Interim Results-Replacement
Fiske PLC
06 February 2004
This announcement replaces the Interim results announcement released today at
0700hrs under RNS number 0934V. In the Consolidated Profit and Loss Account the
figure for Dividends paid and proposed for the Six months ended 30 November 2003
should read (165) and not as previously stated. All other details remain
unchanged.
Chairman's Statement
In my Statement to Shareholders made at our Annual General Meeting on 24 September 2003 I made reference to the
promising start to the current year having continued and that levels of business in the first quarter were encouraging.
That improvement has continued and the first half year's results show a welcome return to profitability. Apart from a
general improvement in our core private client business there has been marked progress in our institutional business
and a resumption of activity in corporate broking.
Profit before tax for the half year ended 30 November 2003 was £262,000, arrived at after making provisions for the
amortisation of Goodwill of £75,000. Profit after tax amounted to £179,000. There have been no exceptional profits in
the period and our holding in the London Stock Exchange remains at 50,000 shares, which is carried in our Balance Sheet
at nil cost.
Levels of business generally have continued into the second half and whilst we are encouraged by these improvements we
believe it appropriate to remain somewhat cautious in these current uncertain global economic conditions.
On 3 November 2003 we were very pleased to appoint Martin Henry Withers Perrin as an independent non-executive director
with effect from that date. He is aged 49, is a chartered accountant and has wide experience of operations and finance
in industry, particularly in technology and communications. Whilst a partner with Grahams Rintoul & Co. he gained
additional investment management and corporate finance experience. He has become a member of our Audit Committee.
We continue to monitor our cost base and are particularly pleased that our staff have handled the recent increase in
the volume of business without any need for additional personnel.
In view of the results achieved, our strong Balance Sheet and our confidence in the future, the Board has decided to
pay a higher proportion of the annual dividend at the interim stage. On this occasion we shall be paying an interim
dividend of 2p per share.
G Maitland Smith
Chairman
6 February 2004
Independent Review Report to Fiske plc
Introduction
We have been instructed by the company to review the financial information for the six months ended 30 November 2003
which comprises the consolidated profit and loss account, the consolidated balance sheet, the consolidated cash flow
statement and related notes 1 to 5. We have read the other information contained in the interim report and considered
whether it contains any apparent misstatements or material inconsistencies with the financial information.
This report is made solely to the company, in accordance with Bulletin 1999/4 issued by the Auditing Practices Board.
Our work has been undertaken so that we might state to the company those matters we are required to state to them in an
independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the company, for our review work, for this report, or for the conclusion we have
formed.
Directors' responsibilities
The interim report, including the financial information contained therein, is the responsibility of, and has been
approved by, the directors. The directors are also responsible for ensuring that the accounting policies and
presentation applied to the interim figures are consistent with those applied in preparing the preceding annual
accounts except where any changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with the guidance contained in Bulletin 1999/4 issued by the Auditing Practices
Board for use in the United Kingdom. A review consists principally of making enquiries of group management and applying
analytical procedures to the financial information and underlying financial data and, based thereon, assessing whether
the accounting policies and presentation have been consistently applied unless otherwise disclosed. A review excludes
audit procedures such as tests of controls and verification of assets, liabilities and transactions. It is
substantially less in scope than an audit performed in accordance with United Kingdom auditing standards and therefore
provides a lower level of assurance than an audit. Accordingly, we do not express an audit opinion on the financial
information.
Review conclusion
On the basis of our review we are not aware of any material modifications that should be made to the financial
information as presented for the six months ended 30 November 2003.
Deloitte & Touche LLP
Chartered Accountants
London
6 February 2004
Consolidated Profit and Loss Account
for the six months ended 30 November 2003
Six months ended Six months Year ended
ended
30 November 30 November 31 May
2003 2002 2003
Unaudited Unaudited Audited
Notes £'000 £'000 £'000
TURNOVER
Gross commission receivable 2,026 1,138 2,255
Commission payable (576) (327) (649)
Other income 179 122 228
1,629 933 1,834
OPERATING COSTS
Goodwill write-off (exceptional) - (395) (395)
Staff costs (616) (638) (1,295)
Depreciation (30) (51) (102)
Amortisation of intangible fixed assets (92) - (161)
Other operating charges (697) (659) (1,304)
(1,435) (1,743) (3,257)
OPERATING PROFIT/(LOSS) 194 (810) (1,423)
Gain on disposal of fixed asset investment - 319 467
Other income from fixed asset investments 13 33 60
