Interim Results
First Property Group PLC
30 November 2006
30 November 2006
First Property Group plc
275% increase in assets under management
underpins strong interim performance
First Property Group plc ('the Group') (AIM: FPO), the property asset manager,
announces interim results for the six months to 30 September 2006.
Financial Highlights:
• Assets under management grew 275% to £90 million (2005: £24 million)
• Turnover increased 103% to £5,148,000 (2005: £2,537,000)
• Profit on ordinary activities before goodwill amortisation and taxation
grew 11% to £559,000 (2005: £505,000)
• Income from asset management increased 180% to £375,000 (2005: £134,000)
• Online activities continued to make progress with revenues increasing to
£163,000 (2005: £142,000)
• Newly acquired First Property Services generated a pre-tax profit of
£79,000 (2005: nil)
Operational Highlights:
• The Group now manages €110 million (£74 million) of property in Central
and Eastern Europe, representing 82% of the total portfolio
• Portfolio is earning a pre-tax return on equity of 9% per annum from
rent alone
• Strong pipeline of a further €90 million (£61 million) of property under
offer
• Recently acquired facilities management and buildings services company,
First Property Services, has secured a number of new contracts
• Strategic shift to grow asset management division, reducing dependence
on income from transaction underwriting and trading, is being successfully
progressed.
Commenting on the results, Ben Habib, Chief Executive of First Property, said,
'First Property moves from strength to strength. Our portfolio has grown
immensely and is producing high returns. The Group has proved itself to be a
capable investor in its chosen regions and we believe the decision we made two
years ago to focus on Central and Eastern Europe was the right one.'
'Going forward, we expect to see another period of marked growth in the asset
management division and once our existing asset management mandates have been
fully invested, we expect the Group's profit to materially exceed the level we
are currently experiencing.'
For further information:
Ben Habib Richard Sunderland/Rachel Drysdale
First Property Group plc Tavistock Communications
Tel 020 7731 2844 Tel: 020 7920 3150
www.fprop.com rsunderland@tavistock.co.uk
CHIEF EXECUTIVE'S STATEMENT
Results and dividend
I am pleased to report our interim results for the six month period to 30
September 2006. They show that the Group has made significant progress in its
aim to grow its sustainable lines of revenue, most notably from the continued
success of its asset management division where assets under management grew 275%
to £90 million (2005: £24 million).
Turnover for the period was £5,148,000 (2005: £2,537,000), producing an increase
of 11% in profit on ordinary activities before goodwill amortisation and
taxation of £559,000 (2005: £505,000). Excluding First Property Services Ltd, in
which we acquired a 60% interest in February 2006, turnover for the period was
£3,575,000.
Earnings per share decreased by 5% from the same period last year and amounted
to 0.36 pence (2005: 0.38 pence), largely as a result of an increase in the
effective rate of tax payable by the Group, now that brought forward losses have
been utilised.
The Directors have resolved to maintain the dividend policy established in
previous years of only declaring a final dividend. Accordingly, there is no
interim dividend.
Review of operations
Property asset management
-------------------------
The rate of growth of our asset management activities has accelerated with
revenues earned by this division increasing by 180% to £375,000 (2005:
£134,000).
We now have £90 million (2005: £24 million) under management, an increase of
275%. Virtually half of this was acquired towards the end of the period under
review and will therefore markedly improve the performance of this division in
the second half of the year.
The greater part of our efforts continues to be on buying properties in Central
and Eastern Europe rather than the UK. We now manage some €110 million (£74
million) of property in Central and Eastern Europe representing 82% of our
portfolio. We have a further €90 million (£61 million) under offer and going
through our due diligence processes.
Our portfolio is earning its investors a pre-tax return on equity of some 9% per
annum from rent alone, giving us confidence that the portfolio should produce
significantly higher returns if and when capital gains are realised.
Given the healthy returns we are earning for our investors and the pipeline of
properties under offer, I expect this division to continue its rapid growth.
Property transaction underwriting and trading
---------------------------------------------
The property underwriting division made a better start to the year than we had
anticipated. Turnover from this activity amounted to £3.04 million (2005: £2.2
million), producing a gross profit of £480,000 (2005: £605,000).
When I reported in June, I forecast that the profit earned from this activity
would reduce, which it has. However, turnover for this division is equivalent to
the value of properties sold and because the value of properties sold in the
period exceeded the value of those sold last year, turnover is shown as
increasing. This has no bearing on the underlying trend of this division, which
remains one of lower profit.
We are working on reversing this trend but by virtue of the nature of this
business it is difficult to predict.
First Property Services Ltd
---------------------------
First Property Services (FPS), which we acquired in February 2006, had a good
first half, earning revenues of £1.57 million (2005: £ nil) and a pre-tax profit
of £79,000 (2005: £ nil) during the period.
FPS is engaged in the provision of facilities maintenance and building services
to clients in the commercial property sector.
I expect FPS to make a further contribution in the second half of the year.
