January passenger statistics

easyJet PLC
07 February 2005

7 February 2005


EASYJET PASSENGER STATISTICS FOR JANUARY 2005


_______________________________________________________________________________

Month ending                  January 2005         January 2004          Change


Passengers1                   2,083,852            1,683,699             +23.8%

Load Factor2                  76.4%                77.2%                 -0.8pp

_______________________________________________________________________________

Rolling 12 months ending      January 2005         January 2004          Change


Passengers1                   26,116,482           21,259,358            +22.8%

Load Factor2                  84.4%                84.3%                 +0.1pp

Total Revenue3                £1,163m              £980m                 +18.7%

_______________________________________________________________________________


                                                                            END

For further details please contact:

easyJet plc

Press:
Toby Nicol, Corporate Communications                       [phone]

Analysts:
Cliff Hide, Investor Relations                             [phone]




1.Represents the number of earned seats flown. Earned seats include seats that
are flown whether or not the passenger turns up because easyJet is a no-refund
airline, and once a flight has departed a no-show customer is generally not
entitled to change flights or seek a refund. Earned seats also include seats
provided for promotional purposes and to staff for business travel.

2. Represents the number of passengers as a proportion of the number of seats
available for passengers. No weighting of the load factor is carried out to
recognise the effect of varying flight (or 'stage') lengths.

3. Represents unaudited statutory revenue, which includes the invoiced value of
airline and ancillary services, net of passenger taxes and discounts.


                      This information is provided by RNS
            The company news service from the London Stock Exchange