DP Poland Plc
Funding and plans in place to establish a profitable business in one of Europe's most resilient economies
DP Poland, which through its wholly-owned subsidiary DP Polska S.A. ("DP Polska") has the exclusive right to develop and operate Domino's Pizza stores in Poland, announced final results for the year ended 31 December 2012.
Key Highlights:
Core estate established in Warsaw - ready to expand into new conurbations
· 15 corporate stores opened by March 2013
· 12 stores have been open for 12 months or more
· 5 further stores to open in Warsaw this year
· 1 store lease already signed, 2 more in advanced negotiations and 2 further locations in pipeline
· First stores outside of Warsaw set to open in 2013
Successful fundraising hoped to provide funding through to EBITDA break-even
· The cash position of the Group as of 31st December 2012 stood at £10,929,753.
PLC board strengthened with key high profile appointments
· Chris Moore, previously Chief Executive of Domino's Pizza Group plc, appointed non-executive director
· Gerry Ford, Chairman and Chief Executive of Caffè Nero Group Ltd, appointed non-executive director
· Maciej Jania, appointed Finance Director, alongside his role as MD DP Polska S.A.
Initial move to sub-franchising
· First sub-franchised store expected to open as a pilot in Warsaw this year
Group results as anticipated for early stage start-up
· Group revenue from store sales was £1,775,368 in 2012 (2011: £425,435)
· Loss per share was 11.10p
Strong growth in sales and gross margin
· Like-for-like* sales +37% (stores opened March to December 2011)
· Like-for-like* gross margin +51% (stores opened March to December 2011)
Strong sales growth experienced in 2012 continuing into 2013
· Like-for-like* sales, January 2013 on 2012, more than doubled, at 116%
· Like-for-like* gross margin, January 2013 on 2012 more than doubled at 125%
· Like-for-like store EBITDA, January 2013 on 2012 64% reduction in losses
· February and March trading is in line with expectations
*2013 on 2012 like-for-likes based on trading for the 12 sites that were open on 1st January 2012
Peter Shaw, Chief Executive of DP Poland, commented:
"2012 has been a year of significant progress for DP Poland and we have made a number of strategic moves that have put the company in a strong position to deliver on its stated strategy in 2013 and beyond. We now have a core operation in Warsaw that is delivering an encouraging trading performance and is building awareness of the Domino's Pizza brand and is well funded. In 2013 DP Poland will continue to grow its corporate estate in Warsaw, will move into new cities and will trial its first sub-franchise store."
26 March 2013
Enquiries
DP Poland PLC Peter Shaw, Chief Executive www.dppoland.com |
c/o College Hill: 020 7457 2020 |
Peel Hunt LLP Dan Webster/Matthew Armitt/Richard Brown |
020 7418 8900 |
College Hill Matthew Smallwood/Jamie Ramsay |
020 7457 2020 |
Chairman's Statement
2012 was another year of significant progress for DP Poland and included our third and most significant (£10m net) fundraising. We are hopeful that the funds now raised should see the Group through to EBITDA break-even.
With fifteen stores open in Warsaw and a number in the pipeline we are well advanced in our objective to be the largest pizza delivery operation in Warsaw. We aim, and are on target, to have twenty stores in Warsaw by the end of 2013, the same number as our largest competitor.
The consumer research we have undertaken identified that good quality, hot pizza, speed and value are the key drivers in the Warsaw pizza delivery market. We believe that our offer is in tune with these drivers and that our growing regular-customer base demonstrates that we are delivering what the Warsaw consumer wants.
Later this year we will open our first Domino's Pizza store outside of Warsaw. This is an exciting milestone in the expansion of the Domino's Pizza brand in Poland and will be the first of a number of cities that have been earmarked for future expansion. Our long term objective is to be the number one pizza delivery brand in Poland, a market that is the sixth largest economy in Europe with a population of some thirty eight million and which continues to achieve positive GDP growth year-on-year.
