Final Results
First Property Group PLC
06 June 2007
FIRST PROPERTY GROUP PLC
('First Property', 'Fprop' or the 'Company')
PRELIMINARY RESULTS SHOW CONTINUED GROWTH AND
A TREBLING OF ASSETS UNDER MANAGEMENT
First Property (AIM: FPO), the property asset manager, announces preliminary
results for the year ended 31 March 2007.
Financial Highlights
• As predicted, turnover reduced to £7,854,000 (2006: £8,312,000) as a
result of a shift in the Group's activities away from its property transaction
and underwriting businesses to focus on its asset management activities.
• Profit on ordinary activities before taxation and goodwill
amortisation increased to £1,199,000 (restated 2006: £1,154,000).
• Recommended dividend for the year increased by 16.67% to 0.175p per share
(2006: 0.15p)
• Significant shift in income away from property trading profits to asset
management fee income thus materially improving visibility of revenues for
2008.
Corporate Highlights
• Assets under management trebled to over £150 million (2006: £51 million).
• 85% of assets under management are located in Central and Eastern Europe.
• This portfolio earned a pre tax return on equity of between 7% and 8% from
rent alone.
• This rate of return increases to over 20% per annum when combined with the
increases in value of the properties over the last year.
• Over Eur 100 million (£68 million) of property currently under offer on behalf
of the funds managed by First Property.
• Strategic emphasis on growing the asset management division and thus reducing
dependence on transaction underwriting and trading, continues to be
successfully progressed.
Post Year End Highlights
• Universities Superannuation Scheme doubled its investment mandate with First
Property from £50 million to £100 million, which once fully invested will
result in assets under management increasing to over £400 million.
• Part IV FSA registration awarded, allowing First Property to raise and manage
funds directly from the public as well as institutional shareholders.
• Acquisition of three office blocks in Poland, Romania and the UK, with an
aggregate value of some €90 million (£61 million) on behalf of funds managed.
• Forward commitment in the region of €70 million (£47 million) agreed to
acquire a retail centre, which is to be built in Bytom, southern Poland on
behalf of funds managed.
Commenting on the results, Ben Habib, chief executive, said, 'The Group has
again experienced a hugely positive year, with assets under management trebling
to over £150 million. The strategic emphasis on growing our asset management
division has been successfully progressed. This, coupled with our recently
awarded FSA part IV registration, which enables us to raise funds independently,
means that we should be able to continue scaling up our business over the next
few years. I remain very confident about the Group's prospects.'
For further information:
Ben Habib Richard Sunderland/Rachel Drysdale
First Property Group plc Tavistock Communications
Tel 020 7731 2844 Tel: 020 7920 3150
www.fprop.com rsunderland@tavistock.co.uk
CHIEF EXECUTIVE'S STATEMENT
Results and dividend
I am pleased to report the results for the year to 31 March 2007, which has been
both a successful and transformational year for the Group.
As predicted when we reported last year, turnover has reduced to £7,854,000
(2006: £8,312,000), but the gross profit earned has increased to £2,638,000
(2006: £2,318,000), yielding a profit on ordinary activities before taxation and
goodwill amortisation of £1,199,000 (restated 2006: £1,154,000).
Diluted earnings per ordinary share before goodwill amortisation were slightly
lower than the previous year at 0.80 pence (restated 2006: 0.82 pence),
reflecting the minority shareholder interest taken in First Property Services
Ltd.
Pursuant to the requirements of FRS 20, we have provided in the profit and loss
account, as an expense, the value of management share options which vested in
the period under review. The effect of this new accounting standard on the year
to 31 March 2007 was to reduce profit by £31,000 (2006: £13,000). As a result of
the implementation of the new accounting standard the accounts for the year to
31 March 2006 have been restated.
I reported last year that the Group was experiencing major changes in its
business as income derived from property underwriting and trading reduced and
fee income derived from asset management increased. What was uncertain was the
rate at which this transformation would take place. As it happens, we have done
so at a fast rate. Assets under management trebled to over £150 million (2006:
£51 million) and the significant increase in fee income demonstrates the extent
of this transformation.
