Interim Results
Driver Group plc
18 June 2007
DRV.L
DRIVER GROUP PLC
('Driver Group' or 'the Group')
Interim Results for the six months ended 31 March 2007
Driver Group provides specialist commercial and dispute resolution services to
the construction industry.
Highlights
• Turnover of £5.99m (2006 : £4.29m)
• Gross profit margin 45% (2006 : 47%)
• Pre-tax profit £0.75m (2006: £0.85m) but an increase of approximately 18%
on the previous six months to September 2006
• Basic earnings per share of 2.3p (2006 : 2.6p)
• Proposed interim dividend of 0.95p per share
• Continuing investment in the people and infrastructure of the Group to
provide further capacity for profitable expansion
• Growth outlook remains positive
Michael Davis, Chairman of Driver Group, commenting on results, said,
'I am pleased to report on a successful six month period for Driver Group. Of
particular note is the progress made on increasing the number of fee-earners
across the Group, the development of the two new offices (Bristol and
Edinburgh), and, the continued growth seen both in the UK market as well as
overseas. One of the key points of focus in the period has been on the
integration of new consultants to capitalise on the platform for growth being
created.
We continue to be very positive about the prospects for the future.'
Enquiries:
Driver Group plc Steve Driver, CEO T: 020 7448 1000 (today)
T: 01706 244 172
WH Ireland David Youngman T: 0161 832 2174
Biddicks Katie Tzouliadis T: 020 7448 1000
Chairman's Statement
Introduction
I am pleased to report on a successful six month period for Driver Group. Of
particular note is the progress made on increasing the number of fee-earners
across the Group, the development of the two new offices (Bristol and
Edinburgh), and, the continued growth seen both in the UK market as well as
overseas. Oneof the key points of focus in the period has been on the
integration of new consultants to capitalise on the platform for growth being
created.
Financial Review
Turnover grew strongly in the first half of the financial year to £5.99m, an
increase of 40% over the corresponding period to March 2006 (£4.29m) and,
perhaps more significantly, an increase of 22% over the immediately preceding
six months to September 2006 (£4.92m). Pre-tax profit was in line with
expectations at £0.75m (2006: £0.85m) after recognising the increase in costs
resulting from a substantial rise in headcount. Of the increase in
administrative expenses, £0.4m related to the initial non-fee earning time of
the new recruits, a variable overhead which will diminish as the new staff
become fully utilised. The increase in administrative costs also includes a
first time FRS20 (Share-based payment) charge of £36k. Despite the increase in
headcount and related costs the operating profit increased by 20% when compared
to the immediately preceding six months to September 2006. Basic earnings per
share for the half year were 2.3p (2006: 2.6p). Net assets at the end of the
period increased to £6.0m (2006 £ 4.5m). The Group's net cash position continues
to be strong although cash in the period has reduced principally by working
capital requirements due to the increase in sales.
Dividend
The Board is pleased to declare an interim dividend of 0.95p per share which
will be paid on 18 July 2007 to shareholders on the register on 29 June 2007
other than the Driver Group Employee Benefit Trust.
Trading performance
In the UK the growth in sales has demonstrated both the continuing demand for
the Group's services and the professional way in which our people meet the needs
of our clients. In addition our relationships are being reinforced by
'framework' agreements with major customers.
There has been profitable growth in both the new Bristol and Edinburgh locations
as well as in the more established offices across the UK. However, profitability
of the London office has been disappointing, despite developing new sources of
work. Appropriate action has been taken to ensure that the full potential of
this office is realised.
In the International Division good progress has been made with Heavy Engineering
and Europe doing particularly well. Our business in the UAE, where the total
number of employees in the region grew from 4 to 17, increased revenues strongly
in the period with work progressing on 7 projects. Encouragingly, we are also
seeing good opportunities emerging in Oman and the USA.
Recruitment is key to increasing future fee earning capacity. In the 12 month
period to March 2007, the number of fee earners across the group has risen by
63% from 57 to 93. In what is a tight labour market, attracting and retaining
quality people (along with the associated costs) remains one of the key
challenges to ensure continued growth. During the period a small recruitment
business was established with recruitment consultants experienced in the
construction sector, to service both the needs of the Group as well as providing
services to key clients.
I am pleased to report that the investment programme in Group infrastructure,
encompassing IT, marketing and management systems, to provide effective support
for fee earners is both proceeding on time and on budget.
Outlook
Whilst our sales performance is beginning to positively reflect the investments
we have made, the full benefit to sales and profits will take slightly longer
than originally envisaged. However, the potential and ambition of the senior
management team is considerable and we continue to be very positive about the
prospects for the future.
