Final Results
CRH PLC
5 March 2002
2001 RESULTS
Year ended 31st December, 2001
Sales - euro 10,444 m up 18%
Before goodwill amortisation After goodwill amortisation
Trading profit - euro 1,035 m up 11% 976 m up 10%
Profit before tax - euro 862 m up 16% 803 m up 15%
Earnings per share - cent 127.05 c up 3%* 115.32 c up 1%*
Cash earnings per share - cent 213.45 c up 5%*
Dividend per share - cent 23.00 c up 11%*
* Percentage changes in per share amounts are based on 2000 figures restated
for the March 2001 Rights Issue.
Trading profit in the Republic of Ireland increased by 8% to euro 150.2 million,
boosted by an increase of euro 11.4 million in profit on disposal of fixed
assets. Underlying profits were in line with 2000.
Trading profit in Britain and Northern Ireland, which also benefited from
increased profits on asset disposals, rose by almost 10% in 2001 to euro 61.5
million. Underlying profits were slightly ahead of 2000 with price and
efficiency improvements offsetting the impact of volume declines in a weak
housing market.
Overall results from Mainland Europe improved by 2% to euro 163.2 million in a
year which saw mixed trading patterns. Excluding once-off rationalisation costs
of euro 10 million and a euro 5 million loss on sale of fixed assets, profits
increased by 13%, with the impact of current and prior year acquisitions more
than offsetting declines in underlying operations.
Trading profit in The Americas increased by 13% to euro 601.3 million. The
benefits of lower energy and bitumen costs, contributions from current year
acquisitions and favourable translation effects more than offset the impact of
the first-time inclusion of the traditionally loss-making winter period for
prior year acquisitions in the Materials Division and unforeseen market
disruptions for the Precast Group.
Acquisition activity continued with euro 1.1 billion spent on over 50
acquisitions.
Liam O'Mahony, Chief Executive, said today:
'In a challenging environment across most markets, CRH made good progress in
2001 achieving record sales and profit levels. Although we expect the
environment to remain challenging in 2002, our relentless emphasis on cost
efficiency, overhead reduction and cash flow generation, together with continued
success on the development front, should lead to a further year of progress for
the Group.'
Announced Tuesday, 5th March, 2002
Detailed text
Highlights
The results highlights for 2001 are set out below.
Sales: euro 10,444 million, up 18%
Trading profit before goodwill amortisation: euro 1,035 million, up 11%
Basic earnings per share before goodwill amortisation: 127.05c, up 3%
Cash earnings per share: 213.45c, up 5%
Following the March 2001 Rights Issue, the average number of shares in issue
increased by 15.3% to 504.7 million (2000: 437.9 million). Percentage changes in
per share amounts are based on 2000 figures restated for the Rights Issue.
Translation effects in 2001, principally arising from the strengthening of the
US Dollar versus the euro, had a positive impact of euro 12 million on profit
before tax compared with 2000. In addition, shareholders' funds were enhanced by
euro 84 million due to translation effects.
Goodwill amortisation amounted to euro 59.2 million (2000: euro 43.3 million).
Spending on acquisitions and investments in 2001 amounted to euro 1.1 billion,
compared with the record spend of euro 1.6 billion in 2000. The Group profit and
loss account below separately discloses the impact of acquisitions made during
2001.
Once again in 2001 our US markets, on balance, provided a more favourable
operating environment than those in Europe. Predictions from economists at the
beginning of 2001 that it would be Europe's year were not fulfilled, with
economic growth rates faltering as the year progressed. The cautious monetary
policy response from the European Central Bank to this evolving situation failed
to counteract weakening consumer confidence and residential construction
activity. In contrast, aggressive interest rate cuts by the US Federal Reserve,
both before and after the outrages of 11th September, helped support consumer
spending and residential construction activity. Favourable fourth quarter US
weather conditions, extending into early December, helped to compensate for the
impact of the events of 11th September on our US operations resulting in a
strong finish to the year. This enabled the Group as a whole to exceed the
profit range indicated in our November 2001 trading update statement.
Dividends
The Board is recommending a final dividend of 16.25c per share, an increase of
11% on the 2000 final dividend (restated for the effect of the March 2001 Rights
Issue) of 14.67c. This makes a total net dividend for the year of 23.00c
(restated 2000: 20.77c), an increase of 11%.
It is proposed to pay the final dividend on 13th May, 2002 to shareholders
registered at close of business on 15th March, 2002. A scrip dividend
alternative is being offered to shareholders.
Development
2001 was another busy year on the development front, with the completion of over
50 individual acquisitions. These were spread across all Regions and Product
Groups, and represented a continuation of our successful add-on strategy which
has stood us in good stead over the years. While there were no major strategic
moves, the total acquisition and investment spend of euro 1.1 billion was the
third highest in the Group's history.
