Interim Results
FDM Group PLC
08 September 2005
8 SEPTEMBER 2005
FDM GROUP PLC
("FDM" or the "Group")
UNAUDITED INTERIM RESULTS
FDM Group Plc, (LSE: FDMG), the IT Services provider, is pleased to announce its
unaudited interim results for the half-year ended 30th June 2005.
Financial Highlights
• Sales increased by 4.2% on the comparable period last year to £16.4
million (H1 FY04: £15.8 million).
• Gross profit increased to £3.2 million (up 6.8% on the comparable period).
• Group adjusted operating profit* increased by 17.7% to £0.96 million (H1
FY04: £0.82 million).
• Adjusted profit before tax* of £0.9 million (H1 FY04: £0.8 million), an
increase of 9.5%.
• Profit before tax of £0.4 million (H1 FY04: £0.8 million)
• Fully diluted earnings per share of 0.5p.
• Adjusted fully diluted earnings per share* of 3.2p.
• Interim dividend of 0.5p per share.
• Net cash position as at 30 June 2005 was £2.0 million
*These adjustments are the adding back of float costs and UITF 17 share option
charges
Operating Highlights
• Increase in Group gross profit margin to 19.6% (H1 FY04:19.1%)
attributed to focus on the Group's higher margin business model.
• Utilisation of Mounties during the period at 95% (94.5 % 2004).
• Contractors on billing increased by 10% over the 6 month period from 426
to 469 at 30th June 2005 and has continued to grow subsequently.
• Net operating profit margins, after adding back float costs and UITF 17
share option charges, increased to 5.7% (H1 FY04: 5.2%).
• Contracts signed with over 20 new clients, including Direct Line, ABN
AMRO and SonyNet Services GmbH.
• Successful flotation on AIM in April 2005, raising £3.0 million (net)
for the Company.
Rod Flavell, CEO of FDM, commented, "The Board and I are happy with the Group's
progress since flotation. The sectors in which we operate remain robust and our
clients are continuing to develop systems using the technologies that FDM
specialise in. Demand for our Mounties is strong and has contributed to a
number of account wins this year. All in all we believe it has been a sound
start to FDM's life as a public company and we look forward to the future with
confidence."
High resolution images of FDM's directors are available for the media to view
and download free of charge from www.vismedia.co.uk
ENQUIRIES:
FDM Group Plc Noble & Company Limited ICIS
Tel: 0870 060 3100 Tel: 0207 763 2200 Tel: 0207 651 8688
Rod Flavell, CEO Nick Naylor Archie Berens
Julian Divett, CFO Nick Athanas Caroline Evans-Jones
About FDM
FDM Group Plc (LSE: FDMG) is an International IT services provider with three
business units: IT Staffing; IT Professional Services; and IT Training. The
Group provides IT services across five business sectors: financial services;
systems integrators and software houses; telecommunications and broadband;
media; and the public sector, with approximately 120 clients. As well as
supplying freelance IT contractors to its clients, FDM Group trains, certifies
and places its own employed consultants (known as "Mounties") with clients. This
differentiates the Company from the majority of its competitors in the IT
staffing market who rely on a shared database of IT freelance contractors. The
Mounties generate higher gross profit margins for FDM Group than freelance IT
contractors, thus allowing the Company to generate gross margins higher than the
industry average. The Company specialises in JAVA programming skills, one of the
standard technologies behind the Internet. The total worldwide JAVA market is
currently estimated to be $100 billion sales a year, with an additional $110
billion in related IT spending. The Company floated on AIM on 7th April 2005.
For further information, please visit the Company website at: www.fdmgroup.com
CHAIRMAN'S & CEO'S REVIEW
We are delighted to present the Group's first interim results since its
flotation on AIM in April 2005. These results cover the period from 1st January
2005 to 30th June 2005 and clearly reflect the benefits of our strategy to focus
on profitable growth through the selective bidding for higher margin business.
Results
Trading conditions experienced by the Group have continued to improve and we
have increased our group sales and profits during the six month period. Group
sales for the half-year increased 4.2% to £16.44 million and our focus on higher
margin business saw our gross profit margin percentage improve to 19.6% (H1
FY04: 19.1%). Net profit operating margin (before float costs and UITF 17 share
option charges) rose to 5.7% (H1 FY04: 5.2%).