We believe that Poland continues to be an attractive proposition to investors as it evolves into an important market led economy. The significant, transforming EC investment in transport (and other) infrastructure, not only contributes to the country's growth but will specifically facilitate our distribution requirements as we expand out of Warsaw.
Hand in hand with our expansion and sales growth we are focused on driving store profitability and 'proving the model' for Domino's Pizza stores in Poland. With regard to current trading I am pleased to report that like-for-like growth in sales for January 2013 on 2012 was +116%. Whilst achieving sustained break-even at the store level has taken longer than originally anticipated, we believe that the store break-evens which we witnessed in the last quarter of 2012 and the acceleration towards break-even that is evident across the store estate will continue. As with any start-up our growth curve is unlikely to be smooth, but we are confident that it will continue on its upward trajectory over the coming year.
Finally, I would like formally to welcome Chris Moore, former Chief Executive of Domino's Pizza Group and Gerry Ford, Chairman and Chief Executive of Caffè Nero Group, as non-executive directors to the board. Chris and Gerry both bring significant experience to this business and have already spent time with the management team in Warsaw, I believe that their input will be invaluable. I thank them for their evident commitment to and enthusiasm for this business and the exciting prospects it holds out for both our shareholders and the entire DP Poland team.
Nicholas Donaldson
Non-Executive Chairman
25 March 2013
Chief Executive's Review
Establishing Domino's Pizza in Poland
Our objective is to become number one in the pizza delivery market in Poland. To achieve this we must have the best offer, the strongest marketing and a greater willingness to invest in achieving that objective than our competitors.
We opened our first Domino's Pizza store a little over two years ago, on 28th February 2011. The strategy from launch has been to establish our presence rapidly in Warsaw, promoting the Domino's Pizza brand and opening sufficient stores to compete with our four main competitors, each of which has fifteen to twenty stores in the city. Pizza delivery is not new to Warsaw, but it is not the primary focus of our competitors. High quality pizza and consistently short delivery times are key features of our offer, and consumers need to be convinced of this, through marketing and trial, before they will become loyal customers. I am pleased to say that the message is starting to get through.
While the strategy remains unchanged, our business model has evolved to accommodate the longer than originally anticipated period to individual store break-even and sales maturity. In addition to sales taking longer to grow, store openings have been more expensive than in our original model, particularly due to the procurement and installation costs of high specification air conditioning/ventilation and power supply. While these CAPEX costs are higher than first anticipated, the resulting quality of the store environment, equipment and management systems mean that our customers experience a superior offer and greater value, consistent with the Domino's Pizza brand. Meanwhile we continually seek to drive cost efficiencies in store build where it does not impact the quality of our offer.
Focus on sales and gross margin in 2012
Our focus in 2011 was to establish operations, open our first store and to build a significant presence in Warsaw. We ended 2011 with twelve stores opened.
Our focus in 2012 was to attract and retain customers and to establish consistent growth in sales and gross margin. Like-for-likes 2012 on 2011 were sales +37% and gross margin +51% (stores opened March to December 2011). While the drive to store break-even is likely to be an uneven process, with stores dipping in and out as sales stabilise, we witnessed a significant improvement of average store EBITDA through the year. For the first time, in November, three stores broke even.
We are still a relative newcomer to Warsaw. At the beginning of 2012 our oldest store was only ten months old and our youngest store less than one month old. By the year end only three stores were eighteen months or older.
By December 2012 21% of all transactions were placed online. The average online transaction value in 2012 was 22% higher than the average transaction made 'offline' (by phone or in-store).
With the focus on driving awareness, sales and margin, we minimised store openings, opening two stores in the year, taking our estate to fourteen. We delayed contracting our planned fifteenth store until we had secured our latest funding round. We opened our fifteenth store in March 2013.