The Europe Materials Division continued a series of small bolt-on acquisitions
in Finland and Poland building on its existing platforms. In addition, the
Division acquired a 25% stake in Mashav, the holding company for Nesher Cement,
Israel's sole cement producer. As part of the transaction CRH secured a call
option, exercisable before January 2004, to acquire an additional 25% of Mashav.
The investment represents our first move into the growing Middle East building
materials market and represents a further step in the Europe Materials
Division's strategy to build strong market positions in primary building
products in selected European and related markets to the east.
Our Europe Products & Distribution team substantially increased the scale of its
insulation activities with the purchase of the leading manufacturer of
polyethylene insulation in Germany, and of the leading Scandinavian expanded
polystyrene producer. 2001 also saw a significant expansion of our DIY
activities in the Benelux, through the acquisition of eight GAMMA and KARWEI
stores. In France, we acquired a specialist infrastructural products distributor
operating from three locations to the northeast of Paris, as well as a major
supplier of precast concrete products to the French utilities sector.
It was another busy year for the Americas Materials Division which completed a
total of 16 deals. Its principal acquisition was the purchase in April of Mount
Hope Rock Products, an integrated aggregates, asphalt and paving company
operating in the northern New Jersey and New York City markets. This was
followed in July by our entry into the Iowa market with the acquisition of
Hallett Materials, an aggregates producer, and Des Moines Asphalt, central
Iowa's leading asphalt paving contractor. 2001 also saw important bolt-on deals
which further expanded our existing market positions in Utah, Washington,
Michigan, Ohio and Pennsylvania.
Within Americas Products & Distribution, the Architectural Products Group (APG)
was the most active on the acquisition front significantly strengthening its
Canadian operations with the buyout of the Permacon minority interests and the
purchase of additional homecenter and masonry product manufacturers in the
Ontario market. Other APG acquisitions included a leading manufacturer of
packaged goods, with a substantial position in the homecenter market operating
from seven plants in six southeastern states, and Global Clay Products, the sole
producer of clay brick in Illinois and an ideal fit with Glen-Gery's operations.
The Precast Group acquired its first significant position in sanitary and storm
manhole markets in the Northeast with a purchase in Long Island, New York. The
Distribution Group acquired the largest distributor of commercial and
residential wallboard and related products in New England.
Finance
Once again, the Group has demonstrated its ability to deliver a strong level of
free cash flow and an active acquisition programme across its four product
divisions. Supported by comfortable EBITDA interest cover of 8.5 times (2000:
6.7 times) and a balanced mix of fixed and floating rate debt and currency net
worth, CRH is ideally positioned to avail of the development opportunities
generated by its development teams worldwide.
Regional review
REPUBLIC OF IRELAND
2001 2000 % change
euro million euro million
Sales 703.6 670.7 + 4.9%
Trading profit* 150.2 138.5 + 8.4%
* Trading profit after including:
- Goodwill amortisation charge - -
- Profit on disposal of fixed assets 16.4 5.0
After many years of strong growth, construction activity in Ireland was flat in
2001 and showed signs of weakening in the second half of the year. Sales to the
residential sector were weaker than in 2000, while road construction work was
impacted by delays caused by foot and mouth disease precautions and planned
projects falling behind schedule. The public, commercial and industrial sectors
held up well, but the latter two showed signs of weakness in the last quarter.
Underlying operating profits were in line with the 2000 results.
The increase of euro 11.4 million in the profit on disposal of fixed assets
relates to the sale during 2001 of surplus land in Dublin and Cork.
BRITAIN AND NORTHERN IRELAND
2001 2000 % change
euro million euro million
Sales 680.0 697.8 - 2.6%
Trading profit* 61.5 56.1 + 9.6 %
* Trading profit after including:
- Goodwill amortisation charge 5.2 5.1
- Profit on disposal of fixed assets 4.9 -
Ibstock's clay brick deliveries declined by 4% in 2001 as a result of lower new
house building - house completions are now at the lowest level since the Second
World War. However, price and efficiency improvements offset this volume decline
and trading profits were ahead of 2000. The profit of euro 4.9 million on
disposal of fixed assets in 2001 arose primarily on the sale of surplus land by
Ibstock.
Markets for our concrete masonry and rooftile products were subdued and profits,
although satisfactory, did not match the previous year's record level.
Our insulation, rooflight and fencing activities in the UK all reported improved
results.
Our Materials operations in Northern Ireland had another satisfactory year in a
highly competitive market and benefited from increased activity in civil
engineering and road maintenance. The construction division continued its
successful involvement in a number of P.F.I. contracts.