Interest receivable and similar income 55 56 106
Interest payable - (1) (3)
68 407 630
PROFIT/(LOSS) ON ORDINARY ACTIVITIES
BEFORE TAXATION 262 (403) (793)
Taxation on profit/(loss) on ordinary activities (83) (10) 129
PROFIT/(LOSS) ON ORDINARY ACTIVITIES
AFTER TAXATION 179 (413) (664)
Dividends paid and proposed 3 (165) (80) (220)
Retained profit/(loss) for the period/year 14 (493) (884)
Retained profit brought forward 788 1,672 1,672
Retained profit carried forward 802 1,179 788
Basic earnings/(losses) per share 2 2.2p (5.2)p (8.3)p
Diluted earnings/(losses) per share 2 2.2p (5.2)p (8.3)p
Headline earnings/(losses) per share 2 3.0p (3.2)p (6.7)p
Headline diluted earnings/(losses) per share 2 3.0p (3.2)p (6.7)p
Consolidated Balance Sheet
30 November 2003
As at As at As at
30 November 30 November 31 May
2003 2002 2003
Unaudited Unaudited Audited
Note £'000 £'000 £'000
FIXED ASSETS
Tangible assets 77 120 86
Intangible assets 1 897 1,122 989
Investments 225 347 251
1,199 1,589 1,326
CURRENT ASSETS
Market and client debtors 11,844 7,151 11,593
Other debtors 205 203 268
Cash at bank and in hand 3,355 2,868 3,276
15,404 10,222 15,137
CREDITORS: amounts falling due
within one year
Market and client creditors (11,908) (6,950) (11,982)
Other creditors (655) (559) (560)
(12,563) (7,509) (12,542)
NET CURRENT ASSETS 2,841 2,713 2,595
TOTAL ASSETS LESS CURRENT
LIABILITIES 4,040 4,302 3,921
PROVISION FOR LIABILITIES AND
CHARGES - - (2)
4,040 4,302 3,919
CAPITAL AND RESERVES
Called up share capital 2,068 1,996 2,001
Share premium account 1,170 1,127 1,130
Profit and loss account 802 1,179 788
EQUITY SHAREHOLDERS' FUNDS 4,040 4,302 3,919
Consolidated Cash Flow Statement
for the six months ended 30 November 2003
RECONCILIATION OF OPERATING PROFIT/(LOSS) TO NET CASH OUTFLOW
FROM OPERATING ACTIVITIES
Six months Six months Year ended
ended ended
30 November 30 November 31 May
2003 2002 2003
Unaudited Unaudited Audited
£'000 £'000 £'000
Operating profit/(loss) 194 (810) (1,423)
Depreciation charges 30 51 102
Amortisation of intangible fixed assets 92 30 161
Goodwill write-off (exceptional) - 395 395
Increase in debtors (318) (451) (4,827)
(Decrease)/increase in creditors (94) 322 5,466
Net cash outflow from operating activities (96) (463) (126)
CASH FLOW STATEMENT
Six months ended Six months ended Year
ended
30 November 30 November 31 May
2003 2002 2003
Unaudited Unaudited Audited
£'000 £'000 £'000
Net cash outflow from operating activities (96) (463) (126)
Returns on investment and servicing of finance 71 68 125
Taxation
UK corporation tax repaid/(paid) 131 145 (16)
Capital expenditure and financial investment 6 (27) 519
Acquisitions - (272) (572)
Equity dividends paid (108) (299) (378)
Financing 75 - 8
Increase/(decrease) in cash 79 (848) (440)
Increase/(decrease) in cash in the period 79 (848) (440)
Change in net cash 79 (848) (440)
Net funds brought forward 3,276 3,716 3,716
Net funds carried forward 3,355 2,868 3,276
Notes
for the six months ended 30 November 2003
1. INTANGIBLE FIXED ASSETS
Goodwill
Fund Goodwill
management Other Fiscal
acquisition acquisition licence Total
£'000 £'000 £'000 £'000
Cost
At 1 June 2003 1,146 300 99 1,545
At 30 November 2003 1,146 300 99 1,545
Accumulated amortisation
At 1 June 2003 470 75 11 556
Charge for the period 38 37 17 92
At 30 November 2003 508 112 28 648
Net book value
At 30 November 2003 638 188 71 897
At 31 May 2003 676 225 88 989
2. EARNINGS/(LOSSES) PER ORDINARY SHARE
Headline earnings/(losses) per share have been calculated in accordance with the definition in the Institute of
Investment Management Research ('IIMR') Statement of Investment Practice No. 1, 'The definition of IIMR Headline
Earnings', in order to eliminate the exceptional gain arising on the disposal of London Stock Exchange shares and any
effects of goodwill as follows:
Six months ended Six months ended Year
ended
30 November 30 November 31 May
2003 2002 2003
Unaudited Unaudited Audited
Basic earnings/(losses) per ordinary share 2.2p (5.2)p (8.3)p
Add: Goodwill write-off 0.8p 5.2p 6.5p
Less: Gain on disposal of fixed asset investment
after taxation - (3.2)p (4.9)p
Headline earnings/(losses) per ordinary share 3.0p (3.2)p (6.7)p
Diluted earnings/(losses) per ordinary share 2.2p (5.2)p (8.3)p
Add: Goodwill write-off 0.8p 5.2p 6.5p
Less: Gain on disposal of fixed asset investment
after taxation - (3.2)p (4.9)p
Headline diluted earnings/(losses) per ordinary share 3.0p (3.2)p (6.7)p
3. DIVIDEND
The interim dividend of 2p per share will be paid on 12 March 2004 to shareholders on the register on 20 February 2004.
The shares will be marked ex-dividend on 18 February 2004.
4. CONTINGENT LIABILITY
As previously reported in the Annual Report and Accounts for the year ended 31 May 2003, the group has received a small
number of claims. The theoretical maximum exposure to the group of these claims is £600,000. The directors continue to
be of the opinion that few of these claims will be sustained.
5. BASIS OF PREPARATION
Financial information for the year ended 31 May 2003 has been extracted from the company's statutory accounts which
have been delivered to the Registrar of Companies. The audit report
on the accounts for the year ended 31 May 2003 was unqualified. The financial information
contained in this Interim Report does not constitute the company's statutory accounts within
the meaning of section 240 of the Companies Act 1985.
Enquiries:
Clive Harrison - Chief Executive - (020) 7448 4700
This information is provided by RNS
The company news service from the London Stock Exchange