Interim Results

CRH PLC 29 August 2006 2006 INTERIM RESULTS Six months ended 30th June 2006 ----------------------------- -------- -------- -------- 2006 2005 % change euro m euro m -------- -------- Sales revenue 8,028 6,329 +27% Operating profit * 613 445 +38% Profit before tax 526 383 +37% ----------------------------- -------- -------- -------- euro cent Euro cent -------- -------- Earnings per share 73.7 56.0 +32% Cash earnings per share 131.7 105.4 +25% Declared interim dividend per share 13.50 11.25 +20% ----------------------------- -------- -------- -------- * Operating profit before profit on disposal of fixed assets. --------------------------------------------------------------------------- CRH has delivered a strong overall first half outcome with an improved organic operating profit performance in each of its six business segments. Total first half development activity exceeded euro 0.8 billion. Year to date activity, including the recently announced euro 1 billion APAC transaction, amounts to almost euro 2 billion. Total operating profit from European operations, including acquisition contributions, grew by 19% to euro 330 million. In Europe Materials, operating profit improved by 8% to euro 152 million helped by strong advances in Finland and Poland , modest improvement in Ireland and a similar outcome in Switzerland and Iberia Operating profit from Europe Products grew 30% to euro 112 million with good incremental contributions from 2005 and 2006 acquisitions complemented by organic growth. Operating profit of euro 66 million from Europe Distribution was 33% ahead of 2005 with the bulk of the advance generated from underlying builders merchanting operations in Benelux, France and Switzerland. Total operating profit for the Americas operations increased by 68% to euro 283 million. Americas Materials' focus on the recovery of higher energy and input costs resulted in very good first half sales price increases and improved margins generating an operating profit of euro 35 million compared with a loss of euro 4 million in 2005. Americas Products delivered a 40% increase in operating profit to euro 202 million helped by generally favourable weather, good levels of housing activity and further improvement in non-residential construction demand. Strong incremental contributions from 2005 and 2006 acquisitions combined with organic growth resulted in a substantial 64% increase in Americas Distribution operating profit to euro 46 million. The declared interim dividend has been increased by 20%. This makes 2006 the 23rd consecutive year of dividend increase. Liam O'Mahony, Chief Executive, said today: 'The current business outlook is on the whole positive despite some statistical evidence of a slower pace of US economic growth. CRH has had a particularly good start to the year; our ongoing focus on the recovery of higher input costs is showing good success and we have delivered record development activity over the past twelve months. While as always risks remain, especially in light of recent international developments, we expect good profit growth in the more significant second half and a healthy advance for 2006 as a whole.' Announced Tuesday, 29th August 2006 Contact at Dublin 404 1000 (+353 1 404 1000) Liam O'Mahony Chief Executive Myles Lee Finance Director Eimear O'Flynn Head of Investor Relations Maeve Carton Group Controller CRH plc, Belgard Castle , Clondalkin, Dublin 22, Ireland TELEPHONE +353.1.404 1000 FAX +353.1.404 1007 E-MAIL mail@crh.com WEBSITE www.crh.com Registered Office, 42 Fitzwilliam Square, Dublin 2, Ireland INTERIM STATEMENT HIGHLIGHTS Overall trading in the six months to 30th June 2006 has been particularly favourable with an especially strong performance from our operations in the Americas . In Europe, our operations have made progress with the emergence of somewhat firmer demand in a number of previously lacklustre economies and ongoing momentum in the better performing countries. Against this backdrop each of our six business segments has reported an improved organic operating profit performance which combined with satisfactory acquisition contributions has resulted in a strong overall first half outcome. The results highlights for the first six months of 2006 are set out below. • Sales: euro 8,028 million, up 27% • Operating profit*: euro 613 million, up 38% • Finance costs net: euro 113 million, up 45% • Profit before tax: euro 526 million, up 37% • Basic earnings per share: 73.7c, up 32% • Cash earnings per share: 131.7c, up 25% * Operating profit before profit on disposal of fixed assets. The average first half US Dollar exchange rate was 4.5% stronger versus the euro than in the corresponding period in 2005. This had a modest favourable impact of euro 7 million on profit before tax. Profit on disposal of fixed assets amounted to euro 17.2 million (2005: euro 10.0 million). Note 3 on page 14 analyses the key components of first half 2006 performance. DIVIDENDS The Board has decided to pay an interim dividend of 13.50c per share, an increase of 20% on the 2005 interim dividend of 11.25c. The interim dividend will be paid on 3rd November 2006 to shareholders registered at the close of business on 8th September 2006. A scrip dividend alternative is being offered to shareholders. DEVELOPMENT First half acquisition and investment activity amounted to over euro 0.8 billion. This includes the purchase of MMI and Halfen-Deha, along with over 30 other acquisitions across our various product segments. Acquisitions completed and agreed since 30th June, including the recently announced APAC transaction, will bring total acquisitions and investments since the beginning of the year to almost euro 2 billion. SEGMENT REVIEW EUROPE - MATERIALS Analysis of change ------------------------------- Total Acquisitions euro million 2006 2005 change Exchange 2005 2006 Organic Sales 1,334 1,216 +118 +4 +11 +6 +97 % change +10% +1% +1% +8% Operating 152 141 +11 - +1 +1 +9 profit* % change +8% +1% +1% +6% Margin 11.4% 11.6% * Operating profit is before profit on disposal of fixed assets. First half operating profit reflects a good improvement on