MAINLAND EUROPE
2001 2000 % change
euro million euro million
Sales 2,652.2 2,031.2 + 30.6%
Trading profit* 163.2 159.6 + 2.3%
* Trading profit after including:
- Goodwill amortisation charge 24.1 19.1
- (Loss)/profit on disposal of fixed assets (4.2) 4.9
These results reflect the first-time inclusion of full year results for the Jura
Group's materials and distribution activities in Switzerland (acquired at
end-November 2000). Trading profits of euro 27 million (2000: nil) were earned
by these operations on sales of euro 373 million (2000: euro 27 million).
In the Benelux, France and Germany, major markets for the Europe Products &
Distribution Division, new house building was depressed with completions at
historically low levels. Furthermore, the office building sector weakened
significantly as the year progressed. In partial compensation, the repair/
maintenance/improvement and infrastructure sectors were firm.
Our Clay Products group experienced extremely challenging conditions in its
Mainland Europe brick markets during 2001. In the Netherlands, deliveries fell
by 2%. The negative impact of the lower volumes, and of a major stock reduction
programme, were offset by a higher gain on disposal of assets, and profits
increased. In Germany and Poland, markets were even more difficult leading to
trading losses. To address this, stringent cost cutting measures were
successfully implemented during the year, including a wide-ranging reduction of
the workforce in both Germany and Poland and the closure of two brick plants in
Germany at a total once-off cost of euro 7.8 million.
In the Concrete Products group trading was mixed; however, strong initial
contributions from 2000 and 2001 acquisitions partly offset the tough trading
conditions and the impact of rationalisation costs of euro 2.4 million in our
French operations where a concrete paving plant was closed during the year. In
the Netherlands, our flooring products which serve the new housing and office
building markets, suffered from the weakness in these sectors; stringent cost
reduction measures mitigated the profit impact. Profits for the paving
operations matched the previous year in the competitive Dutch market. In
Belgium, the businesses acquired in 2000 both traded to expectations while our
underlying businesses performed in line with last year. In France, our precast
concrete products operations were expanded by the integration of BMI, acquired
in April, and results of the enlarged business were in line with anticipated
levels.
Our Distribution businesses in the Netherlands, France and Portugal all reported
improved results. DIY home centres achieved record profits in the Netherlands.
The integration of the eight stores acquired late in 2000 was completed
smoothly. Our DIY joint venture in Portugal made further progress and reported
improved results. The Dutch distribution businesses serving professional
customers had mixed fortunes; the roofing and cash-and-carry stores did well,
whilst profits in the builders merchanting and aluminium trading divisions were
down on the previous year. In France, our distribution businesses maintained the
excellent profits of the previous year in less buoyant market circumstances.
Buscaglia, the specialist civil engineering merchant acquired in May, made a
good first-time contribution. Our merchanting business in Switzerland (formerly
part of the Jura Group) now trades under the Richner AG title, and profits for
the year were ahead of our expectations. In Poland, we saw sales decline
slightly in a very difficult market; however, excellent margin management and
cost control resulted in a small profit advance.
Results from the Building Products group were below 2000 levels. CRH Fencing &
Security (formerly Heras Fencing) had a successful year with both sales and
profits ahead of the record levels of 2000. CRH Daylight & Ventilation had a
challenging year due to the depressed German market where more than 50% of its
sales are based, and profits for the German activities were lower; however,
profits in the Benelux were higher than 2000.
Our insulation businesses had a most successful year both operationally and on
the development front. The loss on sale of fixed assets for Mainland Europe as a
whole includes euro 5.1 million (primarily goodwill previously written-off
against reserves) arising on the transfer of our Vebofoam insulation business to
the Gefinex Jackon joint venture, in which CRH acquired a 49% stake.
In the Europe Materials Division, profits increased due to the inclusion of a
full year's trading profit from the Jura cement, aggregates and concrete product
operations. Results also benefited from the inclusion of the Group's share of
profits from our Israeli joint venture for the period August to December. These
benefits were partly offset by declines in our Polish and Finnish operations.
In Poland, GDP growth slowed dramatically in 2001 and construction output
declined by over 10%. Cement-intensive activities were impacted
disproportionately by the slowdown in infrastructural and commercial investment,
and overall cement consumption declined by 20%. The impact of lower volumes at
our two cement plants was partly offset by improved efficiency and pricing. The
new kiln at Ozarow continued to perform well with excellent run factor, energy
efficiency and operational flexibility. Our concrete product and aggregate
companies were affected by declining volumes in very competitive markets, and
margins suffered as a result.
In Finland, the construction market slowed in 2001 following a very busy year in
2000. Overall output declined by about 5% and our businesses reported lower
profits. Activity in the Baltic Regions was mixed. St. Petersburg enjoyed strong
growth as work on refurbishment gained pace in preparation for the 300th
anniversary celebrations in 2003. In Estonia the market increased, while in
Latvia volumes remained flat.
