Interim Results
Dechra Pharmaceuticals PLC
26 February 2008
Issued by Citigate Dewe Rogerson Ltd, Birmingham
Date: Tuesday, 26 February 2008
Dechra(R) Pharmaceuticals PLC
Half-Yearly Financial Report
for the six months ended 31 December 2007
================================================================================
2007 2006
Revenue £141.1m £125.9m +12.0%
EBITDA £8.8m £7.0m +25.0%
Operating profit £8.0m £6.5m +23.4%
Operating margin 5.7% 5.2%
Profit before taxation £7.4m £5.9m +25.2%
Earnings per share - basic 9.83p 7.84p +25.4%
- diluted 9.72p 7.76p +25.3%
Interim dividend 2.75p 2.50p +10.0%
Net borrowings £3.3m £5.4m
================================================================================
Solid increase in revenue
Substantial improvement in operating profit
International product development on track
Significant increase in revenue from own branded licensed veterinary products
Improved Group operating margin
Profitability achieved in US operation
Post period end: acquisition of VetXX completed
Interim dividend increased 10% to 2.75 pence per share. After taking into
account 11.6 million new shares issued in January 2008, cash distribution
increased by 35%
FULL STATEMENT ATTACHED
Enquiries:
Ian Page, Chief Executive
Simon Evans, Group Finance Director
Dechra Pharmaceuticals PLC
Today: +44 (0) 20 7638 9571 (until 12.30pm)
Mobile: +44 (0) 7775 642222 (IP) or
+44 (0) 7775 642220 (SE)
Thereafter: +44 (0) 1782 771100
www.dechra.com
Fiona Tooley, Director
Keith Gabriel, Senior Account Manager
Citigate Dewe Rogerson
Today: +44 (0) 207 638 9571
Mobile: +44 (0) 7785 703523 (FMT) or
+44 (0) 7770 788 624 (KG)
Thereafter: +44 (0) 121 455 8370
-2-
Dechra Pharmaceuticals PLC
Half-Yearly Financial Report 2008
six months ended 31 December 2007
INTERIM MANAGEMENT REPORT 2008
INTRODUCTION
The Group has made good progress across both Divisions throughout the reporting
period. This is reflected in the solid increase in revenue and substantial
improvement in operating profit. The strong performance has resulted from
international growth of our own licensed veterinary products, the improved
profitability of our manufacturing business, the achievement of profitability
within our US subsidiary and by a solid performance from National Veterinary
Services(R) ('NVS') in a market that has grown strongly, and in which it
retained its market share at 44%.
Our strategic pharmaceutical development programme continues to deliver new
products and licensing opportunities for key international markets. All current
projects are progressing in-line with management expectations.
Post the period being reported, we completed the acquisition of VetXX Holdings
A/S ('VetXX'). This provides Dechra with a strong European footprint and
materially increases our range of licensed veterinary products. Further details
are provided in this report.
FINANCIALS
In the six months ended 31 December 2007, Group revenue increased by 12% to
£141.1 million (2006: £125.9 million). EBITDA for the period was 25% higher at
£8.8 million (2006: £7.0 million), whilst operating profit was up 23% to £8.0
million (2006: £6.5 million) and profit before taxation rose by 25% to £7.4
million (2006: £5.9 million).
Basic earnings per share increased from 7.84 pence to 9.83 pence, up by 25%.
Group operating profit margin increased from 5.2% to 5.7% reflecting a greater
contribution from our Pharmaceuticals Division and margin improvements within
the Services Division.
Research and development expenditure charged to the income statement was
£685,000, a 7.7% increase over the corresponding period last year.
At the end of the last financial year, the Group had net cash of £1.0 million.
At the end of the half-year being reported, net borrowings were £3.3 million,
due to the seasonal increase in inventory levels and our investment in the USA.
This is substantially lower than at the same period in 2006 where net borrowings
totalled £5.4 million.
Interest cover stands at 12.7 times (2006: 10.9 times).
DIVIDEND
The Board is pleased to declare an interim dividend of 2.75 pence per share
(2006: 2.5 pence), an increase of 10%. After taking into account the 11.6
million new ordinary shares issued in January 2008 in respect of the Placing and
Open Offer the cash distribution has increased by 35% to £1,779,000 (2006:
£1,317,000). The interim dividend is covered 2.9 times by profit after taxation
(2006: 3.1 times).
