Interim Results
Driver Group plc
22 June 2006
Driver Group plc
DRV.L
DRIVER GROUP PLC
('Driver Group' or 'the Group')
Interim Results for the six months ended 31 March 2006
Highlights
• Turnover increased to £4.3m (2005: £4.1m)
• Pre-tax profit rose to £0.85m (2005: £0.02m)
• Earnings per share increased to 2.6p (2005: 0.3p)
• Net cash at period end of £2.0m (2005: £0.7m)
• Proposed interim dividend of 0.95p per share
• Substantial investment in Group's infrastructure over first half and
third quarter of financial year
- consultancy resource significantly strengthened
- first offices in Abu Dhabi and Dubai opened
- expansion into Scotland and South-West of England
• Benefits of investment to be felt in next financial year
• Prospects very positive
Michael Davis, Chairman of Driver, commented,
'At the time of Driver Group's admission in October 2005, we stated that we had
ambitious growth plans for the Company. Since joining AIM, we have invested
significantly in the business. Our investment has been focused on building our
consultancy capability through the recruitment of senior level consultants with
a proven track record in the industry.
The potential to develop our business both in the UK and the Middle East remains
significant. With the additions we have made to the senior management team, the
breadth of experience across the Group and the continuing high reputation for
quality work for established clients, we continue to view prospects very
positively.'
Enquiries:
Driver Group plc Steve Driver, CEO T: 01706 244 172
WH Ireland David Youngman T: 0161 832 2174
Biddicks Katie Tzouliadis T: 020 7448 1000
DRIVER GROUP PLC
CHAIRMAN'S STATEMENT
Introduction
At the time of Driver Group's admission in October 2005, we stated that we had
ambitious growth plans for the Company. Since joining AIM, we have invested
significantly in the business. Our investment has been focused on building our
consultancy capability through the recruitment of senior level consultants with
a proven track record in the industry. In May and June, we were delighted to
announce the appointment of key individuals who will lead our expansion in
Scotland and in the South-West of England as well as two highly experienced
directors who have taken up the positions of Northern Regional Director and
Heavy Engineering Director. In June, we were also pleased to announce the
acquisition of premises in Edinburgh and the opening of a new office in Bristol.
These appointments have greatly strengthened our position in the UK and we
expect to see the benefits reflected in the Group's results in the next
financial year and beyond.
Financial Overview
Turnover for the six month period increased by 5.5% to £4.3 million from £4.1m
last year and gross profit increased by 15% to £2.0 million, reflecting our
objective of focusing on higher margin work. As planned, overheads rose over the
period, with almost all the increase relating to investment in consultancy
resource. I am pleased to report that operating profit was in line with the
Board's expectations at £0.84 million (2005: £0.05m after surplus profit bonuses
and non-recurring expenses) and pre-tax profit was £0.85 million (2005: £0.02
million). Earnings per share rose to 2.6p from 0.3p last year. The Group's cash
position remains strong, with net cash at 31 March 2006 of £2.0m (2005: £0.7m).
Dividend
The Board is pleased to propose an interim dividend of 0.95p per share, which
will be paid on 21 July 2006 to shareholders on the register on 30 June 2006
other than the Driver Group Employee Benefit Trust.
Trading Performance
We continue to make good progress in both the UK and overseas. The increase in
the Group's profile as a result of our admission to AIM has brought considerable
benefits in terms of recruitment and new business opportunities. Over the
period, we were pleased to take instruction from yet another major contractor
and this means that our client base now includes seven of the 10 largest
contractors in the UK. As I outlined in my introduction, we have recruited
several senior people in the industry and are well advanced in our plans to
build our presence in Scotland and the South-West of England, where we currently
have only a limited representation. We are also seeking to strengthen our
operations in the South-East, particularly London.
I am pleased with the progress we have made overseas. In Europe, we have
re-focused our efforts to concentrate on higher margin business. In the Middle
East, our business is in line with expectations, currently employing six fee
earners, and, following the initial investment, since April the business has
been operating profitability.