Strategy for 2013 and 2014
We have a two pronged strategy for growth in 2013 and 2014:
· to grow sales and gross margin at the individual store level, proving the model as stores hit EBITDA break-even and beyond; and
· to roll out store openings to major cities beyond Warsaw.
Both aspects of this strategy require significant investment in marketing and promotion, to establish a brand bridgehead and to drive orders, this will be funded from the recent fundraising.
At the end of 2012 we committed to opening twenty stores over the next two years, totalling thirty five stores by the end of 2014. Beyond 2014 we expect to see a growing number of stores opened by sub-franchisees, replicating the model seen in most Domino's Pizza markets.
At the time of writing this report we have signed one further store in Warsaw and we are in advanced negotiations on two others. Sites for the nineteenth and twentieth Warsaw stores have been identified. We have also started to explore site opportunities in the city where we expect to open our first stores outside of Warsaw, which we anticipate to be in the second half of this year
Sub-franchising
As indicated above, we expect our business, as in most Domino's Pizza markets, to grow through a combination of corporate and sub-franchised stores. The strategic advantage of corporate stores is the retention of all store profit by the Group. The strategic advantage of sub-franchised stores is the motivation of the sub-franchisee to drive profitability, as well as ultimately bearing the capital cost of the store build.
We expect our first sub-franchised store to open in Warsaw this year, as one of the five planned store openings. We are hopeful that this pilot sub-franchise store will help to prove the model for potential sub-franchisees in the future.
Financial review
Group income
Group revenue from store sales was £1,775,368 in 2012. Group EBITDA for the year was a loss of £2,673,194. Total loss for the period after tax, depreciation, finance income and accounting for share based payments was £3,133,951. Loss per share was 11.10p.
Cash position
The cash position of the Group as of 31st December 2012 stood at £10,929,753.
Fund raising
Our second fund raising was completed in early February 2012, raising c.£3.2m after fundraising costs. Our third fundraising was completed in early November 2012, raising £10.0m after costs. We are hopeful that these funds will see the Group through to EBITDA break-even.
Capital expenditure (CAPEX) and operating expenditure (OPEX)
We built two stores in 2012, taking the decision to postpone the planned third 2012 store until after the fundraising round was completed in November. As noted above, our fifteenth store was opened in March 2013. We plan to build ten further stores in 2013, one of which will be, as indicated above, a pilot sub-franchise store. The CAPEX for this sub-franchise store will be initially provided by the Company, to be repaid by the sub-franchisee over a defined period. The sub-franchisee will bear all OPEX costs of the store on an on-going basis.
OPEX requirements in 2012, to support loss making stores, were significant, as anticipated. We expect this cost to reduce as stores get closer to, and hit, cash positive.
Key performance indicators
As DP Poland continues to grow and has a greater number of more established units, we intend to provide updates on our progress by reporting on certain key performance indicators of store performance. Clearly, given the early stage of our operations in Poland, the numbers contained within the KPIs will not always move in a straight upwards line, some stores will grow more quickly others less so. Seasonality will also be a factor. They should, however, give an overall indication of our continued progress.
Current trading and outlook
The strong sales growth experienced in 2012 continued its upward trajectory into 2013. January like-for-like sales, 2013 on 2012, more than doubled, up 116% (for 12 stores opened by 1st January 2012) and January gross profit (after food costs) like-for-likes were up 125%. Like-for-like store EBITDA January 2013 on 2012, show a 64% reduction in losses (for 12 stores opened by 1st January 2012).
The pace of new customer acquisition also continued. Acquiring new customers and converting a significant proportion of them to loyal customers is a key measure of the health of this business, as each store builds its database in the early months and years.
In January we launched our Italian style range, backed by an attractive price promotion. Parma pizza became our most popular pizza in January, pushing Domino's Pepperoni into number two slot for the first time. In January we also introduced a value book, featuring a range of weekly promotions, this achieved a very high rate of redemptions and drove sales.