The dividend is payable on 11 April 2008 to shareholders whose names are on the
Register of Members at close of business on 14 March 2008.
continued...
-3-
REVIEW
PHARMACEUTICALS DIVISION
Our key veterinary products have continued to grow strongly, our US operation
has become profitable and our manufacturing business has improved output and
achieved greater efficiency. This is reflected in a 41% increase in pharma
revenues and 45% growth in operating profit.
Dechra Veterinary Products EU ('DVP EU')
Within Europe, our veterinary products have shown healthy growth:
• Felimazole(R) and Vetoryl(R) increased sales by 24% and 21% respectively,
whilst our equine portfolio grew by 21% reflecting strong growth from the
lead product Equipalazone(R) and the launch of Domidine(R), a new generic
entrant;
• our recently licensed generics (currently only registered in the UK and
Ireland) have been a success with Urilin(R), Sedator(R), Thyroxyl(R) and
Prednidale 25 strengthening our product range and providing good value to
our customers; and
• consumables and instruments sales sourced from 3M, Smiths Medical
International Ltd, Surgivet and BBraun, have grown by 8%. During the period
we extended our agreement with Smiths to market and sell their products to
veterinarians throughout Europe.
Dechra Veterinary Products US ('DVP US')
Our investment in the USA is proving successful; in the first half of this year
we have delivered solid revenues and achieved profitability. During the period
we have:
• successfully integrated the Pharmaderm Animal Health business;
• extended our product range by the introduction of MuricinTM, the only
veterinary approved ointment for the treatment of canine bacterial
infections containing Mupiracin;
• added further technical and sales skills to the US operation to service
our growing customer base; and
• established an Advisory Committee with Key Opinion Leaders to assist in
the launch of Vetoryl, Felimazole and Equidone(R).
Dales Pharmaceuticals ('Dales')
Our manufacturing business has had a very strong first half of the financial
year with improvements in efficiency and output being enhanced by the
significant contract won last year. Activities during the period include:
• securing a number of new third party contracts;
• successful implementation and 'go live' of the new Oracle integrated IT
system;
• investment in and implementation of a new 2-D bar coding system, allowing
for the identification and traceability of veterinary products through the
supply chain; and,
• further enhancement of our quality management system as we pursue
worldwide quality compliance for the facility.
continued...
-4-
SERVICES DIVISION
A solid performance from our services businesses in a highly competitive
marketplace, with a resultant increase in revenue of 9% and an increase in
operating profit of 11%.
National Veterinary Services ('NVS')
NVS, our veterinary wholesaler, continues to build on its market leading
position.
Throughout the period we have:
• maintained our 44% market share;
• strengthened our position with new distribution channels;
• implemented a new discount structure; and,
• increased the scope and capabilities of our batch tracking facilities.
Laboratories
The focus of the laboratories has been market penetration which is being
achieved through last year's acquisition of Leeds Veterinary Laboratories
('LVL') and the opening of a satellite depot in the South East. Although
revenues have increased, operating profit performance is slightly lower compared
to the corresponding period last year. The focus of the business has been:
• integration of systems and personnel at LVL;
• the development of a sales team structure;
• marketing and growth of new services, particularly farm animal
diagnostics, herd health planning and GLP analytical services; and,
• on our allergy testing service, Allervet(R), which continues to see good
growth.
PRODUCT DEVELOPMENT
In November 2007 we successfully gained approval for Ovuplant(R) through the
mutual recognition procedure and now have marketing authorisation in seven key
European countries. Furthermore, we have successfully licensed a high dose
Prednisolone tablet which is an extension to one of our generics, providing us
with a unique range capability and therefore a strong marketing position within
the UK market. We currently have two generics in the registration process for
licensing across Europe, with a third application due to be filed imminently.
There have been no further developments to report with our US applications;
however, we remain confident that we will receive positive news within the year.
We anticipate approval for Vetoryl for its minor indication (MUMS) within our
financial year, with the full application due for approval within the 2008
calendar year. Research trials have continued on Equidone and initial
indications are positive.
ACQUISITION OF VETXX
In January 2008 we completed the acquisition of VetXX for a net £30 million and
DKK327.2 million including repayment of borrowings and working capital
adjustment. The acquisition was financed by a Placing and Open Offer raising a
gross £35.2 million and by a new £60 million bank facility which also refinanced
existing facilities.