In Switzerland, construction was up about 1.3% with gains in infrastructural and
commercial/industrial activity and some decline in farming and housing. Jura
performed well in its first year with CRH and is now fully integrated under a
new management structure. Sales and profits were in line with expectations.
In Spain, construction activity continued to expand with output up about 5%. The
residential market was again the main driver along with strong infrastructural
investment. Sales increased although margins were held back in a more
competitive market.
Despite the difficult political climate in Israel, Mashav (in which CRH acquired
a 25% stake in August 2001) performed to expectations operating from highly
efficient facilities.
THE AMERICAS
2001 2000 % change
euro million euro million
Sales 6,407.7 5,470.1 + 17.1%
Trading profit* 601.3 533.4 + 12.7%
* Trading profit after including:
- Goodwill amortisation charge 29.9 19.1
- (Loss)/profit on disposal of fixed assets (0.8) 2.9
The Americas Materials Division had a satisfactory year with strong underlying
growth in profitability. Energy prices declined from the highs of 2000. Prices
declined sharply for both bitumen, a major component of asphalt, and natural
gas, used as a burner fuel in the production of asphalt. An unusually warm and
dry autumn assisted volumes by extending the normal construction season.
TEA-21, which provides Federal funding from 1998 to 2003, saw significant growth
in 2001. State and local funding was mixed with most local sources staying
steady, though New York and Washington both reduced their support for highway
spending. Overall, we experienced growth in our highway markets. Private
construction markets saw some moderate declines with the Northwest and the
Intermountain west hit especially hard. Both housing and non-residential
construction showed surprising strength towards the end of the year.
Materials Northeast Pike Industries had an excellent year with record sales and
trading profits. Strong highway and private markets along with remarkably good
autumn weather resulted in buoyant markets in the northern New England states of
Vermont, New Hampshire and Maine. In addition, Massachusetts benefited from a
return to more normal state spending levels on maintenance as the Boston 'Big
Dig' project began to wind down. Rhode Island remained competitive but margins
improved as our investment in new crushing and asphalt facilities at our
Cranston quarry reduced costs. Profits in our operations in Connecticut declined
slightly as private markets softened, due to higher unemployment and declining
consumer confidence. Public markets were steady. The New York group had an
outstanding year with profits more than doubling due both to significant
underlying improvement and the impact of acquisitions. Lower energy costs, solid
markets and an improved performance at Dell/Millington all contributed to the
increase in underlying profits. Results were impacted somewhat by the aftermath
of 11th September as traffic on the river system was shut down stopping our
waterborne aggregate deliveries for over a week. Mount Hope Rock Products,
acquired in April, exceeded expectations. Our upstate New York operations
experienced profit growth, benefiting from lower energy prices while also
concentrating on reducing other costs.
Materials Central The Central Region encompasses our operations in Pennsylvania,
Delaware, Michigan, Ohio and West Virginia. Results for the Pennsylvania and
Delaware businesses were in line with last year. In Michigan, we had a much
improved year as lower energy costs and a rapid recovery of highway market share
by asphalt from concrete resulted in higher volumes and margins. Klett
Construction in western Michigan, which was acquired in February, surpassed
expectations. Despite a flat highway market in Ohio and a much reduced highway
programme in West Virginia, our profits in this area rose due to lower energy
costs, management action to reduce overheads and the positive impact of
acquisitions.
Materials West Utah continued to be competitive, but moderate energy costs and
the contribution from acquisitions resulted in profit growth. Our readymixed
concrete operations, boosted by the new plants acquired in May, performed well
in a declining private construction market. However, margins were tight in
Utah's aggregate and asphalt divisions. Colorado was once again mixed and
management has taken strong action to improve these operations. Idaho and
Wyoming had better results, despite a difficult year in eastern Wyoming. Our
businesses in South Dakota produced another year of solid returns. In eastern
Washington and northern Idaho, we had another excellent year in a softer market.
The Central Washington Concrete addition met our expectations. Our business in
Seattle continues to improve. We ventured into a new state/region during 2001
with the acquisition of both Hallett Materials and Des Moines Asphalt in Iowa;
these companies are a strategic fit for each other and have exceeded
expectations.
The economic environment for the Americas Products & Distribution Division in
2001 was impacted by a number of key factors including: a recession in the
manufacturing sector dating from mid-2000; a substantial increase in
unemployment; peaking of overall construction activity but continuation of a
strong housing market; and a total of eleven separate interest rate reductions
by the Federal Reserve. The tragic events of 11th September affected an already
fragile economy and reduced consumer confidence.
