Dewhurst plc
Interim Results for the 6 months ended 31 March 2011
Directors' Interim Report
FIRST HALF
Group turnover was up 9% at £19.4 million compared to £17.8 million last year but profit before tax fell 8% to £2.0 million (2010: £2.2 million). Earnings per share also decreased 8% to 16.4p (2010: 17.9p).
Sales performance benefited from the first time contributions of our recent acquisitions of ERM and Winter & Bain in the US and JAS Engineering in Australia, referred to below. Excluding these new businesses, sales performance was essentially flat. UK sales fell in a difficult market in all three product divisions. Overseas sales were steady in local currency, but gained a little from foreign exchange movements.
The weak market has dented profitability in the UK and disappointingly the US acquisitions are not yet contributing to Group profits. We are facing ever increasing cost pressures which we have not been able to pass on to our customers. Although reported sales have benefited from currency translation, exchange rates have had an adverse impact this year on profits particularly in Hungary, where the currency has been quite volatile.
ACQUISITIONS
On 1 December 2010, JAS Engineering (Australia) Pty Limited, a newly formed and wholly owned Australian subsidiary of Dewhurst plc, acquired the business and assets of J.A.S. Engineering (NSW) Pty Limited for a maximum cash consideration of A$1.5 million (£0.9 million).
On 20 December 2010, Dewhurst plc acquired further shares in Elevator Research & Manufacturing Corp. ("ERM") and Winter & Bain Manufacturing, Inc. ("W&B"), both US corporations under common control which specialise in the lift market. The Group acquired an additional stake in ERM (50%) and W&B (41.67%) for a total cash consideration of US$1.8 million (£1.2 million). The Group now has a 75% stake in ERM and an 83.34% stake in W&B.
OUTLOOK
Public sector spending in the UK has been significantly reduced and the Board anticipate that this is likely to persist over the next few years. There is currently no sign of growth in private sector demand taking up the slack from the public sector. These factors are negatively affecting our UK Lift and Transport Divisions. Overseas the market is not buoyant, but it is generally stable, apart from the US, which is appropriately described by economic commentators as "soft". We still expect our US business to contribute positively to the Group as market conditions return to more normal levels.
Work on our new UK factory and headquarters continues according to plan. We currently expect to be moving in to the new premises in the first half of the next financial year. This investment has absorbed a significant portion of the Group's cash in the short term, leaving us with cash of £3.1 million (2010: £8.8 million) at the half year end. It is still currently the directors' intention to place the existing premises up for sale following our move and we anticipate this will significantly improve the cash position of the Group.
DIVIDENDS
The Directors have declared an interim dividend of 2.23p which amounts to £190,000, compared with 2.12p last year (£180,000). The interim dividend is payable on 30 August 2011 and will be posted on 25 August 2011 to shareholders appearing in the Register at 3:00 p.m. on 15 July 2011 (ex-dividend date being 13 July 2011).
A final 2010 dividend of 4.24p which amounted to £361,000, compared with 4.04p previous year (£344,000) was approved at the AGM held on 27 January 2011 and was paid on 15 February 2011 to members on the register at 14 January 2011.
By Order of the Board
J C SINCLAIR
Finance Director & Secretary
7 June 2011
The unaudited consolidated income statement, statement of recognised income and expense, balance sheet and cash flow statement of Dewhurst plc and its subsidiaries for the half-year ended 31 March 2011, as compared with the corresponding half-year ended 31 March 2010 and the year ended 30 September 2010, shows the following results:
Consolidated income statement
|
Half year ended |
Half year ended |
Year ended |
|
31 March 2011 |
31 March 2010 |
30 September 2010 |
Continuing operations |
£(000)'s |
£(000)'s |
£(000)'s |
|
|
|
|
Revenue |
19,409 |
17,843 |
36,975 |
|
|
|
|
Operating costs |
(17,359) |
(15,637) |
(32,104) |
|
|
|
|
Operating profit |
2,050 |
2,206 |
4,871 |
|
|
|
|
Share of (loss)/profit from associates |
(21) |
- |
6 |
|
|
|
|
Finance income |
37 |
46 |
103 |
Finance costs |
(63) |
(70) |
(153) |
|
|
|
|
Profit before taxation |
2,003 |
2,182 |
4,827 |
Tax on profits |
Est. (605) |
Est. (655) |
(1,339) |
|
|
|
|
Profit for the period |
1,398 |
1,527 |
3,488 |
Attributable to: |
|
|
|
Equity shareholders of the Company |
1,411 |
1,527 |
3,488 |
Non-controlling interests |
(13) |
- |
- |
|
1,398 |
1,527 |
3,488 |
|
|
|
|
Basic and diluted earnings per share |
16.43p |
17.94p |
40.97p |
Dividends per share |
2.23p |
2.12p |
6.36p |
Consolidated statement of recognised income and expense
|
Half year ended |
Half year ended |
Year ended |
Net income/(expense) recognised |
31 March 2011 |
31 March 2010 |
30 September 2010 |
directly in equity: |
