Dewhurst plc
Directors' Interim Report
FIRST HALF
Turnover at the Group was up 11% to £16.6 million compared to £14.9 million last year and profit before tax rose 20% to £1.81 million (2007: £1.52 million). Earnings per share increased 32% to 13.44p (2007: 10.21p) reflecting the effect of the share buy backs.
Sales grew in all three product divisions: lift, transport and keypad. Transport, which is the smallest division, showed the strongest growth. Our innovative street bollard product range has stimulated widespread interest among UK local authorities. Our overseas lift division sales have been boosted this year by the introduction of new safety related products.
Operationally it has been a busy first half across the Group. The keypad business has largely completed its move to the new facility in Hungary, where we now have 38 employees. The business of Switching Components, purchased in November, has been successfully incorporated into our operations at Hounslow. We also introduced assembly of bollard products at Hounslow in the first quarter.
SHARE REPURCHASES
On 1 October 2007 the company purchased 600,000 of its own 'A' non-voting ordinary 10p shares for £1,020,000. At the time of purchase these shares amounted to 6.12% of the called up share capital of the company and have been cancelled. On 20 March 2008 the company purchased 213,000 of its own Ordinary 10p shares for £447,300. At the time of purchase these shares amounted to 2.31% of the called up share capital of the company and have been cancelled. On 25 March 2008 the company purchased a further 479,000 of its own 'A' non-voting ordinary 10p shares for £866,990. At the time of purchase these shares amounted to 5.33% of the called up share capital of the company and have also been cancelled.
Details of shares purchased pursuant to the authority have been notified to the London Stock Exchange and to the Registrar of Companies.
OUTLOOK
There are some signs of the uncertain economic climate filtering through to our markets in the UK and USA, but elsewhere demand is currently holding up. Cost pressures on the Group are building and keeping margins tight. We continue to focus on cost control to mitigate the impact of these pressures.
DIVIDENDS
The Directors have declared an interim dividend of 1.92p which amounts to £163k, compared with 1.80p last year (£176k). The interim dividend is payable on 26 August 2008 and will be posted on 21 August 2008 to shareholders appearing in the Register at 3:00 p.m. on 11 July 2008 (ex-dividend on 9 July 2008).
A final 2007 dividend of 3.60p which amounted to £331k, compared with 3.42p previous year (£336k) was approved at the AGM held on the 31 January 2008 and was paid on 3 March 2008 to members on the register at 11 January 2008.
By Order of the Board
J C SINCLAIR
Finance Director & Secretary
4 June 2008
Dewhurst plc
The unaudited consolidated income statement, statement of recognised income and expense, balance sheet and cash flow statement of Dewhurst plc and its subsidiaries for the half-year ended 31 March 2008, as compared with the corresponding half-year ended 31 March 2007 and the year ended 30 September 2007, shows the following results:
Consolidated income statement
|
Half year ended |
Half year ended |
Year ended |
|
31 March 2008 |
31 March 2007 |
30 September 2007 |
Continuing operations |
£(000)'s |
£(000)'s |
£(000)'s |
|
|
|
|
Revenue |
16,619 |
14,942 |
31,394 |
|
|
|
|
Operating costs |
(14,907) |
(13,375) |
(27,811) |
|
|
|
|
Operating profit |
1,712 |
1,567 |
3,583 |
|
|
|
|
Finance income |
132 |
86 |
272 |
|
|
|
|
Finance costs |
(31) |
(136) |
(2) |
|
|
|
|
Profit before taxation |
1,813 |
1,517 |
3,853 |
Tax on profits |
Est. (580) |
Est. (514) |
(1,216) |
|
|
|
|
Profit for the period |
1,233 |
1,003 |
2,637 |
|
|
|
|
Basic and diluted earnings per share |
13.44p |
10.21p |
26.87p |
Dividends per share |
1.92p |
1.80p |
5.40p |
|
|
|
|
Consolidated statement of recognised income and expense
|
Half year ended |
Half year ended |
Year ended |
Net income/(expense) recognised |
31 March 2008 |
31 March 2007 |
30 September 2007 |
directly in equity: |
£(000)'s |
£(000)'s |
£(000)'s |
|
|
|
|
Actuarial gains/(losses) on the defined benefit pension scheme |
Est. (1,437) |
Est. 622 |
1,550 |
|
|
|
|
Exchange differences on translation of foreign operations |