APG achieved growth in sales while operating profits were broadly in line with
2000. Results for the group's construction-oriented product lines were generally
favourable with modest gains in both sales and profits. Belgard(R), APG's
professional hardscapes business, achieved strong increases in sales and
profitability while growth in the group's lawn and garden products business with
large retailers was slowed by poor weather in the important early Spring period
in the eastern US. Commissioning costs at greenfield plants in the first half of
the year detracted from APG performance. Our clay brick business performed well
but was impacted by higher natural gas prices with lower profits on similar
sales to the prior year. Our concrete rooftile business significantly improved
its profit performance on stronger sales.
While the Precast Group achieved record sales this year with the full-year
contributions from acquisitions completed in 2000, it experienced difficult
trading in a generally soft market. Key issues were a recession in the
telecommunications industry; a crisis in the energy sector in California which
affected local utilities; weak markets in Utah, Nevada and Tennessee; and delays
in New York projects after 11th September. Strong performances in a number of
locations were not enough to offset these shortfalls and profits were
substantially below last year's record level.
The Glass Group had another strong year of growth in sales and trading profits
with the successful integration of Hoffer's and Laminated Glass Corporation,
acquired late in 2000. Both met performance expectations while contributing
significant purchasing synergies. A rationalisation programme resulted in the
closure of two glass fabrication operations in North Carolina and California and
of our residential window business in Texas.
Sales and margin growth were the key features in a year of progress for the
Distribution Group, leading to improved results. Significant progress was made
internally during 2001 with growth being achieved in margins through marketing
initiatives and benefits from information technology.
South America Despite the difficult economic conditions in Argentina and a
significant fall in rooftile volumes, our clay business performed relatively
well as a result of increased share of its domestic floor and wall tile market,
strong cost management, and a growing export business. However, our glass
operations had a very difficult year due to the macroeconomic situation and the
integration of new product lines. Overall results in Argentina were down. Our
investment in Chile performed as expected and delivered improved profits.
Outlook
In Ireland, the less buoyant overall economy is likely to lead to a decline in
private construction activities, partly offset by strong infrastructural spend.
UK housing looks likely to remain at last year's relatively low level. The
outlook for Mainland Europe is for continued sluggish activity, with modest
growth in some markets counterbalanced by the ongoing recession in Germany. US
markets held up somewhat better than expected in 2001, and in 2002 continued
strength in infrastructure and a forecast second half upturn in the economy may
offset some softness in private building, particularly in the non-residential
sector.
Overall, 2002 promises to be a particularly challenging environment. We intend
to intensify our relentless internal emphasis on cost efficiency, overhead
reduction and cash flow generation, which, together with continued success on
the development front, should lead to a further year of progress for the Group.
Group profit and loss account
for the year ended 31st December, 2001
Continuing operations
Acquisitions Total Total
2001 2001 2001 2000 %
euro m euro m euro m euro m Change
Sales, including share of joint ventures 9,962.7 480.8 10,443.5 8,869.8 +17.7
Less: share of joint ventures (183.1) (53.6) (236.7) (168.0)
------------ ----------- ------------ ------------
Group sales 9,779.6 427.2 10,206.8 8,701.8 +17.3
Cost of sales (6,714.2) (309.1) (7,023.3) (5,945.4)
------------ ----------- ------------ ------------
Gross profit 3,065.4 118.1 3,183.5 2,756.4
Operating costs (2,130.0) (59.9) (2,189.9) (1,854.8)
Goodwill amortisation (54.0) (5.2) (59.2) (43.3)
------------ ----------- ------------ ------------
Group operating profit 881.4 53.0 934.4 858.3
Share of joint ventures' operating profit 19.7 5.8 25.5 16.5
------------ ----------- ------------ ------------
Operating profit,including share of joint 901.1 58.8 959.9 874.8
ventures
Profit on disposal of fixed assets 16.3 - 16.3 12.8
------------ ----------- ------------ ------------
Trading profit, including share of joint 917.4 58.8 976.2 887.6
ventures
======= ======
Group interest payable (net) (169.7) (190.0)
Share of joint ventures' net interest (3.6) (0.9)
---------- ----------
Profit on ordinary activities before taxation 802.9 696.7
Taxation on profit on ordinary activities (217.0) (193.7)
---------- ----------
Profit on ordinary activities after taxation 585.9 503.0
Profit applicable to equity minority interests (3.8) (4.6)
Preference dividends (0.1) (0.1)
---------- ----------
Profit for the year attributable to ordinary 582.0 498.3 +16.8
shareholders
Dividends paid (35.3) (26.7)
Dividends proposed (84.7) (66.7)
---------- ----------
Profit retained for the financial year 462.0 404.9
====== ======
Earnings per Ordinary Share
Basic Restated*
- Including goodwill amortisation 115.32c 113.79c +1.3
- Excluding goodwill amortisation 127.05c 123.68c +2.7
Diluted
- Including goodwill amortisation 114.25c 112.03c +2.0
- Excluding goodwill amortisation 125.87c 121.76c +3.4
Cash earnings per share 213.45c 204.00c +4.6
Dividend per share 23.00c 20.77c +10.7
* Prior year per share amounts have been restated for the bonus element of the
March 2001 1 for 4 Rights Issue.