the 2005 level. Ireland : Overall Irish construction activity grew further in the first half of the year. Continuing good housing and commercial activity resulted in higher cement and readymixed concrete volumes, although demand for stone and asphalt varied somewhat across the country influenced by the timing of regional infrastructure projects. The impact of higher input costs was offset by continuing gradual price recovery, contributing to a modest advance in operating profit. Finland/Baltics: The Group's operations in Finland delivered a strong performance helped by broad-based construction demand. Cement volumes increased by over 10% and prices improved compensating for higher input costs. Our downstream operations in Finland, Estonia, Latvia and St. Petersburg also turned in solid results. Operating profit from this region was well ahead of 2005. Poland/Ukraine: Construction demand in Poland recovered rapidly from a weather-affected start. Our cement volumes showed significant first half growth although prices declined in a very competitive market. Downstream activities in concrete products also benefited from significant volume increases and overall Polish profitability improved substantially. In Ukraine , cement volumes were slightly lower than 2005 and gas costs were sharply higher. However, improved pricing and efficiency savings more than offset these negative influences and operating profit improved. Switzerland: As expected, the completion of the concrete-intensive stages of the major Loetschberg alpine tunnel project led to a reduction of over 10% in our first half cement volumes and, while price improvements were achieved, profit from our cement operations declined. However, this was offset by a good advance in profitability in downstream readymixed concrete, aggregates and asphalt operations. Iberia : Our Spanish operations enjoyed a favourable first half with readymixed concrete volumes increasing by over 10%. While price improvements were achieved, higher input costs resulted in a slight decline in overall margin and a profit outcome in line with 2005. Our Portuguese joint venture faced reduced cement demand in its home market and, although this domestic volume decline was offset by increased cement exports, operating profit from cement operations was lower; however, an improved performance in downstream operations resulted in a similar overall profit outcome. EUROPE - PRODUCTS Analysis of change ---------------------------------------- Total Acquisitions Re-org. euro million 2006 2005 change Exchange 2005 2006 costs Organic Sales 1,486 1,189 +297 +1 +186 +73 - +37 % change +25% +16% +6% +3% Operating 112 86 +26 - +19 +6 -1 +2 profit* % change +30% +22% +7% - +1% Margin 7.5% 7.2% * Operating profit is before profit on disposal of fixed assets and includes re-organisation costs of euro 5 million (2005: euro 4 million). Despite continuing subdued markets our Products activities overall experienced a gradual pick-up in underlying demand through the first half of the year. As a result, operating profit advanced with good incremental contributions from 2005 and 2006 acquisitions complemented by organic growth. Concrete Products: Structural operations (floor & wall elements, beams, vaults and drainage products) benefited from improved demand in Benelux, France and Denmark and delivered a strong organic increase in operating profit. After a slow start to the year, Architectural operations (pavers, tiles and blocks) in Benelux, France and Germany saw better trading conditions in May and June to leave underlying profits similar to 2005. Stradal, the French concrete products business acquired in August 2005, performed well. With benefits from significant 2005 acquisition activity in Architectural operations and strong organic growth in Structural operations, overall profitability in Concrete Products registered a marked first half advance. Clay Products: Production shut-downs in our UK and German operations over the winter months, implemented in order to balance supply and demand more effectively and to avoid seasonal price peaks in volatile winter gas markets, had an adverse impact on profitability in the early months. While trading in May and June was ahead of 2005 and our Dutch and Polish businesses performed well, demand in the UK and Germany remained weak and first half operating profit from our clay operations declined by approximately 20%. Building Products: This group now comprises four product segments: Insulation, Fencing & Security, Daylight & Ventilation and Construction Accessories. Despite continuing difficult trading conditions and over-supply in a number of markets our Insulation activities benefited from 2005's restructuring initiatives and delivered an improved performance. As expected Fencing & Security faced very strong competition in the Netherlands and Germany and, despite an improved performance in Britain , its third major market, operating profit declined. Daylight & Ventilation operations similarly encountered intense competition and higher input costs and while turnover increased lower margins resulted in similar operating profit. Our Construction Accessories businesses enjoyed incremental contributions from an active 2005 development programme and from the Halfen-Deha acquisition which was completed in early May this year. Annualised turnover in our Construction Accessories operations now exceeds euro 300 million. EUROPE - DISTRIBUTION Analysis of change ---------------------------------------- Total Acquisitions Re-org. euro million 2006 2005 change Exchange 2005 2006 costs Organic Sales 1,319 1,016 +303 -2 +246 +17 - +42 % change +30% - +24% +2% +4% Operating 66 50 +16 - +4 +1 -1 +12 profit* % change +33% +8% +2% -2% +25% Margin 5.0% 4.9% * Operating profit is before profit on disposal of fixed assets and includes re-organisation costs of euro 1 million related to ongoing operations (2005: nil). First half operating profit in Europe Distribution showed a strong increase on 2005 levels. While 2005 Builders Merchants acquisitions in Austria and Germany contributed significantly to growth in sales, the bulk of the operating