Final Results
First Property Group PLC
08 June 2005
FIRST PROPERTY GROUP PLC
PRELIMINARY RESULTS
For Year Ended 31 March 2005
8 June 2005
Record results reflect continued growth and a 63% increase in profit
First Property Group plc ('First Property' or 'the Company') (AIM: FPO), the
online property transaction platform and property fund and asset manager,
announces preliminary results for the year ended 31 March 2005. Highlights of
the results are as follows:
Financial Highlights
• Turnover grew 51% to £5,650,000 (2004: £3,745,000)
• Profit on ordinary activities before tax increased 63% to £955,000 (2004:
£586,000)
• Dividend per share up 25% to 0.125p (2004: 0.1p)
• Net assets increased by 131% to £6,375,000 (2004: £2,756,000)
Corporate Highlights
• Property transaction underwriting activities have continued to grow, with
a 33% gross profit contribution increase to £1,307,000 (2004: £983,000)
• First Property Asset Management now has £21 million of assets under
management. The first three funds, which had traded throughout the year
under review, earned rates of return on equity of 30%, 27% and 23%
respectively in the reporting period
• A further fund is planned, which will be launched when the latest fund is
fully invested
• Commercial Property Database Membership increased following initiatives to
target local boroughs and development authorities
• Polish office due to open with further international expansion under
consideration
Commenting on the results, Ben Habib, chief executive of First Property, said: '
The performance of the Company over the period has been strong and has continued
into the current year. We look forward to continuing to build the Group both
organically and, where appropriate, through acquisitions which meet the high
standards we require. Our international aspirations and, notably, the office we
are setting up in Warsaw, give me particular encouragement. I look forward to
delivering further shareholder value going forward.'
For further information:
Ben Habib Jeremy Carey / Richard Sunderland / Rachel Drysdale
First Property Group plc Tavistock Communications
Tel 020 7731 2844 Tel: 020 7920 3150
www.fprop.com rsunderland@tavistock.co.uk
CHIEF EXECUTIVE'S STATEMENT
Results and dividend
I am pleased to report that the results for the year to 31 March 2005 show
another period of progress for the Group. Turnover for the year grew to
£5,650,000 (2004: £3,745,000), providing an increased gross profit of £1,881,000
(2004: £1,501,000) and a profit on ordinary activities before taxation of
£955,000 (2004: £586,000). During the period, net assets more than doubled to
£6,375,000 (2004: £2,756,000).
On the basis of these results and our continued confidence in the Company's
performance, the Directors have resolved to recommend an increased dividend for
the year of 0.125 pence per share (2004: 0.1 pence per share), which, if
approved, will be paid on 16 September 2005 to shareholders on the register at
19 August 2005.
Review of operations
Property transaction underwriting
Profits earned from our underwriting activities have continued to grow and this
division made another substantial contribution during the year. Turnover from
this activity improved to £5,058,000 (2004: £3,186,000), producing a gross
profit contribution of £1,307,000 (2004: £983,000).
As many shareholders will be aware, the commercial property investment market in
the UK has risen sharply over the last few years and a large proportion of
properties for sale are, in our view, overvalued. A reason often given for the
sustainability of higher values is the currently low interest rate environment.
However, this two dimensional analysis of the market fails to take into account
the relatively poor occupational markets both for offices and retail, where
there is a serious risk of marked reductions in value if properties become
vacant. Opportunities continue to present themselves but we remain judicious in
our decisions.
However, the underwriting business has made a good start to the current year
having entered into a number of what we anticipate will be profitable
transactions already. In the absence of any material adverse change in the UK
economy, we expect this division to make a further strong contribution to
profits during the year to 31 March 2006.
Property asset management
Revenue earned by this division during the year amounted to £334,000 (2004:
£208,000). Of the fees earned, £146,000 (2004: £139,000) was in respect of super
performance fees.
We now have over £21 million of property assets under management (2004: £13
million). We are in the process of investing our most recent fund which, when
fully invested, will amount to an additional sum of £10 million under
management.
We are taking steps to raise a further fund, which we will close once our
existing funds are fully invested.
The pre-tax rates of return on equity earned by our first three funds in the
last year (being the three funds which had been in existence for the full year)
were 30%, 27% and 23% respectively. It may not be possible to sustain such high
levels of returns but we are confident of continuing to earn attractive rates.
As mentioned above, the commercial property investment market in the UK has
risen sharply over the last few years. As with our underwriting activities, we
continue to find good investment opportunities, even in this climate, although
they are harder to come by.
