Compass Group PLC
Annual Results Announcement
For The Year Ended 30 September 2009
Excellent Performance in a Challenging Environment
|
|
· Revenue £13.4 billion
|
é 17.5% (constant currency +1.3%, organic flat)
|
· Underlying operating profit £884 million
|
é 34% (constant currency +13%)
|
|
|
· Underlying operating margin 6.5%
|
é 70 basis points (constant currency +60 basis points)
|
|
|
· Underlying earnings per share 30.0 pence
|
é 36% (constant currency +15%)
|
|
|
· Total dividend 13.2 pence
|
é 10%
|
|
|
· Free cash flow £593 million
|
é 14%
|
|
|
Richard Cousins, Chief Executive, said:
"Compass has delivered an excellent performance in a challenging environment. Consistently high levels of net new business and a step change in operating efficiency, generating £161 million of savings, have contributed to a further £100 million of profit growth and 60 basis points of margin growth. Whilst in the short term the prevailing economic conditions are likely to continue to impact organic revenue growth, the pipeline of new business looks strong. Furthermore, the considerable potential to deliver ongoing efficiencies underpins our expectation of further progress in the margin."
Sir Roy Gardner, Chairman, said:
"The Group's core strategy remains focused on foodservice and our fast growing support services business. We have excellent future revenue growth opportunities - strong market positions in our key geographies are allowing us to benefit from structural growth in both food and support services. Our continued focus on operating efficiency, whilst making significant investments to drive future growth is making us ever more competitive. Strong cash flow and increasing financial headroom give us the flexibility to make value-creating acquisitions and to reward shareholders through progressive dividends. With this in mind we are increasing the final dividend for the year by 10% to 8.8 pence."
Chief Executive's Statement
Delivering our strategy.
This year we delivered an excellent performance in a challenging environment, driving a step change in operating efficiency.
Group overview
Reported revenue has grown by 17.5% in the year, or 1.3% on a constant currency basis. Adjusting for the impact of acquisitions and disposals, organic revenue growth was flat. Very encouragingly, the Group has continued to win high levels of good quality new business, at levels consistent with last year. As expected, in the more cyclical Business & Industry and Sports & Leisure sectors, like for like volumes continue to be impacted by lower headcounts on site and reduced spend on event catering and corporate hospitality. Like for like volumes in the Education, Healthcare and Defence, Offshore and Remote Site sectors have remained solid throughout the year.
The continued application of the MAP framework and our ability to manage our largely variable cost base has enabled us to quickly flex costs in line with changes in demand and to deliver significant underlying profit growth of 34% (13% on a constant currency basis) with an improvement in our underlying operating margin of 70 basis points (60 basis points on a constant currency basis). Excellent operational management through MAP has this year delivered £100 million of constant currency operating profit growth as follows:
£27 million of net new business growth
The continuous investment in our offer and our sales organisation has once again enabled us to secure revenue growth of 8.5% from new business. In addition to the strong growth in foodservice, we have won significant new multi service business. We continue to win new international clients as well as extend our relationships with existing clients. The pipeline of new business looks encouraging.
While core retention has remained stable, we have had a one percentage point impact from the tougher economy, mainly from a slightly higher level of business and site closures, and as a result, overall retention was 93%.
£30 million of base estate profit growth
We have continued to generate sustainable growth in our base estate. Across the business we have achieved a sensible level of price increases given the input cost inflation we experienced.
Like for like growth
Flat organic revenue has primarily been driven by the reduction in like for like volume, from an increase of 1% in 2008 to a decrease of 3% in 2009. The rate of like for like volume decline evolved quickly over the year, moving from an increase of 1% in the first quarter to a decrease of 5% in the third quarter. However, the volume decline of 6% in the fourth quarter seems to indicate that the pace of decline has slowed significantly and this trend has continued into the new financial year.
We have made good progress with MAP 2 Consumer Sales and Marketing. Our "Core Concepts" range of menus has been successful in bringing greater choice and consistency to the food offer, whilst targeted promotions, loyalty schemes and our value range have been growing in popularity in a cost conscious consumer environment. Innovations in technology, such as cashless payment systems and desktop ordering, are delivering the speed and convenience increasingly demanded by consumers.
Cost efficiencies
We have delivered unit productivity and efficiency savings estimated at £130 million, £60 million from food cost and £70 million from unit overheads. Over the past four years, despite periods of significant food cost inflation, our focus on MAP 3 Cost of Food has enabled us to deliver a 60 basis point improvement in the gross margin, and there are still considerable opportunities to drive further improvements across all countries. Within the £1.8 billion of unit overheads, we have also started to make some real savings, but this is just the start of a journey.
£31 million of above unit cost savings
We continue to make excellent progress in MAP 5 Above Unit Costs, driven mainly by streamlining back office procedures and processes. This has allowed us to redeploy resources away from administration and more towards investing in operations and growing the business. We have reduced our above unit costs by a further £31 million in the year. Our aspiration is to contain the above unit cost and perhaps even reduce it further, whilst continuing to grow the revenue.
£9 million from acquisitions net of disposals
This relates mainly to the incremental operating profit from the acquisitions of Medi-Dyn and Kimco in the USA, Plural in Germany, the remaining 50% of the shares in GR SA in Brazil and a number of McColls retail outlets in the UK.
Strategy
Our core strategy is to focus on foodservice and to build on the fast growth in our support services business. Our scale within countries enables us to drive efficiencies; our global reach and capability allows us to take advantage of the significant outsourcing opportunities around the world and to serve multinational clients. Sectorisation is a fundamental part of our strategy and we have built big businesses in all of the key market sectors.
Our primary focus is organic revenue growth. Over recent years, the Group has had a consistent track record of around 6% organic revenue growth and it is envisaged that, over time, as economic conditions recover there should be a return to this trend. The foodservice opportunity is significant, with outsource penetration rates of under 50% and our share of the total market estimated at just 7%. The soft support services market is larger and less penetrated. Combining the two suggests an available global self operated market of well over £200 billion and we will continue to capitalise on this vast opportunity. Innovation in our consumer offer should position us to benefit from a cyclical upswing in demand and drive increased participation and spend. The roll out of best practice in retention should result in further improvement in this area.
Support services are becoming an ever more important part of our business. The delivery of multi services, that is bundled food and support services, now accounts for 18% of Group revenues (comprising 5% foodservice and 13% support services). Our support services offer, which originated in the Defence, Offshore and Remote Site sector, has now extended to the Healthcare sector and increasingly to the Business & Industry sector where the outsourcing of support services is growing quickly. In 2009 we signed over £200 million of new multi service Business & Industry contracts, more than half coming from cross-selling to existing clients. For example, earlier in the year we extended our international contract with Royal Dutch Shell plc ('Shell') across Europe and we have now further extended our contract to include the Americas. Furthermore, we were delighted that in June, jointly with Shell, we won the Partners Across Borders category of the prestigious European FM Awards. The Compass Service Framework, our platform to deliver support services across all our major countries, is widely acclaimed by our clients. Continuous investment in developing this platform, both organically and through selected acquisitions, should deliver significant future growth.
MAP has brought real discipline to the way we evaluate infill acquisitions. We have a very rigorous process that covers strategic, financial and management criteria. Our recent acquisitions: Professional Services and Medi-Dyn, two Healthcare support services businesses in the USA; Kimco, a support services business within Business & Industry in the USA; a number of McColls retail outlets in the UK; and Plural, a support services business in Germany, have been successfully integrated and have delivered (or are on target to deliver) against the Group's strict criteria. We now have increasing financial headroom to acquire both food and support service businesses in our core countries as well as continuing to build on our existing presence in emerging markets.
Over the past three years we have delivered 200 basis points of margin growth across all five MAP components. We believe we have significant further potential from the continued application of best practice across the business. Whilst we have made good progress to date, there is still much more to go for.
Outlook
The Group's core strategy remains focused on food and increasingly support services. Whilst in 2010 the prevailing economic conditions are expected to lead to broadly flat organic revenue growth, we are very encouraged by the pipeline of new business. In the medium term the Group is set to enjoy the combination of structural growth in outsourcing and, as the global economies recover, a cyclical upswing in demand. In parallel, the continuing management of the flexible cost base and the ongoing focus on MAP should deliver further cost efficiencies and margin progression. In addition to this, the strength of the cash flow and balance sheet is enabling us to continue to reward shareholders and to accelerate growth through value creating infill acquisitions.
Richard Cousins
Group Chief Executive
25 November 2009
Business Review
A strong financial performance.
We have demonstrated our ability to manage the cost base containing the impact on profit of the like for like volume declines and delivering significant further efficiencies. We are in a strong position to support the significant growth opportunities.
Financial Summary
|
|
2009 |
|
2008 |
|
Increase |
|
|
|
|
|
|
|
Continuing operations |
||||||
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
Constant currency |
|
£13,444m |
|
£13,270m |
|
1.3% |
Reported |
|
£13,444m |
|
£11,440m |
|
17.5% |
|
|
|
|
|
|
|
Total operating profit |
|
|
|
|
|
|
Constant currency |
|
£884m |
|
£784m |
|
12.8% |
Underlying |
|
£884m |
|
£662m |
|
33.5% |
Reported |
|
£877m |
|
£659m |
|
33.1% |
|
|
|
|
|
|
|
Operating margin |
|
|
|
|
|
|
Constant currency |
|
6.5% |
|
5.9% |
|
60bps |
Underlying |
|
6.5% |
|
5.8% |
|
70bps |
Reported |
|
6.5% |
|
5.7% |
|
80bps |
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
Underlying |
|
£784m |
|
£589m |
|
33.1% |
Reported |
|
£773m |
|
£566m |
|
36.6% |
|
|
|
|
|
|
|
Basic earnings per share |
|
|
|
|
|
|
Underlying |
|
30.0p |
|
22.0p |
|
36.4% |
Reported |
|
29.5p |
|
20.9p |
|
41.1% |
|
|
|
|
|
|
|
Free cash flow |
|
|
|
|
|
|
Reported |
|
£593m |
|
£520m |
|
14.0% |
|
|
|
|
|
|
|
Total Group including discontinued operations |
||||||
|
|
|
|
|
|
|
Basic earnings per share |
|
31.7p |
|
23.7p |
|
33.8% |
|
|
|
|
|
|
|
Total dividend per ordinary share |
|
13.2p |
|
12.0p |
|
10.0% |
(1) |
Constant currency restates the prior year results to 2009's average exchange rates. |
(2) |
Total operating profit includes share of profit of associates. |
(3) |
Underlying operating profit excludes the amortisation of intangibles arising on acquisition. |
(4) |
Operating margin is based on revenue and operating profit excluding share of profit of associates. |
(5) |
Underlying profit before tax excludes the amortisation of intangibles arising on acquisition, hedge accounting ineffectiveness and the change in fair value of minority interest put options. |
(6) |
Underlying basic earnings per share excludes the amortisation of intangibles arising on acquisition, hedge accounting ineffectiveness, the change in fair value of minority interest put options and the tax attributable to these amounts. |
Segmental Performance
|
|
Revenue |
|
Revenue Growth |
|||
|
|
2009 |
2008 |
|
|
Constant |
|
|
|
£m |
£m |
|
Reported |
Currency |
Organic |
|
|
|
|
|
|
|
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
5,871 |
4,553 |
|
28.9% |
3.6% |
1.6% |
Continental Europe |
|
3,429 |
3,021 |
|
13.5% |
0.1% |
(1.1)% |
United Kingdom & Ireland |
|
1,829 |
1,926 |
|
(5.0)% |
(5.0)% |
(5.4)% |
Rest of the World |
|
2,315 |
1,940 |
|
19.3% |
2.9% |
2.3% |
|
|
|
|
|
|
|
|
Total |
|
13,444 |
11,440 |
|
17.5% |
1.3% |
0.0% |
|
|
|
|
|
|
|
|
|
|
Operating Profit |
|
Margin |
|
||
|
|
2009 |
2008 |
|
2009 |
2008 |
|
|
|
£m |
£m |
|
% |
% |
|
|
|
|
|
|
|
|
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
441 |
311 |
|
7.5% |
6.8% |
|
Continental Europe |
|
232 |
197 |
|
6.8% |
6.5% |
|
United Kingdom & Ireland |
|
114 |
108 |
|
6.2% |
5.6% |
|
Rest of the World |
|
148 |
104 |
|
6.4% |
5.4% |
|
Unallocated overheads |
|
(58) |
(62) |
|
- |
- |
|
|
|
|
|
|
|
|
|
Excluding associates |
|
877 |
658 |
|
6.5% |
5.8% |
|
|
|
|
|
|
|
|
|
Associates |
|
7 |
4 |
|
- |
- |
|
|
|
|
|
|
|
|
|
Underlying |
|
884 |
662 |
|
6.5% |
5.8% |
|
|
|
|
|
|
|
|
|
Amortisation of fair value intangibles |
(7) |
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
877 |
659 |
|
|
|
|
(1) |
Constant currency restates the prior year results to 2009's average exchange rates. |
(2) |
Operating profit includes share of profit of associates. |
(3) |
Underlying operating profit and margin excludes the amortisation of intangibles arising on acquisition. |
(4) |
Operating margin is based on revenue and operating profit excluding share of profit of associates. |
(5) |
Organic growth is calculated by adjusting for acquisitions (excluding current year acquisitions and including a full year in respect of prior year acquisitions), disposals (excluded from both periods) and exchange rate movements (translating the prior year at current year exchange rates) and compares the current year results against the prior year. |
Revenue
Overall, organic revenue growth was flat, comprising new business of 8.5%, retention of 93% and a like for like decline of 1.5%. Acquisitions less disposals increased revenue by 1.3% and the significant weakening of Sterling, in particular against the Euro and US Dollar, increased reported revenues by 16.2%, resulting in reported revenue growth of 17.5%.
Operating Profit
Underlying operating profit from continuing operations, including associates but excluding the amortisation of intangibles arising on acquisition, was £884 million (2008: £662 million), an increase of 33.5% on a reported basis over the prior year. Underlying operating profit increased by £100 million, 12.8% on a constant currency basis. This represents a 70 basis points improvement in margin to 6.5% (2008: 5.8%), or 60 basis points on a constant currency basis.
Operating profit after the amortisation of intangibles arising on acquisition of £7 million (2008: £3 million) was £877 million (2008: £659 million).
North America
43.7% Group revenue (2008: 39.8%)
Our North American business (which includes our operations in the USA, Canada and Mexico) has delivered an excellent performance. Revenues were £5.9 billion (2008: £4.6 billion), with organic growth of 1.6%. Operating profit increased by £49 million, or 12.5% on a constant currency basis, to £441 million (2008: £392 million on a constant currency basis). A focus on driving efficiencies, particularly through the purchasing, logistics and production processes and initiatives to reduce overheads, contributed to a full year margin improvement of 60 basis points on a constant currency basis.
The Business & Industry sector has had another year of strong new business gains, including the World Bank Group. Despite the like for like pressures on volume, consumer demand for value offers and "grab and go" increased. This, together with more focused promotions, has helped drive participation and spend. Tight cost management and further efficiency gains has enabled the sector to deliver another year of strong profit and margin growth. The acquisition of Kimco earlier in the year has enhanced our support services capability in this sector, enabling us to better serve our existing clients by offering a combined food and support services package.
In Healthcare, the ongoing integration of our recent acquisitions of Professional Services and Medi-Dyn, both specialist healthcare support service providers, has strengthened our support services offers and contributed to the delivery of strong revenue growth and excellent retention rates. For example, we have recently been appointed to provide support services to The Mount Sinai Hospital in Manhattan, one of the USA's oldest and largest teaching hospitals.
We have seen good like for like volume growth in Education, driven by increasing enrolments and take up of board plans throughout the year. New business also remained very strong and we have delivered double digit organic revenue growth. We have recently won a contract with The University of North Carolina at Greensboro to provide both dining and vending services as well as contracts with Duval County Public Schools, the University of Pennsylvania and Bowling Green University.
In Levy, our Sports & Leisure business, our ability to quickly flex costs in line with demand and the delivery of further efficiencies has enabled us to improve margins. We continue to see a strong pipeline for new business opportunities and have had some exciting wins including a significant contract with the Palace of Auburn Hills (home to the Detroit Pistons of the NBA) as well as the United Center (home to the Chicago Bulls and Chicago Blackhawks).
In Canada, we have recently entered into an agreement with Suncor Energy to provide catering and support services to the new Firebag Village site. We have been partnered with Suncor Energy since 1967, when they started their first operations in the Oil Sands.
Continental Europe
25.5% Group revenue (2008: 26.4%)
Revenue in Continental Europe totalled £3.4 billion (2008: £3.0 billion) with organic revenue 1.1% lower than last year. However, management of the flexible cost base and further efficiency gains resulted in a robust operating profit performance of £232 million, an increase of 4% on constant currency basis, and margin improvement of 30 basis points to 6.8%.
Across the geography we have seen a consistent and encouraging rate of new contract wins. For example, we have extended our relationship with Shell and now provide a wide variety of services across many countries. In Continental Europe this now includes Germany, Austria, Switzerland and Italy amongst others.
In Germany, we have successfully integrated the recent acquisitions of Plural, a support service specialist, and LPS and are already seeing the benefits of new business opportunities through cross-selling. The Education sector has developed significantly this year with our largest ever contract win for public schools in Offenberg, Baden-Wuerttemberg, as well as other exciting new wins in both the public and private sectors.
The Nordic region, where high levels of organic growth have been maintained through the year, has seen strong new business wins in both food and multi services, including AstraZeneca, Sweco and Volvo in Sweden and Statoil in Norway.
The turnaround plan in Italy continues to deliver good results, with solid margin improvement. Following recent wins in support services, such as the large contract with Trenitalia (Italian Railways), we are seeing encouraging signs regarding the cross-selling potential. Our Education business is continuing to generate good levels of new business and like for like growth, with contract wins across the country (including Rome and Turin).
The Spanish business has also performed extremely well and had a particularly strong year in Healthcare. This has been driven by new business gains, with both public and private hospitals (for example, Pius Hospital de Valls) as well as in the senior living market. The management team has simplified the structure to increase efficiency and has improved purchasing and logistics processes providing a solid base for future growth.
UK & Ireland
13.6% Group revenue (2008: 16.8%)
Revenues were £1.8 billion (2008: £1.9 billion). We have continued to work hard in the UK & Ireland, streamlining the back office and improving productivity. This has enabled us to significantly improve our margins by 60 basis points, despite the difficult economic conditions, with a good increase in operating profit to £114 million (2008: £108 million).
In the Business & Industry sector we continue to win high quality new business, in both catering and support services. Notably, Compass has been awarded a contract with the Lloyds Banking Group to provide catering to the Group's 78 UK sites for the next five years. The new Royal Institute of Chartered Surveyors contract requires us to provide staff dining, reception services and hospitality catering. During the year we have also won important new business with BSkyB and National Grid as well as renewing contracts with Heinz and JohnsonDiversey. Continued flexing of labour costs in line with demand and tight control of discretionary spend has enabled us to move the margin forward strongly.
Growth in the Healthcare sector has been driven by new business and good like for like volume growth. The newly acquired food and retail outlets from McColls have contributed to the good progress we continue to make in extending our retail offer, with over 55 new outlets opened since the start of the year taking the total to over 100. We have secured good quality new business such as the Southend NHS Foundation Trust where we have extended our relationship to feed 1,000 patients and 4,000 employees using our advanced Steamplicity concept.
We are making good progress in the Education sector and are really starting to see the benefits of our work over the last few years. We believe we now have the right offer for primary and secondary school meals and are in a strong position to grow this part of the business. We have recently also won new contracts in higher education with Warwick University, the largest university campus in the UK, as well as extending our existing contracts with Oxford Brookes University, Roehampton University and De Montfort University. We have made excellent progress on productivity, where a focus on labour hours and unit overheads has driven margin growth of over 100 basis points compared to the previous year.
We have had success in winning new business in the Sports & Leisure sector. For example we have won contracts with Hampshire Cricket Club's Rose Bowl and the 2010 Ryder Cup, where we will again provide the hospitality and catering for officials, guests and spectators, as well as our landmark deal with the Jockey Club where we now provide foodservice to all of their 14 racecourses. A focus on flexing labour and other costs has minimised the impact on profit of the decline in hospitality revenues in the sector.
Rest of the World
17.2% Group revenue (2008: 17.0%)
Our Rest of the World businesses have delivered solid organic revenue growth of 2.3%. Operating profit increased by £27 million, or 22% on a constant currency basis, to £148 million (2008: £121 million on a constant currency basis). The acquisition of the remaining 50% of the shares of GR S.A. in Brazil, completed in March 2008, contributed strongly to this growth. The margin has increased by 100 basis points overall on a constant currency basis to 6.4%.
We are continuing to see good levels of new business wins across most countries in the region, including new contracts with HSBC in both China and Argentina and Coca Cola in China. In Brazil we have won Monsanto and Cia Muller de Bebidas, a leading beverage manufacturer. The drive for overhead efficiencies, coupled with restructuring programs, has contributed to the excellent margin progression.
In Australia we have seen good organic revenue growth driven by the Defence, Offshore and Remote site sector which comprises the majority of the business. Chevron recently awarded us a very significant contract to provide food and a full range of support services at its facilities in Western Australia. The Healthcare sector grew by nearly 20% in the year and continues to provide excellent opportunities for future growth. Already one of the more efficient businesses in the Group, Australia has delivered further margin improvement by focusing on all areas of cost.
The large Business & Industry and Sports & Leisure sectors in Japan mean that organic revenue growth has been a challenge. However, excellent progress on overhead control and driving efficiencies in the supply chain have delivered a further 100 basis points improvement in the margin, moving Japan a step closer to the Group average.
In Brazil new business wins have been very strong. They include contracts with Petrobras, Brazil's largest energy company, and Noble, marking our entry into the offshore market there. The management team has been quick to react to market changes by managing the cost base and continuing to deliver cost efficiencies. The margins have increased and the recently strengthened management team is now well placed to grow our business across all sectors in this exciting market.
Our UAE based joint venture has seen strong organic revenue growth and excellent like for like volumes in our remote site business. We have seen particularly strong growth in support services and the pipeline of new business looks encouraging.
Our businesses serving the energy and extraction sectors have delivered solid double digit organic revenue growth and have excellent retention rates. We continue to benefit from the very high levels of activity in these sectors, particularly the construction of liquid natural gas production, storage and export facilities worldwide.