Outlook
The potential to develop our business both in the UK and the Middle East remains
significant. With the additions we have made to the senior management team, the
breadth of experience across the Group and our continuing high reputation for
quality work for established clients, we continue to view prospects very
positively.
Michael Davis
Chairman
DRIVER GROUP PLC
Consolidated Profit and Loss Account
For the half year ended 31 March 2006
Unaudited Unaudited Audited
half year half year year ended
ended 31 ended 31 30
March 2006 March 2005 September
2005
£ £ £
(Restated-
note 1)
------------------------------------
Turnover 4,286,597 4,062,562 8,059,128
Cost of sales 2,268,368 2,314,075 4,495,767
------------------------------------
Gross profit 2,018,229 1,748,487 3,563,361
Administrative expenses 1,176,418 1,702,716 3,533,388
------------------------------------
Operating profit 841,811 45,771 29,973
(Loss)/profit on sale of tangible
fixed assets (310) - 3,805
Profit on sale of fixed asset
investments - 4,615 4,615
------------------------------------
841,501 50,386 38,393
Interest receivable and similar
income 34,543 6,547 22,812
Interest payable and similar
charges (22,935) (34,854) (61,131)
------------------------------------
Profit on ordinary activities
before taxation 853,109 22,079 74
Tax on profit on ordinary
activities (255,933) 24,557 103,047
------------------------------------
Profit on ordinary activities after
taxation 597,176 46,636 103,121
Minority interests - equity 5,986 2,757 9,958
------------------------------------
Profit for the financial period 603,162 49,393 113,079
Dividends - (195,022) (195,022)
------------------------------------
Retained profit/(loss) for the
period 603,162 (145,629) (81,943)
------------------------------------
Basic earnings per share 2.6p 0.3p 0.7p
------------------------------------
Diluted earnings per share (pence) 2.6p 0.3p 0.6p
DRIVER GROUP PLC
Consolidated Balance Sheet
At 31 March 2006
Unaudited Unaudited Audited
31 March 31 March 30 September
2006 2005 2005
£ £ £
----------------------------------------
Fixed assets
Tangible assets 1,744,459 1,741,222 1,734,235
Investments 127,206 294,085 -
----------------------------------------
1,871,665 2,035,307 1,734,235
----------------------------------------
Current assets
Debtors 2,176,847 1,740,808 1,996,863
Cash at bank and in hand 2,063,317 653,552 427,995
----------------------------------------
4,240,164 2,394,360 2,424,858
Creditors
Amounts falling due within one
year (1,095,935) (1,414,347) (1,190,790)
----------------------------------------
Net current assets 3,144,229 980,013 1,234,068
----------------------------------------
Total assets less current
liabilities 5,015,894 3,015,320 2,968,303
Creditors
Amounts falling due after more
than one year (474,063) (674,160) (574,293)
Provisions for liabilities and
charges (4,844) (8,480) (4,844)
---------------------------------------
Net assets 4,536,987 2,332,680 2,389,166
---------------------------------------
Capital and reserves
Called up share capital 92,822 81,863 81,863
Share premium 1,539,686 - -
Revaluation reserve 722,954 722,954 722,954
Capital redemption reserve 18,137 18,137 18,137
Profit and loss account 2,179,283 1,506,435 1,576,121
--------------------------------------
Equity shareholders' funds 4,552,882 2,335,389 2,399,075
Minority interests (15,895) (2,709) (9,909)
--------------------------------------
4,536,987 2,332,680 2,389,166
--------------------------------------
DRIVER GROUP PLC
Consolidated Cash Flow Statement
For the half year ended 31 March 2006
Unaudited Unaudited Audited year
half year half year ended
ended 31 March ended 31 March 30 September
2006 2005 2005
£ £ £
--------------------------------------------
Net cash inflow from
operating activities 353,932 386,455 138,604
Returns on investment and
servicing of finance 11,608 (28,307) (38,319)
Taxation - (32,625) (139,973)
Capital expenditure and
financial investment (180,212) 83,625 346,466
Acquisitions and disposals - (112,820) (112,820)
--------------------------------------------
Net cash inflow before
financing 185,328 296,328 193,958
Financing 1,456,585 (87,460) (177,814)
--------------------------------------------
Increase in cash in the
period 1,641,913 208,868 16,144
--------------------------------------------
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
Increase in cash in the
period 1,641,913 208,868 16,144
Cash outflow from decrease
in debt 94,060 87,460 177,814
-------------------------------------------
Movement in net debt in the
period 1,735,973 296,328 193,958
Opening net debt (374,458) (568,416) (568,416)
-------------------------------------------
Closing net funds/(debt) 1,361,515 (272,088) (374,458)
-------------------------------------------
DRIVER GROUP PLC
NOTES
1 BASIS OF PREPARATION
The interim report which is the responsibility of the directors and has not been
audited, was approved by the directors on 21 June 2006.