profit advance came from underlying operations. DIY: Although a pick-up in overall Dutch consumer confidence was evident from early in the year, it was not until May and June that this began to be reflected in improved demand across the DIY sector. As a result, the first half sales and operating profit outcome from our Benelux DIY business was broadly similar to 2005. Builders Merchants: More positively, the first half of 2006 saw improving momentum in our builders merchants businesses in Benelux, France and Switzerland with very good underlying profit improvement. Quester, the leading Austrian builders merchant acquired in October 2005, experienced disappointing trading in the early months and, despite some improvement through May and June, its contribution to first half profit growth was minimal. Bauking, the German builders merchant and DIY operator in which CRH acquired a 48% stake last December, delivered a good performance in line with expectations. AMERICAS - MATERIALS Analysis of change ---------------------------------- Total Acquisitions euro million 2006 2005 change Exchange 2005 2006 Organic Sales 1,393 1,065 +328 +48 +83 +45 +152 % change +31% +4% +8% +4% +15% Operating 35 (4) +39 - +1 +7 +31 profit* % change n/m n/m n/m n/m Margin 2.5% -0.4% * Operating profit is before profit on disposal of fixed assets. Despite heavy rains in parts of the east and mid-west in the latter weeks of June, the first half outcome for the Americas Materials Division exceeded expectations helped by a mild winter which facilitated early private sector construction activity. Overall volumes were satisfactory; excluding the impact of recent acquisitions, our heritage companies saw readymixed concrete volumes increase by 3% while aggregates volumes declined by 1% and asphalt volumes were in line with the prior year. Our ongoing focus on effective pricing strategies to offset the impact of higher energy and input costs resulted in very good first half sales price increases and, together with the benefits of the continuing cost reduction programmes, led to improved margins and an operating profit for the period as opposed to the traditional first half seasonal loss. New England: While our operations in Vermont, Maine and New Hampshire started the year well, heavy rains in June combined with a slower pace of contract lettings in Connecticut left results just behind 2005 levels. New York / New Jersey : The wet conditions in June also impacted demand in this region, particularly in the New Jersey market leaving results for the period broadly in line with 2005. Central: Successful efforts to recover higher input costs resulted in an improved performance across the region with the exception of Michigan, where first half results were similar to 2005 in a continuing depressed market. The Mountain Companies businesses acquired at end-October 2005 performed well but due to seasonal trading patterns had only modest impact on the first half profit outcome. West: Very good volume and price improvements in generally buoyant markets contributed to a strong sales and operating profit uplift across our businesses most particularly from our operations in the states of Utah and Idaho. AMERICAS - PRODUCTS Analysis of change --------------------------------- Total Acquisitions euro million 2006 2005 change Exchange 2005 2006 Organic Sales 1,813 1,337 +476 +67 +94 +138 +177 % change +36% +5% +7% +10% +14% Operating 202 144 +58 +8 +3 +5 +42 profit* % change +40% +6% +2% +3% +29% Margin 11.1% 10.7% * Operating profit is before profit on disposal of fixed assets. Annual revenues from our Products operations are broadly divided 40% Residential, 45% Non-residential and 15% Infrastructure. These businesses enjoyed an excellent first half delivering a strong profit advance helped by generally favourable weather, good levels of US housing activity and sustained improvement in US non-residential construction demand. Notwithstanding some dilution from the addition of the inherently lower margin MMI acquisition, a further increase in overall operating profit margin was achieved. Architectural Products Group (APG): Despite some moderation in residential activity during the period, APG continued to generate good overall organic growth. This combined with contributions from 2005 acquisitions resulted in strong profit improvement in its concrete-products-oriented commercial masonry, professional landscaping and consumer DIY activities. Against a very positive outcome for the majority of its operations, APG's recently-expanded bagged soil and mulch activities - which complement its consumer DIY patio paving offering - disappointed in a difficult pricing environment. While APG's regional clay brick operation achieved strong price increases, these were not sufficient to offset fully the impact of high energy costs and lower brick volumes. Precast: This group, which is a leading manufacturer of precast, pre-stressed and polymer concrete and concrete pipe, benefited significantly from continuing widespread growth in non-residential construction and good infrastructure demand. As a result operating profit and margin improved substantially on first half 2005 levels. Glass: This group is the largest North American supplier of architectural glass products and services for commercial construction deriving almost 80% of its revenues from the non-residential segment. Despite rising input costs these operations enjoyed very strong first-half organic sales and operating profit growth helped by an ongoing shift towards higher-margin and higher-growth segments in laminated and insulated glass. MMI: Integration of MMI, our new US product platform in fencing products, welded wire reinforcement and construction accessories acquired at the end of April, is well under way and we are optimistic regarding the medium-term development opportunities for this largely non-residential business. MMI contributed positively to trading results in May and June. Due to its particular business mix, operating profit margins are much lower than in our existing APG, Precast and Glass activities. South America: Our clay operations in Argentina