Unallocated Overheads
Unallocated overheads for the year were £58 million (2008: £62 million), reflecting delivery of further efficiencies in the central overhead structure.
Finance Costs
Underlying net finance cost, excluding hedge accounting ineffectiveness and the impact of revaluing investments and minority interest put options, was £100 million (2008: £73 million). This reflects the impact of exchange rates on the interest payable on US Dollar and Euro denominated debt and the lower interest rates receivable on cash deposits. It also reflects an increased charge in relation to pensions of £11 million (2008: credit of £2 million). We currently expect the underlying net finance cost for 2010 to be around £85 million at current exchange rates.
Other Gains and Losses
Other gains and losses include a £7 million (2008: £4 million) cost of hedge accounting ineffectiveness and a £3 million credit (2008: £16 million cost) from revaluing investments and minority interest put options.
Profit Before Tax
Profit before tax from continuing operations was £773 million (2008: £566 million).
On an underlying basis, excluding the amortisation of intangibles arising on acquisition, hedge accounting ineffectiveness and the impact of revaluing investments and minority interest put options, profit before tax from continuing operations increased by 33.1% to £784 million (2008: £589 million).
Income Tax Expense
Income tax expense from continuing operations was £221 million (2008: £169 million).
On an underlying basis, excluding the amortisation of intangibles arising on acquisition, hedge accounting ineffectiveness and the impact of revaluing investments and minority interest put options, the tax charge on continuing operations was £224 million (2008: £171 million), equivalent to an effective tax rate of 29% (2008: 29%). Based on current corporate tax rates applicable to our major countries of operation, we expect the tax rate to average out around the 27% level in the short to medium term.
Discontinued Operations
The profit after tax from discontinued operations was £40 million (2008: £53 million).
Basic Earnings per Share
Basic earnings per share, including discontinued operations, were 31.7 pence (2008: 23.7 pence).
On an underlying basis, excluding discontinued operations, the amortisation of intangibles arising on acquisition, hedge accounting ineffectiveness, the impact of revaluing investments and minority interest put options, and the tax attributable to these amounts, the basic earnings per share from continuing operations were 30.0 pence (2008: 22.0 pence).
|
|
Attributable |
|
Basic Earnings |
|||
Profit |
Per Share |
||||||
|
|
2009 |
2008 |
|
2009 |
2008 |
Change |
|
£m |
£m |
pence |
pence |
% |
||
|
|
|
|
|
|
|
|
Reported |
|
586 |
443 |
|
31.7 |
23.7 |
33.8 |
Discontinued operations |
|
(40) |
(53) |
|
(2.2) |
(2.8) |
|
Other adjustments |
|
8 |
21 |
|
0.5 |
1.1 |
|
Underlying |
|
554 |
411 |
|
30.0 |
22.0 |
36.4 |
Dividends
It is proposed that a final dividend of 8.8 pence per share will be paid on 1 March 2010 to shareholders on the register on 30 January 2010. This will result in a total dividend for the year of 13.2 pence per share (2008: 12.0 pence per share), a year on year increase of 10.0%. The dividend was covered 2.3 times on an underlying earnings basis and 2.6 times on a free cash basis.
Free Cash Flow
Free cash flow from continuing operations totalled £593 million (2008: £520 million). The major factors contributing to the increase were: £219 million increase in underlying operating profit before associates offset by £93 million higher net capital expenditure and £38 million lower working capital inflow.
Gross capital expenditure of £287 million (2008: £200 million), including amounts purchased by finance lease of £4 million (2008: £8 million), is equivalent to 2.1% of revenues (2008: 1.7% of revenues). We currently expect the level of gross capital expenditure for 2010 to be at a similar level. Proceeds from the sale of assets were £24 million and we expect these will be minimal in 2010.
Working capital continues to be well managed, delivering an overall £8 million working capital inflow in the year. We believe that there remains further scope for improvement.
The cash tax rate for the year was 21% (2008: 25%), based on underlying profit before tax for the continuing operations, benefiting from a few large refunds relating to prior years. We currently expect the cash tax rate to average out towards the 27% level for the short to medium term.
The net interest outflow for the year was £100 million (2008: £81 million).
Acquisition Payments
The acquisition spend in the year totalled £165 million. This includes £115 million of infill acquisitions (including £52 million on Kimco and £8 million on Lackmans in the USA, £17 million on Plural in Germany and £21 million on McColls retail site leases in the UK) and £35 million on the buyout of minority interests (including £11 million to take our shareholding in Seiyo Foods, our Japanese business, from 95% to 100%).
Disposals
Payments made in respect of businesses disposed or discontinued in prior years totalled £31 million.
Purchase of Own Shares
The Group spent cash of £12 million (2008: £355 million) on the purchase of its shares in the year.
Return on Capital Employed
Return on capital employed (ROCE) was 18.7% (2008: 15.2%) based on continuing business before exceptional items, excluding the Group's minority partners' share of total operating profit, net of tax at 28.6% and using an average capital employed for the year of £3,350 million (2008: £3,073 million) calculated from the IFRS balance sheet.
Pensions
The Group has continued to review and monitor its pension obligations throughout the year working closely with the Trustees and members of schemes around the Group to ensure proper and prudent assumptions are used and adequate provision and contributions are made.
The Group's total pension fund deficit at 30 September 2009 was £335 million (2008: £131 million), with the increase principally resulting from lower discount rates. The total pensions charge for defined contribution schemes in the year was £27 million (2008: £28 million) and £34 million (2008: £19 million) for defined benefit schemes. Included in the defined benefit scheme costs was a £11 million charge to net finance cost (2008: £2 million credit).
Risks and Uncertainties
The Board takes a proactive approach to risk management with the aim of protecting its employees and customers and safeguarding the interests of the Company and its shareholders.
The principal risks and uncertainties facing the business and the activities the Group undertakes to mitigate these are set out in the section headed 'Managing Risk' below.
Shareholder Return
The market price of the Group's ordinary shares at the close of the financial year was 382 pence per share (2008: 344 pence per share).
Related Party Transactions
Details of transactions with related parties are set out in Note 34. These transactions have not, and are not expected to have, a material effect on the financial performance or position of the Group.
Financial Position
The ratio of net debt to market capitalisation of £7,082 million as at 30 September 2009 was 13% (2008: 16%).
During the year net debt reduced to £943 million (2008: £1,005 million) including a negative impact from foreign exchange translation of £118 million and cash spent on share buy backs totalling £12 million.
At 30 September 2009, the Group had cash reserves of £588 million. In addition, the Group had an undrawn bank facility of £756 million committed through to 2012. Taking account of cash required for day to day operations, the Group estimates it currently has headroom of around £1 billion.
Looking forward, £200 million of Sterling denominated bonds are due for repayment in January 2010 and it is currently envisaged that this will be paid out of surplus cash. With strong ongoing free cash flow generation, the Group believes that it is in a strong financial position.
The EBIT to net interest ratio has increased from 3.2 times in 2006 to 8.8 times in 2009, excluding the amortisation of intangibles arising on acquisition, hedge accounting ineffectiveness, the change in fair value of minority interest put options and discontinued operations. EBITDA to net interest has increased from 5.6 times to 11.1 times in the same period, including discontinued operations but excluding the amortisation of intangibles arising on acquisition, hedge accounting ineffectiveness and the change in fair value of minority interest put options. The Group remains committed to maintaining strong investment grade credit ratings.
Going Concern
The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Business Review, as is the financial position of the Group, its cash flows, liquidity position, and borrowing facilities. In addition, Note 20 includes the Group's objectives, policies and processes for managing its capital, its financial risk management objectives, details of its financial instruments and hedging activities and its exposures to credit risk and liquidity risk.
The Group has considerable financial resources together with longer term contracts with a number of customers and suppliers across different geographic areas and industries. As a consequence, the directors believe that the Group is well placed to manage its business risks successfully despite the current uncertain economic outlook.
After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.
Andrew D Martin
Group Finance Director
Managing Risk
The Board takes a proactive approach to risk management with the aim of protecting its employees and customers and safeguarding the interests of the Company and its shareholders. The Group has policies and procedures in place to ensure that risks are properly evaluated and managed at the appropriate level within the business.
The identification of risks and opportunities; the development of action plans to manage the risks and exploit the opportunities; and the continual monitoring of progress against agreed KPIs is an integral part of the business process, and a core activity throughout the Group.
Control is exercised at Group and business level through the Group's Management and Performance framework, monthly monitoring of performance by comparison with budgets and forecasts and through regular Business Reviews with the Group Chief Executive and the Group Finance Director.
This is underpinned by a formal major risk assessment process which is an integral part of the annual business cycle. As part of the process, each of the Group's businesses is required to identify and document major risks and appropriate mitigating activities and controls; and monitor and report to management on the effectiveness of these controls on a biannual basis. Senior managers are also required to sign biannual confirmations of compliance with key procedures and to report any breakdowns in, or exceptions to, these procedures. The results are reviewed by the Executive Committee and the Board.
The Group also has formal procedures in place, with clearly designated levels of authority, for approving acquisitions and other capital investments. This is supported by a post investment review process for selected acquisitions and major items of capital expenditure.
The table below sets out the principal risks and uncertainties facing the business at the date of this report and the systems and processes the Group has in place to manage and mitigate these risks.
Risk |
|
|
Mitigation |
|
|
|
|
Health, safety and environment |
Food safety |
|
Compass feeds millions of consumers around the world every day, therefore setting the highest standards for food hygiene and safety is paramount. The Group has appropriate policies, processes and training procedures to ensure full compliance with legal obligations. |
|
Health and safety |
|
Health and safety remains our number one operational priority. All management meetings throughout the Group feature a Health and Safety update as one of their first agenda items. |
|
Environment |
|
Everyday, everywhere, we look to make a positive contribution to the health and wellbeing of our customers, the communities we work in and the world we live in. Our Corporate Responsibility statement in the Annual Report describes our approach in more detail. |
Clients and consumers |
Client retention |
|
We aim to build long-term relationships with our clients based on quality and value. Our business model is structured so that we are not reliant on one particular sector, geography or group of clients. |
|
Consolidation of food and support services |
|
We have developed a range of support services to complement our existing foodservice offer. These services are underpinned by the Compass Service Framework, our standard operating platform for support services, which gives us the capability to deliver to the same consistent world-class standard globally. |
|
Bidding risk |
|
The Group's operating companies bid selectively for large numbers of contracts each year and a more limited number of concession opportunities. Tenders are developed in accordance with a thorough process which identifies both the potential risks (including social and ethical risks) and rewards, and are subject to approval at an appropriate level of the organisation. |
|
Credit risk |
|
There is limited concentration of credit risk with regard to trade receivables given the diverse and unrelated nature of the Group's client base. |
|
Service delivery and compliance with contract terms and conditions |
|
The Group's operating companies contract with a large number of clients. Processes are in place to ensure that the services delivered to clients are of an appropriate standard and comply with the appropriate contract terms and conditions. |
Risk |
|
|
Mitigation |
|
|
|
|
|
Changes in consumer preferences |
|
We strive to meet consumer demand for quality, choice and value by developing innovative and nutritious food offers which suit the lifestyle and tastes of our consumers. |
People |
People retention and motivation |
|
The recruitment and retention of skilled employees is a challenge faced by the industry at large. The Group has established training and development programmes, succession planning and performance management programmes which are designed to align rewards with our corporate objectives and to retain and motivate our best people. |
Supply Chain |
Suppliers |
|
The Group constantly strives to find the right balance between building long-term supply relationships based on the compatibility of values and behaviour with the requirements of the Group as well as quality and price. The Group seeks to avoid over-reliance on any one supplier. |
|
Traceability |
|
To reduce risk we are focusing on traceability, clear specification of our requirements to nominated suppliers and the improvement of purchasing compliance by unit managers. |
Economic risk |
Economy |
|
Around 50% of our business, the Healthcare, Education and Defence, Offshore and Remote Site sectors, are less susceptible to economic downturns. Revenues in the remaining 50%, the Business & Industry and Sports & Leisure sectors, are more susceptible to the economy and employment levels. However, with the variable and flexible nature of our cost base, it is generally possible to contain the impact of like for like volume declines. |
|
Food cost inflation |
|
As part of our MAP programme we seek to manage food price inflation through: cost indexation in our contracts, giving us the contractual right to review pricing with our clients; menu management to substitute ingredients in response to any forecast shortages and cost increases; and continuing to drive greater purchasing efficiencies through supplier rationalisation and compliance. |
|
Labour cost inflation |
|
Our objective is always to deliver the right level of service in the most efficient way. As part of our MAP programme we have been deploying tools and processes to optimise labour productivity and exercise better control over other labour costs such as absenteeism, overtime and third party agency spend; and to improve our management of salary and benefit costs and control labour cost inflation. |
Regulatory, political and competitive environment |
Political stability
|
|
Compass is a global company operating in countries and regions with diverse economic and political conditions. Our operations and earnings may be adversely affected by political or economic instability. However, we remain aware of these risks and look to mitigate them wherever possible. We have also taken the strategic decision to withdraw from a number of countries (and had completed most of these withdrawals by the date of this report) where we consider the risks outweigh the rewards. |
|
Regulation |
|
Changes to laws or regulations could adversely affect our performance. We engage with governmental and non-governmental organisations directly or through trade associations to ensure that our views are represented. |
|
Competition |
|
Compass operates in a competitive market place. The level of concentration and outsource penetration varies by country. Some markets are relatively concentrated with two or three key players, others are highly fragmented and offer significant opportunities for consolidation and penetration into the self-operated market. Aggressive pricing from our competitors could cause a reduction in our revenues and margins. We aim to minimise this by building long term relationships with our clients based on quality and value. |
Acquisitions and investments |
Acquisition risk |
|
Potential acquisitions are identified by the operating companies and subject to appropriate levels of due diligence and approval by Group management. Post acquisition integration and performance is closely managed and subject to regular review. |
|
Investment risk |
|
Capital investments are subject to appropriate levels of scrutiny and approval by Group management. |
|
Joint ventures |
|
In some countries we operate through joint ventures. Procedures are in place to ensure that joint venture partners bring skills, experience and resources that complement and add to those provided from within the Group. |
Risk |
|
|
Mitigation |
|
|
|
|
Information technology and infrastructure |
|
|
The Group relies on a variety of IT systems in order to manage and deliver services and communicate with its customers, suppliers and employees. There is minimal inter-country dependence on IT systems, and all of the Group's major operating companies have appropriate disaster recovery plans in place. |
Fraud and compliance |
|
|
The Group's zero tolerance based Code of Ethics governs all aspects of our relationship with our stakeholders. All alleged breaches of the Code are investigated. The Group's procedures include regular operating reviews, underpinned by a continual focus on ensuring the effectiveness of internal controls. |
Litigation |
|
|
Though we do not operate in a litigious industry, we have in place policies and processes in all of our main operating companies to report, manage and mitigate against third-party litigation. |
Reputation risk |
|
|
Our brands are amongst the most successful and best established in our industry. They represent a key element of the Group's overall marketing and positioning. In the event that our brand or reputation is damaged this could adversely impact the Group's performance. The Group's zero tolerance based Code of Ethics is designed to safeguard the Company's assets, brands and reputation. |
Financial risk |
Overview |
|
Compass Group's financial risk management strategy is based upon sound economic objectives and good corporate practice. The main financial risks concern the availability of funds to meet our obligations (liquidity risk), movements in exchange rates (foreign currency risk), movements in interest rates (interest rate risk), and counterparty credit risk. Derivative and other financial instruments are used to manage interest rate and foreign currency risks. Further details of our financial risks and the ways in which we mitigate them are set out below. |
|
Liquidity Risk |
|
The Group finances its borrowings from a number of sources including banks, the public markets and the private placement markets. The maturity profile of the Group's principal borrowings at 30 September 2009 shows the average period to maturity is 3.1 years. The Group's undrawn committed bank facilities at 30 September 2009 were £756 million (2008: £689 million). |
|
Financial Instruments |
|
The Group continues to manage its foreign currency and interest rate exposure in accordance with the policies set out below. The Group's financial instruments comprise cash, borrowings, receivables and payables that are used to finance the Group's operations. The Group also uses derivatives, principally interest rate, currency swaps and forward currency contracts, to manage interest rate and currency risks arising from the Group's operations. The Group does not trade in financial instruments. The Group's treasury policies are designed to mitigate the impact of fluctuations in interest rates and exchange rates and to manage the Group's financial risks. The Board approves any changes to the policies. |
|
Foreign Currency Risk |
|
The Group's policy is to match as far as possible its principal projected cash flows by currency to actual or effective borrowings in the same currency. As currency cash flows are generated, they are used to service and repay debt in the same currency. To implement this policy, forward currency contracts or currency swaps are taken out which, when applied to the actual currency liabilities, convert these to the required currency. A reconciliation of the 30 September 2009 actual currency liabilities to the effective currency borrowed is set out in note 20 of the consolidated financial statements. The borrowings in each currency give rise to foreign exchange differences on translation into Sterling. Where the borrowings are either less than, or equate, to the net investment in overseas operations, these exchange rate movements are treated as movements on reserves and recorded in the statement of recognised income and expense rather than in the income statement. Non-Sterling earnings streams are translated at the average rate of exchange for the year. This results in differences in the Sterling value of currency earnings from year to year. The table in note 36 of the consolidated financial statements sets out the exchange rates used to translate the income statements, balance sheets and cash flows of non-Sterling denominated entities. |
|
Interest Rate Risk |
|
As detailed above, the Group has effective borrowings in a number of currencies and its policy is to ensure that, in the short-term, it is not materially exposed to fluctuations in interest rates in its principal currencies. The Group implements this policy either by borrowing fixed rate debt or by using interest rate swaps so that at least 80% of its projected net debt is fixed for one year, reducing to 60% fixed for the second year and 40% fixed for the third year. |
Risk |
|
|
Mitigation |
|
|
|
|
Pensions risk |
|
|
The Group's defined benefit pension schemes are closed to new entrants other than for transfers under public sector contracts in the UK where the Company is obliged to provide final salary benefits to transferring employees. Steps have been taken to reduce the investment risk in these schemes. Further information is set out in note 23 of the consolidated financial statements. |
Tax risk |
|
|
As a Group, we seek to plan and manage our tax affairs efficiently in the jurisdictions in which we operate. In doing so, we aim to act in compliance with the relevant laws and disclosure requirements. In an increasingly complex international tax environment, a degree of uncertainty is inevitable in estimating our tax liabilities. We exercise our judgement, and seek appropriate professional advice, in assessing the amounts of tax to be paid and the level of provision required. The effective rate of tax may be influenced by a number of factors, including changes in laws and accounting standards, which could increase the rate. |
Consolidated Financial Statements
Directors' responsibilities
The financial information set out below does not constitute the company's statutory accounts for the years ended 30 September 2009 or 2008, but is derived from those accounts. Statutory accounts for 2008 have been delivered to the Registrar of Companies and those for 2009 will be delivered following the company's annual general meeting. The auditors have reported on those accounts; their reports were unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain statements under s237(2) or (3) Companies Act 1985 / s498(2) or (3) Companies Act 2006.