Online Activities
-----------------
Our online activities, particularly the online sales of properties, also had a
good first half and earned revenues of £163,000 (2005: £142,000).
Current trading and prospects
As mentioned when we reported our annual results in June, we are experiencing
major changes in our business as our assets under management grow and we become
less dependent on underwriting and trading income. Shareholders will already
have noticed this shift as evidenced by the changes in the source of our
earnings.
Given the current level of assets under management, the rate of return these
assets are earning for their owners and the number of attractive properties we
have under offer and are negotiating to acquire on behalf of our funds, I look
forward to 2007/8 and beyond with confidence.
Ben Habib
Chief Executive
30 November 2006
CONSOLIDATED PROFIT & LOSS ACCOUNT
for the six months to 30 September 2006
Notes Six months Six months Six months Year
to to to to
30 Sept 30 Sept 30 Sept 31 March
2006 2005 2005 2006
(unaudited) (unaudited) (unaudited) (audited)
Total Before Total Total
Results Goodwill Results Results
Amortisation
£'000 £'000 £'000 £'000
-------------------------------------------------------------------------------
Turnover
- continuing operations 3,575 2,537 2,537 8,176
- acquired operations 1,573 - - 136
Total turnover 2 5,148 2,537 2,537 8,312
Cost of sales
- continuing operations (2,629) (1,611) (1,611) (5,881)
- acquired operations (1,264) - - (113)
-------------------------------------------------------------------------------
Gross profit 1,255 926 926 2,318
Net operating expenses (775) (430) (821) (1,517)
-------------------------------------------------------------------------------
Operating profit
- continuing operations 480 496 105 801
-------------------------------------------------------------------------------
Total operating profit 480 496 105 801
Income from fixed asset
investments 46 - - 2
Share of associated companies'
profits before tax 26 24 24 23
Net interest payable 7 (15) (15) (50)
-------------------------------------------------------------------------------
Profit on ordinary activities
before taxation 559 505 114 776
Taxation on profit on
ordinary activities 3 (133) (78) (78) (236)
-------------------------------------------------------------------------------
Profit on ordinary activities
before minority interest 426 427 36 540
Equity minority interest (28) - - 20
-------------------------------------------------------------------------------
Profit for the period 398 427 36 560
-------------------------------------------------------------------------------
Earnings per Ordinary 1p share
- basic before goodwill
amortisation 4 0.36p 0.38p - 0.85p
Earning per Ordinary 1p share
- basic after goodwill
amortisation 4,5 0.36p - 0.04p 0.50p
Earnings per Ordinary 1p share
- diluted before goodwill
amortisation 4 0.35p 0.37p - 0.83p
Earnings per Ordinary 1p share
- diluted after goodwill
amortisation 4,5 0.35p - 0.04p 0.49p
-------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEET
as at 30 September 2006
Notes As at As at As at
30 Sept 30 Sept 31 March
2006 2005 2006
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
-------------------------------------------------------------------------------
Fixed assets
Intangible assets 25 - 16
Tangible assets 152 22 220
Investments - Share of
associates net assets 259 124 230
-------------------------------------------------------------------------------
436 146 466
-------------------------------------------------------------------------------
Current assets
Stocks - land and buildings 2,103 5,423 2,698
Debtors 5,673 1,604 5,706
Cash at bank and in hand 3,046 789 1,189
-------------------------------------------------------------------------------
10,822 7,816 9,593
-------------------------------------------------------------------------------
Creditors: amounts falling
due within one year (3,888) (1,473) (2,962)
-------------------------------------------------------------------------------
Net current assets 6,934 6,343 6,631
Total assets less current
liabilities 7,370 6,489 7,097
Creditors: amounts falling
due after more than one year (194) (78) (92)
-------------------------------------------------------------------------------
Net assets 7,176 6,411 7,005
-------------------------------------------------------------------------------
Capital and reserves
Called up share capital 6 1,116 1,116 1,116
Share premium 6 5,298 5,298 5,298
Merger reserve 6 5,823 5,823 5,823
Foreign Exchange Translation
Reserve 6 11 - 70
Profit and loss account 6 (5,072) (5,826) (5,302)
-------------------------------------------------------------------------------
Equity shareholders' funds 7,176 6,411 7,005
-------------------------------------------------------------------------------
SUMMARISED CONSOLIDATED CASH FLOW STATEMENT
for the six months to 30 September 2006
Notes Six months to Six months Year to 31
30 Sept to 30 Sept March
2006 2005 2006
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
-------------------------------------------------------------------------------
Net cash inflow/(outflow)
from operating activities 7 995 (1,169) (850)
-------------------------------------------------------------------------------
Returns on investment and
servicing of finance
Equity dividends paid (168) (139) (138)
Interest received 28 32 101
Interest paid (21) (47) (151)
-------------------------------------------------------------------------------
Net cash (outflow) from
returns on investment and
servicing of finance before
taxation (161) (154) (188)