enjoyed good volume increases in both domestic and export markets and delivered improved turnover and operating profit. AMERICAS - DISTRIBUTION Analysis of change ---------------------------------- Total Acquisitions euro million 2006 2005 change Exchange 2005 2006 Organic Sales 683 506 +177 +23 +88 +25 +41 % change +35% +5% +17% 5% +8% Operating 46 28 +18 +1 +9 +2 +6 profit* % change +64% +4% +32% +7% +21% Margin 6.8% 5.6% * Operating profit is before profit on disposal of fixed assets. Our Distribution activities experienced continued positive trading conditions through the first half of the year in both the roofing/siding and interior products segments. With an estimated 65% of revenues generated in the repair, maintenance and improvement (RMI) segment, moderation in new housing demand had little adverse impact on business in the first half while the Florida market remained particularly buoyant. Strong incremental contributions from 2005 and 2006 acquisitions, which were largely focussed on expansion of the interior products segment, combined with good organic growth resulted in a substantial profit advance and an improved margin for the first half of 2006. FINANCE While higher short-term interest rates and the substantial acquisition activity completed over the past year has resulted in a significant increase in net finance costs from euro 78 million in the first half of 2005 to euro 113 million in 2006, EBITDA/net interest cover for the 12 months to end June 2006 remains very comfortable at 11.2 times (12 months to June 2005: 11.4 times). As in prior years, the interim taxation charge is an estimate based on the current expected full year tax rate. Exchange rate movements between year-end 2005 and 30th June 2006, mainly the strengthening of the euro from US$1.1797 to US$1.2713, reduced the euro amount of foreign currency net debt by euro 137 million while shareholders' funds were reduced by euro 248 million. Net debt at 30th June amounted to euro 4,395 million (June 2005: euro 3,268 million), which included euro 249 million (June 2005: euro 254 million) in respect of the Group's share of net debt in joint venture undertakings. Acquisitions completed and agreed since 30th June, including the recently announced euro 1 billion APAC transaction, will bring total acquisitions and investments since the beginning of the year to almost euro 2 billion. Despite this record spend, the Group's balance sheet, interest cover and robust cash generation characteristics continue to ensure that we have the capacity to avail of acquisition opportunities in our various geographic, product and sectoral markets where we see value. OUTLOOK In Europe Materials, demand in Ireland remains good and there is continuing strength in our markets in Finland and the Baltic region. In Switzerland, we expect that the second half will see cement demand slightly below last year's levels and a continuing solid performance in downstream activities. Poland should have a good year although second half comparatives will be tougher as a result of the exceptional cement demand in the latter half of 2005. The final stages of the conversion from gas-firing to coal and petcoke-firing at our cement plant in the Ukraine will be completed before the end of the year and benefits are expected to flow in 2007. In Spain, full year profits are expected to be similar to 2005 while our Portuguese operations continue to cope well with lower levels of domestic activity. Overall the Division expects to deliver further improvement in underlying operating profit in the second half. The emergence of somewhat firmer demand in a number of previously subdued economies is anticipated to deliver further trading benefits for our Europe Products operations in the second half. In Concrete Products, Structural operations should continue the strong progress of the first half while better trading in recent months in Architectural operations suggests more positive trends for this segment. In Clay Products, further mid-year product price increases have been implemented in response to continuing high energy costs; however, it is unlikely that the first half operating profit decline will be reversed in the second half. In Building Products, our Insulation operations continue their gradual recovery and full year Construction Accessories results will benefit further from inclusion of Halfen-Deha. In Europe Distribution, we expect further organic growth in the second half from our builders merchanting activities in Benelux, France and Switzerland and, following a disappointing start, look to an improving trend in our Austrian operations. DIY operations should show some modest improvement although demand is heavily dependent on consumer confidence and remains sensitive to the future pace of eurozone interest rate increases. Americas Materials is continuing to benefit from robust highway markets and growth in non-residential construction. While there may be some late season volume impact as a result of higher product prices, the primary focus for this Division remains the necessary recovery of higher input costs and delivery of improved operating profit and margin from existing operations for 2006 as a whole. The inclusion of APAC for the remaining months of the year is expected to have a modest positive impact in 2006 due to some restructuring costs, however significant benefits are anticipated in 2007 as synergies are realised. After a very strong first half the pace of advance for Americas Products has slowed as US residential construction activity has moderated from high levels. Nevertheless, with strong and growing non-residential demand and benefits from the April acquisition of MMI, we expect a good second half out-turn from these businesses and further progress for the year as a whole. Americas Distribution once again exceeded expectations in the first half of 2006 and, with a positive trading backdrop in key markets plus anticipated benefits from recent acquisitions, we expect a strong second half performance leading to another excellent full year outcome. A continuation of the current US$/euro exchange rate of US$ 1.28 for the