VetXX is a leading developer, producer and marketer of companion animal
veterinary products exclusively to veterinary professionals and wholesalers.
From its Danish base, it has established sales and marketing operations in ten
countries.
continued...
-5-
The acquisition gives Dechra a strong European footprint and materially
increases our range of licensed veterinary pharmaceutical products. It will also
give Dechra a sales and distribution network to market the enlarged product
range and future developed products to veterinary practices and wholesalers
within eight European countries, in addition to the UK and Ireland in which
Dechra currently operates.
We are currently in the process of integrating VetXX into the Group. All
identified projects are currently running in line with, or ahead of,
managements' plans.
We welcome all employees at VetXX to the Group and we look forward to updating
shareholders on the performance of the business in due course.
PRINCIPAL RISKS AND UNCERTAINTIES
As we have stated in previous reports, the Group, like every business, faces
risks and uncertainties in both its day-to-day operations and through the events
relating to achieving its long-term strategic objectives.
The main potential risk areas identified by the Board which could impact the
next six months are as follows:
• Unexpected issues in relation to the integration of VetXX acquired in
January 2008.
• Economic slowdown across one or more of our markets or territories.
• failing to meet regulatory requirements under which we operate thereby
disrupting our operations and our product manufacture pipeline.
• Reclassification of licensed products from POM to a lower class thereby
impacting revenue.
• Introduction of competitor POM products being bought to market where
currently we are sole supplier, thereby possibly impacting revenues. We are
currently aware of a licence application for a competitor product within the
UK; however, this product has not yet been brought to market.
• Loss of key personnel at both Board and Operational levels could have a
short-term impact. However, the Group has training and key personnel
succession plans in place, which are regularly reviewed.
Management of risk:
The Group has in place procedures for identifying and controlling risk. These
are reviewed by Divisional Directors on a monthly basis and by the Group Board
on a quarterly basis.
OUTLOOK
All the businesses across the Group, including the recently acquired VetXX,
continue to trade and make strategic progress in-line with management
expectations. Dechra's management remain confident and enthusiastic about the
prospects for the enlarged Group following the acquisition of VetXX. The
enhanced product range and newly developed products will give improved
utilisation of the Group's infrastructure and the European footprint allows us
to make a better return on our own-developed products as we continue to increase
our presence in the world's companion animal veterinary markets.
26 February 2008
Michael Redmond Ian Page
Non-Executive Chairman Chief Executive
-6-
Dechra Pharmaceuticals PLC
Half-Yearly Financial Report for the six months ended 31 December 2007
Responsibility Statement of the Directors in Respect of the Half-Yearly
Financial Report
We confirm that to the best of our knowledge:
• the condensed set of financial statements has been prepared in
accordance with IAS 34 Interim Financial Reporting as adopted by the EU.
• the interim management report includes a fair review of the information
required by:
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being
an indication of important events that have occurred during the first
six months of the financial year and their impact on the condensed set
of financial statements; and a description of the principal risks and
uncertainties for the remaining six months of the year; and
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related
party transactions that have taken place in the first six months of the
current financial year and that have materially affected the financial
position or performance of the entity during that period; and any
changes in the related party transactions described in the last annual
report that could do so.
