Preliminary Results
Driver Group plc
11 December 2007
DRV.L
DRIVER GROUP PLC
('Driver Group' or 'the Group')
Preliminary Results
for the Year to 30 September 2007
Driver Group provides specialist commercial and dispute resolution services to
the construction industry.
Highlights
• Year of significant progress - major recruitment drive to scale business
for growth
- fee earners increased by 35% to 96 (2006: 71)
• Turnover increased by 39% to £12.68m (2006 : £9.12m)
• Operating profit rose by 14% to £1.68m (2006: £1.47m) before exceptional
costs and share based payments
• Full and final settlement of pension scheme liability for £485,000
• Basic earnings per share of 4.9p (2006: 4.6p), before exceptional costs
and share based payments
• Proposed final dividend of 1.9p per share (2006: 1.9p), making total for
the year of 2.85p (2006: 2.85p)
• All UK offices performed well - with London office outperforming at year
end
• Strong growth in Middle East, with revenues almost doubling
• Prospects remain very encouraging
Michael Davis, Chairman of Driver Group, commenting on the results, said,
'Over the last fifteen months or so, the business has undergone a significant
transformation. We have opened and integrated new offices in the UK, which have
expanded our presence regionally and established Driver in the Middle East where
the construction sector is expanding rapidly.
Following our recruitment initiative, the business is now substantially stronger
and our increased consulting resource puts the Group in a better position to
capitalise on the good growth opportunities in the UK and internationally. We
therefore view prospects for the business positively.'
Enquiries:
Driver Group plc Steve Driver, Chief Executive T: 020 7448 1000 (today)
Colin White, Finance Director T: 0870 873 7878
Zeus Capital Alex Clarkson T: 0161 831 1512
Limited Nick Cowles
Biddicks Katie Tzouliadis T: 020 7448 1000
CHAIRMAN'S STATEMENT
Introduction
This is our second year as an AIM quoted company and I am delighted to announce
that the business continues to make very good progress. Results for the year to
30 September 2007 show record levels of turnover and profits.
Key to the ongoing development of the business is the necessity to ensure that
we attract and retain high calibre staff at all levels, and a major focus over
the year has been to increase the number of our fee-earning consultants. The
recruitment programme has gone well and at the financial year end, the number of
fee earners within the Company had risen by 35% to 96 from 71 at the same time
last year.
As the substantial growth in Driver's turnover shows, we are now seeing the
benefits of this increase in resource coming through, in the performance of both
our UK and international businesses. I am pleased to report too that our newer
areas of operations in London, Bristol and Edinburgh all showed good growth, and
revenues from the United Arab Emirates almost doubled over the year to £1.45m.
Our relationships within the industry, both with existing and potential clients,
are vital for future growth and I am pleased to report that we have successfully
negotiated four new framework agreements with clients. These further strengthen
our relationship with these customers and reflect Driver's increasing reputation
and profile in the market.
Over the last fifteen months or so, the business has undergone a significant
transformation. We have opened and integrated new offices in the UK, which have
expanded our presence regionally and established Driver in the Middle East where
the construction sector is expanding rapidly. Following our recruitment
initiative, the business is now substantially stronger and our increased
consulting resource puts the Group in a better position to capitalise on the
good growth opportunities in the UK and internationally. We therefore view
prospects for the business positively.
Financial Results
Turnover rose by 39% to £12.68m from £9.12m last year and underlying operating
profits rose by 14% to £1.68m from £1.47m last year. This is before the charge
of £485,000 for settling the pension liability, which is treated as exceptional
and the FRS20 charge for share options, which totalled £73,000 (2006: £11,000).
After deducting the exceptional charge and FRS20 charge for share options,
reported profit before tax was £1.11m (2006: £1.49m)
Earnings per share, before exceptional items and share option charges, was 4.9p
(2006: 4.6p). After deducting the share option charge and exceptional item,
earnings per share was 3.2p (2006: 4.6p).
At the year end, the Group's net cash stood at £0.23m (30 September 2006:
£0.69m) and net assets, after deducting the employee benefit trust shares in the
Group (which had a book value of £1.24m at 30 September 2007) from shareholders'
equity stood at £5.42m (30 September 2006: £4.64m).
