Eurasia Mining plc
Interim Results
for the six months ended
30 June 2014
Chairman's Statement
I am pleased to be able to report on very important progress made by Eurasia Mining plc ("Eurasia" or the "Company") over the past six months, with the agreement to increase our equity share in our Russian projects and the advancement of the permitting progress of the mining project at West Kytlim in the Urals.
Joint Venture with Anglo Platinum
Eurasia agreed to acquire the remaining 50 percent of Urals Alluvial Platinum Limited (the "UAP") that it did not already own from Anglo American Platinum Limited. UAP is the operating company for both the West Kytlim project in the Urals and the Monchetundra project in the Kola Peninsula. As a result, Eurasia will hold 75% equity in West Kytlim and 100% in Monchetundra. The agreement is conditional on South African exchange control approval.
I believe the timing of this transaction is of great benefit to the Company as production becomes closer to realization. Eurasia has been executing and funding a work programme on its own on both projects since 2009. I believe our work has produced attractive assets which, particularly in the case of West Kytlim, are nearing production and it is therefore an excellent outcome that we should enter this next phase with double the original interest in the projects. Eurasia's increased equity interest in UAP should also provide greater flexibility to bring in new partners or to restructure the holdings for improved efficiency of future operations, should the Company wish to do so.
West Kytlim
Exploration work has completed on the West Kytlim licence and work is now concentrated on the regulatory steps necessary to allow mining to commence. Earlier this year we announced a substantial uplift in approved reserves, for which we have made application for a Discovery Certificate and are hopeful that this will be awarded in the very near future. Following its receipt the Company will immediately lodge an application for a Production Licence; preparatory work for this has already been completed.
Monchetundra
After several years of exploration the Company is now in the process of 3D modeling of two priority open pit targets and is putting together a feasibility study of these 2 targets.
Michael Martineau
Chairman
Condensed consolidated statement of comprehensive income
for the six months ended 30 June 2014
|
Note |
6 months to 30 June 2014 |
12 months to 31 December 2013 |
6 months to 30 June 2013 |
|
|
(unaudited) |
(audited) |
(unaudited) |
|
|
|
|
|
Revenue |
|
3,640 |
16,355 |
10,055 |
Administrative costs |
|
(244,397) |
(508,340) |
(273,646) |
Loss on revised period of repayment of |
5 |
- |
(270,178) |
(136,152) |
Finance income |
|
258 |
2,908 |
2,444 |
Other financial results |
|
(43,201) |
8,916 |
115,943 |
|
|
|
|
|
Loss before tax |
|
(283,700) |
(750,339) |
(281,356) |
|
|
|
|
|
Income tax expense |
|
- |
- |
- |
|
|
|
|
|
Loss for the period |
|
(283,700) |
(750,339) |
(281,356) |
|
|
|
|
|
Other comprehensive (loss)/income: |
|
|
|
|
Items that will not be reclassified subsequently to |
|
|
|
|
NCI share of foreign exchange differences on translation of foreign operations |
|
(8,305) |
(5,371) |
16738 |
Items that will be reclassified subsequently to |
|
|
|
|
Available for sale financial assets |
|
- |
- |
- |
- current year gain/(losses) |
|
(7,108) |
- |
- |
Parents share of foreign exchange differences on translation |
|
33,857 |
(15,057) |
(101,173) |
|
|
|
|
|
Other comprehensive income/(loss) for the period, net of tax |
|
18,444 |
(20,428) |
(84,435) |
|
|
|
|
|
Total comprehensive loss for the period |
|
(265,256) |
(770,767) |
(365,791) |
|
|
|
|
|
Loss for the period attributable to: |
|
|
|
|
Owners of the parent |
|
(269,043) |
(746,024) |
(277,707) |
Non-controlling interest |
|
(74) |
(4,315) |
(3,649) |
|
|
(269,117) |
(750,339) |
(281,356) |
|
|