By Order of the Board:
Ian Page, Chief Executive
Simon Evans, Group Finance Director
26 February 2008
-7-
Consolidated Income Statement
for the six months ended 31 December 2007
Six months ended Year ended
31.12.07 31.12.06 30.06.07
Note £'000 £'000 £'000
Revenue 2 141,073 125,908 253,803
Cost of sales (120,619) (108,279) (216,952)
-----------------------------------
Gross profit 20,454 17,629 36,851
Operating expenses (12,426) (11,125) (23,002)
-----------------------------------
Operating profit 2 8,028 6,504 13,849
Finance income 3 721 437 1,044
Finance expense 4 (1,352) (1,032) (2,274)
-----------------------------------
Profit before taxation 7,397 5,909 12,619
Income tax expense 5 (2,204) (1,809) (3,772)
-----------------------------------
Profit for the period attributable to
equity holders of the parent 5,193 4,100 8,847
===================================
Earnings per share (pence)
Basic 7 9.83p 7.84p 16.86p
===================================
Diluted 7 9.72p 7.76p 16.62p
===================================
Dividend per share (declared/paid and
proposed) 6 2.75p 2.50p 7.50p
===================================
-8-
Consolidated Balance Sheet
At 31 December 2007
As at As at As at
31.12.07 31.12.06 30.06.07
£'000 £'000 £'000
ASSETS
Non-current assets
Intangible assets 13,557 8,549 13,089
Property, plant & equipment 5,547 5,646 5,739
--------------------------------
Total non-current assets 19,104 14,195 18,828
================================
Current assets
Inventories 30,189 27,777 25,732
Trade and other receivables 36,295 33,097 36,173
Cash and cash equivalents 10,758 12,176 17,222
---------------------------------
Total current assets 77,242 73,050 79,127
=================================
Total assets 96,346 87,245 97,955
=================================
LIABILITIES
Current liabilities
Borrowings (5,019) (4,006) (4,529)
Trade and other payables (45,187) (41,226) (48,641)
Current tax liabilities (3,355) (2,096) (2,464)
---------------------------------
Total current liabilities (53,561) (47,328) (55,634)
=================================
Non-current liabilities
Borrowings (9,002) (13,571) (11,666)
Deferred tax liabilities (87) (86) (147)
---------------------------------
Total non-current liabilities (9,089) (13,657) (11,813)
=================================
Total liabilities (62,650) (60,985) (67,447)
=================================
Net assets 33,696 26,260 30,508
=================================
EQUITY
Issued share capital 530 526 528
Share premium account 28,121 27,865 28,041
Hedging reserve (40) (71) (71)
Merger reserve 1,770 1,720 1,770
Retained earnings 3,315 (3,780) 240
---------------------------------
Total equity attributable to equity holders
of the parent 33,696 26,260 30,508
=================================
-9-
Consolidated Statement of Changes in Shareholders' Equity
for the six months ended 31 December 2007
Issued Share Hedging Merger Retained Total
Share Premium Reserve Reserve Earnings £'000
Capital Account £'000 £'000 £'000
£'000 £'000
Six months ended 31
December 2006
At 1 July 2006 519 27,693 (71) 1,720 (5,946) 23,915
Profit for the
period
being total - - - - 4,100 4,100
recognised income
and
expense for the
period
Dividends paid - - - - (2,278) (2,278)
Share-based payments
including current
and - - - - 344 344
deferred tax
taken directly to
equity
Shares issued 7 172 - - - 179
---------------------------------------------------------
At 31 December 2006 526 27,865 (71) 1,720 (3,780) 26,260
=========================================================
Year ended 30 June
2007
At 1 July 2006 519 27,693 (71) 1,720 (5,946) 23,915
Profit for the
period
being total - - - - 8,847 8,847
recognised income
and
expense for the
period
Dividends paid - - - - (3,595) (3,595)
Share-based payments
including current
and - - - - 934 934
deferred tax
taken directly to
equity
Shares issued 9 348 - 50 - 407
----------------------------------------------------------
At 30 June 2007 528 28,041 (71) 1,770 240 30,508
==========================================================
Six months ended 31
December 2007
At 1 July 2007 528 28,041 (71) 1,770 240 30,508
Profit for the
period
being total - - - - 5,193 5,193
recognised income
and
expense for the
period
Dividends paid - - - - (2,640) (2,640)
Share-based payments
including current
and - - - - 522 522
deferred tax
taken directly to
equity
Change in fair value
of cash flow hedges
transferred to - - 31 - - 31
profit
or loss
Shares issued 2 80 - - - 82
----------------------------------------------------------
At 31 December 2007 530 28,121 (40) 1,770 3,315 33,696
==========================================================
-10-
Consolidated Statement of Cash Flows
for the six months ended 31 December 2007
Six months ended Year ended
Note 31.12.07 31.12.06 30.06.07
£'000 £'000 £'000
Cash flows from operating activities
Profit for the period 5,193 4,100 8,847
Adjustments for:
Depreciation 565 477 984
Amortisation 190 49 137
Gain on sale of property, plant and