The annual report and accounts complies with the Disclosure and Transparency Rules ('DTR') of the United Kingdom's Financial Services Authority in respect of the requirement to produce an annual financial report. The annual report and accounts is the responsibility of, and has been approved by, the directors. We confirm that to the best of our knowledge:
On behalf of the Board Mark J White General Counsel and Company Secretary 25 November 2009 |
|
The directors are required to prepare financial statements for the Group in accordance with International Financial Reporting Standards ('IFRS'). Company law requires the directors to prepare such financial statements in accordance with IFRS, the Companies Act 2006 and Article 4 of the IAS Regulation. International Accounting Standard 1 requires that financial statements present fairly for each financial year the Group's financial position, financial performance and cash flows. This requires the faithful representation of the effects of transactions, other events and conditions in accordance with the definitions and recognition criteria for assets, liabilities, income and expense set out in the International Accounting Standards Board's 'Framework for the Preparation and Presentation of Financial Statements'. In virtually all circumstances, a fair presentation will be achieved by compliance with all applicable International Financial Reporting Standards. Directors are also required to:
The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Company, for safeguarding the assets, for taking reasonable steps for the prevention and detection of fraud and other irregularities and for the preparation of a directors' report and directors' remuneration report which comply with the requirements of the Companies Act 2006. The directors, having prepared the financial statements, have permitted the auditors to take whatever steps and undertake whatever inspections they consider to be appropriate for the purpose of enabling them to give their audit opinion. The directors are also responsible for the maintenance and integrity of the Compass Group PLC website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. |
Consolidated income statement |
|
|
|
|
|
|
for the year ended 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
|
Notes |
|
£m |
|
£m |
|
|
|
|
|
|
|
Continuing operations |
|
|
|
|
|
|
Revenue |
|
1 |
|
13,444 |
|
11,440 |
Operating costs |
|
2 |
|
(12,574) |
|
(10,785) |
Operating profit |
|
1 |
|
870 |
|
655 |
Share of profit of associates |
|
1, 13 |
|
7 |
|
4 |
Total operating profit |
|
1 |
|
877 |
|
659 |
Finance income |
|
4 |
|
14 |
|
27 |
Finance costs |
|
4 |
|
(114) |
|
(100) |
Hedge accounting ineffectiveness |
|
4 |
|
(7) |
|
(4) |
Change in fair value of investments and minority interest put options |
|
4 |
|
3 |
|
(16) |
Profit before tax |
|
|
|
773 |
|
566 |
Income tax expense |
|
5 |
|
(221) |
|
(169) |
Profit for the year from continuing operations |
|
1 |
|
552 |
|
397 |
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
Profit for the year from discontinued operations |
|
6 |
|
40 |
|
53 |
|
|
|
|
|
|
|
Continuing and discontinued operations |
|
|
|
|
|
|
Profit for the year |
|
|
|
592 |
|
450 |
|
|
|
|
|
|
|
Attributable to |
|
|
|
|
|
|
Equity shareholders of the Company |
|
|
|
586 |
|
443 |
Minority interest |
|
|
|
6 |
|
7 |
Profit for the year |
|
|
|
592 |
|
450 |
|
|
|
|
|
|
|
Basic earnings per share (pence) |
|
|
|
|
|
|
From continuing operations |
|
8 |
|
29.5p |
|
20.9p |
From discontinued operations |
|
8 |
|
2.2p |
|
2.8p |
From continuing and discontinued operations |
|
8 |
|
31.7p |
|
23.7p |
|
|
|
|
|
|
|
Diluted earnings per share (pence) |
|
|
|
|
|
|
From continuing operations |
|
8 |
|
29.4p |
|
20.8p |
From discontinued operations |
|
8 |
|
2.2p |
|
2.8p |
From continuing and discontinued operations |
|
8 |
|
31.6p |
|
23.6p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysis of operating profit |
|
|
|
|
|
|
for the year ended 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit before associates and amortisation of intangibles arising on acquisition |
|
|
|
877 |
|
658 |
Share of profit of associates |
|
|
|
7 |
|
4 |
Operating profit before amortisation of intangibles arising on acquisition |
|
|
|
884 |
|
662 |
Amortisation of intangibles arising on acquisition |
|
|
|
(7) |
|
(3) |
Total operating profit |
|
|
|
877 |
|
659 |
Consolidated statement of recognised income and expense |
|||||||||||
for the year ended 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movements in equity |
|
|
|
|
|||
|
|
|
|
Retained |
Revaluation |
Translation |
Minority |
|
Total |
|
Total |
|
|
|
|
earnings |
reserve |
reserve |
interest |
|
2009 |
|
2008 |
|
|
Notes |
|
£m |
£m |
£m |
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) recognised in equity |
|
|
|
|
|
|
|
|
|
|
|
Currency translation differences |
|
|
|
- |
- |
85 |
4 |
|
89 |
|
67 |
Actuarial gains/(losses) on post-retirement employee benefits |
23 |
|
(206) |
- |
- |
- |
|
(206) |
|
15 |
|
Tax on items taken directly to equity |
|
5 |
|
61 |
- |
9 |
- |
|
70 |
|
5 |
Other |
|
|
|
- |
(1) |
- |
- |
|
(1) |
|
(1) |
Net income/(expense) recognised directly in equity |
|
|
|
(145) |
(1) |
94 |
4 |
|
(48) |
|
86 |
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
586 |
- |
- |
6 |
|
592 |
|
450 |
|
|
|
|
|
|
|
|
|
|
|
|
Total recognised income and expense for the year |
|
25 |
|
441 |
(1) |
94 |
10 |
|
544 |
|
536 |
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to |
|
|
|
|
|
|
|
|
|
|
|
Equity shareholders of the Company |
|
|
|
441 |
(1) |
94 |
- |
|
534 |
|
526 |
Minority interest |
|
|
|
- |
- |
- |
10 |
|
10 |
|
10 |
Total recognised income and expense for the year |
|
25 |
|
441 |
(1) |
94 |
10 |
|
544 |
|
536 |
Consolidated balance sheet |
|
|
|
|
|
|
as at 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
|
Notes |
|
£m |
|
£m |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Goodwill |
|
10 |
|
3,580 |
|
3,290 |
Other intangible assets |
|
11 |
|
493 |
|
393 |
Property, plant and equipment |
|
12 |
|
530 |
|
463 |
Interests in associates |
|
13 |
|
32 |
|
28 |
Other investments |
|
14 |
|
32 |
|
17 |
Trade and other receivables |
|
16 |
|
64 |
|
66 |
Deferred tax assets* |
|
5 |
|
300 |
|
256 |
Derivative financial instruments** |
|
20 |
|
60 |
|
19 |
Non-current assets |
|
|
|
5,091 |
|
4,532 |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Inventories |
|
17 |
|
230 |
|
213 |
Trade and other receivables |
|
16 |
|
1,680 |
|
1,577 |
Tax recoverable* |
|
|
|
25 |
|
19 |
Cash and cash equivalents** |
|
18 |
|
588 |
|
579 |
Derivative financial instruments** |
|
20 |
|
27 |
|
1 |
Current assets |
|
|
|
2,550 |
|
2,389 |
|
|
|
|
|
|
|
Total assets |
|
|
|
7,641 |
|
6,921 |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Short-term borrowings** |
|
19 |
|
(323) |
|
(382) |
Derivative financial instruments** |
|
20 |
|
(15) |
|
(4) |
Provisions |
|
22 |
|
(123) |
|
(113) |
Current tax liabilities* |
|
|
|
(260) |
|
(234) |
Trade and other payables |
|
21 |
|
(2,378) |
|
(2,235) |
Current liabilities |
|
|
|
(3,099) |
|
(2,968) |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Long-term borrowings** |
|
19 |
|
(1,277) |
|
(1,212) |
Derivative financial instruments** |
|
20 |
|
(3) |
|
(6) |
Post-employment benefit obligations |
|
23 |
|
(335) |
|
(131) |
Provisions |
|
22 |
|
(342) |
|
(341) |
Deferred tax liabilities* |
|
5 |
|
(11) |
|
(24) |
Trade and other payables |
|
21 |
|
(29) |
|
(33) |
Non-current liabilities |
|
|
|
(1,997) |
|
(1,747) |
|
|
|
|
|
|
|
Total liabilities |
|
|
|
(5,096) |
|
(4,715) |
|
|
|
|
|
|
|
Net assets |
|
|
|
2,545 |
|
2,206 |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
Share capital |
|
24, 25 |
|
185 |
|
184 |
Share premium account |
|
25 |
|
215 |
|
178 |
Capital redemption reserve |
|
25 |
|
44 |
|
44 |
Less: Own shares |
|
25 |
|
(2) |
|
(4) |
Other reserves |
|
25 |
|
4,489 |
|
4,401 |
Retained earnings |
|
25 |
|
(2,395) |
|
(2,616) |
Total equity shareholders' funds |
|
|
|
2,536 |
|
2,187 |
|
|
|
|
|
|
|
Minority interests |
|
25 |
|
9 |
|
19 |
|
|
|
|
|
|
|
Total equity |
|
|
|
2,545 |
|
2,206 |
|
|
|
|
|
|
|
* Component of current and deferred taxes ** Component of net debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
Approved by the Board of directors on 25 November 2009 and signed on their behalf by |
||||||
|
|
|
|
|
|
|
Richard J Cousins, Director |
|
|
|
|
|
|
Andrew D Martin, Director |
|
|
|
|
|
|
Consolidated cash flow statement |
|
|
|
|
|
|
for the year ended 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
|
Notes |
|
£m |
|
£m |
|
|
|
|
|
|
|
Cash flow from operating activities |
|
|
|
|
|
|
Cash generated from operations |
|
28 |
|
1,114 |
|
915 |
Interest paid |
|
|
|
(111) |
|
(104) |
Interest element of finance lease rentals |
|
|
|
(3) |
|
(2) |
Tax received |
|
|
|
22 |
|
16 |
Tax paid |
|
|
|
(188) |
|
(165) |
Net cash from/(used in) operating activities of continuing operations |
|
|
|
834 |
|
660 |
Net cash from/(used in) operating activities of discontinued operations |
|
29 |
|
(1) |
|
2 |
Net cash from/(used in) operating activities |
|
|
|
833 |
|
662 |
|
|
|
|
|
|
|
Cash flow from investing activities |
|
|
|
|
|
|
Purchase of subsidiary companies and investments in associates(1) |
|
27 |
|
(165) |
|
(181) |
Proceeds from sale of subsidiary companies and associates - discontinued activities(1) |
|
6 |
|
(34) |
|
(17) |
Proceeds from sale of subsidiary companies and associates - other activities(1) |
|
|
|
- |
|
12 |
Tax on profits from sale of subsidiary companies and associated undertakings |
|
|
|
3 |
|
45 |
Purchase of intangible assets and investments |
|
|
|
(117) |
|
(73) |
Purchase of property, plant and equipment |
|
|
|
(166) |
|
(119) |
Proceeds from sale of property, plant and equipment / intangibles |
|
|
|
24 |
|
26 |
Purchase of other investments |
|
|
|
(3) |
|
- |
Proceeds from sale of other investments |
|
|
|
5 |
|
1 |
Dividends received from associated undertakings |
|
|
|
4 |
|
5 |
Interest received |
|
|
|
14 |
|
25 |
Net cash from/(used in) investing activities by continuing operations |
|
|
|
(435) |
|
(276) |
Net cash from/(used in) investing activities by discontinued operations |
|
29 |
|
- |
|
- |
Net cash from/(used in) investing activities |
|
|
|
(435) |
|
(276) |
|
|
|
|
|
|
|
Cash flow from financing activities |
|
|
|
|
|
|
Proceeds from issue of ordinary share capital |
|
25 |
|
28 |
|
58 |
Purchase of own shares(2) |
|
|
|
(12) |
|
(355) |
Net increase/(decrease) in borrowings - excluding new leases / repayments |
|
30 |
|
(178) |
|
(141) |
Repayment of obligations under finance leases |
|
30 |
|
(15) |
|
(11) |
Equity dividends paid |
|
9, 25 |
|
(229) |
|
(209) |
Dividends paid to minority interests |
|
25 |
|
(3) |
|
(4) |
Net cash from/(used in) financing activities by continuing operations |
|
|
|
(409) |
|
(662) |
Net cash from/(used in) financing activities by discontinued operations |
|
29 |
|
- |
|
- |
Net cash from/(used in) financing activities |
|
|
|
(409) |
|
(662) |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
30 |
|
(11) |
|
(276) |
Cash and cash equivalents at beginning of the year |
|
30 |
|
579 |
|
839 |
Currency translation gains/(losses) on cash and cash equivalents |
|
30 |
|
20 |
|
16 |
Cash and cash equivalents at end of the year |
|
30 |
|
588 |
|
579 |
|
|
|
|
|
|
|
(1) Net of cash acquired or disposed and payments received or made under warranties and indemnities. |
|
|
|
|
|
|
(2) Share buy-back and increase/(decrease) in own shares held to satisfy employee share-based payments. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of free cash flow from continuing operations |
|
|
|
|
|
|
for the year ended 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
Net cash from operating activities of continuing operations |
|
|
|
834 |
|
660 |
Purchase of intangible assets and investments |
|
|
|
(117) |
|
(73) |
Purchase of property, plant and equipment |
|
|
|
(166) |
|
(119) |
Proceeds from sale of property, plant and equipment / intangibles |
|
|
|
24 |
|
26 |
Purchase of other investments |
|
|
|
(3) |
|
- |
Proceeds from sale of other investments |
|
|
|
5 |
|
- |
Dividends received from associated undertakings |
|
|
|
4 |
|
5 |
Interest received |
|
|
|
14 |
|
25 |
Dividends paid to minority interests |
|
|
|
(3) |
|
(4) |
Other |
|
|
|
1 |
|
- |
Free cash flow from continuing operations |
|
|
|
593 |
|
520 |
Notes to the consolidated financial statements |
|||||||||||
for the year ended 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Segmental reporting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographical segments |
|
|
|
|||||
|
|
|
North |
Continental |
UK & |
|
Rest of |
Intra- |
|
|
|
|
|
|
America |
Europe |
Ireland |
|
the World |
Group |
|
Total |
|
|
Revenues |
|
£m |
£m |
£m |
|
£m |
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
5,871 |
3,429 |
1,829 |
|
2,318 |
- |
|
13,447 |
|
|
Less: Discontinued operations |
|
- |
- |
- |
|
(3) |
- |
|
(3) |
|
|
External revenue - continuing |
|
5,871 |
3,429 |
1,829 |
- |
2,315 |
- |
|
13,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 September 2008 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
4,553 |
3,021 |
1,926 |
|
1,947 |
- |
|
11,447 |
|
|
Less: Discontinued operations |
|
- |
- |
- |
|
(7) |
- |
|
(7) |
|
|
External revenue - continuing |
|
4,553 |
3,021 |
1,926 |
|
1,940 |
- |
|
11,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products and services: Sectors |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business |
|
Healthcare |
|
Sports |
Offshore |
|
|
|
|
Revenues |
|
& Industry |
Education |
& Seniors |
|
& Leisure |
& Remote |
|
Total |
|
|
|
|
£m |
£m |
£m |
|
£m |
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
|
External revenue |
|
6,153 |
2,038 |
2,529 |
|
1,449 |
1,278 |
|
13,447 |
|
|
Less: Discontinued operations |
|
- |
- |
- |
|
- |
(3) |
|
(3) |
|
|
External revenue - continuing |
|
6,153 |
2,038 |
2,529 |
|
1,449 |
1,275 |
|
13,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 September 2008 |
|
|
|
|
|
|
|
|
|
|
|
External revenue |
|
5,432 |
1,632 |
1,997 |
|
1,194 |
1,192 |
|
11,447 |
|
|
Less: Discontinued operations |
|
- |
- |
- |
|
- |
(7) |
|
(7) |
|
|
External revenue - continuing |
|
5,432 |
1,632 |
1,997 |
|
1,194 |
1,185 |
|
11,440 |
|
(1) There is no inter-segmental trading.
(2) Continuing revenues from external customers arising in the UK, the Group's country of domicile, were £1,749 million (2008:£1,855 million). Continuing revenues from external customers arising in all foreign countries from which the Group derives revenues were £11,695 million (2008:£9,585 million).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographical segments |
|
|
|
|||||
|
|
|
North |
Continental |
UK & |
|
Rest of |
Central |
|
|
|
|
|
|
America |
Europe |
Ireland |
|
the World |
activities |
|
Total |
|
|
Result |
|
£m |
£m |
£m |
|
£m |
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
|
Total operating profit before associates and amortisation of intangibles arising on acquisition |
441 |
232 |
114 |
|
147 |
(58) |
|
876 |
|
|
|
Less: Discontinued operations |
|
- |
- |
- |
|
1 |
- |
|
1 |
|
|
Operating profit before associates and amortisation of intangibles arising on acquisition - continuing |
441 |
232 |
114 |
|
148 |
(58) |
|
877 |
|
|
|
Less: Amortisation of intangibles arising on acquisition |
|
(1) |
- |
(1) |
|
(4) |
(1) |
|
(7) |
|
|
Operating profit before associates - continuing |
|
440 |
232 |
113 |
|
144 |
(59) |
|
870 |
|
|
Add: Share of profit of associates |
|
3 |
- |
4 |
|
- |
- |
|
7 |
|
|
Operating profit - continuing |
|
443 |
232 |
117 |
|
144 |
(59) |
|
877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income |
|
|
|
|
|
|
|
|
14 |
|
|
Finance costs |
|
|
|
|
|
|
|
|
(114) |
|
|
Hedge accounting ineffectiveness |
|
|
|
|
|
|
|
|
(7) |
|
|
Change in the fair value of investments and minority interest put options |
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
|
|
|
|
|
|
(221) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year from continuing operations |
|
|
|
|
|
|
|
|
552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 September 2008 |
|
|
|
|
|
|
|
|
|
|
|
Total operating profit before associates and amortisation of intangibles arising on acquisition |
311 |
197 |
108 |
|
103 |
(62) |
|
657 |
|
|
|
Less: Discontinued operations |
|
- |
- |
- |
|
1 |
- |
|
1 |
|
|
Operating profit before associates and amortisation of intangibles arising on acquisition - continuing |
311 |
197 |
108 |
|
104 |
(62) |
|
658 |
|
|
|
Less: Amortisation of intangibles arising on acquisition |
|
- |
- |
- |
|
(3) |
- |
|
(3) |
|
|
Operating profit before associates - continuing |
|
311 |
197 |
108 |
|
101 |
(62) |
|
655 |
|
|
Add: Share of profit of associates |
|
2 |
- |
2 |
|
- |
- |
|
4 |
|
|
Operating profit - continuing |
|
313 |
197 |
110 |
|
101 |
(62) |
|
659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income |
|
|
|
|
|
|
|
|
27 |
|
|
Finance costs |
|
|
|
|
|
|
|
|
(100) |
|
|
Hedge accounting ineffectiveness |
|
|
|
|
|
|
|
|
(4) |
|
|
Change in the fair value of investments and minority interest put options |
|
|
|
|
|
|
|
|
(16) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
|
|
|
|
|
|
(169) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year from continuing operations |
|
|
|
|
|
|
|
|
397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 Operating costs |
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Operating costs |
|
£m |
|
£m |
|
|
|
|
|
Cost of food and materials: |
|
|
|
|
|
|
|
|
|
Cost of inventories consumed |
|
4,415 |
|
3,776 |
|
|
|
|
|
Labour costs: |
|
|
|
|
|
|
|
|
|
Employee remuneration (note 3) |
|
5,968 |
|
5,083 |
|
|
|
|
|
Overheads: |
|
|
|
|
|
|
|
|
|
Depreciation - owned property, plant and equipment |
|
125 |
|
115 |
Depreciation - leased property, plant and equipment |
|
11 |
|
10 |
Amortisation - owned intangible assets |
|
89 |
|
81 |
|
|
|
|
|
Property lease rentals |
|
61 |
|
50 |
Other occupancy rentals - minimum guaranteed rent |
|
56 |
|
39 |
Other occupancy rentals - rent in excess of minimum guaranteed rent |
|
12 |
|
10 |
Other asset rentals |
|
77 |
|
58 |
|
|
|
|
|
Audit and non-audit services |
|
5 |
|
5 |
|
|
|
|
|
Other expenses |
|
1,748 |
|
1,555 |
|
|
|
|
|
|
|
|
|
|
Operating costs before amortisation of intangibles arising on acquisition |
|
12,567 |
|
10,782 |
|
|
|
|
|
Amortisation - intangible assets arising on acquisition |
|
7 |
|
3 |
|
|
|
|
|
Total continuing operations |
|
12,574 |
|
10,785 |
|
|
|
|
|
(1) Impairment of goodwill and inventories and net foreign exchange gains/losses recorded in income statement £nil (2008: £nil). |
|
|
|
|
3 Employees |
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Average number of employees, including directors and part-time employees |
|
Number |
|
Number |
|
|
|
|
|
North America |
|
145,591 |
|
136,853 |
Continental Europe |
|
84,537 |
|
78,570 |
UK & Ireland |
|
62,809 |
|
64,146 |
Rest of the World |
|
93,231 |
|
108,591 |
Total continuing operations |
|
386,168 |
|
388,160 |
Discontinued operations |
|
2 |
|
21 |
Total continuing and discontinued |
|
386,170 |
|
388,181 |
|
|
|
|
|
|
|
2009 |
|
2008 |
Aggregate remuneration of all employees including directors |
|
£m |
|
£m |
|
|
|
|
|
Wages and salaries |
|
4,989 |
|
4,297 |
Social security costs |
|
925 |
|
723 |
Share-based payments |
|
4 |
|
14 |
Pension costs - defined contribution plans |
|
27 |
|
28 |
Pension costs - defined benefit plans |
|
23 |
|
21 |
Total continuing operations |
|
5,968 |
|
5,083 |
Discontinued operations |
|
- |
|
1 |
Total continuing and discontinued |
|
5,968 |
|
5,084 |
|
|
|
|
|
In addition to the pension cost shown in operating costs above, there is a pensions-related net charge to finance costs of £11 million (2008: credit of £2 million). |
4 Financing and other gains/losses |
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Finance income and costs are recognised in the income statement in the period in which they are earned or incurred. |
|
|
||||||||||||||
|
|
|
|
|
||||||||||||
|
|
2009 |
|
2008 |
||||||||||||
Finance income and costs |
|
£m |
|
£m |
||||||||||||
|
|
|
|
|
||||||||||||
Finance income |
|
|
|
|
||||||||||||
Bank interest |
|
14 |
|
25 |
||||||||||||
Expected return on pension scheme assets net of amount charged to scheme liabilities (note 23) |
|
- |
|
2 |
||||||||||||
Total finance income |
|
14 |
|
27 |
||||||||||||
|
|
|
|
|
||||||||||||
Finance costs |
|
|
|
|
||||||||||||
Bank loans and overdrafts |
|
8 |
|
14 |
||||||||||||
Other loans |
|
90 |
|
84 |
||||||||||||
Finance lease interest |
|
3 |
|
2 |
||||||||||||
Interest on bank loans, overdrafts, other loans and finance leases |
|
101 |
|
100 |
||||||||||||
Unwinding of discount on put options held by minority shareholders |
|
1 |
|
- |
||||||||||||
Unwinding of discount on provisions |
|
1 |
|
|
||||||||||||
Amount charged to pension scheme liabilities net of expected return on scheme assets (note 23) |
|
11 |
|
- |
||||||||||||
Total finance costs |
|
114 |
|
100 |
||||||||||||
|
|
|
|
|
||||||||||||
Finance costs by defined IAS 39(1) category |
|
|
|
|
||||||||||||
Fair value through profit or loss (unhedged derivatives) |
|
13 |
|
4 |
||||||||||||
Derivatives in a fair value hedge relationship |
|
(22) |
|
7 |
||||||||||||
Derivatives in a net investment hedge relationship |
|
- |
|
(10) |
||||||||||||
Other financial liabilities |
|
110 |
|
99 |
||||||||||||
Interest on bank loans, overdrafts, other loans and finance leases |
|
101 |
|
100 |
||||||||||||
Fair value through profit or loss (put options held by minority interests) |
|
2 |
|
- |
||||||||||||
Outside of the scope of IAS 39 (pension scheme charge) |
|
11 |
|
- |
||||||||||||
Total finance costs |
|
114 |
|
100 |
||||||||||||
|
|
|
|
|
||||||||||||
(1) IAS 39 'Financial Instruments: Recognition and Measurement'. |
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
The Group uses derivative financial instruments such as foreign currency contracts and interest rate swaps to hedge the risks associated with changes in foreign exchange rates and interest rates. As explained in section Q of the Group's accounting policies, which are set out in the Annual Report, such derivative financial instruments are initially measured at fair value on the contract date, and are re-measured to fair value at subsequent reporting dates. For derivative financial instruments that do not qualify for hedge accounting, any gains or losses arising from changes in fair value are taken directly to the income statement in the period. The Group has a small number of outstanding put options which enable minority shareholders to require the Group to purchase the minority interest shareholding at an agreed multiple of earnings. These options are treated as derivatives over equity instruments and are recorded in the balance sheet at fair value which is re-evaluated at each period end. Fair value is based on the present value of expected cash outflows. The movement in fair value is recognised as income or expense within the income statement. |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