-------------------------------------------------------------------------------
Taxation (47) - (1)
Capital expenditure and
financial investment
Purchase of tangible fixed
assets (13) (8) (222)
Purchase of intangible fixed
assets (9) - (16)
Sale of tangible fixed assets 44 - 7
Purchase of fixed asset
investments (30) (1) (111)
Sale of fixed asset investments 74 - -
Purchase of minority interest - (336) (336)
-------------------------------------------------------------------------------
Net cash inflow/(outflow) from
capital expenditure and
financial investment 66 (345) (679)
-------------------------------------------------------------------------------
Cash inflow/(outflow) before
management of liquid resources
and financing 853 (1,668) (1,717)
-------------------------------------------------------------------------------
Management of liquid resources
(Increase)/decrease in
term deposits (1,346) 596 508
Financing
Issue of Ordinary share capital - - -
Bank overdraft (3) - 3
Finance Lease (60) - 145
Loans received 1,067 1,003 1,304
Loans repayments - (134) (134)
-------------------------------------------------------------------------------
Net cash inflow/(outflow)
from management of liquid
resources and financing (342) 1,465 1,826
-------------------------------------------------------------------------------
(Decrease)/increase in cash
in period 511 (203) 109
-------------------------------------------------------------------------------
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET (DEBT)/ FUNDS
Notes Six months to Six months Year to 31
30 Sept to 30 Sept March
2006 2005 2006
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
-------------------------------------------------------------------------------
Increase/(Decrease) in cash
in period 511 (203) 109
Movement in short term deposits 1,346 (596) (508)
Movement in finance leases 60 - (145)
Movement in overdrafts 3 - (3)
Movement in loans (1,067) (869) (1,170)
-------------------------------------------------------------------------------
Movement in net funds in period 853 (1,668) (1,717)
Net funds at beginning of period (263) 1,454 1,454
-------------------------------------------------------------------------------
Net funds/(debt) at end of period 590 (214) (263)
-------------------------------------------------------------------------------
NOTES TO THE CONSOLIDATED RESULTS
for the six months ended 30 September 2006
1. The interim accounts have been prepared on a basis which is consistent
with the accounting policies adopted for the year ended 31 March 2006.
2. Turnover consists of revenue arising in the United Kingdom 58% (2005:99%)
and Central and Eastern Europe 42% (2005: 1%) and all relates solely to the
Group's principal activities.
3. The tax charge is based on the effective rate that is expected to apply
to the profits for the full year.
4. The basic earnings per Ordinary Share is calculated on the profit on
ordinary activities after taxation on the weighted average number of
Ordinary Shares in issue, during the period, of 111,601,115 (30 September
2005: 111,601,115 and 31 March 2006: 111,601,115). The diluted earnings per
Ordinary Share is calculated on an adjusted profit on ordinary activities
after taxation of £401,000 and an adjusted number of Ordinary shares in issue
of 115,051,115.
5. The Group charged goodwill amortisation in the six months to 30 September
2006 of nil (2005: £391,000).
6. Capital and Reserves
Share Share Merger Foreign Profit
capital premium reserve Exchange and loss
Translation account
£'000 £'000 £'000 Reserve £'000
-----------------------------------------------------------------------------------
At 1 April 2006 1,116 5,298 5,823 70 (5,302)
Profit/(Loss) for the
period - - - - 398
Movement on Foreign Exchange
Translation Reserve - - - (59) -
Dividends Paid - - - - (168)
-----------------------------------------------------------------------------------
At 30 Sept 2006 1,116 5,298 5,823 11 (5,072)
-----------------------------------------------------------------------------------
7. Reconciliation of operating profit to net cash inflow/(outflow) from
operating activities
Six months to Six months Year to 31
30 Sept to 30 Sept March
2006 2005 2006
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
-------------------------------------------------------------------------------
Operating profit 480 105 801
Depreciation and profit/loss on
disposal of fixed assets 34 7 18
Amortisation of goodwill - 391 391
Movement in foreign exchange
translation reserve (59) - 70
Decrease/ (increase) in stocks 595 (1,422) 1,303
Decrease/ (increase) in debtors 14 (303) (4,153)
(Decrease)/ increase in creditors (69) 53 720
-------------------------------------------------------------------------------
Net cash inflow/(outflow) from
operating activities 995 (1,169) (850)
-------------------------------------------------------------------------------
8. The financial information contained in this interim report does not
constitute statutory accounts within the meaning of section 240 of the Companies
Act 1985. This information has been neither audited nor reviewed within the
meaning of APB Bulletin 1999/4 by the Company's auditors. The financial
statements for the year ended 31 March 2006, incorporating an unqualified report
of the auditors, have been filed with the Registrar of Companies.
9. The interim results are being circulated to all shareholders. Further copies
can be obtained from the registered office at 17 Quayside Lodge, William Morris
Way, London SW6 2UZ.
This information is provided by RNS
The company news service from the London Stock Exchange