equipment (4) (6) (7)
Finance income (721) (437) (1,044)
Finance expense 1,352 1,032 2,274
Equity-settled share-based payment
expenses 298 225 479
Income tax expense 2,204 1,809 3,772
--------------------------------
9,077 7,249 15,442
Increase in inventories (4,457) (5,820) (3,737)
(Increase)/decrease in trade and other
receivables (259) 2,522 (248)
(Decrease)/increase in trade and other
payables (3,375) (4,510) 2,871
--------------------------------
Cash flow from operating activities
before interest and taxation 986 (559) 14,328
Interest paid (1,307) (1,037) (2,228)
Income taxes paid (1,162) (1,568) (2,895)
--------------------------------
Net cash from operating activities (1,483) (3,164) 9,205
Cash flows from investing activities
Proceeds from sale of property, plant
and equipment 4 6 23
Interest received 721 444 1,059
Acquisition of subsidiaries - - (717)
Purchase of property, plant and
equipment (313) (293) (823)
Capitalised development expenditure (585) (492) (1,680)
Purchase of other intangible
non-current assets (7) (258) (2,845)
--------------------------------
Net cash from investing activities (180) (593) (4,983)
Cash flows from financing activities
Proceeds from the issue of share
capital 82 179 357
New borrowings - 13 -
Repayment of borrowings (2,243) (1,700) (3,481)
Dividends paid (2,640) (2,278) (3,595)
--------------------------------
Net cash from financing activities (4,801) (3,786) (6,719)
Net decrease in cash and cash
equivalents (6,464) (7,543) (2,497)
Cash and cash equivalents at start of
period 17,222 19,719 19,719
--------------------------------
Cash and cash equivalents at end of
period 10,758 12,176 17,222
================================
Reconciliation of net cash to movement
in net cash/(borrowings)
Net decrease in cash and cash
equivalents (6,464) (7,543) (2,497)
Repayment of borrowings 2,243 1,700 3,481
New borrowings - (13) -
Borrowings assumed on acquisition of
subsidiaries - - (55)
New finance leases (70) (631) (956)
Other non-cash changes 1 7 (25)
--------------------------------
Movement in net cash/(borrowings) in
the period (4,290) (6,480) (52)
Net cash at start of period 1,027 1,079 1,079
--------------------------------
Net (borrowings)/cash at end of period 9 (3,263) (5,401) 1,027
================================
-11-
Notes to the Financial Statements
For the six months ended 31 December 2007
1. Basis of Preparation and Principal Accounting Policies
Dechra Pharmaceuticals PLC (the 'Company') is a Company domiciled in the UK. The
condensed set of financial statements as at, and for, the six months ended 31
December 2007 comprises the Company and its subsidiaries (together referred to
as the 'Group').
The Group financial statements as at, and for, the year ended 30 June 2007
prepared in accordance with IFRSs as adopted by the EU and with those parts of
the Companies Act 1985 applicable to companies reporting under IFRS, are
available upon request from the Company's registered office at Dechra House,
Jamage Industrial Estate, Talke Pits, Stoke-on-Trent, ST7 1XW.
The prior year comparatives are derived from audited financial information for
Dechra Pharmaceuticals PLC as set out in the Annual Report for the year ended 30
June 2007 and the unaudited financial information in the interim financial
statements for the six months ended 31 December 2006. The comparative figures
for the financial year ended 30 June 2007 are not the Company's statutory
accounts for that financial year. Those accounts have been reported on by the
Company's auditors and delivered to the registrar of companies. The report of
the auditors (i) was unqualified, (ii) did not include a reference to any
matters to which the auditors drew attention by way of emphasis without
qualifying their report, and (iii) did not contain a statement under section 237
(2) or (3) of the Companies Act 1985.
The condensed set of financial statements for the six months ended 31 December
2007 are unaudited but have been reviewed by the auditors. The independent
review report is set out on page 15.
STATEMENT OF COMPLIANCE
The condensed set of financial statements included in this half-yearly financial
report has been prepared in accordance with IAS 34 Interim Financial Reporting
as adopted by the EU. The condensed set of financial statements does not include
all of the information required for full annual financial statements, and should
be read in conjunction with the Group financial statements as at, and for, the
year ended 30 June 2007.
This condensed set of financial statements was approved by the Board of
Directors on 26 February 2008.
SIGNIFICANT ACCOUNTING POLICIES
As required by the Disclosure and Transparency Rules of the Financial Services
Authority, the condensed set of financial statements has been prepared applying
the accounting policies and presentation that were applied in the preparation of
the Company's consolidated financial statements for the year ended 30 June 2007
except for the following changes.