Dividend
On the basis of these results, and our confidence in the Company's future, the
Directors have resolved to recommend an increased dividend for the year of 0.175
pence per share (restated 2006: 0.15 pence per share), which, if approved, will
be paid on 28 September 2007 to shareholders on the register at 24 August 2007.
Review of operations
Property asset management
Revenue earned by this division amounted to £1,362,000 (2006: £503,000). Of the
fees earned, £310,000 (2006: £217,000) was in respect of super performance fees.
We now have over £150 million of property assets under management (2006: £51
million). Of these, over 85% by number and value are located in Central and
Eastern Europe.
Our experience of the Central and Eastern European property markets continues to
bear out our expectations of the region. We are finding many more attractive
properties to acquire than in the UK, as evidenced by the rapid growth of our
activities there. In addition, at the time of writing the funds we manage have
over Eur 100 million (£68 million) of property under offer, which is going
through the due diligence process.
The pre-tax rates of return on equity earned from rent alone by our various
funds remains healthy, notwithstanding the recent increases in interest rates,
earning a rate of between 7% and 8% per annum. When combined with the increases
in value of the properties over the last year, this rate of return increases to
over 20% per annum.
We were pleased to announce last week that the Universities Superannuation
Scheme (USS) has doubled its investment mandate with us, from an initial £50
million to a £100 million commitment. Together with gearing and once fully
invested this mandate should result in assets under management exceeding £400
million.
USS first provided us with a mandate of £50 million in 2005, giving the Company
a remit to invest up to £200 million in commercial property in Central and
Eastern Europe and the United Kingdom. The initial mandate is now over 70%
complete. As mentioned above we are working on acquiring a further Eur 100
million (£68 million) of property, which if acquired will more than fully
utilise the initial £50 million.
The Group's growth remains focussed on asset management activities. As such, we
recently applied for, and received, Part IV registration with the Financial
Services Authority. The Part IV FSA registration allows us to raise, and
subsequently manage, funds directly from the public, rather than solely from
institutional and professional investors. We will now be able to access funds
from a broad range of investors and structure a wide variety of investment
vehicles, including publicly quoted investment companies, unit trusts as well as
regulated and unregulated investment schemes.
Property transaction underwriting and trading
Turnover from this activity was £3,252,000 (2006: £7,375,000), producing a gross
profit contribution of £515,000 (2006: £1,547,000). This lower result was in
line with our expectations for this division for the reasons set out above.
We are now coming across interesting trading opportunities in Central and
Eastern Europe. We will therefore be exploring opportunities for this division
in the region, looking to replace some of the reduction in profit that it has
recently experienced. We expect to see evidence of this improvement in the 2008
financial year.
First Property Services Ltd (FPS)
FPS, in which we acquired a 60% interest in February 2006, is engaged in the
provision of facilities maintenance and building services to clients in the
commercial property sector.
For the year to 31 March 2007, its first full year in the Group, FPS earned
revenues of £2,870,000 and a profit before tax of £122,000. In view of the fact
that this was effectively the company's first full year of trading within the
Group the result was good.
FPS operates independently of our other divisions and we are therefore able to
report on it as a stand alone entity, with its own independent profit and loss
account. The other divisions have a degree of overlap in personnel, which is why
we only report their revenues and, in the case of the property trading division,
gross profit (as opposed to profit before tax).
The margins available in this business are lower than those we earn from asset
management and property trading. It nevertheless has a healthy book of clients
and an experienced work force and is I believe capable of achieving good
returns.
Given the nature of the business it is difficult to assess its likely
performance for the current year, but it has made a good start.
Online activities
Online activities contributed revenues of £302,000 (2006: £258,000). We expect
the division to contribute a result of the same order of magnitude for the year
to 31 March 2008.
Strategy
Our strategy, which is now well established, remains to grow our sustainable
lines of revenue, most notably through our asset management division. We will
also aim to create further value through the trading of suitable properties.
Current trading and prospects
I am delighted by the rapid transformation of the Group over the last year. As a
result of this we enter the current year with greater visibility of earnings
derived primarily from our asset management division.