The Group has adopted UTIF17 (Accounting for Employee Share Options). This has
resulted in a charge of £40,000 being incurred during the period (H1 FY04:Nil)
Net assets increased to £5.3 million and our net cash position at 30 June 2005
was £2.025 million.
Admission to AIM
On 7th April 2005, following a successful placing, FDM's shares started trading
on AIM. The Board is particularly pleased with the interest shown by major
institutional investors, and we welcome all our new shareholders, along with
those who have purchased shares subsequently.
The Group raised £3.5 million before expenses through the placing of 4.5 million
new shares with institutional investors at 78p per share. The net proceeds from
our flotation are being used to strengthen our balance sheet and will continue
to be used to invest in the further development and organic growth of the Group.
Operations
All aspects of our business have continued to show improvements. Companies
operating in our major market, financial services, have continued to invest in
JAVA based systems, an area of key strength for FDM. During the six months ended
30 June 2005, financial services accounted for 36.6% of our turnover, systems
integrators - 32.8%, telecoms - 9.8%, media - 14.4% and the public sector -
0.6%.
Our three trading divisions, IT Staffing, Professional Services and Training
have experienced good trading conditions in the first half of the year.
Competition remains fierce in the UK but our distinctive Mountie consultant
model remains popular with our clients and utilisation of our 104 permanent IT
consultants remained high at 95%. During the six months ended 30 June 2005, the
Group signed contracts with over 40 new clients including Direct Line, The One
Account, ABN AMRO and Mitsubishi Securities.
IT Staffing
UK - The IT contract staffing market in the UK has continued to grow, steadily,
during H1 2005. Many companies are investing in the development of their IT
systems using the JAVA and Microsoft .NET tools on these projects.
Competition for consultants with these technologies is pushing rates up and
creating niche skill shortages. Clients' Preferred Supplier Lists are under
pressure to meet these needs inside very tight fiscal parameters.
As a specialist supplier, FDM's business opportunities remains positive and
because of our unique Mountie proposition demand for our services has lead to a
number of new customer wins e.g. JPMorgan, ACE, the NHS and UBS.
Europe
Our Benelux and German operations are primarily focused on our Resource Solution
Services. Our European Division has seen gross profit margins increase by 2.8%
and net operating profits by 4.5% (compared to H1 04). A number of new contracts
have been secured with SonyNet Services and JP Morgan.
USA
Our staffing operation in the USA has seen turnover and operating profit grow by
over 100%. Major customer wins with EDS and Credit Suisse First Boston have
highlighted the continued recovery of this Division. Management has consolidated
on the gains made in 2004 by replacing lower margin contracts with higher margin
deals.
IT Professional Services
The Professional Services division has started the year well winning new
contracts in the banking sector, coupled with our on-going IT support and
consultancy services with existing clients. Two of its new clients, ABN AMRO and
Direct Line will continue to provide on-going business during the second half of
2005.
IT Training
With a solid operational start to the year, the IT training team will be looking
to consolidate on their work to date and develop new accounts to complement
existing business with Deloitte and Oracle.
Academy
The two training streams - JAVA and Application Testing have continued to
produce well qualified employees to enhance our workforce. We have
supplemented our capability with the development of the.NET course and our first
trainees will graduate in September 2005. Already our clients have indicated
keen interest in the .NET Mounties and we anticipate strong demand in the second
half of this year.
Market
The market for our services remains robust. The UK market is currently
experiencing strong demand for IT contractors with JAVA and .NET skills. Large
IT end-users that rely on Preferred Suppliership Lists (PSL) to fill their
contract needs are experiencing recruitment supply pressures in these niche
skills which are pushing up contract rates. FDM does not participate in the low
margin PSL environment as this has a detrimental effect on our gross margins. We
expect to see continued demand for our group services during the second half the
year, coupled with an improvement in billing rates.
Employees & Shareholders
Our employees are our major asset and we would like to thank them for their
continuing hard work during a year when the unusual demands of a flotation have
bought the best out of a tightly knit team. The Board would also like to thank
all our shareholders for their continued support.
