Interim Results
Medsea Estates Group PLC
27 September 2006
For immediate release 27 September 2006
MEDSEA ESTATES GROUP PLC
('Medsea or 'the Company')
Unaudited Interim Financial Results for the period ended 30 June 2006
Medsea Estates Group PLC, the AIM-listed Spanish-based estate agency group,
announces unaudited interim results for the six months to 30 June 2006.
HIGHLIGHTS
•Pre-tax profits increased circa five and half times to £1.03m
(2005:£179,000)
•Turnover £5.27m (2005: £5.53m)
•Earnings per share 0.96p
•Expansion into Italy contributes to strong first half performance
•Subsequently a strategic partnership signed with Saga in July
Chairman Tony Gatehouse said: 'The first half of the current year has
demonstrated a substantial recovery following the downturn in the market last
year with a profit before tax of £1.03m. There is no doubt that the Group has
regained its momentum, our expansion into the Italian market has been
exceptionally successful and the investment we made last year has contributed
significantly to the improvement in the half year performance.
The Group has continued to make good progress during the second half and I am
particularly excited about our strategic partnership with Saga as our
partnership not only enables us to offer our services to millions of Saga
customers but is also an endorsement of the quality of our services. The Board
is encouraged by the progress made so far and looks forward to the rest of the
year with confidence.'
For further information contact:
Tony Gatehouse, Chairman, Medsea 0034 96 570 42
Juan Carlos Rodriguez Martinez, Chief Executive, Medsea 0034 96 570 02
HB Corporate 0207 510 8600
Imran Ahmad/Luke Cairns/Cecil Jordaan
Weber Shandwick Square Mile
Terry Garrett/Alex White/John Moriarty 0207 067 0700
Notes to editors
Medsea Estates Group Plc is a leading Spanish-based estate agency group which
floated on AIM in August 2004. It was established in 1998 to service the
marketplace of the increasing number of UK and Irish nationals looking to
acquire residential properties in Spain.
Over the past six years the group has expanded to become one of the leading
agents within the area and now operates in a wide range of other European
countries including Italy, Portugal, Turkey, and Cyrpus.
Medsea Estates Group PLC
Unaudited Interim Results for the six months ended 30th June 2006
The first half of the current year has demonstrated a substantial recovery, with
pre-tax profits rising circa five and half times to £1.03m. This is an extremely
pleasing performance after the downturn in the market last year undermined our
sales activities at a time when the Group was making significant investments in
its core activities including important geographic expansion.
I am pleased to report that the investments made last year, which expanded the
group into important new regions such as Calabria in Italy, have resulted in a
substantial improvement in the half year performance. In the six months to 30
June 2006 turnover of £5.27m (2005: £5.53m) was still marginally lower by some
5% but the Group still managed to achieve a significant increase in operating
profits and, coupled with a good performance from our associates, Promilorci
S.l. and Bishop Properties S.l, pre-tax profits for the six months rose sharply
to £1.03m compared to £179,000 for the comparable period and a loss of £231,000
for the second half of the year to 31 December 2005.
After a taxation charge of £350,000, the net profit for the six months was
£677,000, equivalent to earnings per share of 0.96p per share.
There can be no doubt that the Group has regained its momentum. Aided by an
ever-increasing number of supporting agents in the UK, we are steadily regaining
our share of the Spanish market. Since the beginning of the year, our offices in
North and South Costa Blanca, Costa Almeria, Costa Tropical and Costa Calida
have sold 313 units, resulting in sales of €54.8m. We have also recently
introduced an innovative initiative called Easybuy, which eliminates the need
for British people, buying off-plan in Spain, to pay the 30/50% of the purchase
price normally demanded within thirty days. This, we believe, will attract a
whole new range of customers.
Our move into the Italian market has been exceptionally successful. The initial
contract with Bella Calabria SRL in October last year was for 110 units. In July
this year the contract was renewed for a five year period, giving us the
opportunity to sell a minimum of 250 units per annum. With 345 sales already
completed, we have already exceeded this minimum figure. We believe the
deal will generate sales for Medsea in excess of €4m annually.
The end of July saw a major strategic partnership develop as the Group entered
into a contract with Saga, the leading provider of holidays and financial
services for the over 50s market. This positions Medsea as key provider of
overseas homes for Saga customers, giving it the opportunity to offer its
services to millions of Saga customers. This is not only an important source of
future sales, it is an endorsement of the quality of our services. Since the
beginning of the second half, the Group has continued to make good progress and
at the time of writing we are just beginning to see the first signs of buying
activity coming from customers through our recently signed venture with Saga.
We now have a good spread of properties across a number of key centres in Spain,
Italy, Turkey, Portugal and Cyprus. It is too early to predict the outcome for
the full year but visitor levels remain encouraging, our conversion rate is good
and the Board looks forward to the rest of the year with confidence.