remainder of 2006, would result in a full year average rate of US$1.26 (2005: US$1.2438) and a relatively modest adverse full year translation impact compared with 2005. The current business outlook is on the whole positive despite some statistical evidence of a slower pace of US economic growth. CRH has had a particularly good start to the year; our ongoing focus on the recovery of higher input costs is showing good success and we have delivered record development activity over the past twelve months. While as always risks remain, especially in light of recent international developments, we expect good profit growth in the more significant second half and a healthy advance for 2006 as a whole. * * * * This interim results announcement contains certain forward-looking statements as defined under US legislation. By their nature, such statements involve uncertainty; as a consequence, actual results and developments may differ from those expressed in or implied by such statements depending on a variety of factors including the specific factors identified in this interim results announcement and other factors discussed in our Annual Report on Form 20-F filed with the SEC. GROUP INCOME STATEMENT Six months Six months Year ended ended 30th ended 30th 31st June 2006 June 2005 December 2005 Unaudited Unaudited Audited euro m euro m euro m Revenue 8,028.1 6,329.3 14,449.3 Cost of sales (5,612.1) (4,397.4) (9,901.7) -------- -------- --------- Gross profit 2,416.0 1,931.9 4,547.6 Operating costs (1,803.3) (1,487.1) (3,155.3) -------- -------- --------- Group operating profit 612.7 444.8 1,392.3 Profit on disposal of fixed assets 17.2 10.0 19.8 -------- -------- --------- Profit before finance costs 629.9 454.8 1,412.1 Finance costs (net) (112.8) (77.8) (159.1) Group share of associates' profit 9.3 6.3 25.9 after tax -------- -------- --------- Profit before tax 526.4 383.3 1,278.9 Income tax expense (estimated at (123.0) (81.0) (272.6) interim) -------- -------- --------- Group profit for the financial 403.4 302.3 1,006.3 period ======== ======== ========= Profit attributable to: Equity holders of the Company 396.8 298.7 997.9 Minority interest 6.6 3.6 8.4 -------- -------- --------- Group profit for the financial 403.4 302.3 1,006 period ======== ======== ========= Earnings per share for the period Basic 73.7c 56.0c 186.7c Diluted 73.0c 55.7c 185.2c Cash earnings per share for the 131.7c 105.4c 292.5c period Dividend declared per share 13.5c 11.25c 39.0c Dividend per share paid during 27.75c 23.4c 34.65c period GROUP STATEMENT OF RECOGNISED INCOME AND EXPENSE Six months Six months Year ended ended 30th ended 30th 31st June 2006 June 2005 December 2005 Unaudited Unaudited Audited euro m euro m euro m Items of income/(expense) recognised directly within equity: Currency translation effects (248.3) 337.8 413.4 Group defined benefit pension obligations: - Actuarial gain/(loss) 142.1 (151.2) (86.1) - Movement in deferred tax (30.5) 36.4 21.7 asset Movement in deferred tax asset on share 3.6 - 12.3 schemes Gains relating to cash flow hedges 2.7 1.2 2.7 Movement in deferred tax liability on - - (0.7) cash flow hedges --------- --------- --------- Net (expense)/income recognised (130.4) 224.2 363.3 directly within equity Group profit for the financial period 403.4 302.3 1,006.3 --------- --------- --------- Total recognised income and expense for 273.0 526.5 1,369.6 the period ========= ========= ========= Equity holders of the Company 267.1 520.2 1,360.4 Minority interest 5.9 6.3 9.2 --------- --------- --------- Total recognised income and expense for 273.0 526.5 1,369.6 the period ========= ========= ========= GROUP STATEMENT OF CHANGES IN EQUITY Six Six Year months months ended ended ended 31st 30th June 30th June December 2006 2005 2005 Unaudited Unaudited Unaudited euro m euro m euro m At beginning of period 6,233.7 4,979.4 4,979.4 Issue of shares: - Share options and participation 55.7 19.2 39.5 schemes - Issued in lieu of dividends 14.2 16.8 21.0 - Expenses paid in respect of share - (0.1) (0.2) issues Purchase of treasury shares (15.8) - - Share-based payment expense 6.3 6.5 13.9 Dividends paid (149.3) (125.0) (185.2) Movement in minority interest 0.9 (5.4) 4.1 Items of income/(expense) recognised directly within equity: Currency translation effects (248.3) 337.8 413.4 Group defined benefit pension obligations 111.6 (114.8) (64.4) Movement in deferred tax asset on share 3.6 - 12.3 schemes Gains relating to cash flow hedges 2.7 1.2 2.0 Profit for the period attributable to equity 396.8 298.7 997.9 holders -------- -------- ------------- At end of period 6,412.1 5,414.3 6,233.7 ======== ======== ============= GROUP BALANCE SHEET As at 30th As at 30th As at 31st June 2006 June 2005 December 2005 Unaudited Unaudited Audited euro m euro m euro m ASSETS Non-current assets Property, plant and equipment 6,950.2 6,336.8 6,823.5 Intangible assets 2,514.7 1,935.4 2,252.5 Investments in associates/other 628.2 313.0 634.5 financial assets Derivative financial instruments 59.2 254.4 154.8 Deferred income tax assets 415.3 425.1 466.5 -------- -------- ------------- Total non-current assets 10,567.6 9,264.7 10,331.8 -------- -------- ------------- Current assets Inventories 2,113.6 1,616.2 1,722.6 Trade and other receivables 3,176.1 2,594.4 2,476.4 Derivative financial instruments 12.1 6.5 30.7 Liquid investments 435.1 445.2 342.5 Cash and cash equivalents 664.6 799.5 1,148.6 -------- -------- ------------- Total current assets 6,401.5 5,461.8 5,720.8 -------- -------- ------------- Total assets 16,969.1 14,726.5 16,052.6 ======== ======== ============= EQUITY Capital and reserves attributable to the Company's equity holders Equity share capital 183.8 181.8 182.3 Non-equity share capital 1.2 1.2 1.2 Share premium account 2,276.7 2,184.4 2,208.3 Treasury shares (15.7) - - Other reserves 43.6 30.0 37.4 Foreign currency translation reserve (14.8) 157.9 233.5 Retained income 3,898.1 2,830.2 3,532.7 -------- -------- ------------- 6,372.9 5,385.5 6,195.4 Minority interest 39.2 28.8 38.3 -------- -------- ------------- Total equity 6,412.1 5,414.3 6,233.7 -------- -------- ------------- LIABILITIES