Dividend
The Board is pleased to recommend the payment of a final dividend for the year
ended 30 September 2007 of 1.90 pence per share (2006: 1.90 pence). This makes a
total dividend for the year of 2.85 pence (2006: 2.85 pence) per share. The
final dividend will be paid on 19 March 2008 to shareholders on the register at
the close of business on 22 February 2008.
Trading Overview
Market conditions in both the UK and internationally remained very healthy over
the year and looking forward, we continue to see excellent growth opportunities.
A major objective, which was achieved during the period, was to scale the
business for growth by attracting new fee earners. As a consequence total staff
numbers (including sub-contract staff) increased by 30% to 120 at 30 September
2007 compared to 92 staff at 30 September 2006.
In my interim statement, I noted the growth in business at our new Bristol and
Edinburgh locations as well as at our more established UK offices but also
reported that the profitability at the London office has been disappointing.
Some six months on, I am pleased to report that we are continuing to make very
good progress in developing our presence in Bristol and Edinburgh and that we
have recorded a significant improvement in the performance of our London office.
Over the second half, our London team secured several new clients, improved
charge-out rates and enhanced staff utilisation rates, as well as adding new
fee-earning consultants. As a result, in the last month of the financial year,
the London office became our most profitable centre in the UK.
Internationally, we continue to make significant progress. In particular, our
business in the United Arab Emirates ('UAE') has seen extremely strong growth,
with sales increasing by 91% to £1.45m from £0.76m last year. We are continuing
to secure new appointments in this region, where the construction sector
continues to expand strongly. We are building on this success by setting up new
operating entities for both our dispute resolution and project services
businesses in this region.
Board Changes
On 1 October 2007, we were pleased to welcome Colin White to the Board as Group
Finance Director. He took over the position from Peter Cove, who stepped down
from the Board on 30 September. Colin is a chartered accountant with over 20
years' experience in financial roles. He was previously Group Finance Director
of Scapa Group plc, the AIM quoted global supplier of technical tapes and cable
compounds.
I would like to thank Peter for his significant contribution to the business,
particularly during the time of the flotation, and I am pleased that he remains
with the Group as finance director of the Group's principal trading subsidiary,
Driver Consult Ltd.
On 1 October 2006, Keith Kirkwood joined the Board as a non-executive director.
Keith is a chartered quantity surveyor with over 30 years' experience in both the
general construction industry and in the specialist area of dispute resolution.
Until recently he was Group Chief Executive of Schofield Lothian Group, the
construction, engineering and infrastructure management consultancy which he
founded in 1986. Under his leadership, the business was successfully developed
into an international operation.
Staff
On behalf of the Board, I would like to thank all of our staff for their
commitment and hard work over the last twelve months. This year's results
reflect their skill and efforts.
Outlook
It has been a year of investment for the Group as we focused on scaling the
business for growth. We are now seeing the benefits of our recruitment drive to
increase our fee-earning capability coming through in our top-line growth and
saw record sales in the final quarter of 2006/07.
We have clear growth objectives for the current financial year and as well as
developing the Group organically, we are actively considering acquisitions which
complement our existing business.
With construction activity in our key domestic and overseas markets remaining
very strong, we continue to regard prospects for the Group very positively.
Michael Davis, Chairman
CHIEF EXECUTIVE'S REPORT
Once again, I am delighted to deliver my report on a successful financial year.
During the year, the Group has continued to invest heavily in the recruitment of
fee-earning personnel. This took our staff count (including sub-contractor
staff) to 120 at 30 September 2007 from 92 at the end of the last financial
year. By the end of the financial year, all staff were fully integrated and
delivering high levels of utilisation.
The Group's principal trading company, Driver Consult Ltd, comprises three
business streams and my review of the Group's performance has therefore been set
out on that basis.
UK Consultancy Services
Our UK Consultancy Services, based predominantly around the provision of dispute
avoidance and resolution services, are provided through our network of seven
regional offices located in Northern and Southern England and in Scotland.
Relationships with key clients have strengthened during the year, reflected in
the negotiation of four framework agreements and I am pleased to report that
others are under negotiation.
All seven offices operated profitably in the year with significant improvements
in turnover and profit over the final quarter. Over the year as a whole,
turnover increased to £9.33m from £7.15m, an increase of 30%.