Michael Davis
Chairman
15 June 2007
Consolidated Profit and Loss Account
For the half year ended 31 March 2007
Unaudited Unaudited Audited
half year half year year
ended ended ended
31 March 31 March 30 September
2007 2006 2006
£ £ £
(Restated*
- note 1)
-------- -------- ----------
TURNOVER 5,989,604 4,286,597 9,203,260
Cost of sales 3,269,246 2,268,368 4,928,385
-------- -------- ----------
GROSS PROFIT 2,720,358 2,018,229 4,274,875
Administrative expenses 1,972,278 1,176,418 2,810,535
-------- -------- ----------
OPERATING PROFIT 748,080 841,811 1,464,340
Loss on sale of tangible fixed assets 1,575 310 10
-------- -------- ----------
746,505 841,501 1,464,330
Interest receivable and similar income 22,613 34,543 70,221
Interest payable and similar charges (17,890) (22,935) (44,381)
-------- -------- ----------
PROFIT ON ORDINARY ACTIVITES BEFORE
TAXATION 751,228 853,109 1,490,170
Tax on profit on ordinary activities 225,368 255,933 451,291
-------- -------- ----------
PROFIT ON ORDINARY ACTIVITIES AFTER
TAXATION 525,860 597,176 1,038,879
Minority interests - equity (2,137) 5,986 7,331
-------- -------- ----------
PROFIT FOR THE FINANCIAL PERIOD 523,723 603,162 1,046,210
-------- -------- ----------
Basic earnings per share (pence) 2.3p 2.6p 4.6p
-------- -------- ----------
Diluted earnings per share (pence) 2.2p 2.6p 4.5p
-------- -------- ----------
Consolidated Statement of Total Recognised Gains and Losses
For the half year ended 31 March 2007
Total recognised gains and losses relating to
the period 523,723 603,162 1,046,210
Prior year adjustment (net of tax) (7,660) - -
------- ------- -------
Total recognised gains and losses since last
annual report 516,063 603,162 1,046,210
------- ------- -------
*The restatement of the prior year results relates to the new accounting
treatment for share-based compensation as required by Financial Reporting
Standard 20 (note 1).
Consolidated Balance Sheet
31 March 2007
Unaudited Unaudited Audited
31 March 31 March 30 September
2007 2006 2006
£ £ £
(Restated
- note 1)
FIXED ASSETS
Tangible assets 2,721,117 1,744,459 2,620,193
Investments 1,242,206 127,206 1,242,206
--------- --------- ----------
3,963,323 1,871,665 3,862,399
--------- --------- ----------
CURRENT ASSETS
Debtors 3,358,753 2,176,847 2,750,283
Cash at bank and in hand 929,419 2,063,317 1,316,504
--------- --------- ----------
4,288,172 4,240,164 4,066,787
CREDITORS
Amounts falling due within one year (1,968,055) (1,095,935) (1,665,714)
--------- --------- ----------
NET CURRENT ASSETS 2,320,117 3,144,229 2,401,073
--------- --------- ----------
TOTAL ASSETS LESS CURRENT
LIABILITIES 6,283,440 5,015,894 6,263,472
CREDITORS
Amounts falling due after more than
one year (266,396) (474,063) (371,117)
PROVISIONS FOR LIABILITIES AND
CHARGES (6,457) (4,844) (6,457)
--------- --------- ----------
NET ASSETS 6,010,587 4,536,987 5,885,898
--------- --------- ----------
CAPITAL AND RESERVES
Called up share capital 98,932 92,822 98,932
Share premium 2,648,647 1,539,686 2,648,647
Revaluation reserve 722,954 722,954 722,954
Capital redemption reserve 18,137 18,137 18,137
Other reserve 47,384 - 10,943
Profit and loss account 2,489,636 2,179,283 2,403,525
--------- --------- ----------
EQUITY SHAREHOLDERS' FUNDS 6,025,690 4,552,882 5,903,138
MINORITY INTERESTS (15,103) (15,895) (17,240)
--------- --------- ----------
6,010,587 4,536,987 5,885,898
--------- --------- ----------
Consolidated Cash Flow Statement
For the half year ended 31 March 2007
Unaudited Unaudited Audited
half year half year year
ended ended ended
31 March 31 March 30 September
2007 2006 2006
£ £ £
(Restated
- note 1)
NET CASH INFLOW FROM OPERATING ACTIVITIES 316,795 353,932 761,353
RETURNS ON INVESTMENTS AND
SERVICING OF FINANCE 4,723 11,608 25,840
TAXATION 41,195 - 52,920
CAPITAL EXPENDITURE AND FINANCIAL (166,743) (180,212) (2,221,387)
INVESTMENT
EQUITY DIVIDENDS PAID (437,612) - (218,806)
------- ------- --------
NET CASH (OUTFLOW)/INFLOW BEFORE (241,642) 185,328 (1,600,080)