Non-current liabilities Interest-bearing loans and 4,218.6 4,063.1 4,524.5 borrowings Derivative financial instruments 75.6 3.4 13.5 Deferred income tax liabilities 1,155.2 1,075.3 1,184.5 Trade and other payables 179.9 134.2 187.6 Retirement benefit obligations 316.5 524.3 450.5 Provisions for liabilities and 226.6 228.5 223.0 charges Capital grants 11.1 11.9 12.1 -------- -------- ------------- Total non-current liabilities 6,183.5 6,040.7 6,595.7 -------- -------- ------------- Current liabilities Trade and other payables 2,669.2 2,149.9 2,254.4 Current income tax liabilities 308.8 319.3 271.5 Interest-bearing loans and 1,248.3 584.0 582.3 borrowings Derivative financial instruments 23.3 123.6 4.6 Provisions for liabilities and 123.9 94.7 110.4 charges -------- -------- ------------- Total current liabilities 4,373.5 3,271.5 3,223.2 -------- -------- ------------- Total liabilities 10,557.0 9,312.2 9,818.9 -------- -------- ------------- Total equity and liabilities 16,969.1 14,726.5 16,052.6 ======== ======== ============= GROUP CASH FLOW STATEMENT Six months Six months Year ended ended 30th ended 30th 31st December June 2006 June 2005 2005 Unaudited Unaudited Audited euro m euro m euro m Cash flows from operating activities Group operating profit 612.7 444.8 1,392.3 Depreciation charge 300.3 260.1 555.8 Share-based payment expense 6.3 6.5 13.9 Amortisation of intangible assets 11.8 3.3 9.1 Net movement on provisions 9.7 13.9 11.8 Increase in working capital (501.6) (381.1) (149.4) Amortisation of capital grants (0.9) (1.4) (2.0) Other non-cash movements 7.8 9.6 2.9 --------- -------- --------- Cash generated from operations 446.1 355.7 1,834.4 Interest paid (including finance leases) (110.3) (85.2) (184.0) Irish corporation tax paid (2.5) (1.6) (13.3) Overseas corporation tax paid (58.3) (57.4) (246.2) --------- -------- --------- Net cash inflow from operating 275.0 211.5 1,390.9 activities --------- -------- --------- Cash flows from investing activities Inflows Proceeds from disposal of fixed assets 59.6 44.8 102.8 Interest received 15.5 14.3 43.4 Capital grants received - 0.9 1.5 Dividends received from associates 8.3 8.5 14.2 --------- -------- --------- 83.4 68.5 161.9 --------- -------- --------- Outflows Purchase of property, plant and (434.4) (346.8) (652.1) equipment Acquisition of subsidiaries and joint (613.6) (168.0) (808.3) ventures Investments in and advances to (4.1) - (298.9) associates Advances to jv's and purchase of trade (5.1) (5.5) (7.7) investments Deferred acquisition consideration paid (58.8) (31.4) (45.3) --------- -------- --------- (1,116.0) (551.7) (1,812.3) --------- -------- --------- Net cash outflow from investing (1,032.6) (483.2) (1,650.4) activities --------- -------- --------- Cash flows from financing activities Inflows Proceeds from issue of shares 55.7 19.2 39.5 Shares issued to minority interests - - 0.3 Increase in interest-bearing loans and 1,015.4 223.6 796.8 borrowings Increase in finance lease liabilities - 2.4 6.5 Net cash movement in derivative 102.9 (25.4) (102.8) financial instruments --------- -------- --------- 1,174.0 219.8 740.3 --------- -------- --------- Outflows Expenses paid in respect of share issues - (0.1) (0.2) Purchase of treasury shares (15.8) - - Increase in liquid investments (101.4) (113.1) (15.0) Repayment of interest-bearing loans and (622.0) (25.2) (250.0) borrowings Repayment of finance lease liabilities (1.4) (1.4) (12.9) Dividends paid to equity holders of the (135.1) (108.2) (164.2) Company Dividends paid to minority interests (6.0) (4.1) (9.4) --------- -------- --------- (881.7) (252.1) (451.7) --------- -------- --------- Net cash inflow/(outflow) from financing 292.3 (32.3) 288.6 activities --------- -------- --------- Change in cash and cash equivalents (465.3) (304.0) 29.1 Translation adjustment (18.7) 31.5 47.5 Cash and cash equivalents at beginning 1,148.6 1,072.0 1,072.0 of period --------- -------- --------- Cash and cash equivalents at end of 664.6 799.5 1,148.6 period ========= ======== ========= SUPPLEMENTARY INFORMATION 1 Basis of Preparation The financial information presented in this Interim Report has been prepared in accordance with the Group's accounting policies under International Financial Reporting Standards (IFRS). The transition date for implementation of IFRS for the Group was 1st January 2004. Full details of the accounting policies adopted by the Group on implementation of IFRS, and of the impact on the reported 2004 results and balance sheet of the Group of the transition to IFRS, were published on 31st May 2005 and are available on the Group's website www.crh.com. The Group's accounting policies under IFRS are based on the Financial Reporting Standards and Interpretations issued by the International Accounting Standards Board (IASB) and on International Accounting Standards (IAS) and Standing Interpretations Committee Interpretations approved by the predecessor International Accounting Standards Committee that have been subsequently authorised by the IASB and remain in effect. 2 Translation of Foreign Currencies These financial statements are presented in euro. Results and cash flows of subsidiaries, joint ventures and associates based in non-euro countries have been translated into euro at average exchange rates for the period, and the related balance sheets have been translated at the rates of exchange ruling at the balance sheet date. Adjustments arising on translation of the results of non-euro subsidiaries, joint ventures and associates at average rates, and on restatement of the opening net assets at closing rates, are dealt with in a separate translation reserve within equity, net of differences on related currency borrowings. All other translation differences are taken to the income statement. Rates used for translation of results and balance sheets into euro were as follows: Average Period ended -------------------------- --------------------------- Six months ended Year ended 30th June 31st December 30th June 31st December euro 1 = 2006 2005 2005 2006 2005 2005 US Dollar 1.2296 1.2847 1.2438 1.2713 1.2092 1.1797 Pound Sterling 