Dividend
An interim dividend of 0.5 pence per share will be paid on 14th October 2005 to
shareholders on the register on 16th September 2005. This is FDM's maiden
interim dividend as an AIM listed company and is being paid in accordance with
the dividend policy set out in the Admission Document published at time of the
flotation.
Board Appointment
We are delighted to have appointed Jonathan Wright as non-executive Director on
1st January 2005. An active search for another non-executive Director is
underway, with the objective of strengthening the Board and complementing the
experience of the executive Directors.
Outlook
We are pleased with the progress that we are making in the current year. This is
encouraging and we expect to continue to grow from this established base and
view the future with confidence.
We are an international company focused on supporting global businesses as they
roll-out JAVA technology. Our unique Mountie model is also being expanded with
the addition of new technology streams for Microsoft .NET and Application
Testing to take advantage of the growth in this area of the market. We believe
that FDM has significant scope to grow this high margin business through the
rest of 2005 and into 2006.
With an improving market for our services, we will continue to invest in our
higher margin generating services in the second half of the year.
BRIAN DIVETT ROD FLAVELL
CHAIRMAN CHIEF EXECUTIVE
8th September 2005
FDM Group Plc
Consolidated Profit and Loss Account
For the Six months ended 30 June 2005
Notes
Unaudited Unaudited Restated
Six Months Six Months Year ended
ended ended
30 June 30 June 31 December
2005 2004 2004
£'000 £'000 £'000
Turnover from continuing operations 2 16,438 15,778 32,971
Cost of Sales (13,224) (12,769) (26,692)
Gross Profit 3,214 3,009 6,279
Administration Expenses
excluding exceptional costs (2,290) (2,190) (4,486)
Exceptional float costs 4 (497)
Other Income 15
Operating Profit After
Exceptionals 427 819 1,808
------------ ------------ ----------
Interest Payable (27) (3)
Profit Before Tax 400 819 1,805
------------ ------------ ----------
Taxation 5 (289) (266) (590)
Profit After Tax 111 553 1,215
------------ ------------ ----------
Dividends (As restated for 2004) (298) (297) (297)
------------ ------------ ----------
Retained Profit for Period (187) 256 918
============ ============ ==========
Basic earnings per share (in pence) 0.5p 2.3p 5.0p
Diluted earnings per share (in pence) 0.5p 2.3p 5.0p
Adjusted Basic earnings
per share (in pence)* 3.2p 2.3p 5.0p
Adjusted Diluted
earnings per share (in pence)* 3.2p 2.3p 5.0p
* These adjustments are the adding back of float costs (see note 4) and the UITF
17 Accounting for Employee Share Schemes charge (see note 3).
FDM Group Plc
Consolidated Balance Sheet
For the Six months ended 30 June 2005
Unaudited Unaudited Restated
Six Months Six Months Year ended
ended ended
30 June 2005 30 June 2004 31 December 2004
£'000 £'000 £'000
Fixed Assets
Tangible Assets 229 225 237
Intangible Assets 11 17 11
-------------- -------------- --------------
240 242 248
Current Assets
Debtors 7,354 6,986 6,498
Cash at Bank and in hand 2,206 258 1,536
-------------- -------------- --------------
9,560 7,244 8,034
Creditors: Falling due
within (4,500) (3,905) (4,645)
1 year
Net Current Assets 5,060 3,339 3,389
-------------- -------------- --------------
Creditors due after 1 year (1,600)
-------------- -------------- --------------
Net Assets 5,300 3,581 2,037
============== ============== ==============
Share Capital 188 250 188
Capital Redemption Reserve 62 62
Share Premium 3378
Profit & Loss Account 1672 3331 1787
-------------- -------------- --------------
Equity Shareholders Funds 5,300 3,581 2,037
============== ============== ==============
FDM Group Plc
Operating Profit to Net Cash flow from Operating Activities
For the Six months ended 30 June 2005
Unaudited Unaudited Audited
Six Months Six Months Year ended
ended ended
30 June 2005 30 June 2004 31 December
2004
£'000 £'000 £'000
Operating Profit from
continuing activities 427 819 1808
Depreciation 48 56 111
Loss on sale of fixed assets 1 1 5
UITF17 Charge 40
Increase in debtors (902) (2,087) (1,704)
Increase in creditors 764 427 637
------------ ----------- ----------
Net cashflow from continuing
operating activities 378 (784) 857