2009 |
|
2008 |
||||||||||||
Other (gains)/losses |
|
£m |
|
£m |
||||||||||||
|
|
|
|
|
||||||||||||
Hedge accounting ineffectiveness |
|
|
|
|
||||||||||||
Unrealised net (gains)/losses on unhedged derivative financial instruments (1) |
|
6 |
|
4 |
||||||||||||
Unrealised net (gains)/losses on derivative financial instruments in a designated fair value hedge (2) |
|
(59) |
|
(11) |
||||||||||||
Unrealised net (gains)/losses on the hedged item in a designated fair value hedge |
|
60 |
|
11 |
||||||||||||
Unhedged translation losses on foreign currency borrowings |
|
- |
|
- |
||||||||||||
Total hedge accounting ineffectiveness (gains)/losses |
|
7 |
|
4 |
||||||||||||
|
|
|
|
|
||||||||||||
Change in the fair value of investments and minority interest put options |
|
|
|
|
||||||||||||
Change in the fair value of investments (1), (3) |
|
- |
|
- |
||||||||||||
Change in the fair value of minority interest put options (credit)/charge (1) |
|
(3) |
|
16 |
||||||||||||
Total |
|
(3) |
|
16 |
||||||||||||
|
|
|
|
|
||||||||||||
(1) Categorised as 'fair value through profit or loss' (IAS 39). |
|
|
|
|
||||||||||||
(2) Categorised as derivatives that are designated and effective as hedging instruments carried at fair value (IAS 39). |
|
|
|
|
||||||||||||
(3) Life insurance policies used by overseas companies to meet the cost of unfunded post-employment benefit obligations included in note 23. |
|
|
|
|
||||||||||||
5 Tax |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|||||||||
Recognised in the income statement: |
|
|
|
|
|
|
2009 |
|
2008 |
|||||||
Income tax expense on continuing operations |
|
|
|
|
|
|
£m |
|
£m |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Current tax |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Current year |
|
|
|
|
|
|
|
|
|
202 |
|
176 |
||||
Adjustment in respect of prior years |
|
|
|
|
|
|
|
|
|
(9) |
|
(3) |
||||
Current tax expense/(credit) |
|
|
|
|
|
|
|
|
|
193 |
|
173 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deferred tax |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Current year |
|
|
|
|
|
|
|
|
|
24 |
|
(8) |
||||
Impact of changes in statutory tax rates |
|
|
|
|
|
|
|
|
|
- |
|
(1) |
||||
Adjustment in respect of prior years |
|
|
|
|
|
|
|
|
|
4 |
|
5 |
||||
Deferred tax expense/(credit) |
|
|
|
|
|
|
|
|
|
28 |
|
(4) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total income tax |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense/(credit) on continuing operations |
|
|
|
|
|
|
|
221 |
|
169 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
The income tax expense for the year is based on the United Kingdom statutory rate of corporation tax for the period of 28% (2008: 29%). In 2008 the effective rate resulted from the reduction in the UK corporation tax rate from 30% to 28% with effect from 1 April 2008. Overseas tax is calculated at the rates prevailing in the respective jurisdictions. |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
||||
Reconciliation of the income tax expense on continuing operations |
|
|
|
|
£m |
|
£m |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Profit before tax from continuing operations before exceptional items |
|
|
|
|
|
773 |
|
566 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Notional income tax expense at the UK statutory rate of 28% (2008: 29%) on profit before tax |
|
|
216 |
|
164 |
|||||||||||
Effect of different tax rates of subsidiaries operating in other jurisdictions |
|
|
|
39 |
|
22 |
||||||||||
Impact of changes in statutory tax rates |
|
|
|
|
|
|
|
|
|
- |
|
(1) |
||||
Permanent differences |
|
|
|
|
|
|
|
|
|
(4) |
|
3 |
||||
Impact of share-based payments |
|
|
|
|
|
|
|
|
|
(1) |
|
(5) |
||||
Tax on profit of associates |
|
|
|
|
|
|
|
|
|
(1) |
|
(1) |
||||
Losses and other temporary differences not previously recognised |
|
|
|
|
(29) |
|
(25) |
|||||||||
Unrelieved current year tax losses |
|
|
|
|
|
|
|
|
|
6 |
|
11 |
||||
Prior year items |
|
|
|
|
|
|
|
|
|
(5) |
|
2 |
||||
Other |
|
|
|
|
|
|
|
|
|
- |
|
(1) |
||||
Income tax expense on continuing operations |
|
|
|
|
|
|
|
|
|
221 |
|
169 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Tax credited/(charged) to equity |
|
|
|
|
|
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax credit/(charge) on actuarial gains/losses on post-employment benefits |
|
|
|
61 |
|
(5) |
||||||
Other current and deferred tax credits |
|
|
|
|
|
|
|
|
|
- |
|
2 |
Total tax credit/(charge) on actuarial gains/losses and other items recognised in equity |
|
|
|
61 |
|
(3) |
||||||
Current tax credit on foreign exchange movements recognised in equity |
|
|
|
|
9 |
|
8 |
|||||
Tax credit/(charge) on items recognised in equity |
|
|
|
|
|
|
|
|
|
70 |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pensions |
|
|
Self- |
|
Net |
|
|
|
|
|
|
|
and post- |
|
|
funded |
|
short-term |
|
|
|
|
Tax |
|
|
employment |
|
|
insurance |
|
temporary |
|
|
Movement in net deferred tax |
|
depreciation |
|
Intangibles |
benefits |
Tax losses |
|
provisions |
|
differences |
|
Total |
asset/(liability) |
|
£m |
|
£m |
£m |
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 October 2007 |
|
17 |
|
(22) |
96 |
9 |
|
30 |
|
105 |
|
235 |
Credit/(charge) to income |
|
28 |
|
(19) |
(25) |
(4) |
|
7 |
|
13 |
|
- |
Credit/(charge) to equity |
|
- |
|
(7) |
(5) |
- |
|
- |
|
1 |
|
(11) |
Transfer from/(to) current tax |
|
- |
|
- |
- |
- |
|
- |
|
- |
|
- |
Business acquisitions |
|
- |
|
(17) |
- |
- |
|
- |
|
5 |
|
(12) |
Business disposals |
|
- |
|
9 |
- |
- |
|
- |
|
- |
|
9 |
Other movements |
|
- |
|
(1) |
1 |
- |
|
- |
|
(2) |
|
(2) |
Exchange adjustment |
|
(2) |
|
(7) |
7 |
2 |
|
5 |
|
8 |
|
13 |
At 30 September 2008 |
|
43 |
|
(64) |
74 |
7 |
|
42 |
|
130 |
|
232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 October 2008 |
|
43 |
|
(64) |
74 |
7 |
|
42 |
|
130 |
|
232 |
Credit/(charge) to income |
|
(7) |
|
(21) |
(19) |
(5) |
|
5 |
|
11 |
|
(36) |
Credit/(charge) to equity |
|
- |
|
(8) |
61 |
4 |
|
- |
|
3 |
|
60 |
Transfer from/(to) current tax |
|
- |
|
- |
- |
- |
|
- |
|
3 |
|
3 |
Business acquisitions |
|
- |
|
16 |
- |
- |
|
- |
|
- |
|
16 |
Business disposals |
|
- |
|
- |
- |
- |
|
- |
|
(1) |
|
(1) |
Other movements |
|
1 |
|
(5) |
2 |
(1) |
|
(1) |
|
4 |
|
- |
Exchange adjustment |
|
(2) |
|
(9) |
7 |
- |
|
5 |
|
14 |
|
15 |
At 30 September 2009 |
|
35 |
|
(91) |
125 |
5 |
|
51 |
|
164 |
|
289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net short-term temporary differences relate principally to provisions and other liabilities of overseas subsidiaries. After netting off balances within countries, the following are the deferred tax assets and liabilities recognised in the consolidated balance sheet: |
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Net deferred tax balance |
|
|
|
|
|
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
|
|
|
|
|
|
|
300 |
|
256 |
Deferred tax liabilities |
|
|
|
|
|
|
|
|
|
(11) |
|
(24) |
Net deferred tax asset/(liability) |
|
|
|
|
|
|
|
|
|
289 |
|
232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognised deferred tax assets in respect of tax losses and other temporary differences amount to £67 million (2008: £56 million). Of the total, tax losses of £21 million will expire at various dates between 2010 and 2018. These deferred tax assets have not been recognised as the timing of recovery is uncertain. As a result of a change to UK tax legislation, overseas dividends received on or after 1 July 2009 will be largely exempt from UK tax but may be subject to foreign withholding taxes. The unremitted earnings of those overseas subsidiaries affected by such taxes is £174 million (2008: £2,616 million as calculated under the previous rules prior to the change in legislation). No deferred tax liability is recognised on these temporary differences as the Group is able to control the timing of reversal and it is probable that this will not take place in the foreseeable future. |
6 Discontinued operations |
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||||||
Year ended 30 September 2009 The profit for the year from discontinued operations comprises the release of surplus provisions of £23 million and accruals of £20 million relating to prior period disposals, additional proceeds of £2 million and a loss after tax from trading activities of £1 million. |
||||||||||||||
|
|
|
|
|
|
|
||||||||
Year ended 30 September 2008 The profit for the year from discontinued operations of £53 million is comprised of the profit arising on the sale of two properties formerly occupied by Selecta, the European vending business, which was disposed of in July 2007, of £nil; an adjustment to deferred tax liabilities forming part of the net assets of businesses disposed of in prior years of £9 million; the release of surplus provisions of £38 million and accruals relating to prior year disposals of £11 million; and a loss after tax from trading activities of £1 million. |
||||||||||||||
|
|
|
|
2009 |
2008 |
|||||||||
Net assets disposed and disposal proceeds |
|
|
|
£m |
£m |
|||||||||
|
|
|
|
|
|
|||||||||
Property, plant and equipment |
|
|
|
- |
2 |
|||||||||
Gross assets disposed of |
|
|
|
- |
2 |
|||||||||
|
|
|
|
|
|
|||||||||
Tax |
|
|
|
- |
(9) |
|||||||||
Gross liabilities disposed of |
|
|
|
- |
(9) |
|||||||||
|
|
|
|
|
|
|||||||||
Net assets/(liabilities) disposed of |
|
|
|
- |
(7) |
|||||||||
|
|
|
|
|
|
|||||||||
Increase/(decrease) in retained liabilities (1) (2) |
|
|
|
(79) |
(68) |
|||||||||
Profit/(loss) on disposal before tax |
|
|
|
45 |
58 |
|||||||||
|
|
|
|
|
|
|||||||||
Consideration, net of costs |
|
|
|
(34) |
(17) |
|||||||||
|
|
|
|
|
|
|||||||||
Consideration deferred to future periods |
|
|
|
- |
- |
|||||||||
Cash disposed of |
|
|
|
- |
- |
|||||||||
|
|
|
|
|
|
|||||||||
Cash inflow/(outflow) from current year disposals |
|
|
|
(34) |
(17) |
|||||||||
|
|
|
|
|
|
|||||||||
Deferred consideration and other payments relating to previous disposals |
|
|
|
- |
- |
|||||||||
|
|
|
|
|
|
|||||||||
Cash inflow/(outflow) from disposals |
|
|
|
(34) |
(17) |
|||||||||
|
|
|
|
|
|
|||||||||
|
|
|
|
|||||||||||
(1) Including the release of surplus provisions of £23 million and surplus accruals of £20 million, and the utilisation of accruals/provisions in respect of purchase price adjustments, warranty claims and other indemnities of £36 million in the year ended 30 September 2009. Total £79 million |
||||||||||||||
(2) Including the release of surplus provisions of £38 million; and surplus accruals of £11 million; the utilisation of provisions in respect of purchase price adjustments; warranty claims and other indemnities of £25 million and the collection of other amounts totalling £6 million in the year ended 30 September 2008. Total £68 million. |
||||||||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
||||||||||
|
|
|
|
2009 |
2008 |
|||||||||
Financial performance of discontinued operations |
|
|
|
£m |
£m |
|||||||||
|
|
|
|
|
|
|||||||||
Trading activities of discontinued operations(1) |
|
|
|
|
|
|||||||||
External revenue |
|
|
|
3 |
7 |
|||||||||
Total revenue |
|
|
|
3 |
7 |
|||||||||
Operating costs |
|
|
|
(4) |
(8) |
|||||||||
Trading activities of discontinued operations before exceptional costs |
|
|
|
(1) |
(1) |
|||||||||
Exceptional operating costs (note 7) |
|
|
|
- |
- |
|||||||||
Profit before tax |
|
|
|
(1) |
(1) |
|||||||||
Income tax (expense)/credit |
|
|
|
- |
- |
|||||||||
Loss after tax |
|
|
|
(1) |
(1) |
|||||||||
|
|
|
|
|
|
|||||||||
Exceptional items: Disposal of net assets and other adjustments relating to discontinued operations |
|
|
|
|
|
|||||||||
Profit on disposal of net assets of discontinued operations |
|
|
|
2 |
9 |
|||||||||
Release of surplus provisions and accruals related to discontinued operations (2), (3) |
|
|
|
43 |
49 |
|||||||||
Profit on disposal before tax |
|
|
|
45 |
58 |
|||||||||
Income tax (expense)/credit |
|
|
|
(4) |
(4) |
|||||||||
Total profit after tax |
|
|
|
41 |
54 |
|||||||||
|
|
|
|
|
|
|||||||||
Profit for the year from discontinued operations |
|
|
|
|
|
|||||||||
Profit/(loss) for the year from discontinued operations |
|
|
|
40 |
53 |
|||||||||
|
|
|
|
|
|
|||||||||
(1) The trading activity in the years ended 30 September 2008 and 30 September 2009 relates to the final run-off of activity in businesses earmarked for closure. |
|
|||||||||||||
(2) Released surplus provisions of £23 million and surplus accruals of £20 million, total £43 million, in the year ended 30 September 2009 |
|
|||||||||||||
(3) Released surplus provisions of £38 million and the release of surplus accruals of £11 million, total £49 million, in the year ended 30 September 2008. |
|
|||||||||||||
|
|
|
|
|
|
|||||||||
Exceptional items: Income tax on disposal of net assets and other adjustments relating to discontinued operations |
|
|
|
|||||||||||
Current tax |
|
|
|
4 |
- |
|||||||||
Deferred tax |
|
|
|
(8) |
(4) |
|||||||||
Income tax (expense)/credit on disposal of net assets of discontinued operations |
|
|
|
(4) |
(4) |
|||||||||
|
|
|
|
|
|
|||||||||
Total tax income from discontinued operations |
|
|
|
|
|
|||||||||
Total income tax (expense)/credit from discontinued operations |
|
|
|
(4) |
(4) |
|||||||||
|
|
|
|
|
|
|||||||||
|
|
7 Exceptional items |
|
|
|
|
|
|
|
|
|
Exceptional items are disclosed and described separately in the financial statements where it is necessary to do so to clearly explain the financial performance of the Group. Items reported as exceptional are material items of income or expense that have been shown separately due to the significance of their nature or amount. |
||||
All of the exceptional items occurring in both the current and the prior year relate to discontinued operations and are described in more detail in note 6. |
||||
|
|
|
|
|
|
|
2009 |
|
2008 |
Exceptional items |
|
£m |
|
£m |
|
|
|
|
|
Continuing operations |
|
|
|
|
|
|
|
|
|
Continuing operations |
|
- |
|
- |
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
Profit on disposal of net assets and other adjustments relating to discontinued operations net of tax (note 6) |
|
41 |
|
54 |
Discontinued operations |
|
41 |
|
54 |
|
|
|
|
|
Continuing and discontinued operations |
|
|
|
|
Total |
|
41 |
|
54 |
8 Earnings per share |
|
|
|
|
||||
|
|
|
|
|
||||
The calculation of earnings per share is based on earnings after tax and the weighted average number of shares in issue during the year. The adjusted earnings per share figures have been calculated based on earnings excluding the effect of discontinued operations, the amortisation of intangible assets arising on acquisition, hedge accounting ineffectiveness, and the change in the fair value of investments and minority interest put options and the tax attributable to these amounts. These items are excluded in order to show the underlying trading performance of the Group. |
||||||||
|
|
|
|
|
||||
|
|
2009 |
|
2008 |
||||
|
|
Attributable |
|
Attributable |
||||
|
|
profit |
|
profit |
||||
Attributable profit |
|
£m |
|
£m |
||||
|
|
|
|
|
||||
Profit for the year attributable to equity shareholders of the Company |
|
586 |
|
443 |
||||
Less: Profit for the year from discontinued operations |
|
(40) |
|
(53) |
||||
Attributable profit for the year from continuing operations |
|
546 |
|
390 |
||||
Add back: Amortisation of intangible assets arising on acquisition (net of tax) |
|
6 |
|
2 |
||||
Add back: Loss/(profit) from hedge accounting ineffectiveness (net of tax) |
|
5 |
|
3 |
||||
Add back: Change in the fair value of investments and minority interest put options (net of tax) |
|
(3) |
|
16 |
||||
Underlying attributable profit for the year from continuing operations |
|
554 |
|
411 |
||||
|
|
|
|
|
||||
|
|
2009 |
|
2008 |
||||
|
|
Ordinary shares |
|
Ordinary shares |
||||
|
|
of 10p each |
|
of 10p each |
||||
Average number of shares (millions of ordinary shares of 10p each) |
|
millions |
|
millions |
||||
|
|
|
|
|
||||
Average number of shares for basic earnings per share |
|
1,848 |
|
1,868 |
||||
Dilutive share options |
|
7 |
|
13 |
||||
Average number of shares for diluted earnings per share |
|
1,855 |
|
1,881 |
||||
|
|
|
|
|
||||
|
|
2009 |
|
2008 |
||||
|
|
Earnings |
|
Earnings |
||||
|
|
per share |
|
per share |
||||
|
|
pence |
|
pence |
||||
|
|
|
|
|
||||
Basic earnings per share (pence) |
|
|
|
|
||||
From continuing and discontinued operations |
|
31.7 |
|
23.7 |
||||
From discontinued operations |
|
(2.2) |
|
(2.8) |
||||
From continuing operations |
|
29.5 |
|
20.9 |
||||
Amortisation of intangible assets arising on acquisition (net of tax) |
|
0.3 |
|
0.1 |
||||
Hedge accounting ineffectiveness (net of tax) |
|
0.3 |
|
0.2 |
||||
Change in the fair value of investments and minority interest put options (net of tax) |
|
(0.1) |
|
0.8 |
||||
From underlying continuing operations |
|
30.0 |
|
22.0 |
||||
|
|
|
|
|
||||
Diluted earnings per share (pence) |
|
|
|
|
||||
From continuing and discontinued operations |
|
31.6 |
|
23.6 |
||||
From discontinued operations |
|
(2.2) |
|
(2.8) |
||||
From continuing operations |
|
29.4 |
|
20.8 |
||||
Amortisation of intangible assets arising on acquisition (net of tax) |
|
0.3 |
|
0.1 |
||||
Hedge accounting ineffectiveness (net of tax) |
|
0.3 |
|
0.2 |
||||
Change in the fair value of investments and minority interest put options (net of tax) |
|
(0.1) |
|
0.8 |
||||
From underlying continuing operations |
|
29.9 |
|
21.9 |
9 Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
A final dividend in respect of 2009 of 8.8 pence per share, £165 million in aggregate(1) , has been proposed giving a total dividend in respect of 2009 of 13.2 pence per share (2008: 12.0 pence per share). The proposed final dividend is subject to approval by shareholders at the Annual General Meeting on 5 February 2010 and has not been included as a liability in these financial statements. |
||||||
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
||
|
|
Dividends |
|
|
Dividends |
|
|
|
per share |
|
|
per share |
|
Dividends on ordinary shares of 10p each |
|
pence |
£m |
|
pence |
£m |
|
|
|
|
|
|
|
Amounts recognised as distributions to equity shareholders during the year: |
|
|
|
|
|
|
Final dividend for the prior year |
|
8.0p |
148 |
|
7.2p |
135 |
Interim dividend for the current year |
|
4.4p |
81 |
|
4.0p |
74 |
Total dividends |
|
12.4p |
229 |
|
11.2p |
209 |
(1) Based on the number of shares in issue at 30 September 2009.
10 Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the year the group made a number of acquisitions. See note 27 for more details. |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
At 1 October 2007 |
|
|
|
|
|
|
|
|
|
|
|
3,092 |
Additions |
|
|
|
|
|
|
|
|
|
|
|
155 |
Reclassified |
|
|
|
|
|
|
|
|
|
|
|
(2) |
Business disposals - other activities |
|
|
|
|
|
|
|
|
|
|
|
(2) |
Currency adjustment |
|
|
|
|
|
|
|
|
|
|
|
154 |
At 30 September 2008 |
|
|
|
|
|
|
|
|
|
|
|
3,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 October 2008 |
|
|
|
|
|
|
|
|
|
|
|
3,397 |
Additions |
|
|
|
|
|
|
|
|
|
|
|
104 |
Reclassified |
|
|
|
|
|
|
|
|
|
|
|
- |
Business disposals - other activities |
|
|
|
|
|
|
|
|
|
|
|
(1) |
Currency adjustment |
|
|
|
|
|
|
|
|
|
|
|
187 |
At 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
|
3,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment |
|
|
|
|
|
|
|
|
|
|
|
|
At 1 October 2007 |
|
|
|
|
|
|
|
|
|
|
|
107 |
Impairment charge recognised in the year |
|
|
|
|
|
|
|
|
|
|
|
- |
At 30 September 2008 |
|
|
|
|
|
|
|
|
|
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 October 2008 |
|
|
|
|
|
|
|
|
|
|
|
107 |
Impairment charge recognised in the year |
|
|
|
|
|
|
|
|
|
|
|
- |
At 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
|
|
|
|
|
|
|
|
|
|
|
At 30 September 2008 |
|
|
|
|
|
|
|
|
|
|
|
3,290 |
At 30 September 2009 |
|
|
|
|
|
|
|
|
|
|
|
3,580 |
|
Goodwill acquired in a business combination is allocated at acquisition to the cash-generating units ('CGUs') that are expected to benefit from that business combination. A summary of goodwill allocation by business segment is shown below. |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Goodwill by business segment |
|
|
|
|
|
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
USA |
|
|
|
|
|
|
|
|
|
1,124 |
|
939 |
Rest of North America |
|
|
|
|
|
|
|
|
|
102 |
|
93 |
Total North America |
|
|
|
|
|
|
|
|
|
1,226 |
|
1,032 |
Continental Europe |
|
|
|
|
|
|
|
|
|
214 |
|
170 |
UK & Ireland |
|
|
|
|
|
|
|
|
|
1,739 |
|
1,734 |
Rest of the World |
|
|
|
|
|
|
|
|
|
401 |
|
354 |
Total |
|
|
|
|
|
|
|
|
|
3,580 |
|
3,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Group tests goodwill annually for impairment, or more frequently if there are indications that goodwill might be impaired. The recoverable amount of a CGU has been determined from value in use calculations. The key assumptions for these calculations are long-term growth rates and pre-tax discount rates and use cash flow forecasts derived from the most recent financial budgets and forecasts approved by management covering a five-year period. Cash flows beyond the five-year period are extrapolated using estimated growth rates based on local expected economic conditions and do not exceed the long-term average growth rate for that country. The pre-tax discount rates are based on the Group's weighted average cost of capital adjusted for specific risks relating to the country in which the CGU operates. |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
||||
|
|
|
|
|
|
Residual |
|
Pre-tax |
|
Residual |
|
Pre-tax |
Growth and discount rates |
|
|
|
|
|
growth rates |
|
discount rates |
|
growth rates |
|
discount rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
USA |
|
|
|
|
|
2.5% |
|
7.9% |
|
4.6% |
|
11.8% |
Rest of North America |
|
|
|
|
|
2.5% |
|
8.4% |
|
2.4% |
|
9.6% |
Continental Europe |
|
|
|
|
|
2.5 - 7.3% |
|
6.8 - 10.6% |
|
2.4 - 4.5% |
|
8.5 - 12.6% |
UK & Ireland |
|
|
|
|
|
2.5% |
|
10.1% |
|
3.8% |
|
10.3% |
Rest of the World |
|
|
|
|
|
2.5 - 7.1% |
|
7.7 - 23.3% |
|
1.7 - 11.5% |
|
9.4 - 20.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Given the current economic climate, a sensitivity analysis has been performed in assessing recoverable amounts of goodwill. This has been based on changes in key assumptions considered to be possible by management. In the United Kingdom, an increase in the discount factor of 1.4% and a decrease in the long-term growth rate of 1.8% would eliminate any headroom under each scenario. There are no other CGUs that are sensitive to changes in key assumptions.