FINANCING
FINANCING (98,552) 1,456,585 2,474,882
------- -------- --------
(DECREASE)/INCREASE IN CASH IN THE PERIOD (340,194) 1,641,913 874,802
------- -------- --------
RECONCILIATION OF NET CASH FLOW
TO MOVEMENT IN NET FUNDS
(Decrease)/increase in cash in the period (340,194) 1,641,913 874,802
Cash outflow from decrease in debt 98,552 94,060 190,834
------- ------- --------
MOVEMENT IN NET FUNDS/(DEBT) IN THE PERIOD (241,642) 1,735,973 1,065,636
OPENING NET FUNDS/(DEBT) 691,178 (374,458) (374,458)
------- ------- --------
CLOSING NET FUNDS 449,536 1,361,515 691,178
------- ------- --------
Notes to the Financial Statements
1 BASIS OF PREPARATION
The Group's Interim Results consolidate the results of the Company and its
subsidiary companies made up to 31 March 2007.
The information set out does not constitute statutory accounts within the
meaning of Section 240 of the Companies Act 1985. The financial information for
the full preceding year is based on the financial statements for the financial
year ended 30 September 2006. These accounts, upon which the auditors issued an
unqualified opinion, have been delivered to the Registrar of Companies.
The interim financial information has been prepared on the basis of accounting
policies set out in the statutory accounts for the year ended 30 September 2006,
with the exception of accounting for share based payments. This follows the
adoption of Financial Reporting Standard 20 (FRS 20 - Share-based Payment) for
the year ending 30 September 2007. In accordance with the standard, the cost of
share options awarded to employees measured by reference to their fair value at
the date of grant is recognised over the vesting period of the options based on
the number of options which in the opinion of the Directors will ultimately
vest. The cost of the share options is charged to the profit and loss account
and transferred to other reserves (see note 8).
No adjustment is required to comparative figures for the half year ended 31
March 2006. Comparative figures for the year ended 30 September 2006 have been
restated to apply the provisions of FRS20, increasing staff costs and other
operating charges and consequently reducing profit for that year as follows:
Audited
year
ended
30 September
2006
(Restated)
£
Profit for the financial period prior to adjustment 1,053,870
FRS 20 share option charge (net of tax) (7,660)
-----------
Profit for the financial period restated 1,046,210
-----------
The Board of Directors approved the interim report on 15 June 2007.
2 SEGMENTAL ANALYSIS
Unaudited Unaudited Audited
half year half year year
ended ended ended
31 March 31 March 30 September
2007 2006 2006
£ £ £
(Restated
- note 1)
Turnover by geographical area of
operation by origin
United Kingdom 5,251,021 3,785,390 8,055,951
Overseas 738,583 501,207 1,147,309
--------- --------- ---------
5,989,604 4,286,597 9,203,260
--------- --------- ---------
Operating profit by geographical area of
operation by origin
United Kingdom 682,047 793,422 1,421,059
Overseas 66,033 48,389 43,281
--------- --------- ---------
748,080 841,811 1,464,340
--------- --------- ---------
Net assets
United Kingdom 5,455,020 4,446,375 5,800,394
Overseas 555,567 90,612 85,504
--------- --------- ---------
6,010,587 4,536,987 5,885,898
--------- --------- ---------
Turnover by geographical area of
operation by destination
United Kingdom 4,512,278 2,886,007 6,400,887
Overseas 1,477,326 1,400,590 2,802,373
--------- --------- ---------
5,989,604 4,286,597 9,203,260
--------- --------- ---------
3 TAXATION
The charge for taxation on the profit for the half year ended 31 March 2007 is
based on an effective rate of 30% which has been calculated by reference to the
projected charge for the full year.
4 DIVIDEND
It is proposed that an interim dividend for the half year ended 31 March 2007 of
0.95p per share costing £218,806 be paid on 18 July 2007 to all the shareholders
on the register on 29 June 2007 other than the Driver Group Employee Benefit
Trust.