£(000)'s |
£(000)'s |
£(000)'s |
Actuarial gains/(losses) on the defined benefit pension scheme |
Est. 583 |
Est. (645) |
(2,497) |
Exchange differences on translation of foreign operations |
558 |
636 |
613 |
Tax on items taken directly to equity |
(319) |
2 |
528 |
Net income / (expense) recognised directly in equity in the period |
822 |
(7) |
(1,356) |
Profit for the financial period |
1,398 |
1,527 |
3,488 |
|
|
|
|
Total recognised income and expense for the period |
2,220 |
1,520 |
2,132 |
Attributable to: |
|
|
|
Equity shareholders of the Company |
2,242 |
1,520 |
2,132 |
Non-controlling interests |
(22) |
- |
- |
|
2,220 |
1,520 |
2,132 |
Consolidated balance sheet
|
Half year ended |
Half year ended |
Year ended |
|
31 March 2011 |
31 March 2010 |
30 September 2010 |
|
£(000)'s |
£(000)'s |
£(000)'s |
Non-current assets |
|
|
|
Goodwill |
7,814 |
6,109 |
6,122 |
Other intangibles |
184 |
264 |
184 |
Property, plant and equipment |
8,812 |
4,852 |
4,609 |
Deferred tax asset |
1,097 |
1,104 |
1,563 |
Investment in associates |
- |
- |
639 |
|
17,907 |
12,329 |
13,117 |
Current assets |
|
|
|
Inventories |
4,046 |
3,720 |
4,009 |
Trade and other receivables |
8,704 |
7,239 |
6,908 |
Current tax assets |
- |
- |
111 |
Cash and cash equivalents |
3,098 |
8,766 |
9,593 |
|
15,848 |
19,725 |
20,621 |
Total assets |
33,755 |
32,054 |
33,738 |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
3,420 |
4,380 |
4,234 |
Current tax liabilities |
41 |
246 |
- |
Short term provisions |
421 |
275 |
349 |
|
3,882 |
4,901 |
4,583 |
Non-current liabilities |
|
|
|
Retirement benefit obligation |
6,927 |
6,497 |
8,068 |
Total liabilities |
10,809 |
11,398 |
12,651 |
|
|
|
|
Net assets |
22,946 |
20,656 |
21,087 |
|
|
|
|
Equity |
|
|
|
Share capital |
851 |
851 |
851 |
Share premium account |
157 |
157 |
157 |
Capital redemption reserve |
286 |
286 |
286 |
Translation reserve |
2,468 |
2,252 |
2,089 |
Retained earnings |
18,994 |
17,110 |
17,704 |
Total attributable to equity shareholders of the Company |
22,756 |
20,656 |
21,087 |
Non-controlling interests |
190 |
- |
- |
|
|
|
|
Total equity |
22,946 |
20,656 |
21,087 |
These half-year condensed financial statements are unaudited and do not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The results for the 2010 year set out above are abridged. Full accounts for that year reported under IFRS, on which the auditors of the Company made an unqualified report have been delivered to the Registrar of Companies.
The presentation of these Interim Financial Statements is consistent with the 2010 Financial Statements and its accounting policies, but where necessary comparative information has been reclassified or expanded from the 2010 Interim Financial Statements to take into account any presentational changes made in the 2010 Financial Statements or in these Interim Financial Statements.
Consolidated cash flow statement
|
Half year ended |
Half year ended |
Year ended |
|
31 March 2011 |
31 March 2010 |
30 September 2010 |
|
£(000)'s |
£(000)'s |
£(000)'s |
|
|
|
|
Cash flows from operating activities |
|
|
|
Operating profit |
2,029 |
2,206 |
4,871 |
Depreciation and amortisation |
303 |
285 |
680 |
Additional income to pension scheme |
(579) |
(290) |
(654) |
Exchange adjustments |
187 |
20 |
23 |
(Profit)/loss on disposal of property, plant and equipment |
- |
- |
(2) |
|
1,940 |
2,221 |
4,918 |
(Increase)/decrease in inventories |
424 |
263 |
(26) |
(Increase)/decrease in trade and other receivables |
(1,005) |
(162) |
169 |
Increase/(decrease) in trade and other payables |
(1,190) |
(280) |
(306) |
Increase/(decrease) in provisions |
72 |
(83) |
(9) |
Cash generated from operations |
241 |
1,959 |
4,746 |
Interest paid |
- |
- |
- |
Income tax paid |
(470) |
(359) |
(1,262) |
Net cash from operating activities |
(229) |
1,600 |
3,484 |
|
|
|
|
Cash flows from investing activities |
|
|
|
Acquisition of associate undertaking |
- |
- |
(667) |
Proceeds from sale of associate undertaking |
667 |
- |
- |
Acquisition of subsidiary undertakings |
(1,955) |
- |
- |
Acquisition of business and assets |
(919) |
- |
- |
Proceeds from sale of property, plant and equipment |
8 |
1 |
75 |
Purchase of property, plant and equipment |
(3,870) |
(270) |
(484) |
Development costs capitalised |
- |
- |
(38) |
Interest received |
37 |
46 |
103 |
Net cash used in investing activities |
(6,032) |
(223) |
(1,011) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Dividends paid |
(361) |
(344) |
(524) |
Net cash used in financing activities |
(361) |
(344) |
(524) |
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
(6,622) |
1,033 |
1,949 |
|
|
|
|
Cash and cash equivalents at beginning of period |
9,593 |
7,476 |
7,476 |
Exchange adjustments on cash and cash equivalents |
127 |
257 |
168 |
Cash and cash equivalents at end of period |
3,098 |
8,766 |
9,593 |
For further information, please contact:
Dewhurst Plc |
Tel: +44 (0) 208 607 7351 |
Jared Sinclair |
|
Seymour Pierce Limited |
Tel: +44 (0) 207 107 8000 |
Freddy Crossley / David Foreman (Corporate Finance) |
|
Paul Jewell (Corporate Broking) |