11 Other intangible assets |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
Contract and other intangibles |
|
|||||
|
|
Computer |
|
Arising on |
|
|
|
|||
|
|
software |
|
acquisition |
Other |
|
Total |
|||
Other intangible assets |
|
£m |
|
£m |
£m |
|
£m |
|||
|
|
|
|
|
|
|
|
|||
Cost |
|
|
|
|
|
|
|
|||
At 1 October 2007 |
|
150 |
|
- |
363 |
|
513 |
|||
Additions |
|
15 |
|
- |
59 |
|
74 |
|||
Disposals |
|
(25) |
|
- |
(45) |
|
(70) |
|||
Business acquisitions |
|
3 |
|
65 |
- |
|
68 |
|||
Reclassified |
|
3 |
|
- |
3 |
|
6 |
|||
Currency adjustment |
|
14 |
|
- |
48 |
|
62 |
|||
At 30 September 2008 |
|
160 |
|
65 |
428 |
|
653 |
|||
|
|
|
|
|
|
|
|
|||
At 1 October 2008 |
|
160 |
|
65 |
428 |
|
653 |
|||
Additions |
|
15 |
|
- |
102 |
|
117 |
|||
Disposals |
|
(5) |
|
(1) |
(38) |
|
(44) |
|||
Business acquisitions |
|
- |
|
28 |
- |
|
28 |
|||
Reclassified |
|
27 |
|
- |
3 |
|
30 |
|||
Currency adjustment |
|
18 |
|
10 |
49 |
|
77 |
|||
At 30 September 2009 |
|
215 |
|
102 |
544 |
|
861 |
|||
|
|
|
|
|
|
|
|
|||
Amortisation |
|
|
|
|
|
|
|
|||
At 1 October 2007 |
|
71 |
|
- |
141 |
|
212 |
|||
Charge for the year |
|
24 |
|
3 |
57 |
|
84 |
|||
Disposals |
|
(25) |
|
- |
(41) |
|
(66) |
|||
Business acquisitions |
|
1 |
|
- |
- |
|
1 |
|||
Reclassified |
|
2 |
|
- |
- |
|
2 |
|||
Currency adjustment |
|
7 |
|
- |
20 |
|
27 |
|||
At 30 September 2008 |
|
80 |
|
3 |
177 |
|
260 |
|||
|
|
|
|
|
|
|
|
|||
At 1 October 2008 |
|
80 |
|
3 |
177 |
|
260 |
|||
Charge for the year |
|
21 |
|
7 |
68 |
|
96 |
|||
Disposals |
|
(3) |
|
(1) |
(32) |
|
(36) |
|||
Business acquisitions |
|
- |
|
- |
- |
|
- |
|||
Reclassified |
|
18 |
|
- |
- |
|
18 |
|||
Currency adjustment |
|
10 |
|
- |
20 |
|
30 |
|||
At 30 September 2009 |
|
126 |
|
9 |
233 |
|
368 |
|||
|
|
|
|
|
|
|
|
|||
Net book value |
|
|
|
|
|
|
|
|||
At 30 September 2008 |
|
80 |
|
62 |
251 |
|
393 |
|||
At 30 September 2009 |
|
89 |
|
93 |
311 |
|
493 |
|||
|
|
|
|
|
|
|
|
|||
Contract-related intangible assets result from payments made by the Group in respect of client contracts and generally arise where it is economically more efficient for a client to purchase assets used in the performance of the contract and the Group fund these purchases. |
12 Property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and |
Plant and |
Fixtures and |
|
|
|
|
buildings |
machinery |
fittings |
|
Total |
Property, plant and equipment |
|
£m |
£m |
£m |
|
£m |
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
At 1 October 2007 |
|
210 |
531 |
400 |
|
1,141 |
Additions(1) |
|
17 |
69 |
40 |
|
126 |
Disposals |
|
(19) |
(57) |
(47) |
|
(123) |
Business acquisitions |
|
- |
9 |
8 |
|
17 |
Business disposals - discontinued activities |
|
(2) |
- |
- |
|
(2) |
Business disposals - other activities |
|
- |
(1) |
(2) |
|
(3) |
Reclassified |
|
2 |
(1) |
- |
|
1 |
Currency adjustment |
|
27 |
64 |
34 |
|
125 |
At 30 September 2008 |
|
235 |
614 |
433 |
|
1,282 |
|
|
|
|
|
|
|
At 1 October 2008 |
|
235 |
614 |
433 |
|
1,282 |
Additions(1) |
|
12 |
93 |
65 |
|
170 |
Disposals |
|
(14) |
(59) |
(41) |
|
(114) |
Business acquisitions |
|
4 |
6 |
1 |
|
11 |
Business disposals - discontinued activities |
|
- |
- |
- |
|
- |
Business disposals - other activities |
|
(2) |
(1) |
- |
|
(3) |
Reclassified |
|
5 |
14 |
(19) |
|
- |
Currency adjustment |
|
34 |
76 |
47 |
|
157 |
At 30 September 2009 |
|
274 |
743 |
486 |
|
1,503 |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
At 1 October 2007 |
|
97 |
366 |
242 |
|
705 |
Charge for the year |
|
17 |
66 |
42 |
|
125 |
Disposals |
|
(10) |
(47) |
(42) |
|
(99) |
Business acquisitions |
|
- |
3 |
3 |
|
6 |
Business disposals - discontinued activities |
|
- |
- |
- |
|
- |
Business disposals - other activities |
|
- |
(1) |
(1) |
|
(2) |
Reclassified |
|
13 |
(28) |
18 |
|
3 |
Currency adjustment |
|
13 |
46 |
22 |
|
81 |
At 30 September 2008 |
|
130 |
405 |
284 |
|
819 |
|
|
|
|
|
|
|
At 1 October 2008 |
|
130 |
405 |
284 |
|
819 |
Charge for the year |
|
19 |
67 |
50 |
|
136 |
Disposals |
|
(11) |
(52) |
(32) |
|
(95) |
Business acquisitions |
|
- |
- |
- |
|
- |
Business disposals - discontinued activities |
|
- |
- |
- |
|
- |
Business disposals - other activities |
|
(1) |
(1) |
- |
|
(2) |
Reclassified |
|
4 |
19 |
(10) |
|
13 |
Currency adjustment |
|
21 |
49 |
32 |
|
102 |
At 30 September 2009 |
|
162 |
487 |
324 |
|
973 |
|
|
|
|
|
|
|
(1) Includes leased assets of £4 million (2008: £8 million). |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
|
|
|
|
|
At 30 September 2008 |
|
105 |
209 |
149 |
|
463 |
At 30 September 2009 |
|
112 |
256 |
162 |
|
530 |
The net book amount of the Group's property, plant and equipment includes assets held under finance leases as follows: |
||||||
|
|
|
|
|
|
|
|
|
Land and |
Plant and |
Fixtures and |
|
|
|
|
buildings |
machinery |
fittings |
|
Total |
Property, plant and equipment held under finance leases |
|
£m |
£m |
£m |
|
£m |
|
|
|
|
|
|
|
At 30 September 2008 |
|
2 |
32 |
5 |
|
39 |
At 30 September 2009 |
|
5 |
26 |
4 |
|
35 |
|
|
|
|
|
|
|
13 Interests in associates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Principal associates |
|
Country of incorporation |
|
% ownership |
|
% ownership |
||
|
|
|
|
|
|
|
|
|
Twickenham Experience Ltd |
|
England & Wales |
|
40% |
|
40% |
||
Oval Events Limited |
|
England & Wales |
|
25% |
|
25% |
||
Thompson Hospitality Services LLC |
|
USA |
|
49% |
|
49% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Interests in associates |
|
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
Net book value |
|
|
|
|
|
|
|
|
At 1 October |
|
|
|
|
|
28 |
|
25 |
Additions |
|
|
|
|
|
- |
|
4 |
Share of profits less losses (net of tax) |
|
|
|
|
|
7 |
|
4 |
Dividends received |
|
|
|
|
|
(4) |
|
(5) |
Reclassified to investments (note 14) |
|
|
|
|
|
- |
|
(1) |
Currency and other adjustments |
|
|
|
|
|
1 |
|
1 |
At 30 September |
|
|
|
|
|
32 |
|
28 |
|
|
|
|
|
|
|
|
|
The Group's share of revenues and is included below: |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2009 |
Associates |
|
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
Share of revenue and profits |
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
27 |
|
25 |
Expenses / taxation(1) |
|
|
|
|
|
(20) |
|
(21) |
Profit after tax for the year |
|
|
|
|
|
7 |
|
4 |
|
|
|
|
|
|
|
|
|
Share of net assets |
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
25 |
|
26 |
Other |
|
|
|
|
|
7 |
|
2 |
Net assets |
|
|
|
|
|
32 |
|
28 |
|
|
|
|
|
|
|
|
|
Share of contingent liabilities |
|
|
|
|
|
|
|
|
Contingent liabilities |
|
|
|
|
|
- |
|
- |
|
|
|
|
|
|
|
|
|
(1) Expenses include the relevant portion of income tax recorded by associates. |
|
|
|
|
|
|
14 Other investments |
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Other investments |
|
£m |
|
£m |
|
|
|
|
|
Net book value |
|
|
|
|
At 1 October |
|
17 |
|
12 |
Additions |
|
3 |
|
- |
Disposals |
|
(3) |
|
(1) |
Business acquisitions |
|
- |
|
1 |
Reclassified from interests in associates (note 13) |
|
- |
|
1 |
Reclassified from trade and other receivables |
|
17 |
|
- |
Currency and other adjustments |
|
(2) |
|
4 |
At 30 September |
|
32 |
|
17 |
|
|
|
|
|
Comprised of |
|
|
|
|
Investment in Au Bon Pain (1) |
|
7 |
|
7 |
Other investments (1) |
|
6 |
|
10 |
Life insurance policies (2) |
|
19 |
|
- |
Total |
|
32 |
|
17 |
|
|
|
|
|
(1) Categorised as 'available for sale' financial assets (IAS 39). |
|
|
|
|
(2) Life insurance policies used by overseas companies to meet the cost of unfunded post-employment benefit obligations included in note 23. |
|
|
|
|
15 Joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal joint ventures |
|
|
|
|
2009 |
|
2008 |
|
|
Country of incorporation |
|
% ownership |
|
% ownership |
|
|
|
|
|
|
|
|
|
Quadrant Catering Ltd |
|
|
England & Wales |
|
49% |
|
49% |
Sofra Yemek Üretim Ve Hizmet AS |
|
|
Turkey |
|
50% |
|
50% |
ADNH-Compass Middle East LLC |
|
United Arab Emirates |
|
50% |
|
50% |
|
Express Support Services Limitada |
|
|
Angola |
|
50% |
|
50% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
None of these investments is held directly by the ultimate parent company. All joint ventures provide foodservice and/or support services in their respective countries of incorporation and make their accounts up to 30 September. |
The share of the revenue, profits, assets and liabilities of the joint ventures (including the revenues and profits of the Brazilian and Indian joint ventures up to the point the Group purchased the remaining shareholding or disposed of its share in 2008) included in the consolidated financial statements are as follows: |
|
|
|
|
|
|
|
|
Joint ventures |
|
|
|
|
2009 |
|
2008 |
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
Share of revenue and profits |
|
|
|
|
|
|
|
Revenue |
|
|
|
|
264 |
|
301 |
Expenses |
|
|
|
|
(241) |
|
(288) |
Profit after tax for the year |
|
|
|
|
23 |
|
13 |
|
|
|
|
|
|
|
|
Share of net assets |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
14 |
|
13 |
Current assets |
|
|
|
|
90 |
|
81 |
Non-current liabilities |
|
|
|
|
(10) |
|
(13) |
Current liabilities |
|
|
|
|
(64) |
|
(62) |
Net assets |
|
|
|
|
30 |
|
19 |
|
|
|
|
|
|
|
|
Share of contingent liabilities |
|
|
|
|
|
|
|
Contingent liabilities |
|
|
|
|
18 |
|
12 |
16 Trade and other receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|||||||
|
|
|
Current |
Non-current |
|
Total |
|
Current |
|
Non-current |
|
Total |
Trade and other receivables |
|
|
£m |
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
|
|
|
|
|
|
|
|
|
|
|
At 1 October |
|
|
1,577 |
66 |
|
1,643 |
|
1,343 |
|
47 |
|
1,390 |
Net movement |
|
|
(82) |
(12) |
|
(94) |
|
88 |
|
12 |
|
100 |
Currency adjustment |
|
|
185 |
10 |
|
195 |
|
146 |
|
7 |
|
153 |
At 30 September |
|
|
1,680 |
64 |
|
1,744 |
|
1,577 |
|
66 |
|
1,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprised of |
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables |
|
|
1,515 |
4 |
|
1,519 |
|
1,418 |
|
4 |
|
1,422 |
Less: Provision for impairment of trade receivables |
|
|
(66) |
- |
|
(66) |
|
(54) |
|
- |
|
(54) |
Net trade receivables (1) |
|
|
1,449 |
4 |
|
1,453 |
|
1,364 |
|
4 |
|
1,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other receivables |
|
|
50 |
41 |
|
91 |
|
57 |
|
49 |
|
106 |
Less: Provision for impairment of other receivables |
|
|
(8) |
- |
|
(8) |
|
(5) |
|
- |
|
(5) |
Net other receivables |
|
|
42 |
41 |
|
83 |
|
52 |
|
49 |
|
101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued income |
|
|
90 |
- |
|
90 |
|
75 |
|
- |
|
75 |
Prepayments |
|
|
93 |
17 |
|
110 |
|
79 |
|
12 |
|
91 |
Amounts owed by associates (1) |
|
|
6 |
2 |
|
8 |
|
7 |
|
1 |
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables |
|
|
1,680 |
64 |
|
1,744 |
|
1,577 |
|
66 |
|
1,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Categorised as 'loans and receivables' financial assets (IAS 39). |
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The book value of trade and other receivables approximates to their fair value due to the short-term nature of the majority of the receivables. |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit sales are only made after credit approval procedures have been satisfactorily completed. The policy for making provisions for bad and doubtful debts varies from country to country as different countries and markets have different payment practices, but various factors are considered including how overdue the debt is, the type of debtor and its past history, and current market and trading conditions. Full provision is made for debts that are not considered to be recoverable. |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
There is limited concentration of credit risk with respect to trade receivables due to the diverse and unrelated nature of the Group's client base. Accordingly the directors believe that there is no further credit provision required in excess of the provision for the impairment of receivables. The book value of trade and other receivables represents the Group's maximum exposure to credit risk. |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivable days for the continuing business at 30 September 2009 were 47 days (2008: 50 days). |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
The ageing of gross trade receivables and of the provision for impairment is as follows: |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|||||||||
|
|
|
Not |
0-3 |
|
3-6 |
|
6-12 |
|
Over 12 |
|
|
|
|
|
yet |
months |
|
months |
|
months |
|
months |
|
|
Trade receivables |
|
|
due |
overdue |
|
overdue |
|
overdue |
|
overdue |
|
Total |
|
|
£m |
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross trade receivables |
|
|
1,169 |
272 |
|
41 |
|
17 |
|
20 |
|
1,519 |
Less: Provision for impairment of trade receivables |
|
|
(5) |
(6) |
|
(21) |
|
(14) |
|
(20) |
|
(66) |
Net trade receivables |
|
|
1,164 |
266 |
|
20 |
|
3 |
|
- |
|
1,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|||||||||
|
|
|
Not |
0-3 |
|
3-6 |
|
6-12 |
|
Over 12 |
|
|
|
|
|
yet |
months |
|
months |
|
months |
|
months |
|
Total |
|
|
|
due |
overdue |
|
overdue |
|
overdue |
|
overdue |
|
|
Trade receivables |
|
|
£m |
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross trade receivables |
|
|
1,102 |
253 |
|
34 |
|
16 |
|
17 |
|
1,422 |
Less: Provision for impairment of trade receivables |
|
|
(4) |
(8) |
|
(17) |
|
(8) |
|
(17) |
|
(54) |
Net trade receivables |
|
|
1,098 |
245 |
|
17 |
|
8 |
|
- |
|
1,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Movements in the provision for impairment of trade and other receivables are as follows: |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|||||||
|
|
Trade |
Other |
|
Total |
|
Trade |
|
Other |
|
Total |
|
Provision for impairment of trade and other receivables |
|
£m |
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 October |
|
|
54 |
5 |
|
59 |
|
47 |
|
5 |
|
52 |
Charged to income statement |
|
|
36 |
3 |
|
39 |
|
19 |
|
- |
|
19 |
Credited to income statement |
|
|
(1) |
- |
|
(1) |
|
(6) |
|
- |
|
(6) |
Utilised |
|
|
(13) |
- |
|
(13) |
|
(9) |
|
- |
|
(9) |
Reclassified |
|
|
(14) |
- |
|
(14) |
|
- |
|
- |
|
- |
Currency adjustment |
|
|
4 |
- |
|
4 |
|
3 |
|
- |
|
3 |
At 30 September |
|
|
66 |
8 |
|
74 |
|
54 |
|
5 |
|
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 September 2009, trade receivables of £289 million (2008: £270 million) were past due but not impaired. The Group has made a provision based on a number of factors, including past history of the debtor, and all un-provided for amounts are considered to be recoverable. |
17 Inventories |
|
|
|
|
|
|
2009 |
|
2008 |
Inventories |
|
£m |
|
£m |
|
|
|
|
|
Net book value |
|
|
|
|
At 1 October |
|
213 |
|
179 |
Net movement |
|
(6) |
|
12 |
Currency adjustment |
|
23 |
|
22 |
At 30 September |
|
230 |
|
213 |
|
|
|
|
|
Comprised of |
|
|
|
|
Food and beverage inventories |
|
175 |
|
164 |
Other inventories |
|
55 |
|
49 |
Total |
|
230 |
|
213 |
18 Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Cash and cash equivalents |
|
£m |
|
£m |
|
|
|
|
|
Cash at bank and in hand |
|
181 |
|
111 |
Short-term bank deposits |
|
407 |
|
468 |
Cash and cash equivalents (1) |
|
588 |
|
579 |
(1) Categorised as 'loans and receivables' financial assets (IAS 39). |
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Cash and cash equivalents by currency |
|
£m |
|
£m |
|
|
|
|
|
Sterling |
|
427 |
|
464 |
US Dollar |
|
17 |
|
5 |
Euro |
|
21 |
|
19 |
Japanese Yen |
|
4 |
|
1 |
Other |
|
119 |
|
90 |
Cash and cash equivalents |
|
588 |
|
579 |
|
|
|
|
|
The Group's policy to manage the credit risk associated with cash and cash equivalents is set out in note 20. The book value of cash and cash equivalents represents the maximum credit exposure. |
19 Short-term and long-term borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
||||||||
Short-term and long-term borrowings |
|
Current |
Non-current |
|
Total |
|
Current |
|
Non-current |
|
Total |
|
|
£m |
£m |
|
£m |
|
£m |
|
£m |
|
£m |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts |
|
71 |
- |
|
71 |
|
29 |
|
- |
|
29 |
|
Bank loans |
|
11 |
14 |
|
25 |
|
18 |
|
17 |
|
35 |
|
Loan notes |
|
23 |
588 |
|
611 |
|
84 |
|
354 |
|
438 |
|
Bonds |
|
204 |
636 |
|
840 |
|
237 |
|
802 |
|
1,039 |
|
Borrowings (excluding finance leases) |
|
309 |
1,238 |
|
1,547 |
|
368 |
|
1,173 |
|
1,541 |
|
Finance leases |
|
14 |
39 |
|
53 |
|
14 |
|
39 |
|
53 |
|
Borrowings (including finance leases) (1) |
|
323 |
1,277 |
|
1,600 |
|
382 |
|
1,212 |
|
1,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Categorised as 'other financial liabilities' (IAS 39). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts principally arise as a result of uncleared transactions. Interest on bank overdrafts is at the relevant money market rates. |
|
|
||||||||||
All amounts due under bonds, loan notes and bank facilities are shown net of unamortised issue costs. |
||||||||||||
The Group has fixed term, fixed interest private placements totalling US$889 million (£558 million) at interest rates between 5.11% and 7.955%. The carrying value of these loan notes is £576 million. It also has a Sterling denominated private placement of £35 million. |
||||||||||||
Loan notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominal value |
|
Redeemable |
|
Interest |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
US$ private placement |
|
|
|
|
|
|
$36m |
|
May 2010 |
|
6.53% |
|
US$ private placement |
|
|
|
|
|
|
$35m |
|
Nov 2010 |
|
5.11% |
|
US$ private placement |
|
|
|
|
|
|
$62m |
|
May 2011 |
|
6.67% |
|
US$ private placement |
|
|
|
|
|
|
$24m |
|
Sep 2011 |
|
7.955% |
|
US$ private placement |
|
|
|
|
|
|
$450m |
|
May 2012 |
|
6.81% |
|
US$ private placement |
|
|
|
|
|
|
$15m |
|
Nov 2013 |
|
5.67% |
|
US$ private placement |
|
|
|
|
|
|
$105m |
|
Oct 2013 |
|
6.45% |
|
US$ private placement |
|
|
|
|
|
|
$162m |
|
Oct 2015 |
|
6.72% |
|
Sterling private placement |
|
|
|
|
|
|
£35m |
|
Oct 2016 |
|
7.55% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Group also has Sterling denominated Eurobonds totalling £775 million at interest rates of between 6.375% and 7.125%. The carrying value of these bonds is £840 million. The bond redeemable in December 2014 is recorded at its fair value to the Group on acquisition. The €300 million Eurobond was redeemed in May 2009. |
||||||||||||
Bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nominal value |
|
Redeemable |
|
Interest |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Sterling Eurobond |
|
|
|
|
|
|
£200m |
|
Jan 2010 |
|
7.125% |
|
Sterling Eurobond |
|
|
|
|
|
|
£325m |
|
May 2012 |
|
6.375% |
|
Sterling Eurobond |
|
|
|
|
|
|
£250m |
|
Dec 2014 |
|
7.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The maturity profile of borrowings (excluding finance leases) is as follows: |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity profile of borrowings (excluding finance leases) |
|
|
|
|
|
|
2009 |
|
2008 |
|||
|
|
|
|
|
|
£m |
|
£m |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year, or on demand |
|
|
|
|
|
|
|
|
309 |
|
368 |
|
Between 1 and 2 years |
|
|
|
|
|
|
|
|
95 |
|
226 |
|
Between 2 and 3 years |
|
|
|
|
|
|
|
|
649 |
|
73 |
|
Between 3 and 4 years |
|
|
|
|
|
|
|
|
- |
|
588 |
|
Between 4 and 5 years |
|
|
|
|
|
|
|
|
78 |
|
2 |
|
In more than 5 years |
|
|
|
|
|
|
|
|
416 |
|
284 |
|
Borrowings (excluding finance leases) |
|
|
|
|
|
|
|
|
1,547 |
|
1,541 |
The fair value of the Group's borrowings is calculated by discounting future cash flows to net present values at current market rates for similar financial instruments. The table below shows the fair value of borrowings excluding accrued interest: |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
||||
|
|
|
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
Carrying value/fair value of borrowings (excluding finance leases) |
|
|
|
|
value |
|
value |
|
value |
|
value |
|
|
|
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts |
|
|
|
|
71 |
|
71 |
|
29 |
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans |
|
|
|
|
25 |
|
25 |
|
35 |
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
Loan notes |
|
|
|
|
611 |
|
644 |
|
438 |
|
438 |
|
|
|
|
|
|
|
|
|
|
|
|
€300m Eurobond May 2009 |
|
|
|
|
- |
|
- |
|
237 |
|
236 |
£200m Eurobond Jan 2010 |
|
|
|
|
202 |
|
203 |
|
199 |
|
200 |
£325m Eurobond May 2012 |
|
|
|
|
355 |
|
349 |
|
330 |
|
318 |
£250m Eurobond Dec 2014 |
|
|
|
|
283 |
|
279 |
|
273 |
|
251 |
Bonds |
|
|
|
|
840 |
|
831 |
|
1,039 |
|
1,005 |
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings (excluding finance leases) |
|
|
|
|
1,547 |
|
1,571 |
|
1,541 |
|
1,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
||||
|
|
|
|
|
|
|
Present |
|
|
|
Present |
Gross/present value of finance lease liabilities |
|
|
|
|
Gross |
|
value |
|
Gross |
|
value |
|
|
|
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance lease payments falling due: |
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
|
|
|
16 |
|
14 |
|
16 |
|
14 |
In 2 to 5 years |
|
|
|
|
28 |
|
25 |
|
33 |
|
30 |
In more than 5 years |
|
|
|
|
15 |
|
14 |
|
11 |
|
9 |
|
|
|
|
|
59 |
|
53 |
|
60 |
|
53 |
Less: future finance charges |
|
|
|
|
(6) |
|
- |
|
(7) |
|
- |
Present value of finance lease liabilities |
|
|
|
|
53 |
|
53 |
|
53 |
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|||||||
|
|
|
Finance |
|
|
|
|
|
Finance |
|
|
|
|
Borrowings |
leases |
|
Total |
|
Borrowings |
|
leases |
|
Total |
Borrowings by currency |
|
£m |
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
Sterling |
|
894 |
- |
|
894 |
|
812 |
|
- |
|
812 |
US Dollar |
|
618 |
19 |
|
637 |
|
454 |
|
24 |
|
478 |
Euro |
|
8 |
25 |
|
33 |
|
242 |
|
21 |
|
263 |
Japanese Yen |
|
13 |
1 |
|
14 |
|
15 |
|
- |
|
15 |
Other |
|
14 |
8 |
|
22 |
|
18 |
|
8 |
|
26 |
Total |
|
1,547 |
53 |
|
1,600 |
|
1,541 |
|
53 |
|
1,594 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Forward currency contracts of £6 million at 30 September 2008 were included within short-term borrowings. |
|||||||||||
|
|||||||||||
