Critical Metals plc / EPIC: CRTM / Market: Main Market / Sector: Closed End Investments
23 August 2022
Critical Metals plc ("Critical Metals" or the "Company")
Clarification re: Interim Results
Critical Metals plc, an investment company established to target opportunities in the critical and strategic metals sector, notes that its interim results for the six-month period ended 31 December 2021 as reported on 25 April 2022, incorrectly reported in the title of the interim financial statements as standalone company interim financial statements, when in fact it should have referred to consolidated interim financial statements.
It should be note that there is nil change to any of the results presented, with the correct caption interim financial statements referred below.
For further information on the Company please visit www.criticalmetals.co.uk or contact :
Russell Fryer |
Critical Metals plc |
Tel: +44 (0)20 7236 1177
|
Rory Murphy / James Bellman |
Strand Hanson Limited |
Tel: +44 (0)20 7409 3494 |
Lucy Williams / Heena Karani |
Peterhouse Capital Limited, Corporate Broker |
Tel: +44 (0)20 7469 0936 Tel: +44 (0)20 7469 0933 |
Catherine Leftley / Isabelle Morris |
St Brides Partners Ltd, |
Tel: +44 (0)20 7236 1177 |
Consolidated statement of Comprehensive Income for the six months ended 31 December 2021
|
Notes |
6 months to 31 December 2021 (unaudited) |
|
6 months to 31 December 2020 (unaudited) |
|
12 months to 30 June 2021 (audited) |
|
|
£ |
|
£ |
|
£ |
Revenue |
|
|
|
|
|
|
Revenue from continuing operations |
|
- |
|
- |
|
- |
|
|
- |
|
- |
|
- |
Expenditure |
|
|
|
|
|
|
Costs associated with listing |
|
- |
|
(64,574) |
|
(122,306) |
Other expenses |
|
(284,554) |
|
(87,537) |
|
(225,278) |
|
|
(284,554) |
|
(152,111) |
|
(347,584) |
|
|
|
|
|
|
|
Loss on ordinary activities before taxation |
|
(284,554) |
|
(152,111) |
|
(347,584) |
Taxation on loss on ordinary activities |
|
- |
|
- |
|
- |
Total comprehensive income for the year attributable to the owners of the company * |
|
(284,554) |
|
(152,111) |
|
( 347,584) |
|
|
|
|
|
|
|
Earnings per share (basic and diluted) attributable to the equity holders (pence) |
3 |
(0.68) |
|
(0.68) |
|
(1.18) |
* There were no items of other comprehensive income
The consolidated statement of comprehensive income has been prepared on the basis that all operations are continuing operations.
|
Notes |
31 December 2021 (unaudited) |
|
31 December 2020 (unaudited) |
|
30 June 2021 (audited) |
|
|
|
£ |
|
£ |
|
£ |
|
CURRENT ASSETS |
|
|
|
|
|
|
|
Trade and other receivables |
|
139,702 |
|
24,483 |
|
17,851 |
|
Cash at bank and in hand |
|
1,069,770 |
|
630,148 |
|
1,483,544 |
|
|
|
1,209,473 |
|
654,631 |
|
1,501,395 |
|
TOTAL ASSETS |
|
1,209,472 |
|
654,631 |
|
1,501,395 |
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
Trade and other payables |
|
23,686 |
|
77,269 |
|
31,055 |
|
TOTAL LIABILITIES |
|
23,686 |
|
77,269 |
|
31,055 |
|
|
|
|
|
|
|
|
|
NET ASSETS |
|
1,185,786 |
|
577,362 |
|
1,470,340 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
Called up share capital |
4 |
208,298 |
|
151,503 |
|
208,298 |
|
Share premium account |
4 |
1,735,315 |
|
749,497 |
|
1,735,315 |
|
Share based payment reserve |
5 |
45,838 |
|
- |
|
45,838 |
|
Retained earnings |
|
(803,665) |
|
(323,638) |
|
(519,111) |
|
TOTAL EQUITY |
|
1,185,786 |
|
577,362 |
|
1,470,340 |
|
|
|
|
|
|
|
|
|
Consolidated statement of Financial Position for the six months ended 31 December 2021
|
|
Issued Share Capital |
|
Share Premium |
SBP Reserve |
Retained Earnings |
|
Total Equity |
|
|
£ |
|
£ |
£ |
£ |
|
£ |
As at 1 July 2020 |
|
71,428 |
|
68,572 |
- |
(171,527) |
|
(31,527) |
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
- |
|
- |
- |
(152,111) |
|
(152,111) |
Shares issued during the period |
|
80,075 |
|
720,675 |
- |
- |
|
800,750 |
Shares issue costs |
|
- |
|
(39,750) |
- |
- |
|
(39,750) |
As at 31 December 2020 |
|
151,503 |
|
749,497 |
- |
(323,638) |
|
577,362 |
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
- |
|
- |
- |
(195,473) |
|
(195,473) |
Shares issued during the period |
|
56,795 |
|
985,818 |
- |
- |
|
1,042,613 |