As reported above, online sales continue to grow as a proportion of total sales, standing at over 21% in January. Our mobile phone app is in testing and we expect its launch, later this year, will further augment online sales.
February and March trading is in line with expectations and as the year progresses we fully expect to see more stores cross into sustained break-even. It will not always be a steady growth curve, as we see our competitors respond to our marketing initiatives, but we are confident that the trend will continue to be positive as we further establish our foothold in this market.
Peter Shaw
Chief Executive
25 March 2013
Group Income Statement
for the year ended 31 December 2012
|
|
2012 |
2011 |
|
Notes |
£ |
£ |
|
|
|
|
Revenue |
|
1,775,368 |
452,435 |
Cost of sales |
|
(1,224,813) |
(419,840) |
Gross profit |
|
550,555 |
32,595 |
|
|
|
|
Distribution costs |
|
(271,143) |
(57,342) |
Administrative expenses - excluding depreciation, amortisation and share based payments |
|
(2,952,606) |
(1,735,264) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROUP EBITDA |
|
(2,673,194) |
(1,760,011) |
|
|
|
|
Finance income |
|
26,079 |
52,642 |
Finance costs |
|
- |
(39) |
Foreign exchange gains / (losses) |
|
18,486 |
(35,498) |
|
|
|
|
|
|
44,565 |
17,105 |
|
|
|
|
Depreciation and amortisation |
|
(378,024) |
(131,954) |
|
|
|
|
|
|
|
|
Loss before taxation and share based payments |
|
(3,006,653) |
(1,874,860) |
|
|
|
|
Share based payments |
|
(127,298) |
(113,934) |
|
|
|
|
Loss before taxation |
2 |
(3,133,951) |
(1,988,794) |
|
|
|
|
Taxation |
3 |
- |
63,014 |
|
|
|
|
Loss for the period |
|
(3,133,951) |
(1,925,780) |
|
|
|
|
|
|
|
|
Loss per share - Basic |
4 |
(11.10 p) |
(11.51 p) |
Diluted |
4 |
(11.10 p) |
(11.51 p) |
All of the loss for the year is attributable to the owners of the Parent Company.
Group Statement of comprehensive income
for the year ended 31 December 2012
|
2012 |
2011 |
|
|
|
|
£ |
£ |
|
|
|
Loss for the period |
(3,133,951) |
(1,925,780) |
Currency translation differences |
137,083 |
(360,128) |
|
|
|
|
|
|
Total comprehensive income for the period |
(2,996,868) |
(2,285,908) |
Group Balance Sheet
at 31 December 2012
|
|
2012 |
2011 |
|
|
|
|
|
Notes |
£ |
£ |
Non-current assets |
|
|
|
Intangible assets |
5 |
322,557 |
338,166 |
Property, plant and equipment |
5 |
2,527,836 |
2,247,554 |
Deferred tax asset |
|
86,200 |
81,260 |
|
|
2,936,593 |
2,666,980 |
Current assets |
|
|
|
Inventories |
|
87,857 |
71,034 |
Trade and other receivables |
|
441,193 |
1,120,793 |
Cash and cash equivalents |
|
10,929,753 |
873,672 |
|
|
11,458,803 |
2,065,499 |
|
|
|
|
Total assets |
|
14,395,396 |
4,732,479 |
|
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
|
(572,289) |
(736,838) |
|
|
|
|
|
|
|
|
Total liabilities |
|
(572,289) |
(736,838) |
|
|
|
|
Net assets |
|
13,823,107 |
3,995,641 |
|
|
|
|
Equity |
|
|
|
Called up share capital |
7 |
477,190 |
102,968 |
Share premium account |
|
18,827,775 |
6,504,961 |
Capital reserve - own shares |
|
(56,361) |
(56,361) |
Retained earnings |
|
(5,179,781) |
(2,173,128) |
Currency translation reserve |
|
(245,716) |
(382,799) |
Total equity |
|
13,823,107 |
3,995,641 |
The financial statements were approved by the Board of Directors and authorised for issue on 25 March 2013 and were signed on its behalf by:
Peter Shaw |
|
|
Maciej Jania |
Director |
|
|
Director |
Group Statement of Cash Flows
for the year ended 31 December 2012
|
|
2012 |
2011 |
|
|
|
|
|
Note |
£ |
£ |
Cash flows from operating activities |
|
|
|
Loss before taxation for the period |
|
(3,133,951) |
(1,988,794) |
|
|
|
|
Adjustments for: |
|
|
|