Tony Gatehouse, Chairman
27 September 2006
UNAUDITED INTERIM FINANCIAL INFORMATION OF MEDSEA ESTATES GROUP PLC
FOR THE SIX MONTHS ENDED 30 JUNE 2006
The unaudited interim financial information for the six months ended 30 June
2006 consolidates the results of Medsea Estates Group PLC and all of its
subsidiary undertakings at 30 June 2006.
The unaudited interim financial information, which is the responsibility of the
directors, does not constitute statutory accounts within the meaning of Section
240 of the Companies Act 1985.
CONSOLIDATED PROFIT AND LOSS ACCOUNT
6 months 6 months
ended ended
30 June 30 June
2006 2005
(unaudited) (unaudited)
Notes £'000 £'000
Turnover 2 5,267 5,526
Costs of sales (3,858) (3,881)
----------- -----------
Gross profit 1,409 1,645
Administrative expenses (958) (1,461)
----------- -----------
Operating profit 451 184
Share of operating profit in associate 590 -
Interest payable and similar charges (14) (5)
----------- -----------
Profit on ordinary activities before
taxation 1,027 179
Taxation (350) (152)
----------- -----------
Profit on ordinary activities after
taxation 677 27
Minority Interest 11 (16)
----------- -----------
Retained profit for the period 688 11
=========== ===========
All results derive from continuing operations of the Group.
GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
6 months 6 months
ended ended
30 June 30 June
2006 2005
(unaudited) (unaudited)
Notes £'000 £'000
Profit for the financial period 688 11
Foreign exchange gain/(loss) (13) (219)
Unrealised surplus on revaluation of
investment properties (34) -
----------- -----------
Total recognised gains/(losses)
relating to the year 641 (208)
=========== ===========
CONSOLIDATED BALANCE SHEET
As at 30 As at 30
June June
2006 2005
(unaudited) (unaudited)
Notes £'000 £'000
Fixed assets
Intangible assets 4 3
Tangible assets 4 933 1,151
Investments 7 91
Investments in associates 827 -
----------- -----------
1,771 1,245
Current assets
Stock 309 156
Debtors 5 8,769 7,875
Cash at bank and in hand 555 615
----------- -----------
9,633 8,646
Creditors: amounts falling due within
one year 6 (5,449) (4,813)
----------- -----------
Net current assets 4,184 3,833
----------- -----------
Total assets less current liabilities 5,955 5,078
Creditors: amounts falling due in more
than one year 7 (302) (129)
Provisions for liabilities and charges 8 (1,147) (1,097)
----------- -----------
Net assets 4,506 3,852
=========== ===========
Capital and reserves
Called up share capital 9 7,063 7,063
Share premium 22 22
Minority interest (2) 17
Revaluation reserve 62 92
Other reserve 120 163
Merger reserve (7,058) (7,058)
Profit and loss account 4,299 3,553
----------- -----------
Equity shareholders' funds 4,506 3,852
=========== ===========
CONSOLIDATED CASH FLOW STATEMENTS
6 months 6 months
ended ended
30 June 30 June
2006 2005
(unaudited) (unaudited)
Notes £'000 £'000
Net cash (outflow)/inflow from
operating activities 10 (176) (271)
Returns on investments and servicing of
finance
Interest element of finance lease payments (1) -
Other interest paid (13) (5)
----------- -----------
Net cash (outflow)/inflow from returns
on investments and servicing of finance (14) (5)
Taxation (70) (29)
Capital expenditure and financial investment
Purchase of tangible fixed assets (14) (76)
Proceeds from sale of tangible fixed assets 190 6
----------- -----------
Net cash flow from capital expenditure
and financial investment 176 (70)
Management of liquid resources
Acquisition of other investments - (4)
----------- -----------
Cash (outflow)/inflow before financing (84) (379)
Financing
Repayment of other loans (41) (110)
Repayment of long term loans - (118)
Raising of long term loans 404 -
Capital element of finance lease payments (4) (4)
----------- -----------
Net cash inflow/(outflow) from financing 359 (232)
----------- -----------
Increase/(decrease) in cash in the period 275 (611)
=========== ===========
Reconciliation of net cash flow to
movement in net debt
Increase/(decrease) in cash in the period 275 (611)
Cash (inflow)/outflow from increase in
net debt and finance leasing (359) 232
----------- -----------
Movement in funds in the period (84) (379)
Opening net funds/(debt) (228) 667
----------- -----------
Closing net (debt)/ funds 11 (312) 288
=========== ===========
NOTES TO THE INTERIM FINANCIAL INFORMATION
1. Accounting policies
The interim financial information has been prepared on the basis of the
accounting policies used for the year ended 31 December 2005. The interim
financial results are unaudited.
2. Turnover
Turnover derives wholly from the principal activity of the Group which is
carried out in the EU.