The figures for the half year ended 31 March 2006 have been prepared using the
same accounting policies as for the year ended 30 September 2005.
These unaudited interim financial statements do not constitute statutory
accounts. They have, however, been reviewed by the auditors.
Comparative figures for the year ended 30 September 2005 have been extracted
from the financial statements which have been filed with the Registrar of
Companies. These were audited and reported upon without qualification by Harold
Sharp and did not contain any statement under section 237 of the Companies Act
1985. The comparative figures have been adjusted to reflect a reclassification
from administrative expenses to cost of sales of £542,274, inclusive of
exceptional items of £77,816, to include in the calculation of gross profit the
cost of the proportion of senior management time directly attributable to
turnover.
2 SEGMENTAL ANALYSIS
Unaudited Unaudited Audited
half year
half year ended year
ended 31 March ended
2005
31 March 30 September
2006 2005
£ £ £
--------------------------------------
Turnover by geographical area of
operation by origin
United Kingdom 3,785,390 3,859,746 7,584,644
Overseas 501,207 202,816 474,484
--------------------------------------
4,286,597 4,062,562 8,059,128
--------------------------------------
Operating profit by geographical
area of operation by origin
United Kingdom 793,422 18,174 28,319
Overseas 48,389 27,597 1,654
--------------------------------------
841,811 45,771 29,973
--------------------------------------
Net assets
United Kingdom 4,446,375 2,264,527 2,346,943
Overseas 90,612 68,153 42,223
--------------------------------------
4,536,987 2,332,680 2,389,166
--------------------------------------
Turnover by geographical area of
operation by destination
United Kingdom 2,886,007 2,893,318 5,864,970
Overseas 1,400,590 1,169,244 2,194,158
--------------------------------------
4,286,597 4,062,562 8,059,128
--------------------------------------
3 EXCEPTIONAL ITEMS
Unaudited Unaudited Audited
half year half year year ended
ended ended 30 September
31 March 31 March 2005
2006 2005
£ £ £
(Restated -
note 1)
----------------------------------------
Surplus profit bonuses in
administrative expenses - 700,000 1,444,885
Other non-recurring expenses
- Cost of sales - 87,630 146,000
- Administrative expenses - 19,000 29,000
----------------------------------------
- 806,630 1,619,885
----------------------------------------
The company has historically paid surplus profits as bonuses as opposed to
distributing them by way of dividend. Following admission to AIM on 13 October
2005, the directors have ceased the payment of surplus profit bonuses and intend
to adopt a progressive dividend policy whilst maintaining an appropriate level
of dividend cover.
Other non-recurring expenses for the year ended 30 September 2005 include one
off costs associated with establishing Adjudication Toolkit of £25,000 and
one-off costs associated with establishing a presence in the UAE of £150,000.
4 TAXATION
The charge for taxation on the profit for the half year ended 31 March 2006 is
based on an effective rate of 30% which has been calculated by reference to the
projected charge for the full year.
5 DIVIDEND
It is proposed that an interim dividend for the half year ended 31 March 2006 of
0.95p per share costing £218,806 be paid on 21 July 2006 to all the shareholders
on the register on 30 June 2006 other than the Driver Group Employee Benefit
Trust.