The following new standards or amendments to standards are mandatory for the
first time for the year ending 30 June 2008 and are relevant to the Group.
IFRS 7 'Financial Instruments Disclosure' and the amendments to IAS 1
'Presentation of Financial Statements - Capital Disclosures' are both effective
for annual periods beginning on or after 1 January 2007. The IFRS 7 disclosures,
including the sensitivity analysis to market risk and capital disclosures
required by the amendment to IAS 1, will be disclosed in the annual financial
statements.
The following new standards, amendments to standards or interpretations are
mandatory for the financial year ending 30 June 2008 but have no material impact
to the Group:
IFRIC 8 'Scope of IFRS 2 Share-Based Payment', effective for annual periods
beginning on or after 1 May 2006.
continued...
-12-
IFRIC 9 'Reassessment of Embedded Derivatives', effective for annual periods
beginning on or after 1 June 2006.
IFRIC 10 'Interim Financial Reporting and Impairment', effective for annual
periods beginning on or after 1 November 2006.
IFRIC 11 'IFRS 2 Share-Based Payments - Group and Treasury Share Transactions',
effective for annual periods beginning on or after 1 March 2007.
ESTIMATES AND JUDGEMENTS
The preparation of a condensed set of financial statements requires management
to make judgements, estimates and assumptions that affect the application of
accounting policies and the reported amounts of assets and liabilities, income
and expenses. Actual results may differ from these estimates.
The significant judgements made by management in applying the Group's accounting
policies and the key sources of uncertainty were the same as those applied to
the Group financial statements as at 30 June 2007.
2. Segmental Analysis
The Group's primary reporting segment is business divisions which correspond
with the way the operating businesses are organised and managed within the
Group.
The following table analyses revenue and operating profit accordingly:
Six months ended Year ended
31.12.07 31.12.06 30.06.07
£'000 £'000 £'000
Business Segment
Revenue
Pharmaceuticals 16,849 11,983 26,648
Services 127,900 117,436 234,207
Inter division (3,676) (3,511) (7,052)
-----------------------------------------------------
141,073 125,908 253,803
=====================================================
Operating Profit
Pharmaceuticals 3,778 2,600 6,081
Services 5,245 4,738 9,519
Central costs (995) (834) (1,751)
-----------------------------------------------------
8,028 6,504 13,849
=====================================================
3. Finance Income
Six months ended Year ended
31.12.07 31.12.06 30.06.07
£'000 £'000 £'000
Bank interest receivable 705 432 1,018
Other interest receivable 16 5 26
---------------------------------------
721 437 1,044
=======================================
continued...
-13-
4. Finance Expense
Six months ended Year ended
31.12.07 31.12.06 30.06.07
£'000 £'000 £'000
Bank loans and overdrafts 1,191 909 2,042
Finance charges payable on finance leases 119 92 186
and
hire purchase contracts
---------------------------------
1,310 1,001 2,228
Fair value losses on derivative financial
instruments 42 31 46
---------------------------------
1,352 1,032 2,274
=================================
5. Income Tax Expense
The tax charge for the six months ended 31 December 2007 has been based on the
estimated effective rate for the year ending 30 June 2008 of 29.8% (six months
ended 31 December 2006: 30.6%, year ended 30 June 2007: 29.9%). All taxation is
in the United Kingdom.
6. Dividends
The Directors have declared an interim dividend of 2.75p per share (2006: 2.50p)
costing £1,779,000 (2006: £1,317,000). It is payable on 11 April 2008 to
shareholders whose names are on the Register of Members at close of business on
14 March 2008. The ordinary shares will become ex-dividend on 12 March 2008.
As the dividend was declared after the end of the period being reported and in
accordance with IAS10 'Events After the Balance Sheet Date', the interim
dividend has not been accrued for in these financial statements. It will be
shown as a deduction from equity in the financial statements for the year ending
30 June 2008.
7. Earnings per Share
Earnings per ordinary share have been calculated by dividing the profit
attributable to equity holders of the parent after taxation for each financial
period by the weighted average number of ordinary shares in issue during the
period.