The asset management division should continue to grow at a rapid rate, further
adding to our revenue streams and improving the visibility and security of our
income.
We now have a good track record as property asset managers and understand how to
apply these skills to international property markets. If our current chosen
geographic areas become less attractive than they are at present (which we do
not anticipate), we believe that we will not find it difficult to reposition
ourselves in other growth areas.
This expertise, coupled with our ability to raise funds independently now that
we are FSA registered, means that we should be able to continue scaling up our
business in the years ahead.
Given the above I remain very confident about the Group's prospects.
Ben Habib
Chief Executive
6 June 2007
CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the year ended 31 March 2007
2007 2006 2006 2006
Restated Restated Restated
(Unaudited) Audited Audited Audited
----------------------------------------------------------------------------
Notes Total Before Goodwill Total
results goodwill amortisation result
amortisation
£'000 £'000 £'000 £'000
----------------------------------------------------------------------------
Turnover
- continuing
operations 2 7,854 8,312 - 8,312
----------------------------------------------------------------------------
Total turnover 7,854 8,312 - 8,312
Cost of sales (5,216) (5,994) - (5,994)
----------------------------------------------------------------------------
Gross profit 2,638 2,318 - 2,318
Net operating expenses (1,611) (1,139) (391) (1,530)
----------------------------------------------------------------------------
Operating profit
- continuing operations 1,027 1,179 (391) 788
----------------------------------------------------------------------------
Total operating profit 1,027 1,179 (391) 788
Income - fixed asset
investment 116 2 - 2
Share of associated
company's profit
before tax 89 23 - 23
Net interest payable (33) (50) - (50)
----------------------------------------------------------------------------
Profit on ordinary
activities before
taxation 2 1,199 1,154 (391) 763
Taxation on
ordinary activities (240) (236) - (236)
----------------------------------------------------------------------------
Profit for the year
before minority interest 959 918 (391) 527
Equity minority interest (44) 20 - 20
----------------------------------------------------------------------------
Profit for the year 915 938 (391) 547
Earnings per Ordinary 1p share
- basic 3 0.82p 0.84p 0.49p
- diluted 3 0.80p 0.82p 0.48p
CONSOLIDATED STATEMENT OF RECOGNISED GAINS AND LOSSES
for the year ended 31 March 2007
Notes 2007 2006
Restated
(Unaudited) Audited
Exchange differences on translation of
foreign operations 6 10 70
Net Gain recognised directly in Reserves 6 10 70
Profit for year after tax 6 748 407
Total recognised gains for year 758 477
CONSOLIDATED BALANCE SHEET
at 31 March 2007
2007 2006
Restated
(Unaudited) Audited
-----------------------------------------------------------------------------
Notes Group Group
£'000 £'000
Fixed assets
Intangible assets 25 16
Tangible assets 139 220
Investments 274 230
-----------------------------------------------------------------------------
438 466
-----------------------------------------------------------------------------
Current assets
Stocks 2,314 2,698
Debtors 4,267 5,706
Cash at bank and in hand 2,522 1,189
-----------------------------------------------------------------------------
9,103 9,593
-----------------------------------------------------------------------------
Creditors: amounts falling
due within one year (1,836) (2,975)
-----------------------------------------------------------------------------
Net current assets 7,267 6,618
-----------------------------------------------------------------------------
Total assets less current
liabilities 7,705 7,084
-----------------------------------------------------------------------------
Creditors: amounts falling
due after one year (41) (92)
-----------------------------------------------------------------------------
Net assets 7,664 6,992
-----------------------------------------------------------------------------
Capital and reserves
Called up share capital 5 1,116 1,116
Share premium 6 5,298 5,298
Merger reserve 6 5,823 5,823
Foreign Exchange Translation
Reserve 6 80 70
Profit and loss account 6 (4,653) (5,315)
-------------------------------------------------------------------------------
Equity shareholders' funds 7 7,664 6,992
-------------------------------------------------------------------------------
CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31 March 2007