|
|
|
Total comprehensive loss for the period attributable to: |
|
|
|
|
Owners of the parent |
|
(242,294) |
(761,081) |
(378,880) |
Non-controlling interest |
|
(8,379) |
(9,686) |
13,089 |
|
|
(265,256) |
(770,767) |
(365,791) |
|
|
|
|
|
Basic and diluted loss (pence per share) |
|
(0.03) |
(0.08) |
(0.03) |
Condensed consolidated statement of financial position
as at 30 June 2014
|
Note |
At 30 June 2014 |
At 31 December 2013 |
At 30 June 2013 |
|
(unaudited) |
(audited) |
(unaudited) |
|
ASSETS |
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment |
4 |
24,601 |
25,558 |
26,679 |
Other financial assets |
5 |
3,356,311 |
3,114,037 |
2,880,071 |
|
|
|
|
|
Total non-current assets |
|
3,380,912 |
3,139,595 |
2,906,750 |
|
|
|
|
|
Current assets |
|
|
|
|
Inventories |
|
781 |
968 |
1,428 |
Trade and other receivables |
|
41,598 |
72,610 |
92,404 |
Other financial assets |
|
16,142 |
- |
- |
Cash and bank balances |
|
77,180 |
361,905 |
998,448 |
|
|
|
|
|
Total current assets |
|
135,701 |
435,483 |
1,092,280 |
|
|
|
|
|
Total assets |
|
3,516,613 |
3,575,078 |
3,999,030 |
|
|
|
|
|
EQUITY |
|
|
|
|
Capital and reserves |
|
|
|
|
Issued capital |
6 |
22,327,527 |
22,327,527 |
22,327,527 |
Reserves |
7 |
3,295,395 |
3,268,646 |
3,188,172 |
Accumulated losses |
|
(22,690,825) |
(22,407,199) |
(21,944,524) |
|
|
|
|
|
Equity attributable to equity holders of the parent |
|
2,932,097 |
3,188,974 |
3,571,175 |
Non-controlling interest |
|
253,568 |
261,947 |
284,722 |
|
|
|
|
|
Total equity |
|
3,185,665 |
3,450,921 |
3,855,897 |
|
|
|
|
|
LIABILITIES |
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
|
330,948 |
124,157 |
143,133 |
|
|
|
|
|
Total current liabilities |
|
330,948 |
124,157 |
143,133 |
|
|
|
|
|
Total liabilities |
|
330,948 |
124,157 |
143,133 |
|
|
|
|
|
Total equity and liabilities |
|
3,516,613 |
3,575,078 |
3,999,030 |
|
|
|
|
|
Condensed statement of changes in equity
for the six months ended 30 June 2013
|
|
Attributable to owners of the parent |
|
|
|
|||||
|
Note |
Share |
Share premium |
Deferred shares |
Other reserves |
Translation reserve |
Accumulated losses |
Total attributable to owners of parent |
Non-controlling interest |
Total equity |
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2013 |
|
965,469 |
14,336,575 |
7,025,483 |
3,944,783 |
(655,438) |
(21,666,817) |
3,950,055 |
259,257 |
4,209,312 |
|
|
|
|
|
|
|
|
|
|
|
Contributed by non-controlling party |
|
- |
- |
- |
- |
- |
- |
- |
12,376 |
12,376 |
Transaction with owners |
|
- |
- |
- |
- |
- |
- |
- |
12,376 |
12,376 |
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
|
|
|
|
|
|
(277,707) |
(277,707) |
(3,649) |
(281,356) |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
Exchange differences on translation |
|
- |
- |
- |
- |
(101,173) |
|
(101,173) |
16,738 |
(84,435) |
Total comprehensive income |
|
- |
- |
- |
- |
(101,173) |
(277,707) |
(378,880) |
13,089 |
(365,791) |
|
|
965,469 |
14,336,575 |
7,025,483 |
3,944,783 |
(756,611) |
(21,944,524) |
3,571,175 |
284,722 |
3,855,897 |
Condensed statement of changes in equity
for the six months ended 30 June 2014
|
|
Attributable to owners of the parent |
|
|
|
|||||
|
Note |
Share |
Share premium |
Deferred shares |
Other reserves |
Translation reserve |
Accumulated losses |
Total attributable to owners of parent |
Non-controlling interest |
Total equity |
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2014 |
|
965,469 |
14,336,575 |
7,025,483 |
3,939,141 |
(670,495) |
(22,407,199) |
3,188,974 |
261,947 |
3,450,921 |
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
|
|
|
|
|
|
(283,626) |
(283,626) |
(74) |
(283,700) |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
Fair value loss on available for sale |
|
|
|
|
(7,108) |
|
|
(7,108) |
|
(7,108) |
Exchange differences on translation |
|
- |
- |
- |
- |
33,857 |
|
33,857 |
(8,305) |
25,552 |