Warrants issued during the period |
|
- |
|
- |
45,838 |
- |
|
45,838 |
As at 30 June 2021 |
|
208,298 |
|
1,735,315 |
45,838 |
(519,111) |
|
1,470,340 |
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
- |
|
- |
- |
(284,554) |
|
(284,554) |
As at 31 December 2021 |
|
208,298 |
|
1,735,315 |
45,838 |
(803,665) |
|
1,185,786 |
Consolidated statement of Changes in Equity for the six months ended 31 December 2021
Share capital |
Amount subscribed for share capital at nominal value. |
Share premium |
Amount subscribed for share capital in excess of nominal value. |
SBP reserve |
Cumulative charge recognised under IFRS 2 in respect of share-based payment awards. |
Retained earnings |
Cumulative other net gains and losses recognised in the financial statements. |
Consolidated statement of Cashflow for the six months ended 31 December 2021
|
|
31 December 2021 (unaudited) |
|
31 December 2020 (unaudited) |
|
30 June 2021 (audited) |
|
|
£ |
|
£ |
|
£ |
Cash from operating activities |
|
|
|
|
|
|
Loss for the year |
|
(284,554) |
|
(152,111) |
|
(347,584) |
Adjustments for: |
|
|
|
|
|
|
Operating cashflow before working capital movements |
|
(284,554) |
|
(152,111) |
|
(347,584) |
Increase in trade and other receivables |
|
(106,596) |
|
(24,066) |
|
(17,435) |
Decrease increase in trade and other payables |
|
(22,624) |
|
(16,747) |
|
(62,960) |
Net cash used in operating activities |
|
(413,774) |
|
(192,924) |
|
(427,979) |
|
|
|
|
|
|
|
Cash from financing activities |
|
|
|
|
|
|
Proceeds on the issue of shares |
|
- |
|
761,000 |
|
1,849,451 |
Net cash from financing activities |
|
- |
|
761,000 |
|
1,849,451 |
|
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
Net (decrease) / increase in cash and cash equivalents |
|
(413,774) |
|
568,076 |
|
1,421,472 |
Cash and cash equivalents at beginning of year |
|
1,483,544 |
|
62,072 |
|
62,072 |
Cash and cash equivalents at end of period |
|
1,069,770 |
|
630,148 |
|
1,483,544 |
|
|
|
|
|
|
|
Notes to the financial statements for the 6 months ended 31 december 2021
1. General Information
The condensed consolidated interim financial statements of Critical Metals plc (the "Company") and its subsidiary (together the "Group") for the six-month period ended 31 December 2021 have been prepared in accordance with Accounting Standard IAS 34 Interim Financial Reporting.
The interim report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2021, which was prepared in accordance with UK adopted International Accounting Standards (IFRS) and the Companies Act 2006, and any public announcements made by Critical Metals plc during the interim reporting period and since.
These condensed consolidated interim financial statements do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 30 June 2021 prepared under IFRS have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain a statement under Section 498(2) of the Companies Act 2006. These condensed interim financial statements have not been audited.
Basis of preparation - going concern
The interim consolidated financial statements have been prepared under the going concern assumption, which presumes that the Group will be able to meet its obligations as they fall due for the foreseeable future.
At 31 December 2021 the Group had cash reserves of £1,069,770 (30 June 2021: £1,483,544 / 31 December 2020: £630,148).
The Directors have made an assessment of the Group's ability to continue as a going concern and are satisfied that the Group has adequate resources to continue in operational existence for the foreseeable future. The Group, therefore, continues to adopt the going concern basis in preparing its consolidated financial statements.
The financial information of the Group is presented in British Pounds Sterling (£).
Accounting policies
IAS 8 requires that management shall use its judgement in developing and applying accounting policies that result in information which is relevant to the economic decision-making needs of users, that are reliable, free from bias, prudent, complete and represent faithfully the financial position, financial performance and cash flows of the entity.