0.6870 0.6859 0.6838 0.6921 0.6742 0.6853 Polish Zloty 3.8901 4.0796 4.0224 4.0546 4.0388 3.8600 Swiss Franc 1.5610 1.5462 1.5483 1.5672 1.5499 1.5551 Argentine Peso 3.7733 3.7388 3.6356 3.9432 3.4934 3.5868 3 Key Components of First Half 2006 Performance euro million Revenue Operating Profit on Trading Finance Assoc. Pre-tax profit disposals profit costs PAT profit H1 2005 as reported 6,329 445 10 455 (78) 6 383 Exchange effects 141 9 - 9 (2) - 7 ------- ------- ------- ------- ------- ------- ------- H1 2005 at H1 2006 rates 6,470 454 10 464 (80) 6 390 Incremental impact in 2006: - 2005 acquisitions 708 37 - 37 (26) - 11 - 2006 acquisitions 304 22 - 22 (10) - 12 Organic 546 100 7 107 3 3 113 ------- ------- ------- ------- ------- ------- ------- H1 2006 as reported 8,028 613 17 630 (113) 9 526 ------- ------- ------- ------- ------- ------- ------- % change v. 2005: As reported +27% +38% +38% +37% At constant 2006 rates +24% +35% +36% +35% 4 Analysis of Revenue and Operating Profit by Business Year ended Six months ended 30th June - Unaudited 31st December 2005 2006 2005 Audited ------------ -------- ---------- --------- ------ euro m % euro m % euro m % Revenue Europe Materials 1,333.5 16.6 1,215.7 19.2 2,646.2 18.3 Europe Products 1,485.9 18.5 1,188.9 18.8 2,533.4 17.5 Europe Distribution 1,319.5 16.4 1,016.0 16.1 2,192.9 15.2 Americas Materials 1,393.2 17.4 1,065.3 16.8 3,164.7 21.9 Americas Products 1,812.9 22.6 1,337.1 21.1 2,755.9 19.1 Americas Distribution 683.1 8.5 506.3 8.0 1,156.2 8.0 --------- ------ -------- ---------- --------- ------ 8,028.1 100 6,329.3 100 14,449.3 100 ========= ====== ======== ========== ========= ====== Operating profit Europe Materials 152.1 24.8 141.3 31.8 377.0 27.1 Europe Products 112.0 18.3 85.9 19.3 175.6 12.6 Europe Distribution 65.9 10.8 49.6 11.1 123.4 8.9 Americas Materials 34.5 5.6 (4.1) (0.9) 328.2 23.5 Americas Products 201.5 32.9 143.6 32.3 307.6 22.1 Americas Distribution 46.7 7.6 28.5 6.4 80.5 5.8 --------- ------ -------- ---------- --------- ------ 612.7 100 444.8 100 1,392.3 100 ========= ====== ======== ========== ========= ====== Profit on disposal of fixed assets Europe Materials 8.8 4.7 8.8 Europe Products 0.5 0.6 1.8 Europe Distribution 2.2 (0.6) (0.8) Americas Materials 4.6 4.7 9.7 Americas Products 1.1 0.2 (0.1) Americas Distribution - 0.4 0.4 --------- -------- --------- 17.2 10.0 19.8 ========= ======== ========= Depreciation charge Europe Materials 66.4 62.0 129.0 Europe Products 64.6 58.3 126.8 Europe Distribution 18.0 15.8 31.6 Americas Materials 92.6 74.7 164.8 Americas Products 52.7 44.6 93.4 Americas Distribution 6.0 4.7 10.2 --------- -------- --------- 300.3 260.1 555.8 ========= ======== ========= Amortisation of intangible assets Europe Materials 0.1 - - Europe Products 2.3 0.4 1.5 Europe Distribution 0.3 0.2 0.4 Americas Materials 0.1 - - Americas Products 7.5 2.1 5.8 Americas Distribution 1.5 0.6 1.4 --------- -------- --------- 11.8 3.3 9.1 ========= ======== ========= 5 Geographical Analysis of Revenue and Operating Profit Year ended Six months ended 30th June - Unaudited 31st December 2005 2006 2005 Audited ------------ -------- ---------- --------- ------ euro m % euro m % euro m % Revenue Ireland* 571.3 7.1 561.3 8.9 1,164.1 8.1 Benelux 1,269.0 15.8 1,191.9 18.8 2,468.6 17.1 Rest of Europe 2,292.9 28.6 1,661.8 26.3 3,733.8 25.8 Americas 3,894.9 48.5 2,914.3 46.0 7,082.8 49.0 ------- ------- -------- ---------- --------- ------ 8,028.1 100 6,329.3 100 14,449.3 100 ======= ======= ======== ========== ========= ====== Operating profit Ireland* 71.6 11.7 70.5 15.8 148.4 10.7 Benelux 110.5 18.0 89.7 20.2 186.2 13.3 Rest of Europe 147.4 24.1 116.4 26.2 340.6 24.5 Americas 283.2 46.2 168.2 37.8 717.1 51.5 ------- ------ -------- ----- -------- ----- 612.7 100 444.8 100 1,392.3 100 ======= ====== ======== ===== ======== ===== Profit on disposal of fixed assets Ireland* 6.9 3.3 8.1 Benelux 0.1 0.1 0.4 Rest of Europe 4.5 1.3 1.3 Americas 5.7 5.3 10.0 ------- -------- -------- 17.2 10.0 19.8 ======= ======== ======== Depreciation charge Ireland* 22.3 22.0 44.5 Benelux 38.7 38.9 78.9 Rest of Europe 88.0 75.2 164.0 Americas 151.3 124.0 268.4 ------- -------- -------- 300.3 260.1 555.8 ======= ======== ======== Amortisation of intangible assets Ireland* - - - Benelux 0.7 0.6 1.2 Rest of Europe 2.0 - 0.7 Americas 9.1 2.7 7.2 ------- -------- -------- 11.8 3.3 9.1 ======= ======== ======== * Total island of Ireland 6 Proportionate Consolidation of Joint Ventures Six months ended Year ended 31st 30th June December 2006 2005 2005 Unaudited Unaudited Audited Group share of: euro m euro m euro m Revenue 423.8 277.5 617.8 Cost of sales (289.5) (174.2) (392.8) ------- --------- -------- Gross profit 134.3 103.3 225.0 Operating costs (95.9) (68.2) (143.6) ------- --------- -------- Group operating profit 38.4 35.1 81.4 Profit on disposal of fixed assets 2.4 0.1 0.8 ------- --------- -------- Profit before finance costs 40.8 35.2 82.2 Finance costs (net) (7.2) (6.6) (13.6) ------- --------- -------- Profit before tax 33.6 28.6 68.6 ======= ========= ======== 7 Investments in Financial Assets Just before year-end 2005, the Group acquired a 26.3% stake in Corporacion Uniland, a major Spanish cement, aggregates and readymixed concrete producer with interests in Tunisia and South America, for approximately €300 million. This investment is stated at cost in the balance sheet at 30th June 2006 and excludes any share of profits for the period. 