Finance income |
|
(26,079) |
(52,642) |
Finance costs |
|
- |
39 |
Depreciation and amortisation |
|
378,024 |
131,954 |
|
|
|
|
Share based payments expense |
|
127,298 |
113,934 |
Operating cash flows before movement in working capital |
|
(2,654,708) |
(1,795,509) |
|
|
|
|
Increase in inventories |
|
(12,168) |
(47,531) |
Decrease/(increase) in trade and other receivables |
|
223,231 |
(271,356) |
Increase in trade and other payables |
|
136,957 |
118,633 |
|
|
|
|
Cash generated from operations |
|
(2,306,688) |
(1,995,763) |
|
|
|
|
Taxation paid |
|
- |
- |
|
|
|
|
Net cash from operating activities |
|
(2,306,688) |
(1,995,763) |
|
|
|
|
Cash flows from investing activities |
|
|
|
Payments to acquire software |
|
(890) |
(104,423) |
Payments to acquire property, plant and equipment |
|
(773,032) |
(1,832,173) |
Payments to acquire intangible fixed assets |
|
(21,562) |
(22,775) |
Lease deposits net amount repaid / (advanced) |
|
4,422 |
(281,636) |
|
|
|
|
Interest received |
|
26,079 |
52,642 |
Net cash used in investing activities |
|
(764,983) |
(2,188,365) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Net proceeds from issue of ordinary share capital |
|
13,161,586 |
- |
Interest paid |
|
- |
(39) |
Net cash from financing activities |
|
13,161,586 |
(39) |
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
10,089,915 |
(4,184,167) |
|
|
|
|
Exchange differences on cash balances |
|
(33,834) |
(1,684) |
Cash and cash equivalents at beginning of period |
|
873,672 |
5,059,523 |
|
|
|
|
Cash and cash equivalents at end of period |
|
10,929,753 |
873,672 |
Group Statement of Changes in Equity
for the year ended 31 December 2012
|
|
Share |
|
Currency |
Capital |
|
|
Share |
premium |
Retained |
translation |
reserve - |
|
|
capital |
account |
earnings |
reserve |
own shares |
Total |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
|
|
|
|
|
At 31 December 2010 |
98,893 |
6,044,486 |
(361,282) |
(22,671) |
(56,361) |
5,703,065 |
Shares issued |
4,075 |
484,925 |
- |
- |
- |
489,000 |
Expenses of share issue |
- |
(24,450) |
- |
- |
- |
(24,450) |
Share based payments |
- |
- |
113,934 |
- |
- |
113,934 |
Translation difference |
- |
- |
- |
(360,128) |
- |
(360,128) |
Loss for the period |
- |
- |
(1,925,780) |
- |
- |
(1,925,780) |
At 31 December 2011 |
102,968 |
6,504,961 |
(2,173,128) |
(382,799) |
(56,361) |
3,995,641 |
Shares issued |
374,222 |
13,032,427 |
- |
- |
- |
13,406,649 |
Expenses of share issue |
- |
(709,613) |
- |
- |
- |
(709,613) |
Share based payments |
- |
- |
127,298 |
- |
- |
127,298 |
Translation difference |
- |
- |
- |
137,083 |
- |
137,083 |
Loss for the period |
- |
- |
(3,133,951) |
- |
- |
(3,133,951) |
At 31 December 2012 |
477,190 |
18,827,775 |
(5,179,781) |
(245,716) |
(56,361) |
13,823,107 |
Notes to the Financial Statements
for the year ended 31 December 2012
1. Basis of preparation
The financial statements have been prepared on the historical cost basis, with the exception of certain financial instruments and share based payments. The consolidated and Company financial statements of D P Poland plc have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union, IFRIC Interpretations and the Companies Act 2006 applicable to Companies reporting under IFRS. The financial statements have been prepared in accordance with IFRS and IFRIC interpretations issued and effective or issued and early adopted as at the time of preparing these statements (March 2013). The preparation of financial statements in accordance with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise judgement in the process of applying the Company's accounting policies.