Given the above, we have been exploring the possibility of buying properties in
other parts of the world, where we believe the rate of growth will be better
than in the UK and where our skills can be effectively deployed. In particular,
we are attracted by the opportunities available in Poland and, following a
number of trips to the country, we are in the process of opening an office in
Warsaw, for which a general manager has already been recruited.
It is early days but if we are successful in expanding our asset management
activities internationally, we would expect to grow this division at a
materially faster rate than at present.
Commercial Property Database
CPD, our online property database and web design division, continues to trade
satisfactorily, though, as mentioned at the interim stage, the loss of certain
website design mandates was felt particularly in the first half of the year.
This division earned revenue of £204,000 (2004: £289,000).
We have a number of initiatives underway which we expect will boost the revenue
of this division, including the continued targeting of local boroughs and
regional development authorities. Since we reported in November, we have
secured the City of Sunderland and Portsmouth Harbour Forum as members and
created a new Client Relationship Management system for each of them. In
addition, we have gained fourteen new agents as members.
We expect this division to continue to trade satisfactorily for the year to 31
March 2006.
Online sales of commercial property
During the period, we continued to sell properties successfully through our
online system. Revenue earned from the online sale of commercial properties was
£54,000 (2004: £63,000).
Given the reach of the Internet, our system lends itself well to selling
residential and international property. Indeed, we have already successfully
marketed English residential properties and, most recently, a retail parade in
Marbella in Spain. Our email database of property agents and principals is also
becoming increasingly broader and more international.
In order to accelerate the expansion of this division, we would ideally like to
recruit a dedicated team. This has proved very difficult given the strength of
the commercial property investment market, though we continue to work on
identifying and recruiting such a team.
We remain convinced that, with or without a dedicated team, this division will
prove to be very valuable for the Company.
Strategy
Our strategy remains to grow our sustainable lines of revenue, most notably our
asset management, CPD and online sales divisions. We will also continue to
target interesting properties through our underwriting service.
In order to bolster CPD and the online sales division, we continue to look for
earnings enhancing acquisitions, although none that we have considered have thus
far been of a sufficiently high quality to pursue.
Current trading and prospects
We continue to be pleased by the rate of growth of the Company and, subject to
market conditions we expect this growth to continue during the current year.
Ben Habib
Chief Executive
8 June 2004
CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the year ended 31 March 2005
2005 2004
(Unaudited) (Audited)
Notes Total Total
results results
£'000 £'000
Turnover
- continuing operations 5,650 3,745
Total turnover 5,650 3,745
Cost of sales (3,769) (2,244)
Gross profit 1,881 1,501
Net operating expenses (931) (868)
Operating profit
- continuing operations 950 633
Total operating profit 950 633
Income - fixed asset investment 1 10
Share of associated company's profit before 11 -
tax
Net interest payable (7) (57)
Profit on ordinary activities before 955 586
taxation
Taxation on ordinary activities (2) (2)
Profit for the year before minority 953 584
interest
Equity minority interest 17 34
Profit for the year 970 618
Dividend on ordinary shares 3 (158) (93)
Profit transferred to reserves 5,6 812 525
Earnings per Ordinary 1p share - basic 2 0.92p 0.67p
- diluted 2 0.90p 0.65p
The Group has no recognised gains and losses other than those above and
therefore no separate statement of total recognised gains and losses has been
presented.
CONSOLIDATED BALANCE SHEET
at 31 March 2005
2005 2004
(Unaudited) (Audited)
Notes Group Group
£'000 £'000
Fixed assets
Tangible assets 21 8
Investments 100 5
121 13
Current assets
Stocks 4,001 3,728
Debtors 1,355 1,207
Cash at bank and in hand 1,588 469
6,944 5,404
Creditors: amounts falling due (690) (2,661)
within one year
Net current assets 6,254 2,743
Total assets less current 6,375 2,756
liabilities
Net assets 6,375 2,756
Capital and reserves
Called up share capital 4 1,116 931
Share premium 5 5,298 2,676
Merger reserve 5 5,823 5,823
Profit and loss account 5 (5,862) (6,674)
Equity shareholders' funds 6 6,375 2,756
CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31 March 2005
Notes 2005 2004
£'000 £'000
(Unaudited) (Audited)
Net cash inflow/(outflow) from operating activities 7 565 (354)