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period.
Critical accounting estimates and judgements
The preparation of interim consolidated financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities and the reported amounts of income and expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and actions, the resulting accounting estimates will, by definition, seldom equal related actual results.
In preparing the interim financial information, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the financial statements for the year ended 30 June 2021.
1.1. New and amended standards adopted by the Group
A number of new or amended standards became applicable for the current reporting period. These new/amended standards do not have a material impact on the Group, and the Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting these standards.
The Group is not affected materially by the effects of seasonality. Regardless of this fact comparative figures to the period ending 31 December 2020 have been included for comparability and increase the comprehensibility of the financial statements.
The directors have concluded that there are no key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
2. Segmental analysis
The Group manages its operations in one segment, being seeking a suitable investment. The results of this segment are regularly reviewed by the board as a basis for the allocation of resources, in conjunction with individual investment appraisals, and to assess its performance.
3. EARNINGS per share
The calculation of the basic and diluted earnings per share is calculated by dividing the profit or loss for the year by the weighted average number of ordinary shares in issue during the year
|
6 months to 31 December 2021 |
6 months to 31 December 2020 |
12 months to 30 June 2021 |
Loss for the year from continuing operations - £ |
(284,554) |
(152,111) |
(347,584) |
Weighted number of ordinary shares in issue |
41,659,735 |
22,380,252 |
29,398,013 |
Basic earnings per share from continuing operations - pence |
(0.68) |
(0.68) |
(1.18) |
There is no difference between the diluted loss per share and the basic loss per share presented. Share options and warrants could potentially dilute basic earnings per share in the future but were not included in the calculation of diluted earnings per share as they are anti-dilutive for the year presented. At period end 9,240,714 warrants were in issue giving the rights to purchase shares on a 1:1 basis.
4. Share capital and share premium
|
Number of Shares on Issue |
Share Capital £ |
Share Premium £ |
Total £ |
Balance at 30 June 2020 |
14,285,714 |
71,428 |
68,572 |
140,000 |
Ordinary shares of £0.005 each issued at par on 29 Sep 2020 |
16,015,000 |
80,075 |
720,675 |
800,750 |
Share issue expenses in period |
|
- |
(39,750) |
(39,750) |
Balance at 31 December 2020 |
30,300,714 |
151,503 |
749,497 |
901,000 |
|
|
|
|
|
Exercise of £0.10 warrants during the year |
10,450,000 |
52,250 |
992,750 |
1,045,000 |
Exercise of £0.05 warrants during the year |
909,021 |
4,545 |
40,906 |
45,451 |
Cost of share issues |
- |
- |
(47,838) |
(47,838) |
Balance at 30 June 2021 |
41,659,735 |
208,298 |
1,735,315 |
1,943,613 |
|
|
|
|
|
Balance at 31 December 2021 |
41,659,735 |
208,298 |
1,735,315 |
1,943,613 |
The Company has only one class of share. All ordinary shares have equal voting rights and rank pari passu for the distribution of dividends and repayment of capital.
5. SBP RESERVE
|
As at 30 December 2021 £ |
Broker & advisory placing warrants Issued |
45,838 |
At 31 December 2021 |
45,838 |
On 29 September 2020, the Company issued 1,265,000 warrants to various advisors along with 909,021 warrants to Peterhouse Capital as broker for services rendered prior to admission, valid for 24 months from Admission to subscribe for ordinary shares at 0.05p per share.
On 29 September 2020, the Company also issued 140,000 warrants to various advisors for services rendered prior to Admission, valid for 24 months from Admission to subscribe for ordinary shares at 0.10p per share.
The fair value assigned to the advisor and broker warrants for the period ending 30 June 2021 was £45,838 (2020: £nil) The referred value above was calculated using the Black Scholes pricing model and the inputs into the model were as follows:
Date of grant |
Number of warrants |
Share Price |
Exercise Price |
Expected volatility |
Expected life |
Risk free rate |
Expected dividends |
29 Sep 2020 |
1,265,000 |
£0.05 |
£0.05 |
50.00% |
2 |
0.01% |
0.00% |
29 Sep 2020 |
140,000 |
£0.05 |
£0.10 |
50.00% |
2 |
0.01% |
0.00% |
|
|
|
|
|
|
|
|
6. Events subsequent to PERIOD end
There were no events subsequent to period end requiring disclosure.
A copy of these results is available on the Company's website at www.critical metals.co.uk.
**ENDS**