Total comprehensive income |
|
- |
- |
- |
(7,108) |
33,857 |
(283,626) |
(256,877) |
(8,379) |
(265,256) |
|
|
965,469 |
14,336,575 |
7,025,483 |
3,932,033 |
(636,638) |
(22,690,825) |
2,932,097 |
253,568 |
3,185,665 |
Condensed consolidated statement of cash flows
for the six months ended 30 June 2014
|
|
6 months to 30 June 2014 |
12 months to 31 December 2013 |
6 months to 30 June 2013 |
|
|
(unaudited) |
(audited) |
(unaudited) |
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
Loss for the period |
|
(283,700) |
(750,339) |
(281,356) |
Adjustments for: |
|
|
|
|
Depreciation and amortisation of non-current assets: |
|
|
|
|
- Fixed assets |
|
548 |
839 |
291 |
Loss on revised period of repayment of the |
|
- |
270,178 |
136,152 |
Net foreign exchange loss/(profit) |
|
43,201 |
(8,916) |
(115,943) |
Investment revenue recognised in profit and loss |
|
(258) |
(2,908) |
(2,444) |
|
|
|
|
|
|
|
(240,209) |
(491,146) |
(263,300) |
Movements in working capital |
|
|
|
|
Decrease in inventories |
|
187 |
650 |
190 |
Decrease/(increase) in trade and other receivables |
|
7,328 |
(14,869) |
(34,068) |
Increase/(decrease) in trade and other payables |
|
207,056 |
(12,658) |
4,500 |
|
|
|
|
|
Cash used in operations |
|
(25,638) |
(518,023) |
(292,678) |
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
(25,638) |
(518,023) |
(292,678) |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Advanced to joint venture |
|
(257,615) |
(867,735) |
(459,028) |
Contributed by non-controlling party |
|
- |
12,376 |
12,376 |
Payments for property, plant and equipment |
|
- |
(2,202) |
(2,202) |
Interest received |
|
258 |
2,908 |
2,444 |
|
|
|
|
|
Net cash used in investing activities |
|
(257,357) |
(854,653) |
(446,410) |
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
(282,995) |
(1,372,676) |
(739,088) |
Effects of exchange rate changes on the balance of |
|
(1,730) |
(839) |
2,116 |
|
|
|
|
|
Cash and cash equivalents at the beginning of period |
|
361,905 |
1,735,420 |
1,735,420 |
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
77,180 |
361,905 |
998,448 |
Selected notes to the condensed consolidated financial statements
for the six months ended 30 June 2014
1. General information
Eurasia Mining plc (the "Company") is a public limited company incorporated and domiciled in Great Britain with its registered office and principal place of business at 2nd Floor, 85-87 Borough High Street, London SE1 1NH. The Company's shares are listed on the Alternative Investment Market of the London Stock Exchange. The principal activities of the Company and its subsidiaries (the "Group") are related to the exploration for and development of platinum group metals, gold and other minerals in Russia.
The financial information set out in these condensed interim consolidated financial statements (the "Interim Financial Statements") do not constitute statutory accounts as defined in Section 435 of the Companies Act 2006. The Group's statutory financial statements for the year ended 31 December 2013, prepared under International Financial Reporting Standards (the "IFRS"), have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified. The report did not contain a statement under Section 498(2) of the Companies Act 2006.
2. Basis of preparation
The Group prepares consolidated financial statements in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) ,as endorsed by the European Union (EU). These condensed consolidated interim financial statements for the period ended 30 June 2014 have been prepared by applying the recognition and measurement provisions of IFRS and the accounting policies adopted in the audited accounts for the year ended 31 December 2013.
These Interim Financial Statements have been prepared under the historical cost convention.
The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these condensed consolidated interim financial statements.
