Interim Results
Hansom Group PLC
28 November 2000
THE HANSOM GROUP PLC
UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER, 2000.
CHAIRMAN'S STATEMENT
The Company's results for the six months ended 30 September, 2000 show a
turnover and loss on ordinary activities before taxation of £nil and £121,000
respectively. As at 30 September, 2000 the Company had net assets of
£3,658,000 which included £3,387,000 of cash at bank and in hand. These
results reflect the Company's status as a shell company and I am pleased to
advise shareholders that, after considering a large number of proposals, we
have today agreed terms for the acquisition of First Property Online Limited
('fprop'), a business-to-business property transaction company established to
facilitate the buying and selling of UK based commercial property.
The acquisition of fprop is classified as a reverse takeover and accordingly
requires the approval of shareholders at an extraordinary general meeting
convened for 21 December, 2000. Your Board believes that fprop is a company
with very significant growth potential.
Alasdair J. D. Locke
Chairman
CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the six months ended 30 September, 2000
Six months to
Six months to 30 September,
30 September, 1999 Year to 31
2000 (unaudited) (restated) March, 2000
£'000 (unaudited) (audited)
£'000 £'000
Notes
Turnover
Discontinued 1 - 1,625 1,625
operations
-------- -------- --------
Total turnover - 1,625 1,625
Cost of sales - (1,385) (1,385)
-------- -------- --------
Gross profit - 240 240
Net operating 2 (216) (252) (361)
costs
-------- -------- --------
Loss on (216) (121) (230)
continuing
operations
Profit on 1 - 109 109
discontinued
operations
Operating loss (216) (12) (121)
-------- -------- --------
Exceptional items 3 7 (415) 56
profit/(loss)
Net interest 88 42 128
receivable
-------- -------- --------
Profit/(loss) on
ordinary (121) (385) 63
activities before
taxation
Taxation payable - - (292)
-------- -------- --------
Loss for the 4 (121) (385) (229)
period
-------- -------- --------
Basic (loss) per 6 (0.30)p (1.00)p (0.58)p
ordinary share
The Group has no recognised gains and losses other than the gains and losses
set out in the profit and loss account.
There is no difference between the profit/(loss) on ordinary activities
before taxation and the loss for the period and their historical cost
equivalents.
The Exceptional items profit/(loss), Profit/(Loss) on ordinary activities
before taxation, Loss for the period and Basic (loss) per ordinary share for
the six months to 30 September, 1999 have been restated to include the impact
of the writeback of goodwill previously written off to reserves (see notes 3
and 4).
CONSOLIDATED BALANCE SHEET
as at 30 September, 2000
As at 30
As at 30 September, As at 31
September, 2000 1999 March,
(unaudited) (restated) 2000
£'000 (unaudited) (audited)
£'000 £'000
Notes
Fixed Assets
Investments 238 238 238
-------- -------- --------
238 238 238
Current Assets
Debtors 372 525 995
Cash at bank and 3,387 2,701 2,773
in hand
-------- -------- --------
3,759 3,226 3,768
Creditors:
amounts falling (339) (62) (338)
due within one
year
-------- -------- --------
Net current assets 3,420 3,164 3,430
-------- -------- --------
Total assets less 3,658 3,402 3,668
current
liabilities
-------- -------- --------
Net assets 3,658 3,402 3,668
===== ===== =====
Capital and
reserves
Called up share 5 423 383 403
capital
Share premium 5 2,911 4,784 2,820
Profit and loss 4 324 (1,765) 445
account
-------- -------- --------
Equity 3,658 3,402 3,668
shareholders'
funds
===== ===== =====
Of the debtors' balance at 30 September, 2000, £120,000 was due after more
than one year. (£160,000 - 30 September, 1999 and £146,000 - 31 March, 2000).
The balance sheet at 30 September, 1999 has been restated to allow for
consistent classification of certain assets and liabilities within net
current assets.
SUMMARISED CONSOLIDATED CASH FLOW STATEMENT
for the six months ended 30 September, 2000
Six months to 30
Six months to 30 September, 1999
September, 2000 (restated) Year to 31
(unaudited) (unaudited) March,
£'000 £'000 2000 (audited)
£'000
Net cash
(outflow)/inflow from (207) 931 819
operating activities
Net interest received 79 42 112
-------- -------- --------
Net cash
(outflow)/inflow (128) 973 931
before investing and
finance
Net cash inflow from
disposals of 632 786 790
operations
-------- -------- --------
Net cash inflow 504 1,759 1,721
before financing
Issue of shares for 110 - 110
cash
-------- -------- --------
Increase in cash in 614 1,759 1,831
period
===== ===== =====
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN DEBT
Six months to 30
Six months to 30 September, 1999
September, 2000 (restated) Year to 31
(unaudited) (unaudited) March,
£'000 £'000 2000 (audited)
£'000
Increase in 614 1,759 1,831
cash in the
period
-------- -------- --------
Movement in net 614 1,759 1,831
funds in period
Net funds at 2,773 942 942
beginning of
period
-------- -------- --------
Net funds at 3,387 2,701 2,773
end of period
===== ===== =====
The consolidated cash flow statement for the six months to 30 September, 1999
has been restated to allow for consistent classification of certain balances
between cash and debtors.
NOTES TO THE CONSOLIDATED RESULTS
For the six months ended 30 September, 2000
1. The discontinued operations related to Datacab Limited activities.
Six months to
Six months to 30 September,
30 September, 1999 (restated) Year to 31
2000 (unaudited) March, 2000
(unaudited) (audited)
£'000 £'000 £'000
2. Net Operating
Costs
Continuing 216 121 230
operations
Discontinued - 131 131
operations
-------- ------- ------
216 252 361
===== ==== ====
3. Exceptional Items
Profit on
disposal of 3 1,110 1,565
Datacab before
goodwill and
corporation tax
Profit on
disposal of 4 - 16
Richmond Road Cab
Centre before
goodwill
------ -------- ------
7 1,110 1,581
Goodwill written - (1,525) (1,525)
off (Note 4)
------ -------- --------
Profit/ (Loss) on 7 (415) 56
disposal of
subsidiaries
==== ===== =====
The exceptional item in the six months to 30 September, 1999 was
reported as £1,110,000. This has been restated above to include the
write back of goodwill previously written off to reserves.
4. Profit and Loss
Account
Balance brought 455 (2,905) (2,905)
forward
Loss for the (121) 1,140 (229)
period as
originally
reported
Restatement - (1,525) -
Write back of
goodwill - 1,525 1,525
previously
written off to
reserves (Note 3)
Amount
transferred from - - 2,054
share premium
account
------- -------- --------
Balance carried 324 (1,765) 445
forward
==== ===== =====
5. The increase in Share Capital and Share Premium in the six months to
30 September, 2000 relates to the issue of 2,000,000 Ordinary Shares
on 26 July, 2000 at a price of 5.5p per Ordinary Share. This resulted
in the increase in Share Capital of £20,000 and Share Premium Account
of £90,000.
6. The basic loss per ordinary share is calculated on the loss on
ordinary activities after taxation and on a weighted average number
of ordinary shares in issue of 41,011,168, 38,289,858 and 39,065,809
respectively.
7. The financial information contained in this interim report does not
constitute statutory accounts within the meaning of section 240 of
the Companies Act 1985. This information has neither been audited nor
reviewed within the meaning of APB Bulletin 1999/4 by the Company's
auditors. The financial statements for the year ended 31 March, 2000,
incorporating an unqualified report of the auditors, have been filed
with the Registrar of Companies.
8. The Board of Hansom approved these interim results on 27 November,
2000.