Movements on profit and loss account
2001 2000
euro m euro m
At 1st January 1,992.2 1,496.4
Profit retained for the financial year 462.0 404.9
Currency translation effects on results for the year 0.5 (4.5)
Currency translation effects on foreign currency net investments 83.5 95.4
Goodwill written-back on disposal 6.3 -
--------- ---------
At 31st December 2,544.5 1,992.2
--------- ---------
Statement of total recognised gains and losses
for the year ended 31st December, 2001
2001 2000
euro m euro m
Profit for the year attributable to ordinary shareholders 582.0 498.3
Currency translation effects on results for the year 0.5 (4.5)
Currency translation effects on foreign currency net investments 83.5 95.4
-------- --------
Total recognised gains and losses for the financial year 666.0 589.2
-------- --------
Group balance sheet
as at 31st December, 2001
2001 2000
euro m euro m euro m euro m
Fixed assets
Intangible asset - goodwill 1,153.5 954.6
Tangible assets 5,150.5 4,550.9
Financial assets
Joint ventures
- share of gross assets 434.6 116.3
- share of gross liabilities (180.2) (59.3)
- loans to joint ventures 27.1 15.0
Other investments 34.3 32.0
-------- --------
315.8 104.0
---------- ----------
6,619.8 5,609.5
---------- ----------
Current assets
Stocks 1,002.1 903.0
Debtors 1,693.0 1,535.7
Cash, short-term deposits and liquid resources
1,463.3 1,361.9
-------- --------
4,158.4 3,800.6
-------- --------
Creditors (amounts falling due within one year)
Bank loans and overdrafts 503.5 1,071.5
Trade and other creditors 1,478.7 1,422.4
Corporation tax 91.9 34.5
Dividends 84.7 66.7
-------- --------
2,158.8 2,595.1
-------- --------
Net current assets 1,999.6 1,205.5
---------- ----------
Total assets less current liabilities 8,619.4 6,815.0
Creditors (amounts falling due after more than
one year)
Loans 2,853.5 2,910.2
Deferred acquisition consideration 173.8 213.6
Corporation tax 50.9 41.3
-------- --------
3,078.2 3,165.1
Capital grants 15.7 17.3
Provisions for liabilities and charges 655.0 521.8
---------- ----------
4,870.5 3,110.8
====== ======
Capital and reserves
Called-up share capital
Equity share capital 177.3 140.9
Non-equity share capital 1.2 1.2
Equity reserves
Share premium account 2,002.5 930.9
Other reserves 9.9 9.9
Profit and loss account 2,544.5 1,992.2
---------- ---------
Shareholders' funds 4,735.4 3,075.1
Minority shareholders' equity interest 135.1 35.7
---------- ----------
4,870.5 3,110.8
====== ======
Group cash flow statement
for the year ended 31st December, 2001
2001 2000
euro m euro m
Net cash inflow from operating activities 1,383.0 1,168.5
Dividends received from joint ventures 11.3 7.8
Returns on investments and servicing of finance
Interest received 62.9 65.0
Interest paid (248.3) (247.0)
Finance lease interest paid (0.5) (0.1)
Preference dividends paid (0.1) (0.1)
--------- ---------
(186.0) (182.2)
--------- ---------
Taxation
Irish corporation tax paid (15.2) (11.7)
Overseas tax paid (63.9) (128.3)
--------- ---------
(79.1) (140.0)
--------- ---------
Capital expenditure
Purchase of tangible assets (452.3) (429.5)
Less: Capital grants received 0.1 -
New finance leases 0.1 3.9
Disposal of fixed assets 89.0 41.4
--------- ---------
(363.1) (384.2)
--------- ---------
Acquisition and disposal of subsidiary undertakings and
joint ventures
Acquisition of subsidiary undertakings (748.7) (1,548.6)
Deferred acquisition consideration (77.8) (61.9)
Investment in and advances to joint ventures (187.5) (6.7)
------------ ------------
(1,014.0) (1,617.2)
------------ ------------
Equity dividends paid (78.9) (64.1)
Cash outflow before use of liquid resources and financing (326.8) (1,211.4)
Cash outflow from management of liquid resources (53.1) (176.8)
Financing
Issue of shares 1,104.7 366.8
Issue of preference shares by a subsidiary to minority 109.2 -
interests
Expenses paid in respect of share issues (20.6) (7.4)
(Decrease)/increase in term debt (791.4) 1,129.7
Capital element of finance leases repaid (6.6) (0.8)
---------- ----------
395.3 1,488.3
---------- ----------
Increase in cash and demand debt in the year 15.4 100.1
===== =====