2. Loss before taxation
This is stated after charging.
|
|
2012 |
2011 |
|
|
£ |
£ |
|
|
|
|
Auditors' remuneration |
- audit of company and group financial statements |
21,500 |
20,500 |
|
- tax compliance services |
1,850 |
750 |
Directors' emoluments |
- remuneration and fees |
194,263 |
185,042 |
Amortisation of intangible fixed assets |
|
57,647 |
35,097 |
Depreciation of property, plant and equipment |
|
320,377 |
96,857 |
Amortisation of intangible fixed assets |
|
57,646 |
- |
Operating lease rentals |
- land and buildings |
540,747 |
231,842 |
Foreign exchange losses |
|
- |
35,498 |
|
|
|
|
and after crediting |
|
|
|
Foreign exchange gains |
|
18,486 |
- |
3. Taxation
|
2012 |
2011 |
|
£ |
£ |
Current tax |
- |
- |
Deferred tax credit relating to the origination and reversal |
|
|
of temporary differences |
- |
63,014 |
Total tax credit in income statement |
- |
63,014 |
4. Loss per share
The loss per ordinary share has been calculated as follows:
|
|
2012 |
2012 |
2011 |
2011 |
|
|
|
£ |
|
£ |
|
|
Weighted average number of shares |
Profit / (loss) after tax |
Weighted average number of shares |
Profit / (loss) after tax |
|
Basic |
28,229,602 |
(3,133,951) |
16,726,803 |
(1,925,780) |
|
Diluted |
28,229,602 |
(3,133,951) |
16,726,803 |
(1,925,780) |
The weighted average number of shares for the year excludes those shares in the Company held by the employee benefit trust. At 31st December 2012 the basic and diluted loss per share is the same, as the vesting of JOSS, SIP or share option awards would reduce the loss per share and is, therefore, anti-dilutive.
5. Intangible assets
|
Franchise |
|
|
|
Fees |
Software |
Total |
|
|
|
|
Group |
£ |
£ |
£ |
|
|
|
|
Cost: |
|
|
|
At 31 December 2010 |
281,776 |
12,929 |
294,705 |
Foreign currency difference |
(39,446) |
(12,988) |
(52,434) |
Additions |
22,775 |
104,423 |
127,198 |
At 31 December 2011 |
265,105 |
104,364 |
369,469 |
Foreign currency difference |
16,711 |
6,369 |
23,080 |
Additions |
21,562 |
890 |
22,452 |
At 31 December 2012 |
303,378 |
111,623 |
415,001 |
|
|
|
|
Amortisation |
|
|
|
At 31 December 2010 |
- |
- |
- |
Foreign currency difference |
(1,544) |
(2,250) |
(3,794) |
Amortisation charged for the period |
14,284 |
20,813 |
35,097 |
At 31 December 2011 |
12,740 |
18,563 |
31,303 |
Foreign currency difference |
1,529 |
1,965 |
3,494 |
Amortisation charged for the year |
27,343 |
30,304 |
57,647 |
At 31 December 2012 |
41,612 |
50,832 |
92,444 |
|
|
|
|
Net book value: |
|
|
|
At 31 December 2012 |
261,766 |
60,791 |
322,557 |
At 31 December 2011 |
252,365 |
85,801 |
338,166 |
Franchise fees consisting of the cost of purchasing the Master Franchise Agreement (MFA) from Domino's Pizza Overseas Franchising B.V. have been capitalised and are written off over the term of the MFA. The amortisation of intangible fixed assets is included within administrative expenses in the Income Statement.