8 Earnings per Share The computation of basic, diluted and cash earnings per share is set out below: Six months ended Year ended 31st 30th June December 2006 2005 2005 Unaudited Unaudited Audited Numerator - basic and diluted earnings per euro m euro m euro m share Profit attributable to equity holders of 396.8 298.7 997.9 the Company Preference dividends paid - - (0.1) ------- --------- --------- Profit attributable to Ordinary equity 396.8 298.7 997.8 holders Amortisation of intangible assets 11.8 3.3 9.1 Depreciation charge 300.3 260.1 555.8 ------- --------- --------- Numerator for cash earnings per share 708.9 562.1 1,562.7 ------- --------- --------- Denominator for basic earnings per share Number of Number Number shares of shares of shares Weighted average number of shares (m) in 538.2 533.4 534.3 issue Effect of dilutive potential shares (share 5.1 2.9 4.4 options) ------- --------- --------- Denominator for diluted earnings per share 543.3 536.3 538.7 ------- --------- --------- Earnings per share euro cent euro cent euro cent - basic 73.7c 56.0c 186.7c - diluted 73.0c 55.7c 185.2c Cash earnings per share (i) 131.7c 105.4c 292.5c (i) Cash earnings per share, a non-GAAP financial measure, is presented here for information as management believes it is a useful financial indicator of a company's ability to generate cash from operations. 9 Net Debt and Finance Costs As at 30th June As at 31st 2006 2005 December 2005 Unaudited Unaudited Audited Net Debt euro m euro m euro m Non-current assets Derivative financial instruments 59.2 254.4 154.8 Current assets Derivative financial instruments 12.1 6.5 30.7 Liquid investments 435.1 445.2 342.5 Cash and cash equivalents 664.6 799.5 1,148.6 Non-current liabilities Interest-bearing loans and borrowings (4,218.6) (4,063.1) (4,524.5) Derivative financial instruments (75.6) (3.4) (13.5) Current liabilities Interest-bearing loans and borrowings (1,248.3) (584.0) (582.3) Derivative financial instruments (23.3) (123.6) (4.6) -------- -------- -------- Total net debt (4,394.8) (3,268.5) (3,448.3) ======== ======== ======== Including Group share of joint ventures' (248.5) (253.7) (271.2) net debt ======== ======== ======== Movement in Net Debt (Decrease)/increase in cash & cash (465.3) (304.0) 29.1 equivalents Increase in liquid investments 101.4 113.1 15.0 Increase in interest-bearing loans & (392.0) (199.4) (540.4) borrowings Net cash movement in derivatives (102.9) 25.4 102.8 Non-cash movements in debt: - Movement in fair values (5.6) - 5.9 (mark-to-market) - Debt assumed on acquisitions (219.3) (1.7) (137.6) - Currency translation adjustment 137.2 (143.8) (165.0) -------- -------- -------- Increase in net debt (946.5) (510.4) (690.2) ======== ======== ======== Incl.change in share of joint ventures' 22.7 3.3 (14.2) net debt ======== ======== ======== Finance Costs Net Group finance costs on 100.8 74.4 153.8 interest-bearing cash and cash equivalents, loans and borrowings Net charge to unwind discount on 11.2 7.0 15.6 provisions & deferred/contingent acquisition consideration Net charge/(credit) re change in 5.9 (0.8) (4.9) derivatives' value Net pensions financing credit (5.1) (2.8) (5.4) -------- -------- -------- Total net finance costs 112.8 77.8 159.1 ======== ======== ======== Including Group share of joint ventures' 7.2 6.6 13.6 costs ======== ======== ======== 10 Summarised Cash Flow The table below summarises the Group's cash flows for the six months ended 30th June 2006 and 30th June 2005 and for the full year ended 31st December 2005. Six months ended Year ended 31st 30th June - Unaudited December 2005 2006 2005 Audited Inflows euro m euro m euro m Profit before tax 526 383 1,279 Depreciation 300 260 556 Amortisation of intangible assets 12 3 9 Disposals 60 45 103 Share issues (net of treasury shares 54 36 61 acquired) -------- -------- -------- 952 727 2,008 -------- -------- -------- Outflows Working capital movement 474 350 119 Capital expenditure 434 347 652 Acquisitions and investments 901 207 1,298 Dividends 149 125 185 Tax paid 61 59 260 Other 17 5 19 -------- -------- -------- 2,036 1,093 2,533 -------- -------- -------- Net outflow (1,084) (366) (525) Translation adjustment 137 (144) (165) -------- -------- -------- Increase in net debt (947) (510) (690) ======== ======== ======== 11 Other Six months ended Year ended 31st 30th June - Unaudited December 2005 2006 2005 Audited EBITDA interest cover (times) - six months to 8.2 9.1 - 30th June - rolling 12 months 11.2 11.4 12.3 EBIT interest cover (times) - six months to 5.4 5.7 - 30th June - rolling 8.0 8.1 8.8 12 months EBITDA = earnings before interest, tax, depreciation and amortisation, excluding profits on disposal EBIT = earnings before interest and tax, excluding profits on disposal ----------------------------------------------------- Average shares in issue 538.2m 533.4m 534.3m Net dividend paid per share (euro cent) 27.75c 23.40c 34.65c Dividend declared for the period (euro cent) 13.5c 11.25c 39.0c Dividend cover - EPS / dividend declared 5.5x 5.0x 4.8x (times) Depreciation charge - subsidiaries (euro m) 281.3 244.3 525.2 Depreciation charge - share of joint ventures 19.0 15.8 30.6 (euro m) Amortisation of intangibles - subsidiaries 11.8 3.3 9.1 (euro m) Amortisation of intangibles - share joint - - - ventures (euro m) Share-based payment expense (euro m) 6.3 6.5 13.9 ------------------------------ ------- ----------- ---- --------- Market capitalisation at period-end (euro m) 13,742.5 11,674.6 13,327.7 Total equity at period-end (euro m) 6,412.1 5,414.3 6,233.7 Net debt (euro m) 4,394.8 3,268.5 3,448.3 Net debt as a percentage of total equity 69% 60% 55% Net debt as a percentage of market 32% 28% 26% capitalisation ------------------------------ ------- ----------- ---- --------- 12 Statutory Accounts The financial information presented in this Interim Report does not represent full statutory accounts. Full statutory accounts for the year ended 31st December 2005, prepared in accordance with IFRS and containing an unqualified audit report, have been delivered to the Registrar of Companies. 13 Board Approval This Interim Report was approved by the Board of Directors of CRH plc on 28th August 2006. 14 Distribution of Interim Report This Interim Report is available on the Group's website (www.crh.com). A printed copy will be posted to shareholders on Thursday, 31st August 2006 and will be available to the public from that date at the Company's registered office. Details of the Scrip Dividend Offer in respect of the Interim 2006 dividend will be posted to shareholders on Thursday, 21st September 2006. This information is provided by RNS The company news service from the London Stock Exchange

Companies

CRH (CDI) (CRH)
UK 100
FTSE quotes by TradingView

Latest directors dealings

All directors dealings today