The measures taken at the end of the first half to improve the productivity of
our London office have been very successful and resulted in a significant rise
in the office's contribution to the business in the final quarter. During the
year, we also relocated our London office to larger premises which provide us
with ample scope for future expansion. We expect the major construction projects
planned in the South of England for the next five years to offer us excellent
growth opportunities.
International Consultancy Services
International Consultancy Services provides services to construction clients
throughout Europe, Eastern Europe, the Americas and the Middle East. The
services provided are substantially the same as those we provide in the UK with
concentration on high profile expert witness and arbitrator appointments.
Turnover in the year increased to £1.60m from £1.21m, an increase of 32%. The
division has operated very profitably in the year concentrating on quantum and
planning expert assignments.
We are currently in the process of opening an office in Oman which is intended
to capitalise on our existing relationships in the region and opportunities
arising from the country's extensive construction programme.
International Project Services
Our International Project Services business is based in the UAE and there are
potential opportunities to develop elsewhere in the world. The services provided
by our International Project Services unit complement our other business areas
in that it provides commercial, planning and project controls services to
property development companies involved in the construction of multi-million
dollar and sometimes multi-billion dollar, mixed-use developments incorporating
houses, apartments, offices, schools, hospitals and roads. Our role often begins
with the inception of a property development and lasts until its completion as
we monitor budget, cost and timetables in all phases of development.
Our operations in the UAE have continued to expand during the financial year
with an increase in turnover to £1.45m in 2007 from £0.76m in 2006. Staff
numbers in the region increased from 10 to 18.
Most pleasing of all, we start the new financial year with eleven projects
compared with three projects in the previous year and we are also pursuing
several additional opportunities.
Outlook
The Group has been considerably enlarged since we joined AIM. We have
strengthened the management team, opened new offices and aggressively increased
the number of fee earners within the Group.
Looking forward, Driver is now well positioned to capitalise on growth
opportunities both in the UK and in the Middle East and we intend to continue to
invest in developing the business, particularly in the Middle East, where the
construction market is extremely strong. We are also actively engaged in seeking
acquisitions, which fit our criteria.
With all our markets remaining buoyant, we expect to deliver a stronger
performance in the coming year and remain confident about future prospects.
Steve Driver, Chief Executive Officer
DRIVER GROUP PLC
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2007
2007 2007 2007 2006
Pre-exceptional Exceptional Total Restated
/share-based /share-based (note 3)
payment payment
(notes 2 &
3)
£'000 £'000 £'000 £'000
TURNOVER (note 5) 12,684 - 12,684 9,124
Cost of sales (8,218) - (8,218) (5,394)
________ _______ _______ _______
GROSS PROFIT 4,466 - 4,466 3,730
Administrative
expenses
- other (2,896) (73) (2,969) (2,345)
- exceptional
(note 2) - (485) (485) -
Other
operating
income 109 - 109 79
________ _______ _______ _______
OPERATING
PROFIT 1,679 (558) 1,121 1,464
Interest
receivable and
similar income 32 - 32 70
Interest
payable and
similar
charges (39) - (39) (44)
________ _______ _______ _______
PROFIT ON
ORDINARY
ACTIVITIES
BEFORE TAXATION 1,672 (558) 1,114 1,490
Tax on profit
on ordinary
activities (536) 167 (369) (451)
________ _______ _______ _______
PROFIT ON
ORDINARY
ACTIVITIES
AFTER TAXATION 1,136 (391) 745 1,039
Minority
interests -
equity (16) - (16) 7
________ _______ _______ _______
PROFIT FOR THE
FINANCIAL YEAR 1,120 (391) 729 1,046
________ _______ _______ _______
Basic earnings
per share
(pence) (note 4) 3.2 4.6
======= =======
Diluted
earnings
per share
(pence) (note 4) 3.1 4.5
======= =======
The operating profit for the year arises from the Group's continuing operations.