6 EARNINGS PER SHARE
Unaudited Unaudited Audited
half year half year year ended
ended ended 30 September
31 March 31 March 2005
2006 2005
£ £ £
---------------------------------------
Profit for the financial
period 603,162 49,393 113,079
---------------------------------------
Weighted average number of
shares:
Ordinary shares in issue 23,205,477 20,465,750 20,465,750
Non-vested shares held by EBT (115,499) (5,983,000) (3,704,918)
---------------------------------------
Basic weighted average number
of shares 23,089,978 14,482,750 16,760,832
Issuable on conversion of
options - 3,049,935 1,906,770
---------------------------------------
Diluted weighted average
number of shares 23,089,978 17,532,685 18,667,602
---------------------------------------
Basic earnings per share 2.6p 0.3p 0.7p
---------------------------------------
Diluted earnings per share 2.6p 0.3p 0.6p
---------------------------------------
The 696,164 warrants to subscribe for ordinary shares at a price of 73 pence per
share are not considered to be dilutive.
7 RECONCILIATION OF OPERATING PROFIT TO NET CASH INFLOW FROM OPERATING
ACTIVITIES
Unaudited Unaudited Audited
half year half year year ended
ended ended 30 September
31 March 31 March 2005
2006 2005
£ £ £
---------------------------------------
Operating profit 841,811 45,771 29,973
Depreciation charges 42,472 39,380 81,416
Increase in debtors (274,100) (6,766) (187,967)
(Decrease)/increase in
creditors (256,251) 308,070 215,182
---------------------------------------
NET CASH INFLOW FROM OPERATING
ACTIVITIES 353,932 386,455 138,604
---------------------------------------
8 ANALYSIS OF CHANGES IN NET DEBT
At 01/10/05 Cash flow At 31/03/06
£ £ £
-------------------------------------
Net cash:
Cash at bank and in hand 427,995 1, 635,322 2,063,317
Bank overdraft (34,900) 6,591 (28,309)
-------------------------------------
393,095 1,641,913 2,035,008
-------------------------------------
Debt:
Debts falling due within one year (193,260) (6,170) (199,430)
Debts falling due after one year (574,293) 100,230 (474,063)
-------------------------------------
(767,553) 94,060 (673,493)
-------------------------------------
Total (374,458) 1,735,973 1,361,515
-------------------------------------
9 RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
Unaudited Unaudited Audited
half year half year year ended
ended ended 30 September
31 March 31 March 2005
2006 2005
£ £ £
---------------------------------------
Profit for the financial
period 603,162 49,393 113,079
Dividends - (195,022) (195,022)
---------------------------------------
603,162 (145,629) (81,943)
Shares issued net of expenses 1,550,645 - -
---------------------------------------
NET ADDITION/(REDUCTION) TO
SHAREHOLDERS' FUNDS 2,153,807 (145,629) (81,943)
Opening shareholders' funds -
equity 2,399,075 2,481,018 2,481,018
---------------------------------------
CLOSING SHAREHOLDERS' FUNDS -
EQUITY 4,552,882 2,335,389 2,399,075
---------------------------------------
On 13 October 2005, 2,739,727 new ordinary shares of 0.04p were issued at 73
pence per share raising £1,550,645 after deduction of expenses of £449,355. On
the same date the company issued 696,164 warrants to subscribe for ordinary
shares at a price of 73 pence per share. The warrants have an expiry date of 12
October 2008.
In April 2006 a further 1,527,397 new ordinary shares of 0.4p each were issued
at 73p per share raising £1,120,000 net of expenses. At the same time the
company's employee benefit trust agreed to acquire 1,527,397 ordinary shares of
73p per share from existing employee shareholders. The company agreed to advance
the net proceeds of the issue of the new ordinary shares to the employee benefit
trust to facilitate the purchase. The shares will be held by the trust with the
intention of satisfying options to be granted to employees in the future.
10 COPIES OF INTERIM REPORT AND FINANCIAL STATEMENTS
The Interim Report and Financial Statements will be sent to shareholders by 30
June 2006. Further copies will be available to the public, free of charge at the
company's registered office, Driver House, 4 St Crispin Way, Haslingden,
Rossendale, Lancashire, BB4 4PW, for a period of at least one month thereafter.
This information is provided by RNS
The company news service from the London Stock Exchange