Returns on investments and servicing of finance
- Dividends paid (112) (46)
- Dividends received 1 10
- Interest received 53 13
- Interest paid (60) (70)
Net cash (outflow) from returns on investments and servicing (118) (93)
of finance before taxation
Taxation (2) -
Capital expenditure and financial investment
- Purchase of tangible fixed assets (19) (6)
- Sale of tangible fixed assets - -
- Purchase of fixed asset investments (85) -
- Sale of fixed asset investments - 20
Net cash (outflow)/inflow from capital expenditure and (106) 14
financial investment
Cash inflow/(outflow) before management of liquid resources 341 (433)
and financing
Management of liquid resources
- (Increase) in short term deposits 8 (995) (1)
Financing
- Issue of shares net of expenses 2,807 22
- Bank overdraft - (9)
- Loans advanced 134 2,163
- Loan repayments (2,163) (1,588)
Net cash (outflow) / inflow from management of liquid (217) 587
resources and financing
Increase in cash in the year 8 124 154
Reconciliation of net cash flow to movement in net funds
Notes 2005 2004
£'000 £'000
Increase in cash in the year 124 154
Movement in short term deposits 995 1
Movement in loans and bank overdraft 2,029 (566)
Movement in net funds in the year 3,148 (411)
Net funds at 1 April (1,694) (1,283)
Net funds at 31 March 8 1,454 (1,694)
NOTES TO THE FINANCIAL STATEMENTS
1. Basis of preparation
The figures for the year ended 31 March 2005 are unaudited and are not full
financial statements. The figures for the years ended 31 March 2005 and 31
March 2004 are non-statutory. The figures for the year ended 31 March 2004 are
extracts from the full financial statements delivered to the Registrar of
Companies. The report of the auditors on those financial statements was
unqualified and contained no statements under either Section 237(2) or 237(3) of
the Companies Act 1985.
2. Earnings per share
The calculation of basic earnings per share on the net basis is based on the
profit for the year of £970,000 (2004: £618,000) and on 105,642,729 (2004:
92,742,244) ordinary shares being the weighted average number of ordinary shares
in issue and ranking for dividend during the year.
The calculation of diluted earnings per share on the net basis is based on an
adjusted profit for the year of £980,000 (2004: £627,000) and on 108,842,729
(2004: 96,123,302) ordinary shares being the adjusted weighted average number of
ordinary shares at the year-end including shares under option which are
exercisable at less than the market price at the year-end.
Dividend on ordinary shares
2005 2004
£'000 £'000
Final Dividend for 2004, paid on new issues 18 -
Proposed Final Dividend of 0.125 pence per share 140 93
(2004: 0.10 pence per share)
158 93
4. Called-up share capital
2005 2004
£'000 £'000
Authorised
240,000,000 (2004: 120,000,000) Ordinary shares of 1p each 2,400 1,200
Allotted, called up and fully paid
111,601,115 (2004: 93,085,698) Ordinary shares of 1p each 1,116 931
5. Share premium account and reserves
Group Share premium Merger Profit
account reserve and loss
account
£'000 £'000 £'000
At 1 April 2004 2,676 5,823 (6,674)
Shares issued during year 2,726 - -
Cost of share issue (104) - -
Profit for the year - - 812
At 31 March 2005 5,298 5,823 (5,862)
6. Reconciliation of movements in equity shareholders' funds
Group
2005 2004
£'000 £'000
Opening shareholders' funds 2,756 2,209
Profit/(loss) for the financial year 812 525
New share capital issued 185 7
Share Premium 2,726 15
Increase in merger reserve - -
Share issue costs (104) -
Closing shareholders' funds 6,375 2,756
7. Reconciliation of operating profit to net cash inflow/(outflow)
from operating activities
2005 2004
£'000 £'000
Operating profit 950 633
Depreciation and profit on disposal of fixed assets 6 17
(Increase) in stocks (273) (538)
(Increase)/decrease in trade debtors (241) 199
Decrease/(increase) in prepayments and other debtors 110 (720)
(Decrease)/increase in trade creditors (32) 172
Increase/(decrease) in taxation and social security 1 (50)
Increase/(decrease) in other creditors, accruals and deferred income 44 (67)
Net cash inflow/(outflow) from operating activities 565 (354)
8. Reconciliation of movement in net funds
1 April Cash flow 31 March
2004 2005
£'000 £'000 £'000
Cash at bank and in hand 469 1,119 1,588
Short term deposits (14) (995) (1,009)
Cash (excluding short term deposits) 455 124 579
Short term deposits 14 995 1,009
Debt due within one year
- Property loan (2,163) 2,029 (134)
(1,694) 3,148 1,454
9. Report circulation
Copies of this preliminary results announcement are available from the Company's
registered office at 17 Quayside Lodge, William Morris Way, London SW6 2UZ.
Copies of the Annual Report and Accounts will be sent to shareholders by 2
August 2005 for approval at the Annual General Meeting to be held on 6 September
2005 and will also be available at the Company's registered office.
This information is provided by RNS
The company news service from the London Stock Exchange