Notes 2007 2006
£'000 £'000
(Unaudited) (Audited)
Net cash inflow/(outflow) from operating
activities 8 2,538 (850)
-------------------------------------------------------------------------------
Returns on investments and servicing of finance
- Dividends paid (167) (140)
- Dividends received 116 2
- Interest paid (132) (151)
- Interest received 99 101
-------------------------------------------------------------------------------
Net cash (outflow) from returns on investments
and servicing of finance before taxation (84) (188)
Taxation (367) (1)
Capital expenditure and financial investment
- Purchase of tangible fixed assets (45) (222)
- Purchase of intangible fixed assets (9) (16)
- Purchase of fixed asset investments (54) (111)
- Sale of tangible fixed assets 54 7
- Sale of fixed asset investments 132 -
- Purchase of minority interest - (336)
-------------------------------------------------------------------------------
Net cash (outflow)/ from capital expenditure and
financial investment (289) (679)
-------------------------------------------------------------------------------
Cash inflow/(outflow) before management of
liquid resources and financing 2,165 (1,717)
-------------------------------------------------------------------------------
Management of liquid resources
- Decrease/(increase) in short term deposits 9 (1,311) 508
Financing
- Purchase of own shares (86) -
- Bank overdraft (3) 3
- Finance Lease (84) 145
- Loans advanced - 1,304
- Loan repayments (659) (134)
-------------------------------------------------------------------------------
Net cash (outflow)/inflow from management
of liquid resources and financing (2,143) 1,826
-------------------------------------------------------------------------------
Increase in cash in the year 9 22 109
-------------------------------------------------------------------------------
Reconciliation of net cash flow to movement in net funds
Notes 2007 2006
£'000 £'000
Increase in cash in the year 22 109
Movement in short term deposits 1,311 (508)
Movement in loans and bank overdraft 746 (1,318)
-------------------------------------------------------------------------------
Movement in net funds in the year 2,079 (1,717)
Net funds at 1 April (263) 1,454
-------------------------------------------------------------------------------
Net funds at 31 March 9 1,816 (263)
-------------------------------------------------------------------------------
NOTES TO THE FINANCIAL STATEMENTS
1. Basis of preparation
The figures for the year ended 31 March 2007 are unaudited and are not full
financial statements. The figures for the years ended 31 March 2007 and 31 March
2006 are non-statutory. The figures for the year ended 31 March 2006 are
extracts from the full financial statements delivered to the Registrar of
Companies, as restated to comply with FRS 20. The report of the auditors on
those financial statements was unqualified and contained no statements under
either Section 237(2) or 237(3) of the Companies Act 1985.
2. Segmental analysis
Turnover Profit/(loss)
before tax
-------------------------------------------------------------------------------
2007 2006 2007 2006
£'000 £'000 £'000 £'000
-------------------------------------------------------------------------------
Business analysis - continuing operations
Property underwriting and related services 3,252 7,375 494 1,407
Property asset management 1,362 503 1,166 502
Property contracting and maintenance 2,870 136 122 (51)
Property online sales 163 59 163 59
Database provision and web services 139 199 61 75
Other fees 68 40 2 -
Unallocated central costs - - (809) (838)
-------------------------------------------------------------------------------
7,854 8,312 1,199 1,154
-------------------------------------------------------------------------------
The profit/(loss) before tax attributable for each activity is stated after
allocating direct net operating expenses.
3. Earnings per share
The calculation of basic earnings per share is based on the profit on ordinary
activities after taxation and minority interest, namely £915,000 (restated 2006:
£938,000) and on 111,601,115 (2006: 111,601,115) ordinary shares being the
weighted average number of ordinary shares in issue and ranking for dividend
during the year.
The calculation of diluted earnings per share is based on an adjusted profit on
ordinary activities after taxation and minority interest of £956,000
(restated 2006: £944,000) and on 120,038,615 (2006: 114,901,115) ordinary shares
being the adjusted weighted average number of ordinary shares at the year-end
including shares under option which are exercisable at less than the market
price at the year-end.