5 EARNINGS PER SHARE
Unaudited Unaudited Audited
half year half year year
ended ended ended
31 March 31 March 30 September
2007 2006 2006
£ £ £
(Restated
- note 1)
Profit for the financial period 523,723 603,162 1,046,210
--------- --------- ---------
Weighted average number of shares:
Ordinary shares in issue 24,732,874 23,205,477 23,709,624
Non-vested shares held by EBT (1,700,645) (115,499) (777,126)
--------- --------- ---------
Basic weighted average number of 23,032,229 23,089,978 22,932,498
shares
Issuable on conversion of options 335,505 - 106,345
Issuable on conversion of warrants 259,640 - 52,057
--------- --------- ---------
Diluted weighted average number of
shares 23,627,374 23,089,978 23,090,900
Basic earnings per share (pence) 2.3p 2.6p 4.6p
--------- --------- ---------
Diluted earnings per share (pence) 2.2p 2.6p 4.5p
--------- --------- ---------
6 RECONCILIATION OF OPERATING PROFIT
TO NET CASH INFLOW FROM OPERATING ACTIVITIES
Unaudited Unaudited Audited
half year half year year
ended ended ended
31 March 31 March 30 September
2007 2006 2006
£ £ £
(Restated
- note 1)
Operating profit 748,080 841,811 1,464,340
Share-based compensation 36,441 - 10,943
Depreciation charges 64,244 42,472 93,213
Increase in debtors (649,666) (274,100) (806,340)
Increase/(decrease) in creditors 117,696 (256,251) (803)
--------- --------- ---------
NET CASH INFLOW
FROM OPERATING ACTIVITIES 316,795 353,932 761,353
--------- --------- ---------
7 ANALYSIS OF CHANGES IN NET DEBT
At At
01/10/06 Cash flow 31/03/07
£ £ £
Net cash:
Cash at bank and in hand 1,316,504 (387,085) 929,419
Bank overdraft (48,607) 46,891 (1,716)
--------- -------- -------
1,267,897 (340,194) 927,703
--------- -------- -------
Debt:
Debts falling due within one year (205,602) (6,169) (211,771)
Debts falling due after one year (371,117) 104,721 (266,396)
--------- -------- -------
(576,719) 98,552 (478,167)
--------- -------- -------
Total 691,178 (241,642) 449,536
--------- -------- -------
8 RESERVES
Capital Profit
Share Revaluation redemption Other and loss
premium reserve reserve reserve account
£ £ £ £ £
At 1 October 2006
- as previously reported 2,648,647 722,954 18,137 - 2,411,185
FRS20 adjustment - - - 10,943 (7,660)
-------- -------- -------- -------- ---------
As restated 2,648,647 722,954 18,137 10,943 2,403,525
Profit for the period - - - - 523,723
Dividends paid - - - - (437,612)
Share-based compensation - - - 36,441 -
-------- -------- -------- -------- ---------
At 31 March 2007 2,648,647 722,954 18,137 47,384 2,489,636
-------- -------- -------- -------- ---------
The interim report will be despatched to shareholders in due course and a copy
will be available from the Company's website, www.driver-group.com.
Independent Review Report to Driver Group plc
Introduction
We have been instructed by the company to review the financial information for
the half year ended 31 March 2007 which comprises the consolidated profit and
loss account, consolidated statement of total recognised gains and losses,
consolidated balance sheet, consolidated cash flow statement, and related notes.
We have read the other information contained in the interim report and
considered whether it contains any apparent misstatements or material
inconsistencies with the financial information.
This report, including the conclusion, has been prepared for and only for the
company for the purpose of their interim report and for no other purpose. We do
not, therefore in producing this report, accept or assume responsibility for any
other purpose or to any other person to whom this report is shown or into whose
hands it may come save where expressly agreed by our prior consent in writing.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the
Alternative Investment Market Rules which require that the accounting policies
and presentation applied to the interim figures must be consistent with those
that will be adopted in the company's annual accounts.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
issued by the Auditing Practices Board for use in the United Kingdom, as if that
Bulletin applied. A review consists principally of making enquiries of group
management and applying analytical procedures to the financial information and
underlying financial data and based thereon, assessing whether the accounting
policies and presentation have been consistently applied unless otherwise
disclosed. A review excludes audit procedures such as tests of controls and
verification of assets, liabilities and transactions. It is substantially less
in scope than an audit performed in accordance with Auditing Standards and
therefore provides a lower level of assurance than an audit. Accordingly, we do
not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the half year ended
31 March 2007.
Harold Sharp
Chartered Accountants
Sale
15 June 2007
This information is provided by RNS
The company news service from the London Stock Exchange