Reconciliation of net cash flow to movement in net debt
Increase in cash and demand debt in the year 15.4 100.1
Cash outflow/(inflow) from movement in term debt 798.0 (1,128.9)
Cash outflow from management of liquid resources 53.1 176.8
------------ ------------
Change in net debt resulting from cash flows 866.5 (852.0)
Loans and finance leases, net of liquid resources, (66.1) 12.1
acquired with subsidiaries
New finance leases (0.1) (3.9)
------------ ------------
800.3 (843.8)
Translation adjustment (74.2) (106.7)
------------ ------------
Movement in net debt in the year 726.1 (950.5)
Net debt at 1st January (2,619.8) (1,669.3)
------------ ------------
Net debt at 31st December (1,893.7) (2,619.8)
------------ ------------
Supplementary information
1. Translation of foreign currencies
These financial statements are presented in euro. Results and cash flows of
subsidiary and joint venture undertakings based in non-euro countries have been
translated into euro at average exchange rates for the year, and the related
balance sheets have been translated at the rates of exchange ruling at the
balance sheet date. Adjustments arising on translation of the results of
non-euro subsidiary and joint venture undertakings at average rates, and on
restatement of the opening net assets at closing rates, are dealt with in
retained profits, net of differences on related currency borrowings. All other
translation differences are included in arriving at trading profit.
Rates used for translation of results and balance sheets into euro were as
follows:
Average Year-end
euro 1 = 2001 2000 2001 2000
US Dollar 0.8956 0.9236 0.8901 0.9305
Pound Sterling 0.6218 0.6095 0.6120 0.6241
Polish Zloty 3.6721 4.0082 3.4953 3.8498
Swiss Franc 1.5104 1.5137 1.4774 1.5232
Argentine Peso 0.8956 0.9236 1.4019 0.9305
2. Geographical analysis
Analysis by destination 2001 2000
euro m % euro m %
Sales, including share of joint ventures
Republic of Ireland 703.6 6.7 670.7 7.5
Britain and Northern Ireland 680.0 6.5 697.8 7.9
Mainland Europe 2,652.2 25.4 2,031.2 22.9
The Americas 6,407.7 61.4 5,470.1 61.7
----------- ------ ---------- ------
10,443.5 100 8,869.8 100
Less: share of joint ventures (236.7) ==== (168.0) ====
----------- ----------
Group sales 10,206.8 8,701.8
======= ======
Trading profit, including share of joint ventures
Republic of Ireland 150.2 15.4 138.5 15.6
Britain and Northern Ireland 61.5 6.3 56.1 6.3
Mainland Europe 163.2 16.7 159.6 18.0
The Americas 601.3 61.6 533.4 60.1
------- ------ ------- ------
976.2 100 887.6 100
===== ==== ===== ====
Analysis by origin
Sales, including share of joint ventures
Republic of Ireland 736.9 7.1 707.3 8.0
Britain and Northern Ireland 664.8 6.4 679.0 7.6
Mainland Europe 2,635.7 25.2 2,014.0 22.7
The Americas 6,406.1 61.3 5,469.5 61.7
----------- ------ ---------- -------
10,443.5 100 8,869.8 100
Less: share of joint ventures (236.7) ==== (168.0) ====
----------- ----------
Group sales 10,206.8 8,701.8
======= ======
Trading profit, including share of joint ventures
Republic of Ireland 156.3 16.0 144.1 16.2
Britain and Northern Ireland 56.2 5.8 50.8 5.7
Mainland Europe 162.5 16.7 159.3 18.0
The Americas 601.2 61.5 533.4 60.1
------- ------ ------- ------
976.2 100 887.6 100
===== ==== ===== ====
3. Divisional analysis
2001 2000
euro m % euro m %
Sales, including share of joint ventures
Europe Materials 1,860.8 17.8 1,637.1 18.5
Europe Products & Distribution 2,175.1 20.8 1,763.0 19.9
Americas Materials 3,168.1 30.4 2,711.5 30.6
Americas Products & Distribution 3,239.5 31.0 2,758.2 31.0
----------- ----------
10,443.5 100 8,869.8 100
Less: share of joint ventures (236.7) (168.0)
----------- ----------
Group sales 10,206.8 8,701.8
======= ======
Trading profit, including share of joint ventures
Europe Materials 270.0 27.7 242.2 27.3
Europe Products & Distribution 104.9 10.7 112.0 12.6
Americas Materials 330.6 33.9 253.8 28.6
Americas Products & Distribution 270.7 27.7 279.6 31.5
------- ------ ------- ------
976.2 100 887.6 100
===== ==== ===== ====
4. Summarised cash flow
This following table summarises the Group's cash flows for 2001 and 2000.