(276) |
(351) |
424 |
|
|
|
|
Tax on items taken directly to equity |
514 |
(82) |
(592) |
|
|
|
|
Net income / (expense) recognised directly in equity in the period |
(1,199) |
189 |
1,382 |
Profit for the financial period |
1,233 |
1,003 |
2,637 |
|
|
|
|
Total recognised income and expense for the period |
34 |
1,192 |
4,019 |
Dewhurst plc
Consolidated balance sheet
|
Half year ended |
Half year ended |
Year ended |
|
31 March 2008 |
31 March 2007 |
30 September 2007 |
|
£(000)'s |
£(000)'s |
£(000)'s |
Non-current assets |
|
|
|
Goodwill |
5,534 |
5,250 |
5,318 |
Other intangibles |
112 |
89 |
112 |
Property, plant and equipment |
3,184 |
2,721 |
2,695 |
Deferred tax asset |
1,586 |
1,525 |
1,081 |
|
10,416 |
9,585 |
9,206 |
Current assets |
|
|
|
Inventories |
3,579 |
2,875 |
2,778 |
Trade and other receivables |
6,258 |
6,016 |
6,977 |
Cash and cash equivalents |
4,073 |
5,617 |
6,659 |
|
13,910 |
14,508 |
16,414 |
Total assets |
24,326 |
24,093 |
25,620 |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
3,957 |
3,782 |
3,878 |
Current tax liabilities |
399 |
387 |
519 |
Short term provisions |
160 |
150 |
100 |
|
4,516 |
4,319 |
4,497 |
Non-current liabilities |
|
|
|
Retirement benefit obligation |
5,095 |
5,085 |
3,777 |
|
5,095 |
5,085 |
3,777 |
Total liabilities |
9,611 |
9,404 |
8,274 |
|
|
|
|
Net assets |
14,715 |
14,689 |
17,346 |
|
|
|
|
Equity |
|
|
|
Share capital |
851 |
980 |
980 |
Share premium account |
157 |
157 |
157 |
Capital redemption reserve |
286 |
157 |
157 |
Translation reserve |
319 |
(31) |
512 |
Retained earnings |
13,102 |
13,426 |
15,540 |
|
|
|
|
Total equity |
14,715 |
14,689 |
17,346 |
The results for the 2007 year set out above are abridged. Full accounts for that year reported under IFRS, on which the auditors of the company made an unqualified report have been delivered to the Registrar of Companies.
The presentation of these Interim Financial Statements is consistent with the 2007 Financial Statements and its accounting policies, but where necessary comparative information has been reclassified or expanded from the 2007 Interim Financial Statements to take into account any presentational changes made in the 2007 Financial Statements or in these Interim Financial Statements.
Dewhurst plc
Consolidated cash flow statement
|
Half year ended |
Half year ended |
Year ended |
|
31 March 2008 |
31 March 2007 |
30 September 2007 |
|
£(000)'s |
£(000)'s |
£(000)'s |
|
|
|
|
Cash flows from operating activities |
|
|
|
Operating profit |
1,712 |
1,567 |
3,583 |
Depreciation and amortisation |
167 |
162 |
473 |
Additional costs to pension scheme |
(130) |
(125) |
(344) |
Exchange adjustments |
(474) |
(198) |
196 |
(Profit)/loss on disposal of property, plant and equipment |
(14) |
(9) |
(2) |
|
1,261 |
1,397 |
3,906 |
(Increase)/decrease in inventories |
(801) |
162 |
259 |
(Increase)/decrease in trade and other receivables |
719 |
(352) |
(1,313) |
Increase/(decrease) in trade and other payables |
79 |
340 |
436 |
Increase/(decrease) in provisions |
60 |
- |
(50) |
Cash generated from operations |
1,318 |
1,547 |
3,238 |
Interest paid |
- |
(1) |
(2) |
Income tax paid |
(700) |
(519) |
(1,015) |
Net cash from operating activities |
618 |
1,027 |
2,221 |
|
|
|
|
Cash flows from investing activities |
|
|
|
Proceeds from sale of property, plant and equipment |
14 |
9 |
21 |
Purchase of property, plant and equipment |
(576) |
(121) |
(236) |
Purchase of intangible non current assets |
(160) |
- |
- |
Development costs capitalised |
- |
(20) |
(114) |
Interest received |
132 |
86 |
246 |
Net cash used in investing activities |
(590) |
(46) |
(83) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Dividends paid |
(331) |
(336) |
(512) |
Repurchase of shares |
(2,334) |
(93) |
(93) |
Net cash used in financing activities |
(2,665) |
(429) |
(605) |
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
(2,637) |
552 |
1,533 |
|
|
|
|
Cash and cash equivalents at beginning of period |
6,659 |
5,077 |
5,077 |
Exchange adjustments on cash and cash equivalents |
51 |
(12) |
49 |
Cash and cash equivalents at end of period |
4,073 |
5,617 |
6,659 |
ENDS
Contacts:
Dewhurst plc
Jared Sinclair Tel: 020 8607 7331
Seymour Pierce Limited
20 Old Bailey
London EC4M 7EN
John Depasquale / Parimal Kumar Tel: 020 7107 8000