6. Property, plant and equipment
|
|
Fixtures |
Assets |
|
|
Leasehold |
fittings and |
under |
|
|
property |
equipment |
construction |
Total |
Group |
£ |
£ |
£ |
£ |
|
|
|
|
|
Cost: |
|
|
|
|
At 31 December 2010 |
121,193 |
63,734 |
196,349 |
381,276 |
Foreign currency difference |
(153,975) |
(128,428) |
(10,529) |
(292,932) |
Additions |
1,135,925 |
1,110,363 |
- |
2,246,288 |
Transfers |
140,962 |
- |
(140,962) |
- |
Transfer to assets held for sale |
|
|
|
|
At 31 December 2011 |
1,244,105 |
1,045,669 |
44,858 |
2,334,632 |
Foreign currency difference |
82,950 |
68,261 |
3,423 |
154,634 |
Additions |
264,994 |
169,974 |
25,203 |
460,171 |
At 31 December 2012 |
1,592,049 |
1,283,904 |
73,484 |
2,949,437 |
|
|
|
|
|
Depreciation: |
|
|
|
|
|
|
|
|
|
At 31 December 2010 |
- |
799 |
- |
799 |
Foreign currency difference |
(2,891) |
(7,687) |
- |
(10,578) |
Depreciation charged for the year |
26,742 |
70,115 |
- |
96,857 |
At 31 December 2011 |
23,851 |
63,227 |
- |
87,078 |
Foreign currency difference |
5,647 |
8,499 |
- |
14,146 |
Depreciation charged for the year |
151,923 |
168,454 |
- |
320,377 |
At 31 December 2012 |
181,421 |
240,180 |
- |
421,601 |
|
|
|
|
|
Net book value: |
|
|
|
|
At 31 December 2012 |
1,410,628 |
1,043,724 |
73,484 |
2,527,836 |
At 31 December 2011 |
1,220,254 |
982,442 |
44,858 |
2,247,554 |
7. Share capital
|
2012 |
2011 |
|
£ |
£ |
Called up, allotted and fully paid: |
|
|
95,437,986 (2011: 19,778,572) Ordinary shares of 0.5 pence each |
477,190 |
98,893 |
Called up, allotted but not yet paid: |
|
|
nil (2011: 815,000) Ordinary shares of 0.5 pence each |
- |
4,075 |
Total |
477,190 |
102,968 |
Movement in share capital during the period |
|
|
|
|
|
|
Nominal |
|
|
|
Number |
value |
|
Consideration |
|
|
£ |
|
£ |
At 31 December 2010 |
19,778,572 |
98,893 |
|
6,987,226 |
|
|
|
|
|
Placing 30 December 2011* |
815,000 |
4,075 |
|
489,000 |
|
|
|
|
|
|
|
|
|
|
At 31 December 2011 |
20,593,572 |
102,968 |
|
7,476,226 |
|
|
|
|
|
Placing 20/23 January 2012 |
3,768,334 |
18,842 |
|
2,261,000 |
Open offer 7 February 2012 |
1,076,080 |
5,380 |
|
645,648 |
Placing 30 November 2012 |
70,000,000 |
350,000 |
|
10,500,000 |
|
|
|
|
|
At 31 December 2012 |
95,437,986 |
477,190 |
|
20,882,874 |
* The consideration for the shares issued on 30 December 2011 was received on 30 January 2012.
8. Annual General Meeting
The Annual General Meeting of DP Poland plc will be held at the offices of Peel Hunt, 120 London Wall, London EC2Y 5ET on 1 May 2013 at 11.00 a.m.