The Group had the following undrawn committed facilities available at 30 September, in respect of which all conditions precedent had then been met: |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Undrawn committed facilities |
|
|
|
|
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
Expiring between 2 and 5 years |
|
|
|
|
|
|
|
|
756 |
|
689 |
20 Derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Capital risk management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
The Group manages its capital to ensure that it will be able to continue as a going concern with an optimal balance of debt and equity. The capital structure of the Group consists of cash and cash equivalents as disclosed in note 18; debt, which includes the borrowings disclosed in note 19; and equity attributable to equity holders of the parent, comprising issued share capital, reserves and retained earnings as disclosed in note 25. |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Financial management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
The Group continues to manage its interest rate and foreign currency exposure in accordance with the policies set out in the Company's Annual Report. The Group's financial instruments comprise of cash, borrowings, receivables and payables that are used to finance the Group's operations. The Group also uses derivatives, principally interest rate swaps and forward currency contracts, to manage interest rate and currency risks arising from the Group's operations. The Group does not trade in financial instruments. The Group's treasury policies are designed to mitigate the impact of fluctuations in interest rates and exchange rates and to manage the Group's financial risks. The Board approves any changes to the policies. |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Credit risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
The Group's policy is to minimise its exposure to credit risk from the failure of any single financial counterparty by spreading its risk across a portfolio of financial counterparties and managing the aggregate exposure to each against certain pre-agreed limits. Exposure to counterparty credit risk arising from deposits, derivative and forward foreign currency contracts is concentrated at the Group centre where possible. Financial counterparty limits are derived from the long and short-term credit ratings, and the balance sheet strength of the financial counter party. All financial counterparties are required to have a minimum short-term credit rating from Moodys of P-1 or equivalent from another recognised agency. The Group's policy to manage the credit risk associated with trade and other receivables is set out in note 16. |
|
|
2009 |
|
2008 |
||||||||||||
|
|
Current |
|
Non-current |
|
Current |
|
Non-current |
|
Current |
|
Non-current |
|
Current |
|
Non-current |
Derivative financial |
|
assets |
|
assets |
|
liabilities |
|
liabilities |
|
assets |
|
assets |
|
liabilities |
|
liabilities |
instruments |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges (1) |
|
25 |
|
60 |
|
- |
|
- |
|
1 |
|
19 |
|
(1) |
|
(6) |
Not in a hedging relationship (2) |
|
- |
|
- |
|
(7) |
|
(3) |
|
- |
|
- |
|
(3) |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward currency contracts (3) |
|
1 |
|
- |
|
(8) |
|
- |
|
- |
|
- |
|
- |
|
- |
Others |
|
1 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
27 |
|
60 |
|
(15) |
|
(3) |
|
1 |
|
19 |
|
(4) |
|
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Derivatives that are designated and effective as hedging instruments carried at fair value (IAS 39). |
|
|
|
|
|
|
||||||||||
(2) Derivatives carried at 'fair value through profit or loss' (IAS 39). |
|
|
|
|
|
|
|
|
|
|
||||||
(3) Forward currency contracts of £6m at 30 September 2008 were included within short-term borrowings. |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
||||
|
|
|
|
|
|
|
|
Fair value |
|
Cash flow |
|
Fair value |
|
Cash flow |
||
Notional amount of derivative financial |
|
|
|
|
|
|
|
swaps |
|
swaps |
|
swaps |
|
swaps |
||
instruments by currency |
|
|
|
|
|
|
|
|
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sterling |
|
|
|
|
|
|
|
|
|
1,025 |
|
- |
|
1,025 |
|
- |
US Dollar |
|
|
|
|
|
|
|
|
|
252 |
|
110 |
|
197 |
|
174 |
Euro |
|
|
|
|
|
|
|
|
|
- |
|
155 |
|
99 |
|
103 |
Japanese Yen |
|
|
|
|
|
|
|
|
|
13 |
|
105 |
|
20 |
|
79 |
Other |
|
|
|
|
|
|
|
|
|
- |
|
113 |
|
- |
|
123 |
Total |
|
|
|
|
|
|
|
|
|
1,290 |
|
483 |
|
1,341 |
|
479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
||||||||
|
|
|
|
|
|
|
|
|
|
Effective |
|
|
|
|
|
Effective |
|
|
Gross |
|
Forward |
|
currency of |
|
Gross |
|
Forward |
|
currency of |
||||
Effective currency denomination of borrowings |
|
borrowings |
|
contracts |
|
borrowings |
|
borrowings |
|
contracts |
|
borrowings |
||||
after the effect of derivatives |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sterling |
|
|
|
|
|
894 |
|
(383) |
|
511 |
|
806 |
|
(245) |
|
561 |
US Dollar |
|
|
|
|
|
637 |
|
48 |
|
685 |
|
478 |
|
222 |
|
700 |
Euro |
|
|
|
|
|
33 |
|
138 |
|
171 |
|
263 |
|
(142) |
|
121 |
Japanese Yen |
|
|
|
|
|
14 |
|
75 |
|
89 |
|
15 |
|
77 |
|
92 |
Other |
|
|
|
|
|
22 |
|
129 |
|
151 |
|
26 |
|
94 |
|
120 |
Total |
|
|
|
|
|
1,600 |
|
7 |
|
1,607 |
|
1,588 |
|
6 |
|
1,594 |
21 Trade and other payables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
||||
|
|
Current |
Non-current |
Total |
|
Current |
Non-current |
Total |
Trade and other payables |
|
£m |
£m |
£m |
|
£m |
£m |
£m |
|
|
|
|
|
|
|
|
|
Net book value |
|
|
|
|
|
|
|
|
At 1 October |
|
2,235 |
33 |
2,268 |
|
1,833 |
36 |
1,869 |
Net movement |
|
(105) |
(8) |
(113) |
|
216 |
(8) |
208 |
Currency adjustment |
|
248 |
4 |
252 |
|
186 |
5 |
191 |
At 30 September |
|
2,378 |
29 |
2,407 |
|
2,235 |
33 |
2,268 |
|
|
|
|
|
|
|
|
|
Comprised of |
|
|
|
|
|
|
|
|
Trade payables (1) |
|
967 |
4 |
971 |
|
856 |
4 |
860 |
Amounts owed to associates (1) |
|
1 |
- |
1 |
|
2 |
- |
2 |
Social security and other taxes |
|
213 |
- |
213 |
|
218 |
- |
218 |
Other payables |
|
133 |
16 |
149 |
|
161 |
15 |
176 |
Deferred consideration on acquisitions (1) |
|
14 |
7 |
21 |
|
10 |
4 |
14 |
Liability on put options held by minority equity partners (2) |
|
6 |
2 |
8 |
|
18 |
10 |
28 |
Accruals (3) |
|
871 |
- |
871 |
|
805 |
- |
805 |
Deferred income |
|
173 |
- |
173 |
|
165 |
- |
165 |
Trade and other payables |
|
2,378 |
29 |
2,407 |
|
2,235 |
33 |
2,268 |
|
|
|
|
|
|
|
|
|
(1) Categorised as 'other financial liabilities' (IAS 39). |
|
|
|
|
|
|
|
|
(2) Categorised as 'fair value through profit or loss' (IAS 39). |
|
|
|
|
|
|
||
(3) Of this balance £288 million (2008: £300 million) is categorised as 'other financial liabilities' (IAS 39). |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
The directors consider that the carrying amount of trade and other payables approximates to their fair value. The current trade and other payables are payable on demand. Trade payable days for the continuing business at 30 September 2009 were 54 days (2008: 53 days). |
22 Provisions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions in |
|
|
|
|
|
|
|
|
|
respect of |
|
|
|
|
|
|
|
|
|
discontinued |
|
|
|
|
|
|
|
|
|
and disposed |
Onerous |
Legal and |
Environmental |
|
|
|
Provisions |
|
Insurance |
businesses |
contracts |
other claims |
and other |
|
Total |
|
|
£m |
£m |
£m |
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
At 1 October 2007 |
|
112 |
200 |
46 |
71 |
|
8 |
|
437 |
Reclassified (1) |
|
- |
4 |
1 |
9 |
|
6 |
|
20 |
Expenditure in the year |
|
(6) |
(25) |
(9) |
(5) |
|
(6) |
|
(51) |
Charged to income statement |
|
22 |
- |
12 |
20 |
|
5 |
|
59 |
Credited to income statement |
|
- |
(38) |
(8) |
(6) |
|
(3) |
|
(55) |
Fair value adjustments arising on acquisitions |
|
- |
- |
7 |
19 |
|
- |
|
26 |
Business disposals - other activities |
|
- |
- |
- |
(2) |
|
- |
|
(2) |
Unwinding of discount on provisions |
|
- |
- |
- |
- |
|
- |
|
- |
Currency adjustment |
|
15 |
1 |
1 |
2 |
|
1 |
|
20 |
At 30 September 2008 |
|
143 |
142 |
50 |
108 |
|
11 |
|
454 |
|
|
|
|
|
|
|
|
|
|
At 1 October 2008 |
|
143 |
142 |
50 |
108 |
|
11 |
|
454 |
Reclassified (1) |
|
- |
(1) |
- |
24 |
|
- |
|
23 |
Expenditure in the year |
|
(7) |
(29) |
(4) |
(20) |
|
(3) |
|
(63) |
Charged to income statement |
|
16 |
- |
9 |
21 |
|
30 |
|
76 |
Credited to income statement |
|
(3) |
(23) |
(10) |
(14) |
|
(3) |
|
(53) |
Fair value adjustments arising on acquisitions (note 27) |
|
- |
- |
1 |
- |
|
- |
|
1 |
Business disposals - other activities |
|
- |
- |
- |
- |
|
- |
|
- |
Unwinding of discount on provisions |
|
- |
- |
1 |
- |
|
- |
|
1 |
Currency adjustment |
|
14 |
- |
2 |
8 |
|
2 |
|
26 |
At 30 September 2009 |
|
163 |
89 |
49 |
127 |
|
37 |
|
465 |
|
|
|
|
|
|
|
|
|
|
(1) Including items reclassified from accrued liabilities and other balance sheet captions. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions |
|
|
|
|
|
|
2009 |
|
2008 |
|
|
|
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
123 |
|
113 |
Non-current |
|
|
|
|
|
|
342 |
|
341 |
Total provisions |
|
|
|
|
|
|
465 |
|
454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The provision for insurance relates to the costs of self-funded insurance schemes and is essentially long-term in nature. Provisions in respect of discontinued and disposed businesses relate to estimated amounts payable in connection with onerous contracts and claims arising from disposals. The final amount payable remains uncertain as, at the date of approval of these financial statements, there remains a further period during which claims may be received. The timing of any settlement will depend upon the nature and extent of claims received. Surplus provisions of £23 million (2008: £38 million) were credited to the discontinued operations section of the income statement in the year. Provisions for onerous contracts represent the liabilities in respect of short-term and long-term leases on unoccupied properties and other contracts lasting under five years. Provisions for legal and other claims relate principally to provisions for the estimated cost of litigation and sundry other claims. The timing of the settlement of these claims is uncertain. Environmental provisions are in respect of potential liabilities relating to the Group's responsibility for maintaining its operating sites in accordance with statutory requirements and the Group's aim to have a low impact on the environment. These provisions are expected to be utilised as operating sites are disposed of or as environmental matters are resolved. The other provisions include provisions for restructuring. |
23 Post-employment benefit obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension schemes operated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Group operates a number of pension arrangements throughout the world which have been developed in accordance with statutory requirements and local customs and practices. The majority of schemes are self-administered and the schemes' assets are held independently of the Group's finances. Pension costs are assessed in accordance with the advice of independent, professionally qualified actuaries. The Group makes employer contributions to the various schemes in existence within the range of 6% - 35% of pensionable salaries. The contributions payable for defined contribution schemes of £27 million (2008: £28 million) have been fully expensed against profits in the current year. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosures showing the assets and liabilities of the schemes are set out below. These have been calculated on the following assumptions: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
2009 |
|
2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
UK |
|
USA |
|
Other |
|
Total |
|
UK |
|
USA |
|
Other |
|
Total |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of plan assets |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 October |
|
|
|
1,204 |
|
127 |
|
88 |
|
1,419 |
|
1,290 |
|
69 |
|
83 |
|
1,442 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Currency adjustment |
|
|
|
- |
|
15 |
|
15 |
|
30 |
|
- |
|
16 |
|
8 |
|
24 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected return on plan assets |
|
|
|
73 |
|
11 |
|
5 |
|
89 |
|
79 |
|
10 |
|
5 |
|
94 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Actuarial gain/(loss) |
|
|
|
6 |
|
(7) |
|
(6) |
|
(7) |
|
(153) |
|
(32) |
|
(4) |
|
(189) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee contributions |
|
|
|
3 |
|
10 |
|
3 |
|
16 |
|
3 |
|
8 |
|
3 |
|
14 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employer contributions |
|
|
|
21 |
|
14 |
|
22 |
|
57 |
|
25 |
|
14 |
|
17 |
|
56 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Benefits paid |
|
|
|
(45) |
|
(14) |
|
(19) |
|
(78) |
|
(40) |
|
(15) |
|
(18) |
|
(73) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disposals and plan settlements |
- |
|
- |
|
(2) |
|
(2) |
|
- |
|
- |
|
(4) |
|
(4) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other balance sheet transfers |
|
- |
|
- |
|
- |
|
- |
|
- |
|
57 |
|
(2) |
|
55 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions |
|
1 |
|
- |
|
- |
|
1 |
|
- |
|
- |
|
- |
|
- |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 September |
|
|
|
1,263 |
|
156 |
|
106 |
|
1,525 |
|
1,204 |
|
127 |
|
88 |
|
1,419 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
2009 |
|
2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Present value of defined |
UK |
|
USA |
|
Other |
|
Total |
|
UK |
|
USA |
|
Other |
|
Total |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit obligations |
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 October |
|
|
|
1,187 |
|
196 |
|
169 |
|
1,552 |
|
1,228 |
|
129 |
|
155 |
|
1,512 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Currency adjustment |
|
|
|
- |
|
22 |
|
28 |
|
50 |
|
- |
|
25 |
|
17 |
|
42 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current service cost |
|
|
|
8 |
|
6 |
|
9 |
|
23 |
|
9 |
|
5 |
|
9 |
|
23 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Past service cost |
|
|
|
1 |
|
- |
|
- |
|
1 |
|
- |
|
- |
|
(2) |
|
(2) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Curtailment credit |
|
|
|
- |
|
- |
|
(1) |
|
(1) |
|
- |
|
- |
|
- |
|
- |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amount charged to plan liabilities |
|
|
75 |
|
16 |
|
9 |
|
100 |
|
71 |
|
12 |
|
9 |
|
92 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Actuarial (gain)/loss |
|
|
|
175 |
|
23 |
|
- |
|
198 |
|
(84) |
|
(25) |
|
(3) |
|
(112) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee contributions |
|
|
|
3 |
|
10 |
|
3 |
|
16 |
|
3 |
|
8 |
|
3 |
|
14 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Benefits paid |
|
|
|
(45) |
|
(14) |
|
(19) |
|
(78) |
|
(40) |
|
(15) |
|
(18) |
|
(73) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Plan amendment |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1 |
|
1 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disposals and plan settlements |
|
- |
|
- |
|
(2) |
|
(2) |
|
- |
|
- |
|
(4) |
|
(4) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other balance sheet transfers |
|
- |
|
- |
|
- |
|
- |
|
- |
|
57 |
|
- |
|
57 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions |
|
1 |
|
- |
|
1 |
|
2 |
|
- |
|
- |
|
2 |
|
2 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 September |
|
|
|
1,405 |
|
259 |
|
197 |
|
1,861 |
|
1,187 |
|
196 |
|
169 |
|
1,552 |
|
2009 |
|
2008 |
||||||||||||||||||||||||||||||||||||
Present value of defined |
|
UK |
|
USA |
|
Other |
|
Total |
|
UK |
|
USA |
|
Other |
|
Total |
|||||||||||||||||||||||
benefit obligations |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Funded obligations |
|
|
|
1,372 |
|
190 |
|
139 |
|
1,701 |
|
1,158 |
|
143 |
|
112 |
|
1,413 |
|||||||||||||||||||||
Unfunded obligations |
|
33 |
|
69 |
|
58 |
|
160 |
|
29 |
|
53 |
|
57 |
|
139 |
|||||||||||||||||||||||
Total obligations |
|
|
|
1,405 |
|
259 |
|
197 |
|
1,861 |
|
1,187 |
|
196 |
|
169 |
|
1,552 |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
2009 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|||||||||||||||||||||||||||||
Post-employment benefit obligations recognised in the balance sheet |
£m |
|
£m |
|
£m |
|
£m |
|
£m |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Present value of defined benefit obligations |
|
1,861 |
|
1,552 |
|
1,512 |
|
1,690 |
|
1,595 |
|||||||||||||||||||||||||||||
Fair value of plan assets |
|
|
|
|
|
|
|
|
|
(1,525) |
|
(1,419) |
|
(1,442) |
|
(1,408) |
|
(1,040) |
|||||||||||||||||||||
Total deficit of defined benefit pension plans per above |
|
336 |
|
133 |
|
70 |
|
282 |
|
555 |
|||||||||||||||||||||||||||||
Surplus not recognised |
|
|
|
|
|
|
|
|
|
1 |
|
- |
|
92 |
|
- |
|
- |
|||||||||||||||||||||
Past service cost not recognised (1) |
|
(2) |
|
(2) |
|
- |
|
- |
|
- |
|||||||||||||||||||||||||||||
Post-employment benefit obligations per the balance sheet |
|
335 |
|
131 |
|
162 |
|
282 |
|
555 |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(1) To be recognised over the remaining service life in accordance with IAS 19. |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Certain group companies have taken out life insurance policies which will be used to meet unfunded pension obligations. The current value of these policies (£19 million) (2008: £15 million) may not be offset against pension obligations under IAS 19 and is reported within note 14. |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total pension costs/(credits) recognised in the income statement |
|
2009 |
|
2008 |
|||||||||||||||||||||||||||||||||||
UK |
|
USA |
|
Other |
|
Total |
|
UK |
|
USA |
|
Other |
|
Total |
|||||||||||||||||||||||||
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Current service cost |
|
|
|
8 |
|
6 |
|
9 |
|
23 |
|
9 |
|
5 |
|
9 |
|
23 |
|||||||||||||||||||||
Past service credit |
|
|
|
1 |
|
- |
|
- |
|
1 |
|
- |
|
- |
|
(2) |
|
(2) |
|||||||||||||||||||||
Curtailment credit |
|
|
|
- |
|
- |
|
(1) |
|
(1) |
|
- |
|
- |
|
- |
|
- |
|||||||||||||||||||||
Charged/(credited) to operating expenses |
|
9 |
|
6 |
|
8 |
|
23 |
|
9 |
|
5 |
|
7 |
|
21 |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Amount charged to pension liability |
|
75 |
|
16 |
|
9 |
|
100 |
|
71 |
|
12 |
|
9 |
|
92 |
|||||||||||||||||||||||
Expected return on plan assets |
|
|
|
(73) |
|
(11) |
|
(5) |
|
(89) |
|
(79) |
|
(10) |
|
(5) |
|
(94) |
|||||||||||||||||||||
Charged/(credited) to finance costs |
|
2 |
|
5 |
|
4 |
|
11 |
|
(8) |
|
2 |
|
4 |
|
(2) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total pension costs/(credits) |
|
11 |
|
11 |
|
12 |
|
34 |
|
1 |
|
7 |
|
11 |
|
19 |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
The history of experience adjustments is as follows. In accordance with the transitional provisions for the amendments to IAS 19 issued on 16 December 2004, the disclosures below are determined prospectively from the 2005 reporting period. |
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
Experience adjustments |
|
|
|
|
|
|
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Experience adjustments on plan liabilities - gain/(loss) |
|
(3) |
|
5 |
|
(15) |
|
(14) |
|
(8) |
||||||||
Experience adjustments on plan assets - (loss)/gain |
|
(7) |
|
(189) |
|
22 |
|
39 |
|
75 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The actuarial gain/loss reported in the statement of recognised income and expense can be reconciled as follows: |
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Actuarial adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial (gains)/losses on fair value of plan assets |
|
|
|
|
|
|
|
|
|
7 |
|
189 |
||||||
Actuarial (gains)/losses on defined benefit obligations |
|
|
|
|
|
|
|
|
|
198 |
|
(112) |
||||||
Actuarial (gains)/losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205 |
|
77 |
Increase/(decrease) in surplus not recognised |
|
|
|
|
|
|
|
1 |
|
(92) |
||||||||
Actuarial (gains)/losses per the statement of recognised income and expense |
|
|
|
|
|
206 |
|
(15) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Group made total contributions of £57 million in the year (2008: £56 million) and expects to make regular ongoing contributions of £46 million in 2010. The expected return on plan assets is based on market expectations at the beginning of the period. The actual return on assets was a gain of £82 million (2008: loss of £95 million). The cumulative actuarial loss recognised in the statement of recognised income and expense was £347 million (2008: £141 million). An actuarial loss of £206 million (2008 gain of £15 million) was recognised during the year. Measurement of the Group's defined benefit retirement obligations are particularly sensitive to changes in certain key assumptions, including the discount rate and life expectancy. An increase or decrease of 0.5% in the UK discount rate would result in a £124 million decrease or £135 million increase in the UK defined benefit obligations, respectively. An increase or decrease of one year in the life expectancy of all UK members from age 65, would result in a £39 million increase or £38 million decrease in the UK defined benefit obligations, respectively. |
24 Called up share capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the year 5,564,975 options were granted under the Compass Group Management Share Option Plan. All options were granted over the Company's ordinary shares and the grant price was equivalent to the market value of the Company's shares at the date of grant. No options were granted under any of the company's other share option plans. |
|||||||||||||
The Company commenced an on market share buy-back programme following the disposal of Select Service Partner in June 2006. This programme was extended following the disposal of Selecta in July 2007. A third phase of the programme commenced on 1 July 2008. During the year, a total of 3,975,000 ordinary shares of 10 pence each were repurchased for consideration of £13 million and cancelled. |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
||||||
Authorised and allotted share capital |
|
|
|
|
Number of shares |