Six months ended Year ended
31.12.07 31.12.06 30.06.07
Pence Pence Pence
Basic earnings per share 9.83 7.84 16.86
====================================
Diluted earnings per share 9.72 7.76 16.62
====================================
The calculation of basic and diluted
earnings per share is based
upon:
£'000 £'000 £'000
Earnings for basic and diluted
earnings 5,193 4,100 8,847
per share calculations ====================================
No. No. No.
Weighted average number of ordinary
shares for basic earnings 52,825,367 52,275,152 52,482,659
per share
Impact of share options 614,917 579,890 737,011
--------------------------------------
Weighted average number of ordinary
shares for diluted earnings 53,440,284 52,855,042 53,219,670
per share
======================================
continued...
-14-
8. EBITDA
EBITDA is calculated as follows:
Six months ended
31.12.07 31.12.06
£'000 £'000
Operating profit 8,028 6,504
Depreciation 565 477
Amortisation 190 49
Gain on sale of property, plant and equipment (4) (6)
-----------------------
8,779 7,024
=======================
9. Analysis of Net (Borrowings)/Cash
As at As at As at
31.12.07 31.12.06 30.06.07
£'000 £'000 £'000
Bank loans and overdraft (12,119) (15,601) (14,120)
Finance leases and hire purchase contracts (1,902) (1,976) (2,075)
Cash and cash equivalents 10,758 12,176 17,222
---------------------------------
(3,263) (5,401) 1,027
=================================
10. Post Balance Sheet Event
On 15 January 2008, the Company acquired the entire issued share capital of
VetXX Holdings A/S for a consideration of £30 million and DKK372.4 million
including repayment of borrowings. Cash balances of DKK45.2 million were
inherited on acquisition. The acquisition was financed by a Placing and Open
Offer of 11,624,544 New Ordinary Shares at a price of 303p per share (raising
gross proceeds of £35.2 million) and a new banking facility. Due to the short
time period between the acquisition and the Half-Yearly Financial Report, full
IFRS3 disclosure is considered impracticable in these condensed financial
statements.
Trade Marks
Trade Marks appear throughout this document in italics. Dechra and the Dechra
'D' logo are registered Trade Marks of Dechra Pharmaceuticals PLC.
-15-
Independent Review Report to Dechra Pharmaceuticals PLC
Introduction
We have been engaged by the Company to review the condensed set of financial
statements in the half-yearly financial report for the six months ended 31
December 2007 which comprises the Consolidated Income Statement, the
Consolidated Balance Sheet, the Consolidated Statement of Changes in
Shareholders' Equity, the Consolidated Statement of Cash Flows and the related
explanatory notes. We have read the other information contained in the
half-yearly financial report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in the condensed
set of financial statements.
This report is made solely to the Company in accordance with the terms of our
engagement to assist the Company in meeting the requirements of the Disclosure
and Transparency Rules ('the DTR') of the UK's Financial Services Authority
('the UK FSA'). Our review has been undertaken so that we might state to the
Company those matters we are required to state to it in this report and for no
other purpose. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the Company for our review work, for
this report, or for the conclusions we have reached.
Directors' Responsibilities
The half-yearly financial report is the responsibility of, and has been approved
by, the Directors. The Directors are responsible for preparing the half-yearly
financial report in accordance with the DTR of the UK FSA.
As disclosed in note 1, the annual financial statements of the Group are
prepared in accordance with IFRSs as adopted by the EU. The condensed set of
financial statements included in this half-yearly financial report has been
prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the
EU.
Our Responsibility
Our responsibility is to express to the Company a conclusion on the condensed
set of financial statements in the half-yearly financial report based on our
review.
Scope of Review
We conducted our review in accordance with International Standard on Review
Engagements (UK and Ireland) 2410 Review of Interim Financial Information
Performed by the Independent Auditor of Entity issued by the Auditing Practices
Board for use in the UK. A review of interim financial information consists of
making enquiries, primarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures. A review is
substantially less in scope than an audit conducted in accordance with
International Standards on Auditing (UK and Ireland) and consequently does not
enable us to obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do not express an
audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe
that the condensed set of financial statements in the half-yearly financial
report for the six months ended 31 December 2007 is not prepared, in all
material respects, in accordance with IAS 34 as adopted by the EU and the DTR of
the UK FSA.
KPMG Audit Plc 2 Cornwall Street
Chartered Accountants Birmingham
26 February 2008 B3 2DL
This information is provided by RNS
The company news service from the London Stock Exchange