DRIVER GROUP PLC
CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
FOR THE YEAR ENDED 30 SEPTEMBER 2007
2007 2007
Restated
- note 3
£'000 £'000
Profit for the financial year 729 1,046
Fixed asset revaluation 615 -
_______ _______
Total recognised gains and losses
relating to the year 1,344 1,046
Prior year adjustment (net of tax) (note 3) (8) -
_______ _______
Total recognised gains and losses since
last annual report 1,336 1,046
======= =======
DRIVER GROUP PLC
CONSOLIDATED BALANCE SHEET
30 SEPTEMBER 2007
2007 2006
Restated - notes 3&6
£'000 £'000 £'000 £'000
FIXED ASSETS
Tangible assets 3,421 2,620
CURRENT ASSETS
Debtors 3,227 2,750
Cash at bank and in hand 855 1,317
_______ _______
4,082 4,067
CREDITORS
Amounts falling due
within one year 1,884 1,669
_______ _______
NET CURRENT ASSETS 2,198 2,398
_______ _______
TOTAL ASSETS LESS CURRENT
LIABILITIES 5,619 5,018
CREDITORS
Amounts falling due after
more than one year (179) (371)
PROVISIONS FOR
LIABILITIES (19) (3)
_______ _______
NET ASSETS 5,421 4,644
CAPITAL AND RESERVES
Called up share capital 99 99
Share premium 2,649 2,649
Revaluation reserve 1,338 723
Capital redemption
reserve 18 18
Other reserve 84 11
Profit and loss account 2,476 2,403
Own shares (note 6) (1,242) (1,242)
_______ _______
EQUITY SHAREHOLDERS'
FUNDS (note 7) 5,422 4,661
MINORITY INTERESTS (1) (17)
_______ _______
5,421 4,644
======= =======
DRIVER GROUP PLC
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2007
2007 2006
£'000 £'000
Net cash inflow from
operating activities before
exceptional item (note 8) 1,520 761
Cash outflow relating to
exceptional item (485) -
_______ _______
Net cash inflow from
operating activities after
exceptional item 1,035 761
Returns on investments and
servicing of finance (7) 26
Taxation (593) 53
Capital expenditure
and financial investment (245) (2,221)
Equity dividends paid (656) (219)
_______ _______
Net cash outflow before
financing (466) (1,600)
Financing (179) 2,475
_______ _______
(Decrease)/increase in cash
in the year (645) 875
======= =======
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS
2007 2006
£'000 £'000 £'000 £'000
(Decrease)/increase in
cash in the year (645) 875
Cash outflow from
decrease in debt 179 191
_______ _______
Change in net debt
resulting from cash flows (466) 1,066
_______ _______
Movement in net funds in
the year (466) 1,066
Net funds/(debt) at 1
October 692 (374)
_______ _______
Net funds at 30 September 226 692
======= =======
NOTES
1 The financial information set out above does not constitute statutory accounts
as defined in s.240 of the Companies Act 1985. The auditors have issued an
unqualified opinion on the statutory financial statements for 2007 under UK GAAP
for the year ended 30 September 2007 which will be delivered to the Registrar of
Companies following the Company's Annual General Meeting.
2 Exceptional items
As referred to in the Group's Admission Document and the Annual Report and
Accounts for the year ended 30 September 2006, Driver Group plc and Driver
Consult Limited participated in the Baker Wilkins & Smith Retirement Benefits
Scheme ('the Scheme'), a final salary pension scheme which is in the process of
being wound up.
As a member of the Scheme, the Group was required to pay a debt to the Scheme
under pension legislation which provides that if the Scheme's assets are
exceeded by its liabilities, the shortfall should be treated as a debt due from
the participating employers.
On 19 July 2007, the Group entered into an agreement with the Trustees of the
Scheme under which they agreed to pay £450,230 in full and final settlement.
This amount and related legal costs of £34,321 have been disclosed as an
exceptional item. The amounts charged reduce tax payable by £145,365.
In order to assist in understanding the Group's results for the year in
comparison to the prior year, and in view of the unusual materiality of the
exceptional item, the directors believe that it is appropriate to show
separately the operating profit of the Group before exceptional items on the
face of the profit and loss account as additional information.
3 Prior year adjustments
Share-based payments
The Group adopted Financial Reporting Standard 20 (FRS 20 - Share-based Payment)
for the first time in the interim report for the half year ended 31 March 2007.
In accordance with the standard, the cost of share options awarded to employees
measured by reference to their fair value at the date of grant is recognised
over the vesting period of the options based on the number of options which in
the opinion of the Directors will ultimately vest. The cost of the share options
is charged to the Group profit and loss account and transferred to other
reserves. As the share options are granted by the parent company to subsidiary
employees the cost is included in the cost of its investment in shares in Group
undertakings.