£m |
|
Number of shares |
£m |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorised: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares of 10p each |
|
|
|
|
3,000,010,000 |
300 |
|
3,000,010,000 |
300 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allotted and fully paid: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares of 10p each |
|
|
|
|
1,853,813,959 |
185 |
|
1,841,932,734 |
184 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|||
Allotted share capital |
|
|
|
|
|
|
Number of shares |
|
|
Number of shares |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares of 10p each allotted as at 1 October |
|
|
|
|
1,841,932,734 |
|
|
1,926,996,323 |
|||||
Ordinary shares allotted during the year on exercise of share options |
|
|
|
12,666,765 |
|
|
21,950,879 |
||||||
Ordinary shares allotted during the year on release of Long Term Incentive Plan |
|
|
|
3,189,460 |
|
|
- |
||||||
Repurchase of ordinary share capital |
|
|
|
|
|
|
(3,975,000) |
|
|
(107,014,468) |
|||
Ordinary shares of 10p each allotted as at 30 September |
|
|
|
|
1,853,813,959 |
|
|
1,841,932,734 |
25 Reconciliation of movements in equity |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Attributable to equity shareholders of the Company |
|
|
|
|
|||||||||||
|
|
|
Share |
|
Capital |
|
|
|
|
|
|
|
|||||
|
|
Share |
premium |
|
redemption |
Own |
Other |
Retained |
|
Minority |
|
|
|||||
|
|
capital |
account |
|
reserve |
shares |
reserves |
earnings |
|
interests |
|
Total |
|||||
Reconciliation of movements in equity |
|
£m |
£m |
|
£m |
£m |
£m |
£m |
|
£m |
|
£m |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
At 1 October 2007 |
|
193 |
122 |
|
33 |
(1) |
4,312 |
(2,511) |
|
22 |
|
2,170 |
|||||
Total recognised income and expense |
|
- |
- |
|
- |
- |
71 |
455 |
|
10 |
|
536 |
|||||
Issue of shares |
|
2 |
56 |
|
- |
- |
- |
- |
|
- |
|
58 |
|||||
Fair value of share-based payments |
|
- |
- |
|
- |
- |
14 |
- |
|
- |
|
14 |
|||||
Settled in new shares (issued by the company) |
|
- |
- |
|
- |
- |
- |
- |
|
- |
|
- |
|||||
Settled in cash or existing shares (purchased in market) |
|
- |
- |
|
- |
- |
(5) |
- |
|
- |
|
(5) |
|||||
Share buy-back |
|
(11) |
- |
|
11 |
- |
- |
(348) |
|
- |
|
(348) |
|||||
Transfer on exercise of put options |
|
- |
- |
|
- |
- |
- |
- |
|
- |
|
- |
|||||
Buy-out of minority interests |
|
- |
- |
|
- |
- |
- |
- |
|
(6) |
|
(6) |
|||||
Fair value adjustments arising on acquisition |
|
- |
- |
|
- |
- |
9 |
- |
|
- |
|
9 |
|||||
Other changes |
|
- |
- |
|
- |
- |
- |
(3) |
|
(3) |
|
(6) |
|||||
|
|
184 |
178 |
|
44 |
(1) |
4,401 |
(2,407) |
|
23 |
|
2,422 |
|||||
Dividends paid to Compass shareholders (note 9) |
- |
- |
|
- |
- |
- |
(209) |
|
- |
|
(209) |
||||||
Dividends paid to minority interest |
|
- |
- |
|
- |
- |
- |
- |
|
(4) |
|
(4) |
|||||
(Increase)/decrease in own shares held for staff compensation schemes (1) |
|
- |
- |
|
- |
(3) |
- |
- |
|
- |
|
(3) |
|||||
At 30 September 2008 |
|
184 |
178 |
|
44 |
(4) |
4,401 |
(2,616) |
|
19 |
|
2,206 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
At 1 October 2008 |
|
184 |
178 |
|
44 |
(4) |
4,401 |
(2,616) |
|
19 |
|
2,206 |
|||||
Total recognised income and expense |
|
- |
- |
|
- |
- |
93 |
441 |
|
10 |
|
544 |
|||||
Issue of shares |
|
1 |
27 |
|
- |
- |
|
- |
|
- |
|
28 |
|||||
Fair value of share-based payments |
|
- |
- |
|
- |
- |
4 |
- |
|
- |
|
4 |
|||||
Settled in new shares (issued by the company) |
|
- |
10 |
|
- |
- |
(10) |
- |
|
- |
|
- |
|||||
Settled in cash or existing shares (purchased in market) |
- |
- |
|
- |
- |
(1) |
- |
|
- |
|
(1) |
||||||
Share buy-back |
|
- |
- |
|
- |
- |
- |
(13) |
|
- |
|
(13) |
|||||
Transfer on exercise of put options |
|
- |
- |
|
- |
- |
3 |
20 |
|
- |
|
23 |
|||||
Equity adjustment for grant of put option |
|
- |
- |
|
- |
- |
(1) |
- |
|
- |
|
(1) |
|||||
Buy-out of minority interests |
|
- |
- |
|
- |
- |
- |
- |
|
(17) |
|
(17) |
|||||
Fair value adjustments arising on acquisition |
|
- |
- |
|
- |
- |
- |
- |
|
- |
|
- |
|||||
Other changes |
|
- |
- |
|
- |
- |
- |
2 |
|
- |
|
2 |
|||||
|
|
185 |
215 |
|
44 |
(4) |
4,489 |
(2,166) |
|
12 |
|
2,775 |
|||||
Dividends paid to Compass shareholders (note 9) |
- |
- |
|
- |
- |
- |
(229) |
|
- |
|
(229) |
||||||
Dividends paid to minority interest |
|
- |
- |
|
- |
- |
- |
- |
|
(3) |
|
(3) |
|||||
(Increase)/decrease in own shares held for staff compensation schemes (1) |
|
- |
- |
|
- |
2 |
- |
- |
|
- |
|
2 |
|||||
At 30 September 2009 |
|
185 |
215 |
|
44 |
(2) |
4,489 |
(2,395) |
|
9 |
|
2,545 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(1) These shares are held in trust and are used to satisfy some of the Group's liabilities to employees for share options, share bonus and long-term incentive plans. |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Own shares held by the Group represent 691,823 shares in Compass Group PLC (2008: 1,276,271 shares). 674,614 shares are held by the Compass Group Employee Share Trust ('ESOP') and 17,209 shares by the Compass Group Employee Trust Number 2 ('CGET'). These shares are listed on a recognised stock exchange and their market value at 30 September 2009 was £2.6 million (2008: £4.4 million). The nominal value held at 30 September 2009 was £69,182 (2008: £127,627). ESOP and CGET are discretionary trusts for the benefit of employees and the shares held are used to satisfy some of the Group's liabilities to employees for share options, share bonus and long-term incentive plans. All of the shares held by the ESOP and CGET are required to be made available in this way. The analysis of other reserves is shown below: |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
Share-based |
|
|
|
|
adjustment |
|
|
|
|
|
|
|
payment |
Merger |
Revaluation |
Translation |
|
for put |
|
Total other |
|
|
|
|
|
reserve |
reserve |
reserve |
reserve |
|
options |
|
reserves |
Other reserves |
|
|
|
|
£m |
£m |
£m |
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 October 2007 |
|
|
|
|
144 |
4,170 |
- |
6 |
|
(8) |
|
4,312 |
Total recognised income and expense |
|
|
|
|
- |
- |
(1) |
72 |
|
- |
|
71 |
Fair value of share-based payments |
|
|
|
|
14 |
- |
- |
- |
|
- |
|
14 |
Settled in new shares (issued by the company) |
|
|
|
|
- |
- |
- |
- |
|
- |
|
- |
Settled in cash or existing shares (purchased in market) |
|
(5) |
- |
- |
- |
|
- |
|
(5) |
|||
Transfer on exercise of put options |
|
|
|
|
- |
- |
- |
- |
|
- |
|
- |
Fair value adjustments arising on acquisition |
|
|
|
|
- |
- |
9 |
- |
|
- |
|
9 |
At 30 September 2008 |
|
|
|
|
153 |
4,170 |
8 |
78 |
|
(8) |
|
4,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 October 2008 |
|
|
|
|
153 |
4,170 |
8 |
78 |
|
(8) |
|
4,401 |
Total recognised income and expense |
|
|
|
|
- |
- |
(1) |
94 |
|
- |
|
93 |
Fair value of share-based payments |
|
|
|
|
4 |
- |
- |
- |
|
- |
|
4 |
Settled in new shares (issued by the company) |
|
|
|
|
(10) |
- |
- |
- |
|
- |
|
(10) |
Settled in cash or existing shares (purchased in market) |
|
|
(1) |
- |
- |
- |
|
- |
|
(1) |
||
Transfer on exercise of put options |
|
|
|
|
- |
- |
- |
- |
|
3 |
|
3 |
Equity adjustment for grant of put option |
|
|
|
|
- |
- |
- |
- |
|
(1) |
|
(1) |
Fair value adjustments arising on acquisition |
|
|
|
|
- |
- |
- |
- |
|
- |
|
- |
At 30 September 2009 |
|
|
|
|
146 |
4,170 |
7 |
172 |
|
(6) |
|
4,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The merger reserve arose in 2000 following the demerger from Granada Compass plc. The equity adjustment for put options arose in 2005 on the accounting for the options held by the Group's minority partners requiring the Group to purchase those minority interests. |
26 Share-based payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full details of the Compass Group Share Option Plan ('Option Plan'), the Management Share Option Plan ('Management Plan') and the Savings-Related Share Option Scheme can be found in the Company's Annual Report. |
27 Business combinations |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The Group acquired 100% of Kimco Corporation ('Kimco'), a provider of facilities management services to the US Business & Industry sector, on 31 December 2008 for a total consideration of £66 million (£65 million after adjusting for cash acquired). £53 million was paid at closing (£52m after adjusting for cash acquired), with the remaining £13 million being deferred. The group also acquired 100% of Lackmann Foodservice, a contract foodservice company in the US Business & Industry and Education sectors, on 30 June 2009 for a total consideration of £10 million of which £2 million was deferred. In Germany, the Group strengthened its ability to provide support services with the acquisition of 100% Plural Holding GmbH ('Plural') on 26 March 2009 for a total consideration of £28 million (£21 million after adjusting for cash acquired). £24 million was paid at closing (£17m after adjusting for cash acquired), with the remaining £4 million being deferred. On 16 December 2008 the Group agreed to acquire a number of food and retail outlets within UK hospitals from the McColl group of companies for consideration of £21 million in order to provide additional services in our core Healthcare market. The Group also made a number of small infill acquisitions in its US vending business for a total consideration of £12m, including Canteen Services Inc. ('Tiggleman'). Three other small infill acquisitions were made during the year for a total consideration of £8 million. On 9 October 2008 the Group bought out the remaining 40% minority interest in Stamfles Food Management Pte, its Singaporean subsidiary which provides food services. It also acquired the remaining 5% minority interest in Seiyo Food - Compass Group Inc, its Japanese subsidiary, bringing the holding in both companies to 100%. The combined consideration for both transactions was £11 milllion. In the US, the Group exercised its call option to purchase the remaining 36% minority interest in Foodbuy LLC, its purchasing services business, for consideration of £18 million and its call option to purchase an additional 41% of Wolfgang Puck Catering and Events LLC, for consideration of £6 million. |
||||||||||||||||||||||
|
|
Acquisition of Kimco |
|
Other acquisitions |
|
Buy-out of minority interests |
|
Adjustments (1) |
Total |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Book |
|
Fair |
|
Book |
Fair |
|
Fair |
|
Fair |
|
Fair |
|||||||||
|
|
value |
(1) |
value |
(2) |
value |
value |
|
value |
|
value |
|
value |
|||||||||
|
|
£m |
|
£m |
|
£m |
£m |
|
£m |
|
£m |
|
£m |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net assets acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Contract-related and other intangibles arising on acquisition |
|
- |
|
6 |
|
- |
22 |
|
- |
|
- |
|
28 |
|||||||||
Property, plant and equipment |
|
3 |
|
3 |
|
5 |
7 |
|
- |
|
1 |
|
11 |
|||||||||
Deferred tax asset |
|
- |
|
- |
|
- |
2 |
|
- |
|
- |
|
2 |
|||||||||
Inventories |
|
1 |
|
1 |
|
2 |
2 |
|
- |
|
- |
|
3 |
|||||||||
Trade and other receivables |
|
11 |
|
11 |
|
17 |
17 |
|
- |
|
- |
|
28 |
|||||||||
Cash and cash equivalents |
|
1 |
|
1 |
|
9 |
9 |
|
- |
|
- |
|
10 |
|||||||||
Other assets |
|
1 |
|
1 |
|
- |
- |
|
- |
|
- |
|
1 |
|||||||||
Short-term borrowings |
|
- |
|
- |
|
(2) |
(3) |
|
- |
|
- |
|
(3) |
|||||||||
Trade and other payables |
|
(9) |
|
(9) |
|
(12) |
(13) |
|
3 |
|
2 |
|
(17) |
|||||||||
Provisions |
|
- |
|
- |
|
- |
(1) |
|
- |
|
- |
|
(1) |
|||||||||
Post-employment benefit obligations |
|
- |
|
- |
|
(1) |
(1) |
|
- |
|
- |
|
(1) |
|||||||||
Long-term borrowings |
|
- |
|
- |
|
(6) |
(12) |
|
- |
|
- |
|
(12) |
|||||||||
Deferred tax liabilities |
|
- |
|
- |
|
- |
(2) |
|
- |
|
15 |
|
13 |
|||||||||
Other liabilities |
|
- |
|
- |
|
(1) |
(2) |
|
- |
|
(1) |
|
(3) |
|||||||||
Minority interest |
|
- |
|
- |
|
- |
- |
|
17 |
|
- |
|
17 |
|||||||||
Fair value of net assets acquired |
|
8 |
|
14 |
|
11 |
25 |
|
20 |
|
17 |
|
76 |
|||||||||
Goodwill arising on acquisition |
|
|
|
52 |
|
|
53 |
|
15 |
|
(16) |
|
104 |
|||||||||
Total consideration |
|
|
|
66 |
|
|
78 |
|
35 |
|
1 |
|
180 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Satisfied by |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash consideration and costs |
|
|
|
53 |
|
|
72 |
|
35 |
|
1 |
|
161 |
|||||||||
Deferred consideration |
|
|
|
13 |
|
|
6 |
|
- |
|
- |
|
19 |
|||||||||
|
|
|
|
66 |
|
|
78 |
|
35 |
|
1 |
|
180 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash flow |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash consideration |
|
|
|
53 |
|
|
72 |
|
35 |
|
1 |
|
161 |
|||||||||
Cash acquired |
|
|
|
(1) |
|
|
(9) |
|
- |
|
- |
|
(10) |
|||||||||
Net cash outflow arising on acquisition |
|
|
|
52 |
|
|
63 |
|
35 |
|
1 |
|
151 |
|||||||||
Deferred consideration and other payments relating to previous acquisitions |
|
|
|
|
|
|
|
|
14 |
|||||||||||||
Total cash outflow arising from the purchase of subsidiary companies and investments in associated undertakings |
|
|
|
165 |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
(1) Adjustments to provisional amounts in respect of prior year acquisitions in accordance with International Financial Reporting Standard 3 'Business Combinations' ('IFRS 3'). |
||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||
Adjustments made to the fair value of assets acquired include the value of intangible assets, provisions and other adjustments recognised on acquisition in accordance with International Financial Reporting Standard 3 'Business Combinations' ('IFRS 3'). The adjustments made in respect of the acquisitions in the year to 30 September 2009 are provisional and will be finalised within 12 months of the acquisition date. |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
The goodwill arising on the acquisition of the businesses represents the premium the Group paid to acquire companies which complement the existing business and create significant opportunities for cross selling and other synergies. |
||||||||||||||||||||||
In the period from acquisition to 30 September 2009 the acquisitions contributed revenue of £138 million and operating profit of £7 million to the Group's results. If the acquisitions had occurred on 1 October 2008, Group revenue for the period would have been £13,516 million and total Group operating profit (including associates) would have been £880 million. |
28 Reconciliation of operating profit to cash generated by operations |
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Reconciliation of operating profit to cash generated by continuing operations |
|
£m |
|
£m |
|
|
|
|
|
Operating profit from continuing operations |
|
870 |
|
655 |
|
|
|
|
|
Adjustments for: |
|
|
|
|
|
|
|
|
|
Amortisation of intangible assets |
|
89 |
|
81 |
Amortisation of intangible assets arising on acquisition |
|
7 |
|
3 |
Depreciation of property, plant and equipment |
|
136 |
|
125 |
(Gain)/loss on disposal of property, plant and equipment / intangible assets |
|
2 |
|
2 |
(Gain)/loss on disposal of investments |
|
(1) |
|
- |
(Gain)/loss on business disposals - other activities |
|
- |
|
(6) |
Increase/(decrease) in provisions |
|
8 |
|
21 |
Decrease in post-employment benefit obligations |
|
(33) |
|
(33) |
Share-based payments - charged to profits |
|
4 |
|
14 |
Share-based payments - settled in cash or existing shares(1) |
|
(1) |
|
(5) |
|
|
|
|
|
Operating cash flows before movement in working capital |
|
1,081 |
|
857 |
|
|
|
|
|
(Increase)/decrease in inventories |
|
8 |
|
(13) |
(Increase)/decrease in receivables |
|
96 |
|
(108) |
Increase/(decrease) in payables |
|
(71) |
|
179 |
|
|
|
|
|
Cash generated by continuing operations |
|
1,114 |
|
915 |
|
|
|
|
|
(1) It was originally anticipated these payments would be satisfied by the issue of new shares. |
|
|
|
|
29 Cash flow from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Cash flow from discontinued operations |
|
£m |
|
£m |
|
|
|
|
|
Net cash from/(used in) operating activities of discontinued operations |
|
|
|
|
Cash generated from discontinued operations |
|
(1) |
|
2 |
Tax paid |
|
- |
|
- |
Net cash from/(used in) operating activities of discontinued operations |
|
(1) |
|
2 |
|
|
|
|
|
Net cash from/(used in) investing activities by discontinued operations |
|
|
|
|
Purchase of property, plant and equipment |
|
- |
|
- |
Proceeds from sale of property, plant and equipment |
|
- |
|
- |
Net cash from/(used in) investing activities by discontinued operations |
|
- |
|
- |
|
|
|
|
|
Net cash from/(used in) financing activities by discontinued operations |
|
|
|
|
Dividends paid to minority interests |
|
- |
|
- |
Net cash from/(used in) financing activities by discontinued operations |
|
- |
|
- |
30 Reconciliation of net cash flow to movement in net debt |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
This table is presented as additional information to show movement in net debt, defined as overdrafts, bank and other borrowings, finance leases and derivative financial instruments, net of cash and cash equivalents. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Gross debt |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Total |
|
|
|
Derivative |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Cash and cash |
|
Bank |
Bank and other |
overdrafts and |
|
Finance |
|
financial |
|
Gross |
|
Net |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
equivalents |
|
overdrafts |
borrowings |
borrowings |
|
leases |
|
instruments |
|
debt |
|
debt |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net debt |
|
£m |
|
£m |
£m |
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 October 2007 |
|
839 |
|
(118) |
(1,435) |
(1,553) |
|
(50) |
|
- |
|
(1,603) |
|
(764) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net increase/(decrease) in cash and cash equivalents |
|
(276) |
|
- |
- |
- |
|
- |
|
- |
|
- |
|
(276) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash (inflow) from private placement |
|
- |
|
- |
- |
- |
|
- |
|
- |
|
- |
|
- |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash (inflow)/outflow from other changes in gross debt |
|
- |
|
95 |
46 |
141 |
|
- |
|
- |
|
141 |
|
141 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash (inflow)/outflow from repayment of obligations under finance leases |
- |
|
- |
- |
- |
|
11 |
|
- |
|
11 |
|
11 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Increase)/decrease in net debt as a result of new finance leases taken out |
- |
|
- |
- |
- |
|
(8) |
|
- |
|
(8) |
|
(8) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Currency translation gains/(losses) |
|
16 |
|
(6) |
(125) |
(131) |
|
(6) |
|
- |
|
(137) |
|
(121) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions and disposals (excluding cash) |
- |
|
- |
- |
- |
|
- |
|
- |
|
- |
|
- |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other non-cash movements |
|
- |
|
- |
2 |
2 |
|
- |
|
10 |
|
12 |
|
12 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 September 2008 |
|
579 |
|
(29) |
(1,512) |
(1,541) |
|
(53) |
|
10 |
|
(1,584) |
|
(1,005) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 1 October 2008 |
|
579 |
|
(29) |
(1,512) |
(1,541) |
|
(53) |
|
10 |
|
(1,584) |
|
(1,005) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net increase/(decrease) in cash and cash equivalents |
|
(11) |
|
- |
- |
- |
|
- |
|
- |
|
- |
|
(11) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash outflow from repayment of bonds |
|
|
|
|
356 |
356 |
|
- |
|
- |
|
356 |
|
356 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash (inflow) from private placement |
|
- |
|
- |
(187) |
(187) |
|
- |
|
- |
|
(187) |
|
(187) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash (inflow)/outflow from other changes in gross debt |
|
- |
|
(36) |
45 |
9 |
|
- |
|
- |
|
9 |
|
9 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash flow from repayment of obligations under finance leases |
|
- |
|
- |
- |
- |
|
15 |
|
- |
|
15 |
|
15 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Increase)/decrease in net debt as a result of new finance leases taken out |
- |
|
- |
- |
- |
|
(4) |
|
- |
|
(4) |
|
(4) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Currency translation gains/(losses) |
20 |
|
(4) |
(130) |
(134) |
|
(4) |
|
- |
|
(138) |
|
(118) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions and disposals (excluding cash) |
|
- |
|
(2) |
(6) |
(8) |
|
(7) |
|
- |
|
(15) |
|
(15) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification of forward contracts |
- |
|
- |
7 |
7 |
|
- |
|
(7) |
|
- |
|
- |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other non-cash movements |
|
- |
|
- |
(49) |
(49) |
|
- |
|
66 |
|
17 |
|
17 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
At 30 September 2009 |
|
588 |
|
(71) |
(1,476) |
(1,547) |
|
(53) |
|
69 |
|
(1,531) |
|
(943) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other non-cash movements are comprised as follows: |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other non-cash movements in net debt |
|
|
|
|
|
|
|
|
£m |
|
£m |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bank overdrafts |
|
- |
|
- |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortisation of the fair value adjustment in respect of the £250 million sterling Eurobond redeemable in 2014 |
|
4 |
|
4 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Swap monetisation credit |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
9 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealised net gains/(losses) on bank and other borrowings in a designated fair value hedge |
|
(60) |
|
(11) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bank and other borrowings |
|
|
|
|
|
|
|
|
|
|
|
(49) |
|
2 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in the value of derivative financial instruments |
|
66 |
|
10 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other non-cash movements |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
12 |
(1) Originally estimated to be £185 million in note 35 to the Consolidated Financial Statements section of the Annual Report for the year ended 30 September 2008.