============ =========== ==========
Returns on Investment and servicing
of finance
Interest paid (48) - (17)
Interest received 21 - 14
------------------------- ------------ ----------- ----------
Equity dividends paid (698) (197) 103
------------------------- ------------ ----------- ----------
Taxation (445) (246) (155)
------------------------- ------------ ----------- ----------
Capital expenditure & Financial
Investment
Disposal of own shares held 58
Purchase of fixed assets (41) (87) (148)
Sale of fixed assets - - -
------------------------- ------------ ----------- ----------
------------ ----------- ----------
Cash flow before management
of liquid resources and financing (775) (1,314) 654
Financing 1,578 (3) (339)
------------ ----------- ----------
Increase/(decrease) in cash in period 803 (1,317) 315
============ =========== ==========
FDM Group Plc
Reconciliation of net cash flow to movement in net funds
For the Six months ended 30 June 2005
Unaudited Unaudited Audited
Six Months Six Months Year ended
ended ended 31 December
30 June 2005 30 June 2004 2004
£'000 £'000 £'000
Increase/(decrease) in cash in period 803 (1,317) 315
Loan repaid/(advanced) 1,800 - (1,800)
Repayment of finance leases - 3 3
------------ ------------ -----------
Change in net debt 2,603 (1,314) (1,482)
Translation differences (18) (10) 6
------------ ------------ -----------
Movement in net funds in period 2,585 (1,324) (1,476)
Net funds at start of period (560) 916 916
------------ ------------ -----------
Net funds at end of period 2,025 (408) (560)
============ ============ ===========
Notes to the Interim Report
1. Basis of Preparation
The financial information contained herein does not constitute statutory
accounts within the meaning of Section 240 of the Companies Act 1985. The
interim report has been prepared using the same accounting policies as for the
financial statements for the year ended 31st December 2004, except for a change
in accounting policy for dividends in accordance with FRS21 Post Balance Sheet
Events. The comparative figures for the year ended 31st December 2004 are not
the company's statutory accounts for that financial year. These amounts have
been extracted from those financial statements and restated on adoption of FRS21
Post Balance Sheet Events, which is applicable for the first time. The statutory
accounts (prior to the restatement) have been reported on by the company's
auditors and delivered to the registrar of companies. The report of the auditors
did not contain statements under section 237(2) or (3) of the Companies Act
1985.
2. Segmental Information - Turnover
Unaudited Unaudited Audited
Six Months Six Months Year ended
ended ended
30 June 2005 30 June 2004 31 December
2004
£'000 £'000 £'000
UK 12,998 12,756 26,734
Europe 2,471 2,539 5,145
America 969 483 1,092
------------ ------------ ------------
16,438 15,778 32,971
============ ============ ============
3. Administration Expenses
In accordance with UITF 17 Accounting for Employee Share Schemes, a charge of
£40K has been made to Administration Expenses for period ended June 2005.
4. Exceptional Charges
The profit and loss for the period ended 30th June 2005 includes exceptional
Administration Expenses of £497K relating to the costs associated with the
flotation of the Group on the Alternative Investment Market of the London Stock
Exchange.
5. Taxation
The tax charge for the half year has been based on the estimated effective tax
rate for the full year.
6. Dividends
The Directors have recommended an interim divided of 0.5p per share to be paid
on (insert day) October 2005 to shareholders on the register on 14th September
2005.
7. Earnings per share
Earnings per share have been calculated using the weighted average number of
shares in issue during the period 20,550,011 (June 2004 24,375,000). The diluted
earnings per share is based on 20,559,092 (June 2004: 24,375,000) and reflects
the potential exercise of share options granted.
8. Circulation to Shareholders
Copies of the interim statement will be sent to shareholders with further copies
available from the Company Secretary, FDM Group Plc, 2nd Floor Lanchester House,
Trafalgar Place, Brighton, East Sussex. BN1 4FL.
This information is provided by RNS
The company news service from the London Stock Exchange