Comparative figures for the year ended 30 September 2006 have been restated to
apply the provisions of FRS 20, increasing staff costs and consequently reducing
profit for that year by £10,943 before tax and £7,660 net of tax. The current
year charge amounts to £73,082 before tax and £51,157 net of tax.
Investment in own shares
In prior years, assets and liabilities of the Driver Group Employee Benefit
Trust were recognised on the Company's balance sheet in accordance with UITF
abstract 32. Any shares in the Company purchased by the Trust were included in
fixed asset investments. International Financial Reporting Standards require a
company's holding in its own shares to be accounted for as a deduction from
equity rather than recognised as an asset. This accounting treatment also now
applies in the UK, for instance under FRS25, in relation to the acquisition of
own shares, referred to as treasury shares. The Company has therefore revised
its accounting policy and deducted the cost of the Trust's investment in its own
shares of £1,242,206 from equity.
Reclassification of comparative income and cost
Comparative figures have also been adjusted to reflect a reclassification from
administrative expenses to cost of sales of £465,548 to include in the
calculation of gross profit the total cost of direct staff including
non-chargeable time. Rent receivable of £79,550 has also been reclassified from
turnover to other operating income.
4 Earnings per share
The calculation of earnings per share before exceptional items and share based
payments is based on earnings of £1,120,000 (2006: £1,054,000). Earnings after
deducting these charges are £729,000 (2006: £1,046,000). The basic and diluted
weighted average number of shares in issue for the period were 23,032,229 and
23,626,631 respectively (2006:22,932,498 and 23,090,900 respectively).
5 Segmental analysis
The table below sets out turnover for each geographic area of operation by
origin.
2007 2006
Restated
note 3
£'000 £'000
United Kingdom 11,079 7,977
Overseas 1,605 1,147
________ _______
12,684 9,124
======== =======
Turnover by geographical destination is significantly different from turnover by
origin and is as follows:
2007 2006
Restated
note 3
£'000 £'000
United Kingdom 9,714 6,322
Overseas 2,970 2,802
________ _______
12,684 9,124
======== =======
6 Own shares
£000
At 1 October 2006 as previously reported -
Prior year adjustment (note 3) 1,242
_________
At 1 October 2006 as restated and 30
September 2007 1,242
=========
In prior years, assets and liabilities of the Driver Group Employee Benefit
Trust were recognised on the Company's balance sheet in accordance with UITF
abstract 32. Any shares in the Company purchased by the Trust were included in
fixed asset investments. As explained in note 3 the Company has revised its
accounting policy and deducted the cost of the Trust's investment in its own
shares from equity.
7 Reconciliation of movement in shareholders' funds
2007 2006
As restated
(note 3)
£000 £000
Profit for the financial year 729 1,046
Dividends (656) (219)
Proceeds from issue of shares - 2,666
Share-based payments 73 11
Investment in own shares - (1,242)
Revaluation in year 615 -
_________ _________
Net addition to shareholders' funds 761 2,262
Opening shareholders' funds - equity 4,661 2,399
_________ _________
Closing shareholders' funds - equity 5,422 4,661
========= =========
8 Consolidated cash flow statement
2007 2007 2007 2006
Pre-exceptional Exceptional Total Restated
- note 3
£000 £000 £000 £000
Operating profit 1,606 (485) 1,121 1,464
Share-based payments 73 - 73 11
Depreciation charges 36 - 36 93
Loss on sale of
tangible fixed assets 23 - 23 -
Increase in debtors (518) - (518) (806)
Increase/(decrease)
in creditors 300 - 300 (1)
________ _________ ________ _________
Net cash inflow from
operating activities 1,520 (485) 1,035 761
======== ========= ======== =========
9 Copies of the annual report and financial statements
The Annual Report and Financial Statements will be sent to shareholders in due
course. Further copies will be available to the public, free of charge at the
company's registered office, Driver House, 4 St Crispin Way, Rossendale,
Lancashire, BB4 4PW.
The Annual General Meeting will be held at IoD Hub, 1st Floor, Peter House,
Oxford Street, Manchester, M1 5AN on Thursday 7th February 2008 commencing at
3.00pm.
This information is provided by RNS
The company news service from the London Stock Exchange