2001 2000
euro m euro m
Inflows
Profit before tax 803 697
Depreciation 436 352
Goodwill amortisation 59 43
Disposals 89 41
Share issues (net of expenses) 1,108 378
Issue of preference shares in subsidiary to minority 109 -
-------- --------
2,604 1,511
-------- --------
Outflows
Working capital movement 61 75
Capital expenditure 452 430
Acquisitions and investments 1,080 1,605
Dividends 103 82
Tax paid 79 140
Other 29 23
-------- --------
1,804 2,355
-------- --------
Net inflow/(outflow) 800 (844)
Translation adjustment (74) (107)
-------- --------
Decrease/(increase) in net debt 726 (951)
-------- --------
5. Movements in shareholders' funds
2001 2000
euro m euro m
At 1st January 3,075.1 2,201.7
Profit retained for the financial year 462.0 404.9
Currency translation effects 84.0 90.9
Issue of ordinary share capital (net of expenses) 1,108.0 377.6
Goodwill written-back on disposal of subsidiary 6.3 -
---------- ----------
At 31st December 4,735.4 3,075.1
---------- ----------
6. Key components of 2001 performance
Incremental effect
in 2001 of
acquisitions
Exchange and investments Benefits Profit
translation completed during of share on Closure
euro million 2000 effects 2000 2001 issues disposals costs Ongoing 2001
Sales 8,870 182 801 481 - - - 110 10,444
-------- ----- ------ ------ ------ ------ ------ ------ ---------
EBITA 931 20 42 64 - 3 (10) (15) 1,035
Goodwill
amortisation (43) (1) (10) (5) - - - - (59)
------ ----- ------ ------ ------ ------ ------ ------ ------
Trading profit 888 19 32 59 - 3 (10) (15) 976
Finance costs (191) (7) (38) (24) 50 - - 37 (173)
------ ----- ------ ------ ------ ------ ------ ------ ------
Profit before tax 697 12 (6) 35 50 3 (10) 22 803
------ ----- ------ ------ ------ ------ ------ ------ ------
Change 2% (1)% 5% 7% - (1)% 3% 15%
7. Other
2001 2000
EBITDA interest cover (times) - excluding joint ventures 8.5 6.7
EBIT interest cover (times) - excluding joint ventures 5.6 4.6
EBITDA = earnings before interest, tax, depreciation and goodwill amortisation
EBIT = earnings before interest and tax
Average shares in issue (millions) 504.7 Restated*
437.9
Net dividend per share (cent) 23.00c 20.77c
Dividend cover (times) 4.85 5.34
* 2000 comparatives have been restated to reflect the bonus element of the 1 for
4 Rights Issue in March 2001
Depreciation charge - euro million 436.1 351.7
Goodwill amortisation charge - euro million 59.2 43.3
Net debt - euro million 1,893.7 2,619.8
Debt ratio 40% 84%
Debt to year-end market capitalisation 18% 32%
8. Abbreviated accounts
The results disclosed herein do not represent full accounts. Full accounts for
the year ended 31st December, 2001, upon which the Auditors have given an
unqualified audit report, have not yet been filed with the Registrar of
Companies. Full accounts for the year ended 31st December, 2000 containing an
unqualified audit report from the Auditors have been delivered to the Registrar
of Companies.
9. Annual Report post-out and Annual General Meeting (AGM)
The 2001 Annual Report is expected to be posted to shareholders on Wednesday,
3rd April, 2002 together with details of the Scrip Dividend Offer in respect of
the final 2001 dividend. The 2001 Annual Report will be available to the public
from Thursday, 4th April, 2002 at the Company's registered office. The Group's
AGM is scheduled to be held in Jurys Hotel, Ballsbridge, Dublin on Wednesday,
8th May, 2002.
CRH plc, Belgard Castle, Clondalkin, Dublin 22, Ireland
Telephone: + 353.1.404.1000 Fax: + 353.1.404.1007 email: ir@crh.com website:
www.crh.com
Registered office: 42 Fitzwilliam Square, Dublin 2, Ireland
Telephone: + 353.1.634.4340 Fax: + 353.1.676.5013 email: crh@42.crh.com
This information is provided by RNS
The company news service from the London Stock Exchange
Latest directors dealings
- 2 days ago IntegraFin Holding
- 2 days ago Spirent Communications
- 2 days ago CRH (CDI)
- 2 days ago Bezant Resources
- 2 days ago EJF Investments Ltd NPV