairment of tangible fixed assets - 2,729
Loss on sale of tangible fixed assets 26 33
Goodwill amortisation 40 122
(Increase)/Decrease in stocks (763) (104)
(Increase)/Decrease in debtors (1,080) 540
Increase/(Decrease) in trade creditors 1,132 (815)
(Decreased)/Increase in provisions (57) 65
Net inflow from continuing operating activities 4,049 836
Net cash flow from continuing operating activities is started after an outflow
of £nil (1999:£977,000) in respect of exceptional costs arising from the
restructuring programme.
5. Reconciliation of increase in net cash flow in net cash/(debt)
2000 1999
£000 £000
Increase/(decrease) in cash during the year 2,646 (404)
Cash outflow from decrease in debt and leasing 13 8
financing
Change in net debt resulting from cash flows 2,659 (396)
Other non cash items
New finance leases - (66)
Movement in net cash/(debt) in the year 2,659 (462)
Net funds at the start of the year (1,580) (1,118)
Net funds at the end of the year 1,079 (1,580)
6. Statement of total recognised gains and losses
2000 1999
£000 £000
Reported profit/(loss) on ordinary activities before 2,489 (4,531)
taxation
Unrealised reduction on impairment of properties - (917)
Total gains and losses recognised in the period 2,489 (5,448)
7. Acquisition
The Group completed the purchase of the business and certain assets of James
Sadler and Sons Ltd on 31 March 2000 for a total consideration of £250,000. No
adjustment was required to the agreed value of the assets acquired in order to
present the net assets acquired at fair value in accordance with Group
accounting principles.
Turnover in the period to 31 December 2000 from the acquired business was £
1,023,000. As the business was immediately integrated into the Group's
existing operations it has not been possible to separately identify profit
before interest and profit after interest. Similarly cash flow information in
respect of net operating cash flow, interest and tax payment and utilisation
of capital expenditure is not available
The net assets acquired were as follows:
Provisional fair value
£000
Stock 130
Net assets acquired 130
Consideration paid 250
Goodwill 120
8. Financial Information
The financial information set out above does not constitute to the Company's
statutory accounts for the year ended 31 December 2000. Statutory accounts for
2000 will be delivered to the Registrar of Companies following the Company's
Annual General Meeting on 16 May 2001.