31 Contingent liabilities |
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Contingent liabilities |
|
£m |
|
£m |
|
|
|
|
|
Performance bonds and guarantees and indemnities (including those of associated undertakings) (1) |
|
330 |
|
301 |
|
|
|
|
|
(1) Excludes bonds, guarantees and indemnities in respect of self-insurance liabilities, post-employment obligations and borrowings (including finance and operating leases) recorded on the balance sheet or disclosed in note 33. |
||||
Performance bonds, guarantees and indemnities |
||||
The Company and certain subsidiary undertakings have, in the normal course of business, given guarantees and entered into counter-indemnities in respect of such guarantees relating to the Group's own contracts and / or the Group's share of certain contractual obligations of joint ventures and associates. Where the Group enters into such arrangements, it does so in order to provide assurance to the beneficiary that it will fulfil its existing contractual obligations. The issue of such guarantees and indemnities does not therefore increase the Group's overall exposure and the disclosure of such performance bonds, guarantees and indemnities is given for information purposes only. |
||||
Eurest Support Services |
||||
On 21 October 2005, the Company announced that it had instructed Freshfields Bruckhaus Deringer to conduct an investigation into the relationships between Eurest Support Services ('ESS') (a member of the Group), IHC Services Inc. ('IHC') and the United Nations. Ernst & Young assisted Freshfields Bruckhaus Deringer in this investigation. On 1 February 2006, it was announced that the investigation had concluded. The investigation established serious irregularities in connection with contracts awarded to ESS by the UN. The work undertaken by Freshfields Bruckhaus Deringer and Ernst & Young gave no reason to believe that these issues extended beyond a few individuals within ESS to other parts of ESS or the wider Compass Group of companies. The Group settled all outstanding civil litigation against it in relation to this matter in October 2006, but litigation continues between competitors of ESS, IHC and other parties involved in UN procurement. IHC's relationship with the UN and ESS was part of a wider investigation into UN procurement activity being conducted by the United States Attorney's Office for the Southern District of New York, and with which the Group co-operated fully. The current status of that investigation is uncertain and a matter for the US authorities. Those investigators could have had access to sources unavailable to the Group, Freshfields Bruckhaus Deringer or Ernst & Young, and further information may yet emerge which is inconsistent with, or additional to, the findings of the Freshfields Bruckhaus Deringer investigation, which could have an adverse impact on the Group. The Group has however not been contacted by, or received further requests for information from, the United States Attorney's Office for the Southern District of New York in connection with these matters since January 2006. The Group has cooperated fully with the UN throughout. |
||||
Eurest (Portugal) Sociedade Europeia Restaurantes LDA |
||||
In February 2007, the Group's Portuguese business, Eurest (Portugal) Sociedade Europeia Restaurantes LDA, was visited by the Portuguese Competition Authority ('PCA') as part of an investigation into possible past breaches of competition law by the Group and other caterers in the sector. The PCA investigation relates to a part of the Portuguese catering business which services mainly public sector contracts. The Group is cooperating fully with the PCA. The investigation has been ongoing for some while and it is likely that it will take sometime to complete. The outcome cannot be predicted at this point. Revenues of the Portuguese business for the year ended 30 September 2009 were £135 million (€155 million). |
||||
Other litigation |
||||
The Group is also involved in various other legal proceedings incidental to the nature of its business and maintains insurance cover to reduce financial risk associated with claims related to these proceedings. Where appropriate, provisions are made to cover any potential uninsured losses. |
||||
Outcome |
||||
Although it is not possible to predict the outcome of these proceedings, or any claim against the Group related thereto, in the opinion of the directors, any uninsured losses resulting from the ultimate resolution of these matters will not have a material effect on the financial position of the Group. |
||||
Minimum profits guarantee |
||||
The Group has provided a guarantee to one of its joint venture partners over the level of profits which will accrue to them in future periods. The maximum amount payable under this guarantee is £35 million, which would be payable in respect of the period from 1 July 2007 to 31 December 2010. Based on the latest management projections, no overall liability is expected to arise in relation to this guarantee; however, the phasing of profits over the period covered by this guarantee is expected to give rise to a number of annual payments / repayments between the parties. |
32 Capital commitments |
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
Capital commitments |
|
£m |
|
£m |
|
|
|
|
|
Contracted for but not provided for |
|
61 |
|
28 |
The majority of capital commitments are for intangible assets.
33 Operating lease and concessions commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Group leases offices and other premises under non-cancellable operating leases. The leases have varying terms, purchase options, escalation clauses and renewal rights. The Group has some leases that include revenue-related rental payments that are contingent on future levels of revenue. Future minimum rentals payable under non-cancellable operating leases and concessions agreements are as follows: |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2008 |
|||||
|
|
Operating leases |
|
|
Operating leases |
|
|||
|
|
Land and |
Other |
Other occupancy |
|
Land and |
Other |
Other occupancy |
|
|
|
buildings |
assets |
rentals |
|
buildings |
assets |
rentals |
|
Operating lease and concessions commitments |
|
£m |
£m |
£m |
|
£m |
£m |
£m |
|
|
|
|
|
|
|
|
|
|
|
Falling due within 1 year |
|
53 |
47 |
42 |
|
48 |
48 |
31 |
|
Falling due between 2 and 5 years |
|
123 |
68 |
64 |
|
120 |
62 |
83 |
|
Falling due in more than 5 years |
|
74 |
9 |
34 |
|
72 |
9 |
52 |
|
Total |
|
250 |
124 |
140 |
|
240 |
119 |
166 |
34 Related party transactions |
|
The following transactions were carried out with related parties of Compass Group PLC: |
|
Subsidiaries |
Transactions between the ultimate parent company and its subsidiaries, and between subsidiaries, have been eliminated on consolidation. |
|
Joint ventures |
There were no significant transactions between joint ventures or joint venture partners and the rest of the Group during the period save for a payment of £3 million (which is expected to be recovered in subsequent years) under the terms of the minimum profits guarantee referred to in note 31. |
|
Associates |
The balances with associated undertakings are shown in notes 16 and 21. There were no significant transactions with associated undertakings during the year. |
|
Key management personnel |
The remuneration of directors and key management personnel is set out in the Annual Report. During the year there were no other material transactions or balances between the Group and its key management personnel or members of their close family. |
35 Post balance sheet events |
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
There have been no material post balance sheet events. |
36 Exchange rates |
|
|
|
|
|
|
|
|
|
|
|
Exchange rates |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
Average exchange rate for year |
|
|
|
|
|
Australian Dollar |
|
2.12 |
|
2.19 |
|
Brazilian Real |
|
3.26 |
|
3.40 |
|
Canadian Dollar |
|
1.82 |
|
1.99 |
|
Euro |
|
1.15 |
|
1.32 |
|
Japanese Yen |
|
149.65 |
|
212.97 |
|
Norwegian Krone |
|
10.12 |
|
10.53 |
|
South African Rand |
|
13.69 |
|
14.66 |
|
Swedish Krona |
|
12.08 |
|
12.40 |
|
Swiss Franc |
|
1.74 |
|
2.14 |
|
UAE Dirham |
|
5.73 |
|
7.25 |
|
US Dollar |
|
1.56 |
|
1.97 |
|
|
|
|
|
|
|
Closing exchange rate as at 30 September |
|
|
|
|
|
Australian Dollar |
|
1.83 |
|
2.26 |
|
Brazilian Real |
|
2.85 |
|
3.44 |
|
Canadian Dollar |
|
1.73 |
|
1.90 |
|
Euro |
|
1.10 |
|
1.27 |
|
Japanese Yen |
|
143.86 |
|
189.23 |
|
Norwegian Krone |
|
9.34 |
|
10.54 |
|
South African Rand |
|
11.84 |
|
14.76 |
|
Swedish Krona |
|
11.21 |
|
12.43 |
|
Swiss Franc |
|
1.66 |
|
2.00 |
|
UAE Dirham |
|
5.85 |
|
6.55 |
|
US Dollar |
|
1.59 |
|
1.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Average rates are used to translate the income statement and cash flow. Closing rates are used to translate the balance sheet. Only the most significant currencies are shown. |
37 Details of principal subsidiary companies |
|
|
|
|
|
|
|
|
|
All companies listed below are wholly owned by the Group, except where otherwise indicated. All interests are in the ordinary share capital. All companies operate principally in their country of incorporation. A full list of the Group's operating subsidiary undertakings will be annexed to the next annual return. |
||||
|
|
|
|
|
|
|
Country of |
|
|
Company |
|
incorporation |
|
Principal activities |
|
|
|
|
|
North America |
|
|
|
|
Compass Group Canada Ltd |
|
Canada |
|
Foodservice and support services |
Bon Appétit Management Co |
|
USA |
|
Foodservice |
Compass Group USA Investments, Inc |
|
USA |
|
Holding company |
Compass Group USA, Inc |
|
USA |
|
Foodservice and support services |
Crothall Services Group |
|
USA |
|
Support services to the healthcare market |
Flik International Corp |
|
USA |
|
Fine dining facilities |
Foodbuy LLC (1) |
|
USA |
|
Purchasing services in North America |
Levy Restaurants LP |
|
USA |
|
Fine dining and foodservice at sports and entertainment facilities |
Morrison Management Specialists, Inc |
|
USA |
|
Foodservice to the healthcare and senior living market |
Restaurant Associates Corp |
|
USA |
|
Fine dining facilities |
Wolfgang Puck Catering & Events, LLC (90%) (2) |
|
USA |
|
Fine dining facilities |
|
|
|
|
|
|
|
|
|
|
Continental Europe |
|
|
|
|
Compass Group France Holdings SAS |
|
France |
|
Holding company |
Compass Group France |
|
France |
|
Foodservice and support services |
Compass Group Deutschland GmbH |
|
Germany |
|
Holding company |
Medirest GmbH & Co OHG (2) |
|
Germany |
|
Foodservice to the healthcare and senior living market |
Eurest Deutschland GmbH |
|
Germany |
|
Foodservice to business and industry |
Eurest Services GmbH |
|
Germany |
|
Support services to business and industry |
Eurest Sports & Food GmbH |
|
Germany |
|
Foodservice to the sports and leisure market |
Compass Group Italia S.p.A. (3), (4) |
|
Italy |
|
Foodservice and prepaid meal vouchers |
Compass Group International BV |
|
Netherlands |
|
Holding company |
Compass Group Nederland BV |
|
Netherlands |
|
Foodservice and support services |
Compass Group Nederland Holding BV |
|
Netherlands |
|
Holding company |
Eurest Services BV |
|
Netherlands |
|
Foodservice and support services |
Compass Group Holdings Spain, S.L. |
|
Spain |
|
Holding company |
Eurest Colectividades S.L. |
|
Spain |
|
Foodservice and support services |
Compass Group (Schweiz) AG |
|
Switzerland |
|
Foodservice and support services |
Restorama AG |
|
Switzerland |
|
Foodservice |
|
|
|
|
|
|
|
|
|
|
United Kingdom |
|
|
|
|
Compass Contract Services (UK) Ltd |
|
England & Wales |
|
Foodservice and support services |
Compass Group Holdings PLC |
|
England & Wales |
|
Holding company and corporate activities |
Compass Group, UK & Ireland Ltd |
|
England & Wales |
|
Holding company |
Compass International Purchasing Ltd |
|
England & Wales |
|
Purchasing services throughout the world |
Compass Purchasing Ltd |
|
England & Wales |
|
Purchasing services in the UK and Ireland |
Compass Services UK Ltd |
|
England & Wales |
|
Foodservice and support services |
Hospitality Holdings Ltd (5) |
|
England & Wales |
|
Intermediate holding company |
Letherby & Christopher Ltd |
|
England & Wales |
|
Foodservice for the UK sports and events business |
Scolarest Ltd |
|
England & Wales |
|
Foodservice for the UK education market |
|
|
|
|
|
|
|
|
|
|
Rest of the World |
|
|
|
|
Compass Group (Australia) Pty Ltd |
|
Australia |
|
Foodservice and support services |
GR SA |
|
Brazil |
|
Foodservice and support services |
Seiyo Food - Compass Group, Inc (6) |
|
Japan |
|
Foodservice and support services |
Compass Group Southern Africa (Pty) Ltd (70%) |
|
South Africa |
|
Foodservice and support services |
|
|
|
|
|
|
|
|
|
|
(1) The Group acquired the remaining 36% interest in Foodbuy LLC during the year (2008: 64%) |
|
|
||
(2) The Group acquired a further 41% in Wolfgang Puck Catering and Events LLC during the year (2008: 49%) |
|
|
||
(3) Formerly known as Onama S.p.A. |
||||
(4) Palmar S.P.A and Lunchtime S.P.A were merged into Compass Group Italia S.P.A. during the year. |
||||
(5) Held directly by the parent company. |
|
|
|
|
(6) The Group acquired the remaining 5% shareholding in Seiyo Food - Compass Group, Inc during the year (2008: 95%) |
||||
|
Notes:
(a) Compass Group is the world's largest foodservice company with annual revenue of over £13 billion operating in 55 countries.
(b) MAP is a simple, but clearly defined Group operating framework. MAP focuses on five key value drivers, enabling the businesses to deliver disciplined, profitable growth with the focus more on organic growth and like for like growth.
The five key value drivers are:
MAP 1: Client sales and marketing |
MAP 2: Consumer sales and marketing |
MAP 3: Cost of food |
MAP 4: Unit costs |
MAP 5: Above unit overheads |
(c) The timetable for payment of the final dividend of 8.0p per share is as follows:
Ex dividend date: |
28 January 2009 |
Record date: |
30 January 2009 |
Payment date: |
2 March 2009 |
(d) The Annual Results Announcement was approved by the Directors on 25 November 2009 and has been derived from the Company's Annual Report and Accounts for the year ended 30 September 2009. The Auditors' Report on these accounts was unqualified and did not contain statements under section 237(2) or 237(3) of the Companies Act 1985.
The 2009 Annual Report and Accounts will be published on 5 January 2009.
A copy of the report will be disseminated via the London Stock Exchange Regulatory News Service (RNS) and will be published on the Group's website (www.compass-group.com).
A copy will also be lodged with the UK Listing Authority's Document Viewing Facility which is situated at: Financial Services Authority, 25 The North Colonnade, Canary Wharf, London E14 5HS. Telephone: 020 7676 1000.
Printed copies of the report will be mailed to shareholders and other interested parties who have not opted-in to the Company's electronic communication programme.
The Annual Results Announcement does not comprise statutory accounts within the meaning of section 240 of the Companies Act 1985 or Section 434 of the Companies Act 2006.
(e) Forward looking statements
This Annual Results Announcement contains forward looking statements within the meaning of Section 27A of the Securities Act 1933, as amended, and Section 21E of the Securities Exchange Act 1934, as amended. These statements are subject to a number of risks and uncertainties and actual results and events could differ materially from those currently being anticipated as reflected in such forward looking statements. The terms 'expect', 'should be', 'will be', 'is likely to' and similar expressions identify forward looking statements. Factors which may cause future outcomes to differ from those foreseen in forward looking statements include, but are not limited to: general economic conditions and business conditions in Compass Group's markets; exchange rate fluctuations; customers' and clients' acceptance of its products and services; the actions of competitors; and legislative, fiscal and regulatory developments.
(f) A presentation for analysts and investors will take place at 9:30 a.m. (GMT/London) on Wednesday 25 November 2009 at Merrill Lynch Financial Centre, 2 King Edward Street, London, EC1A 1HQ.
The live presentation can also be accessed via both a teleconference and webcast:
To listen to the live presentation via teleconference, dial +44 (0) 208 609 0581.
To view the presentation slides and/or listen to a live webcast of the presentation, go to www.compass-group.com or www.cantos.com.
Please note that remote listeners will not be able to ask questions during the Q&A session.
A replay recording of the presentation will also be available via teleconference and webcast:
A teleconference replay of the presentation will be available from 12:00 p.m. (GMT/London) on Wednesday 25 November 2009 for seven days. To hear the replay, dial +44 (0) 208 609 0289, passcode 275300#.
A webcast replay of the presentation will be available for six months, at www.compass-group.com and www.cantos.com
Enquiries: |
|
|
Investors/Analysts |
Andrew Martin / Sarah John |
+44 (0) 1932 573000 |
Media |
Chris King |
+44 (0) 1932 573116 |
Website: |