4. Dividend on ordinary shares
2007 2006
£'000 £'000
-------------------------------------------------------------------------------
Final Dividend paid for previous year 167 140
-------------------------------------------------------------------------------
167 140
-------------------------------------------------------------------------------
5. Called-up share capital
2007 2006
£'000 £'000
-------------------------------------------------------------------------------
Authorised
240,000,000 (2006: 240,000,000) Ordinary shares of 1p each 2,400 2,400
Allotted, called up and fully paid
111,601,115 (2006: 111,601,115) Ordinary shares of 1p each 1,116 1,116
-------------------------------------------------------------------------------
6. Share premium account and reserves
Group Share Foreign Merger Purchase of Profit
Premium Exchange Reserve own shares and Loss
Translation Account
Reserve
£'000 £'000 £'000 £'000 £'000
At 1 April 2006 5,298 70 5,823 - (5,315)
Profit for the
financial period - - - - -
Increase in foreign
exchange translation
reserve - 10 - - -
Purchase of Treasury
Shares - - - (86) -
Profit for the
year after tax
and dividends - - - - 748
-------------------------------------------------------------------------------
At 31 March 2007 5,298 80 5,823 (86) (4,567)
-------------------------------------------------------------------------------
During the year the Company purchased 450,000 of its own ordinary shares which
are held in treasury, at a price of 19 pence per share.
7. Reconciliation of movements in equity shareholders' funds
Group
2007 2006
£'000 £'000
-------------------------------------------------------------------------------
Opening shareholders' funds 6,992 6,515
Profit for the year 915 547
New share capital issued - -
Purchase of Treasury Shares (86) -
Dividends paid (Note 3) (167) (140)
Increase in foreign exchange translation reserve 10 70
-------------------------------------------------------------------------------
Closing shareholders' funds 7,664 6,992
-------------------------------------------------------------------------------
8. Reconciliation of operating profit to net cash inflow/(outflow) from
operating activities
2007 2006
£'000 £'000
-------------------------------------------------------------------------------
Operating profit 1,027 788
Depreciation and profit/(loss) on disposal of fixed assets 51 18
(Profit) on disposal of fixed asset investments (48) -
Amortisation of goodwill - 391
Movement in foreign exchange translation reserve 10 70
Decrease/(increase) in stocks 384 1,303
Decrease/(increase) in trade debtors 1,150 (3,892)
Decrease/(Increase) in prepayments and other debtors 269 (261)
Increase/(decrease) in trade creditors 77 149
Increase/(decrease) in taxation and social security 47 (54)
(Decrease)/increase in other creditors, accruals and
deferred income (431) 638
-------------------------------------------------------------------------------
Net cash inflow/(outflow) from operating activities 2,536 (850)
-------------------------------------------------------------------------------
9. Reconciliation of movement in net funds
1 April 2006 Cash flow 31 March 2007
£'000 £'000 £'000
Cash at bank and in hand 1,189 1,333 2,522
Short term deposits (501) (1,311) (1,812)
-------------------------------------------------------------------------------
Cash (excluding short term deposits) 688 22 710
Short term deposits 501 1,311 1,812
Debt due within one year
Overdraft (3) 3 -
Finance Lease (53) 33 (20)
Property loan (1,304) 659 (645)
Debt due after one year
Finance Lease (92) 51 (41)
-------------------------------------------------------------------------------
(263) (2,079) 1,816
-------------------------------------------------------------------------------
10. International Financial Reporting Standards
The Company is adopting IFRS accounting standards for the year ending 31 March
2008. It is the Directors' intention that an impact analysis, showing the effect
of the material changes on the March 2007 financial statements, will be produced
at or before the reporting of the Group's interim accounts for the six months
ending September 2007.
11. Report circulation
Copies of this preliminary results announcement are available from the Company's
registered office at 17 Quayside, William Morris Way, London SW6 2UZ and on its
website at www.fprop.com.
Copies of the Annual Report and Accounts will be sent to shareholders by 10
August 2007 for approval at the Annual General Meeting to be held on 7 September
2007 and will also be available at the Company's registered office and its
website at www.fprop.com.
This information is provided by RNS
The company news service from the London Stock Exchange