The Interim Financial Statements are presented in Pounds Sterling (£), which is also the functional currency of the parent company.
3. Accounting policies
The Interim Financial Statements have been prepared in accordance with the accounting policies adopted in the Group's last annual financial statements for the year ended 31 December 2013.
4. Additions and disposals of property, plant and equipment
|
|
30 June |
31 December |
30 June |
|
|
2014 |
2013 |
2013 |
|
|
£ |
£ |
£ |
Net book value at the beginning of period |
|
25,558 |
24,876 |
24,876 |
Additions |
|
- |
2,202 |
2,202 |
Depreciation |
|
(548) |
(839) |
(291) |
Exchange differences |
|
(409) |
(681) |
(108) |
|
|
|
|
|
Net book value at the end of period |
|
24,601 |
25,558 |
26,679 |
5. Other financial assets
|
|
30 June |
31 December |
30 June |
|
|
2014 |
2013 |
2013 |
|
|
|
|
|
Loan to joint venture |
|
3,002,817 |
2,748,967 |
2,484,279 |
Advances to acquire interest in uranium project |
|
353,494 |
365,070 |
395,792 |
|
|
|
|
|
|
|
3,356,311 |
3,114,037 |
2,880,071 |
Loan to joint venture is provided by the Group on an interest free basis with no fixed date of repayment. The Group does not hold any collateral as security.
In prior periods the Group recognised that the loan advanced to the joint venture was not to be repaid within 12 months from the start of the platinum production mining licence for which is expected to be granted by authorities in Russia. Consequently the Group have fair valued the loan estimating the repayment of the loan based on cash flows due to be generated by the joint venture. The loan was discounted using NPV method. No discount has been recognised in the period (£270,178 within the comparative period of 2013). Actual repayment schedule and interest chargeable on the loan will be revised by the joint venture partners as soon as the production licence has been granted.
Undiscounted amount of the loan at 30 June 2014 is £3,809,026.
Advances to acquire interest in uranium project represent payment of $602,000 made in 2011 towards acquisition of 55% interest in the Kamushanovsky uranium project in Kyrgyzstan.
6. Share capital
|
|
30 June |
31 December |
30 June |
|
|
2014 |
2013 |
2013 |
|
|
|
|
|
Issued ordinary shares with a nominal value of 0.1p: |
|
|
|
|
|
|
|
|
|
Number |
|
965,468,701 |
965,468,701 |
965,468,701 |
Nominal value (£) |
|
965,469 |
965,469 |
965,469 |
|
|
|
|
|
Fully paid ordinary shares carry one vote per share and carry the right to dividends. |
||||
|
|
|
|
|
Issued deferred shares with a nominal value of 4.9 p: |
|
|
|
|
Number |
|
143,377,203 |
143,377,203 |
143,377,203 |
Nominal value (£) |
|
7,025,483 |
7,025,483 |
7,025,483 |
|
|
|
|
|
Deferred shares have the following rights and restrictions attached to them:
- they do not entitle the holders to receive any dividends and distributions;
- they do not entitle the holders to receive notice or to attend or vote at General Meetings of the Company;
- on return of capital on a winding up the holders of the deferred shares are only entitled to receive the amount paid up on such shares after the holders of the ordinary shares have received the sum of 0.1p for each ordinary share held by them and do not have any other right to participate in the assets of the Company.
7. Reserves
|
|
30 June |
31 December |
30 June |
|
2014 |
2013 |
2013 |
|
|
|
£ |
£ |
£ |
Capital redemption reserve |
|
3,539,906 |
3,539,906 |
3,539,906 |
Foreign currency translation reserve |
|
(636,638) |
(670,495) |
(756,611) |
Share-based payment reserve |
|
399,235 |
399,235 |
404,877 |
|
|
|
|
|
|
|
3,295,395 |
3,268,646 |
3,188,172 |
The capital redemption reserve was created as a result of a share capital restructuring in earlier years. There is no policy of regular transactions affecting the capital redemption reserve.
The foreign currency translation reserve represents exchange differences relating to the translation from the functional currencies of the Group's foreign subsidiaries into GBP.
The share-based payments reserve represents a reserve arising on the grant of share options to employees under the employee share option plan.