3. Intangible fixed assets
Patents
£'000
Cost
As at 1 January 2006 11
Additions -
-----------
As at 30 June 2006 11
-----------
Amortisation
As at 1 January 2006 6
Charge for the period 1
-----------
As at 30 June 2006 7
-----------
Net book value
As at 30 June 2006 4
===========
As at 31 December 2005 5
===========
4. Tangible fixed assets
Office
Freehold equipment
land and Investment and motor
buildings properties vehicles Total
£'000 £'000 £'000 £'000
Cost or valuation
As at 1 January 2006 257 449 678 1,384
Additions - - 14 14
Disposals - (160) - (160)
Foreign exchange difference 2 1 3 6
--------- --------- --------- ---------
As at 30 June 2006 259 290 695 1,244
========= ========= ========= =========
Depreciation
As at 1 January 2006 21 - 228 249
Charge for the period 3 - 58 61
Disposals - - - -
Foreign exchange difference - - 1 1
--------- --------- --------- ---------
As at 30 June 2006 24 - 287 311
========= ========= ========= =========
Net book value
As at 30 June 2006 235 290 408 933
========= ========= ========= =========
As at 31 December 2005 236 449 450 1,135
========= ========= ========= =========
5. Debtors
As at As at
30 June 30 June
2006 2005
£'000 £'000
Trade debtors 458 677
Other debtors 1,439 553
Prepayments and accrued income 6,872 6,645
--------- ---------
8,769 7,875
========= =========
6. Creditors: amounts falling due within one year
As at As at
30 June 30 June
2006 2005
£'000 £'000
Bank loans and overdrafts 467 59
Other loans 90 134
Trade creditors 1,381 314
Corporation tax 2 239
Other taxation and social security 253 336
Other creditors 31 215
Accruals and deferred income 3,217 3,516
Obligation under finance lease 8
--------- ---------
5,449 4,813
========= =========
7. Creditors: amounts falling due after more than one year
As at As at
30 June 30 June
2006 2005
£'000 £'000
Bank loans 293 112
Obligations under finance leases 9 17
--------- ---------
302 129
--------- ---------
Analysis of loans - amounts repayable:
In one year or less, or on demand 260 59
Between one and two years 52 59
Repayable between 2 and 5 years 241 53
--------- ---------
553 171
In more than 5 years, repayable by instalments - -
--------- ---------
553 171
========= =========
The bank loans are secured on the freehold investment properties owned by the
Group, are repayable over twelve years by equal monthly instalments (or as the
corresponding properties are sold) and carry interest at 2% above the bank's
base rate.
8. Provisions for liabilities and charges
As at As at
30 June 30 June
2006 2005
Deferred taxation: £'000 £'000
Provision at 1 January 794 1,042
Charge for the period 353 55
--------- ---------
Provision at 30 June 1,147 1,097
========= =========
The provision for deferred taxation consists of the tax effects of timing
differences in respect of income recognition.
9. Share capital
As at As at
30 June 30 June
2006 2005
£'000 £'000
Authorised:
100,000,000 ordinary shares of 10 pence each 10,000 10,000
========= =========
Issued and fully paid:
70,629,412 ordinary shares of 10 pence each 7,063 7,063
========= =========
10. Reconciliation of operating profit to operating cash flows
6 months 6 months
ended ended
30 June 30 June
2006 2005
£'000 £'000
Operating profit 451 184
Share of operating profit in associate 590 -
Profit on disposal of fixed assets (62) -
Foreign exchange (29) (162)
Depreciation and amortisation 62 28
(Increase)/decrease in debtors (2,642) (375)
Increase/(decrease) in creditors 1,581 81
(Increase)/decrease in stock (127) (27)
--------- ---------
Net cash inflow from operating activities (176) (271)
========= =========
11. Analysis of changes in net debt
6 months 6 months
ended ended
30 June 30 June
2006 2005
£'000 £'000
Cash at bank and in hand 156 1,229
Bank Overdraft (83) -
Finance leases (21) (29)
Other loans (131) (244)
Debt due within one year (54) (57)
Debt due after one year (95) (232)
--------- ---------
Opening net funds/(debt) (228) 667
Increase/(decrease) in cash in the period 399 (614)
(Increase)/decrease in overdrafts in the period (124) -
Decrease/(increase) in finance leases in the period 4 4
Decrease/(increase) in other loans 41 110
(Increase)/decrease in debt due within one year (206) (2)
(Increase)/decrease in debt due after one year (198) 120
--------- ---------
Total movement in funds (84) (382)
Cash at bank and in hand 555 615
Bank Overdraft (207) -
Finance leases (17) (25)
Other loans (90) (134)
Debt due within one year (260) (59)
Debt due after one year (293) (112)
--------- ---------
Closing net funds/(debt) (312) 285
========= =========
12. Financial commitments
At 30 June 2006 the Group had annual commitments under non-cancellable operating
leases as set out below:
As at As at
30 June 30 June
2006 2005
£'000 £'000
Land and buildings:
Expiring within one year 143 28
Expiring in two to five years - 4
========= =========
This information is provided by RNS
The company news service from the London Stock Exchange